Cobus Loots, CEO of Pan African Resources, on delivering sector-leading returns for shareholders. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSUBX.L Regulatory News (SUBX)

  • There is currently no data for SUBX

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Subex Limited-Outcome of Board Meeting

25 May 2016 10:51

RNS Number : 2655Z
Subex Limited
25 May 2016
 

 

 

 

 

 

 

May 25, 2016

To

The London Stock Exchange

10 Paternoster Square

London

EC4M 7LS

Dear Sirs,

Sub: Subex Limited 'The Company'-Outcome of the Board Meeting held on May 24, 2016

Please be informed that the agenda item summarized hereunder was discussed and approved at the Board Meeting held on May 24, 2016

Ø Approval of the audited standalone and consolidated Financial Results of the Company for the year ended March 31, 2016.

 

 Please find hereto enclosed consolidated Financial Results of the Company.

We request you to take the aforesaid notification on record.

Yours faithfully

For and on behalf of Subex Limited

 

Ganesh K V

Chief Financial Officer, Global Head -Legal and Company Secretary

SUBEX LIMITED

 

Registered office: RMZ Ecoworld, Outer Ring Road, Devarabisanahalli, Bangalore - 560 037

 

Statement of Consolidated Audited Results for the quarter and year ended March 31, 2016

 

PART I

( Rs. in Lakhs unless otherwise stated)

Consolidated

3 months ended

Preceding 3 months

Corresponding 3 months

Current year ended

Previous year ended

Particulars

March 31,

ended December 31,

ended March 31,

March 31,

March 31,

2016

2015

2015

2016

2015

Audited (refer note

Unaudited

Audited (refer note 11)

Audited

Audited

11)

1

Income from operations

8,083

11,216

32,335

35,983

Net sales/ income from operations

8,947

Total income from operations (net)

8,947

8,083

11,216

32,335

35,983

2

Expenses

84

1,155

42

1,664

(a)

Cost of hardware, software and support charges (refer note 6)

(138)

(b)

Employee benefits expense and sub- contract charges (refer note 7)

4,677

4,127

3,439

17,625

16,376

(c)

Other expenditure (refer note 8)

1,659

2,115

2,652

7,421

8,685

(d)

Depreciation and amortisation expense

110

110

93

427

402

(e)

Exchange fluctuation (gain)/loss (net)

(630)

(15)

812

827

1,250

Total expenses

5,678

6,421

8,151

26,342

28,377

3

Profit from operations before other income, finance costs and exceptional

3,269

1,662

3,065

5,993

7,606

items (1-2)

4

Other income

63

14

60

121

97

5

Profit from ordinary activities before finance costs and exceptional items

3,332

1,676

3,125

6,114

7,703

(3+4)

6

Finance costs

484

839

2,276

3,352

(a)

Interest on FCCBs (net)

293

(b)

Interest on term loan

254

245

219

974

850

(c)

Other finance costs

383

375

435

1,394

1,902

Total finance costs

930

1,104

1,493

4,644

6,104

7

Profit from ordinary activities before exceptional items and tax (5-6)

2,402

572

1,632

1,470

1,599

8

Exceptional items (net) (refer note 4)

(3,367)

5,620

-

5,675

-

9

(Loss)/ profit from ordinary activities before tax (7+8)

(965)

6,192

1,632

7,145

1,599

10

Tax expense (net)

186

254

187

1,273

578

11

Net (loss)/ profit for the period/year (9-10)

(1,151)

5,938

1,445

5,872

1,021

12

Paid up equity share capital (face value of Rs. 10 (March 31, 2015: Rs. 10)

50,281

42,175

18,292

50,281

18,292

13

Reserves excluding revaluation reserves as per balance sheet of previous

-

-

-

22,419

2,612

accounting year

14

Earnings/(Loss) per share (of Rs. 10/- each) (not annualised in case of the

interim periods):

1.82

0.84

0.59

(a)

- Basic

(0.27)

2.02

(b)

- Diluted

(0.27)

1.31

0.84

2.02

0.59

Statement of consolidated assets and liabilities

 

( Rs. in Lakhs)

Particulars

As at March 31,2016

As at March 31, 2015

A

Audited

Audited

Equity and liabilities

1

Shareholders' funds

50,281

18,292

(a)

Share capital

(b)

Reserves and surplus

22,419

2,612

Sub-total - Shareholders' funds (a+b)

72,700

20,904

2

Non-current liabilities

(a)

Long-term borrowings

4,340

57,769

(b)

Other long-term liabilities

610

9,320

(c)

Long-term provisions

295

320

Sub-total - Non-current liabilities (a+b+c)

5,245

67,409

3

Current liabilities

(a)

Short-term borrowings

10,396

12,507

(b)

Trade payables - other than acceptances

1,677

3,414

(c)

Other current liabilities

12,851

7,059

(d)

Short-term provisions

1,431

827

Sub-total - Current liabilities (a+b+c+d)

26,355

23,807

TOTAL - EQUITY AND LIABILITIES (1+2+3)

104,300

112,120

B

Assets

1

Non-current assets

(a)

Fixed assets

730

818

(b)

Goodwill on consolidation (refer note 5)

76,772

85,642

(c)

Long-term loans and advances

2,941

2,983

(d)

Other non-current assets

239

752

Sub-total - Non-current assets (a+b+c+d)

80,682

90,195

2

Current assets

(a)

Trade receivables

11,148

10,860

(b)

Cash and cash equivalents

8,600

4,918

(c)

Short-term loans and advances

1,169

869

(d)

Other current assets

2,701

5,278

Sub-total - Current assets (a+b+c+d)

23,618

21,925

TOTAL - ASSETS (1+2)

104,300

112,120

Notes :

1The above results have been reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on May 24, 2016.

2The Financial Results of Subex Limited (Standalone Information):

( Rs. in Lakhs)

Particulars

3 months ended

Preceding 3 months

Corresponding 3

Current year ended

Previous year ended

March 31,

ended December 31,

months ended March 31,

March 31,

March 31,

2016

2015

2015

2016

2015

Audited (refer note

Unaudited

Audited (refer note 11)

Audited

Audited

11)

Net sales/ income from operations

8,286

7,634

9,526

29,624

30,567

Profit/(Loss) from ordinary activities before tax

(20,826)

6,121

271

(12,661)

(2,685)

Profit/(Loss) from ordinary activities after tax

(20,843)

5,952

221

(13,195)

(2,840)

 

3 (a) Pursuant to the approval of the holders of "US$ 180 Million 2% convertible unsecured bonds", [of which US$ 39 Million was outstanding ("FCCBs I")] and "US$ 98.7 Million 5% convertible unsecured bonds", [of which US$ 54.8 Million was outstanding ("FCCBs II")], at their respective meetings held on July 05, 2012 and exchange offers received under the exchange offer memorandum

 

dated June 13, 2012, holders of US$ 38 Million out of FCCBs I and US$ 53.4 Million out of FCCBs II offered their bonds for exchange. Consequently, secured bonds with a face value of US$ 127.721 Million ("FCCBs III") were issued with maturity date of July 07, 2017, having an interest rate of 5.70% p.a. payable semi-annually, an exchange rate for conversion of Rs. 56.0545/US$ and an equity conversion price of Rs. 22.79 per equity share. In accordance with the terms of FCCBs III, principal amount of US$ 36.321 Million was mandatorily converted into equity shares at the aforesaid conversion price on July 07, 2012. Further, pursuant to the approval of the Reserve Bank of India dated April 27, 2012 and requisite approvals of the bond holders, the maturity period of the un-exchanged portion of FCCBs I of US$ 1 Million and FCCBs II of US$ 1.4 Million stands extended to March 09, 2017, with its other terms and conditions remaining unchanged.

 

(b) The Board in its meeting held on May 14, 2015 has approved the reset of conversion price of the FCCBs III, which are convertible into equity shares of the Company, from Rs. 22.79 to Rs. 13.00 per equity share. Subsequently, the reset of the conversion price has been approved by the shareholders in the annual general meeting held on June 19, 2015 and the bondholders in their meeting held on August 5, 2015. The Board in its meeting held on August 26, 2015 has approved August 26, 2015 as the effective date of reset of conversion price of Rs. 13 per share.

 

As a result of the aforesaid reset of conversion price, the said bonds with outstanding face value of US$ 4.55 Million as at March 31, 2016 would potentially be converted into 19,619,075 equity shares at an exchange rate of Rs. 56.0545/US$ with a conversion price of Rs. 13 per equity share. Subsequent to balance sheet date, conversion requests from the bondholders of FCCBs III amounting to US$ 0.45 Million have been received by the Company, which have been approved by the Board of Directors in the Board meeting dated April 28, 2016, and allotted 1,940,348 equity shares at an exchange rate of Rs. 56.0545/US$ with a conversion price of Rs. 13 per equity share.

 

(c) (i) Of the outstanding FCCBs III of US$ 91.40 Million as of July 2012, US$ 86.85 Million have been converted till the quarter and year ended March 31, 2016 as detailed below:

 

Financial year/ period

FCCBs converted

Conversion rate per

Conversion price

No. of equity shares

US$ Million

US$

2012-13

3.25

Rs. 56.0545

Rs. 22.79

7,993,931

2014-15

6.62

Rs. 56.0545

Rs. 22.79

16,282,613

2015-16

76.98

Rs. 56.0545

Rs. 22.79/ Rs. 13.00

319,889,071

Quarter wise details for the financial year 2015-16:

Quarter ended June 30, 2015

6.50

Rs. 56.0545

Rs. 22.79

15,987,461

Quarter ended September 30, 2015

15.10

Rs. 56.0545

Rs. 13.00

65,109,454

Quarter ended December 31, 2015

36.58

Rs. 56.0545

Rs. 13.00

157,728,731

Quarter ended March 31, 2016

18.80

Rs. 56.0545

Rs. 13.00

81,063,425

(c)(ii) The face value of FCCBs outstanding as on March 31, 2016 is as follows:

Particulars

US$ Million

Rs. in Lakhs

FCCBs I

1.00

663

FCCBs II

1.40

928

FCCBs III

4.55

3,015

Total

6.95

4,606

 

(d) The FCCB bond holders in their respective meetings have approved the deferral of aggregate interest of US$ 0.92 Million ( Rs. 610.48 Lakhs) in respect of outstanding FCCBs III of USD 4.55 Million for the period July 6, 2012 to January 5, 2016 till redemption date of the bonds, being July 07, 2017. Accordingly, interest on FCCBs III included under finance costs in the above results to the extent of above deferrals is due for payment on July 07, 2017.

 

4Exceptional items:

( Rs. in Lakhs)

Particulars

3 months ended

Preceding 3 months

Corresponding 3

Current year ended

Previous year ended

March 31,

ended December 31,

months ended March 31,

March 31,

March 31,

2016

2015

2015

2016

2015

Audited (refer note

Unaudited

Audited (refer note 11)

Audited

Audited

11)

i. FCCBs

Reversal of interest accrued but not due pertaining to converted FCCBs

2,774

4,744

-

10,416

-

(refer note 4[i][a])

Foreign exchange gain on FCCBs conversion (net) (refer note 4[i][b])

759

876

-

2,159

-

Others

3,533

5,620

-

12,575

-

ii. Reversal of interest accrued but not due pertaining to Term Loans (refer note

1,970

-

-

1,970

-

4[ii])

iii. Loss on Impairment of goodwill (refer note 4[iii])

(8,870)

-

-

(8,870)

-

Total

(3,367)

5,620

-

5,675

-

 

(i)(a) Interest accrued but not due pertaining to FCCBs III converted during the current year has been written back as the same is considered no longer payable due to the conversion of FCCBs III into equity shares of the Company.

 

(i)(b) FCCBs III have been converted into equity shares at an exchange rate of Rs. 56.0545/US$ as per the FCCBs trust deed, as against the closing rate on the date of conversion (in the range of Rs. 60 - Rs. 66) resulting in foreign exchange gain on conversion. Further, the Foreign Currency Monetary Item Translation Difference Account ('FCMITD') balance pertaining to FCCBs III converted into equity shares, has been charged off in the statement of profit and loss for the quarter and year ended March 31, 2016 on the date of conversion.

 

(ii) During the quarter ended March 31, 2016, certain lenders of term loans have waived interest liability outstanding till March 26, 2016 and interest liability accruing thereafter upto August 22, 2016, pursuant to the interest waiver agreement dated March 26, 2016 subject to the fulfilment of certain conditions. Consequent to fulfilment of such conditions, the accrued interest of US$ 2.9 Million ( Rs. 1,970 Lakhs) on outstanding term loan balance of US$ 12 Million ( Rs. 7,951 Lakhs) as at March 31, 2016 has been written back, as the same is no longer payable. Further, pursuant to the aforesaid agreeement, the interest rate has been revised from the existing interest rate of 10.5% per annum to 5% per annum, effective August 22, 2016.

 

(iii) As at March 31, 2016, the Company has assessed the carrying value of goodwill relating to its investment in the subsidiary viz. Subex Americas Inc., amounting to Rs. 18,606 Lakhs. Based on future operational plan, projected cash flows and valuation carried out by an external valuer, the Company has made an impairment provision of Rs. 8,870 Lakhs towards the carrying value of goodwill relating to its investment in the said subsidiary.

 

5 As at March 31, 2016, the Company has assessed the carrying value of goodwill relating to its investment in the subsidiary viz. Subex (UK) Limited, amounting to Rs. 67,036 Lakhs. Based on the future operational plan, projected cash flows and the valuation carried out by an external valuer, the management is of the view that, the aforesaid carrying value of goodwill as at March 31, 2016 relating to its investment in the said subsidiary is appropriate.

 

6 Cost of hardware, software and support charges for the quarter ended March 31, 2016, December 31, 2015 and March 31, 2015 is net of reversal of provision no longer required, amounting to Rs. 213 Lakhs, Rs. Nil and Rs. Nil, respectively and that for the year ended March 31, 2016 and March 31, 2015 amounting to Rs. 386 Lakhs and Rs. Nil, respectively.

 

7 Employee benefits expense and sub-contract charges for the quarters ended March 31, 2016, December 31, 2015 and March 31, 2015 are net of reversal of provision no longer required, in respect of employee incentives, amounting to Rs. 192 Lakhs, Rs. 420 Lakhs, and Rs. 904 Lakhs, respectively and that for the year ended March 31, 2016 and ended March 31, 2015 amounting to Rs. 1,065 Lakhs and Rs. 1,191 Lakhs, respectively.

 

8 Other expenditure for the quarter ended March 31, 2016, December 31, 2015 and March 31, 2015 is net of reversal of provision no longer required, in respect of commission on sales, amounting to Rs. 68 Lakhs, Rs. 146 Lakhs and Rs. Nil, respectively and that for the year ended March 31, 2016 and March 31, 2015 amounting to Rs. 214 Lakhs, and Rs. Nil, respectively.

9 Pursuant to the approval of the Board of Directors, the Group has discontinued the operations of two of its subsidiaries with effect from April 01, 2013. The details of unaudited/audited results of the discontinued businesses consolidated in the above results are as follows:

Particulars

3 months ended

Preceding 3 months

Corresponding 3

Current year ended

Previous year ended

March 31,

ended December 31,

months ended March 31,

March 31,

March 31,

2016

2015

2015

2016

2015

Audited (refer note

Unaudited

Audited (refer note 11)

Audited

Audited

11)

Total income

-

-

-

-

-

(Loss) /Profit before tax

(2.10)

(0.91)

(393.20)

(5.23)

(474.18)

(Loss) /Profit after tax

(2.12)

(0.93)

(398.54)

(2.33)

(479.80)

 

10 The Group has only single business segment with respect to software products and related services and hence has not made any additional segment disclosures.

 

11 The figures of last quarter of current and previous years are the balancing figures between the audited figures in respect of the full financial years and the published unaudited year to date figures for nine months of respective years.

 

12 The figures for the previous period/ year up to March 31, 2015 were audited/ reviewed by a firm of Chartered Accountants other than S.R. Batliboi & Associates LLP. Previous period/year figures have been regrouped/ reclassified, wherever necessary to confirm to current period's/ year's classification.

 

13 Pursuant to Regulation 33 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, the Company has opted to publish the consolidated financial results. The standalone financial results, however, are being made available to the Stock Exchanges where the securities of the Company are listed and are also being posted on the Company's website www.subex.com.

 

 

 

Bengaluru

Surjeet Singh

Date: May 24, 2016

Managing Director & CEO

For further details on the results, please visit our website: www.subex.com

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
MSCUVSKRNKAVURR
Date   Source Headline
18th Feb 201110:14 amRNSPreferential Issue of equity shares
9th Feb 201110:38 amRNSOutcome of EGM
27th Jan 20117:11 amRNS3rd Quarter Results
17th Jan 201110:21 amRNSAllotment of Equity Shares
10th Jan 20117:00 amRNSOutcome of Board Decisions
31st Dec 201011:24 amRNSChange of Company Secretary
29th Oct 201010:56 amRNS2nd quarter results
8th Oct 20101:09 pmRNSOutcome of Board decisions
9th Sep 20101:02 pmRNSOutcome of decisions of Board of Directors
16th Aug 201010:32 amRNSConversion of FCCBs
11th Aug 20107:00 amRNSOutcome of decision taken by Board of Directors
2nd Aug 20108:03 amRNSConversion of FCCBs
29th Jul 201010:34 amRNS1st Quarter Results
13th Jul 20107:16 amRNSConversion of FCCBs
10th Jun 201012:24 pmRNSAnnual Audited Results
29th Apr 201010:36 amRNS4th Quarter Results
25th Mar 20107:10 amRNSConversion of FCCBs
23rd Mar 20107:00 amRNSConversion of FCCBs
18th Mar 20107:00 amRNSIssue of Equity
4th Mar 201011:18 amRNSOutcome of EGM
24th Feb 20107:00 amRNSConversion of FCCBs
22nd Feb 20107:00 amRNSConversion of FCCBs
11th Feb 20107:00 amRNSConversion of FCCBs
8th Feb 201012:24 pmRNSOutcome of decisions taken by Board of Directors
22nd Jan 201010:33 amRNSConversion of FCCBs
21st Jan 20107:00 amRNSConversion of FCCBs
19th Jan 20107:55 amRNS3rd Quarter Results
18th Jan 20109:26 amRNSConversion of FCCBs
14th Jan 20107:08 amRNSConversion of FCCBs
5th Jan 201012:50 pmRNSConversion of FCCBs
17th Dec 200910:53 amRNSConversion of FCCBs & ESOPs
2nd Nov 20091:30 pmRNSSubex Limited: US$98.7 Million Bonds
30th Oct 200911:06 amRNSResult of Exchange Offer
30th Oct 20099:59 amRNSResult of Meeting of Bondholders
20th Oct 20097:53 amRNSOutcome of Extraordinary General Meeting
20th Oct 20097:00 amRNS2nd Quarter Financial Results
8th Oct 20095:25 pmRNSFurther re exchange offer of 2% Convertible Bonds
7th Oct 20093:13 pmRNSFurther re exchange offer of 2% Convertible Bonds
2nd Oct 200912:14 pmRNSFurther re exchange offer of 2% Convertible Bonds
28th Sep 20094:06 pmRNSFurther re exchange offer of 2% Convertible Bonds
25th Sep 20097:13 amRNSExchange Offer for Outstanding Bonds
25th Sep 20097:00 amRNSUS$180 million 2% Coupon Convertible Bonds
30th Jul 20097:00 amRNSResult of AGM
30th Jul 20097:00 amRNS1st Quarter Results
27th May 20097:00 amRNSAnnual Financial Results- March 31, 2009
30th Jan 20097:00 amRNS3rd Quarter Results
30th Oct 20087:00 amRNS2nd Quarter results
29th Jul 20084:59 pmRNS1st Quarter Results
30th Jun 20084:10 pmRNSFinal Results
15th Jan 20081:11 pmRNSNotice of EGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.