Less Ads, More Data, More Tools Register for FREE

Pin to quick picks1Spatial Holdings Regulatory News (SPA)

  • This share is currently suspended. It was suspended at a price of 72.80
  • There is currently no data for SPA

Half Yearly Report

30 Oct 2009 13:23

RNS Number : 6897B
Avisen PLC
30 October 2009
Ā 



30Ā October 2009

Avisen plc

("Avisen"Ā or, theĀ "Company" or "the Group")

Half-yearly results for the six months ended 31 July 2009

Avisen,Ā theĀ AIMĀ quotedĀ technology consultancy specialising in performance management,Ā announces its unauditedĀ half yearlyĀ results for the six months ended 31 July 2009.

Highlights:

• Operating income Ā£994,407Ā 

• Pre tax profit Ā£91,641Ā 

• Earnings per share 0.08 penceĀ 

• Three acquisitions completedĀ in the half year:Ā Wexner Global Limited,Ā EONĀ Enterprises Limited, Quadrum ConsultingĀ Proprietary (Pty)Ā Limited

• AcquisitionĀ ofĀ Inca Holdings LimitedĀ completed post half year

• New client wins includeĀ Tesco PLCĀ and Kettle Foods Limited

Marcus Hanke, Chief Executive Officer of Avisen, commented:Ā 

"The CompanyĀ has had an exciting six months,Ā with the acquisitions of Wexner, EON, Quandrum and Inca, which was completed in August,Ā along withĀ recentlyĀ being nominated as Best Newcomer at the AIM Awards and winningĀ anĀ IBM Midmarket Business PartnerĀ AwardĀ earlier this month.

"We will continue our "buy-and-build" strategy and remain confident in our ability to deliver growth and become a leading player in the business intelligence and performance management market."

For further information, please contact:

Avisen plc

Marcus Hanke (CEO)

Tel: +44 (0)870 880 2978

Louis Peacock (Interim Finance Director)

Tel: +44 (0)7899 667533

Merchant John East Securities LimitedĀ (NOMAD and Broker)

Tel: +44 (0)20 7628 2200

Bidhi Bhoma/Simon Clements

Bishopsgate Communications Limited

Robyn Samuelson/Siobhra Murphy

Tel: +44(0) 20 7562 3350

avisen@bishopsgatecommunications.com

Ā Ā Chairman's statement

I am pleased to present the results of the Group for the six month period ended 31 July 2009.Ā 

Results

Turnover for the period, which includes turnover produced by companies acquired during the period, amounted to £2,226,050 (10 month period ended 31 January 2009: £2,772,725). Profit before income tax for the period amounted to £91,641 (10 month period ended 31 January 2009: loss of £99,585) which resulted in earnings per share of 0.08p (10 month period ended 31 January 2009: loss per share of 4.07p).

The Group's results for the period, which are unaudited,Ā have been produced using reverse acquisition accounting as the basis of consolidation in order to give a true and fair view of the Group's progress to date.Ā In addition, unaudited comparable figures have been produced for the 10 month period ended 31 January 2009. Furthermore, the results for Avisen Group Limited for the year ended 31 March 2008Ā (prior to its acquisition by Z GROUP plc)Ā have been reproduced as comparables. TheĀ figuresĀ for the year ended 31 March 2008Ā for Avisen Group Limited are not statutory accounts for the purpose of the Companies Act but were included in the Company'sĀ AIMĀ admission document and were reviewed by Horwath Clark Whitehill LLP,Ā who stated in that document that the financial information gave a true and fair view of the state of affairs of the Avisen Group Limited.Ā 

Overview

Avisen is aĀ businessĀ and technology consultancy and support provider. The Group's management team hasĀ grown the business rapidly in a relatively short period of time. The Group'sĀ strategyĀ isĀ to create shareholder value bothĀ through acquisition and organic growth. TheĀ Board is focussed on acquiring companiesĀ that either extend the customer base of the Group's current offering or provide complementary services and support that can be delivered to the current client base or sold through its sales channels. The management team has demonstrated their ability to rapidly absorb the new businessesĀ in order to achieve cost savings and to grow theĀ recurringĀ income base of the GroupĀ through software and solution support.Ā In addition, Avisen's customers are starting to receive the benefit ofĀ the Group'sĀ offshore capability inĀ South AfricaĀ whereĀ itĀ can develop and supportĀ itsĀ Corporate Performance Management softwareĀ tools, allowing the CompanyĀ to priceĀ its products and servicesĀ competitively and increase itsĀ margins.

I am pleased to report that duringĀ theĀ periodĀ under reviewĀ ourĀ "buy and build" strategyĀ is nowĀ producing clearĀ results. In theĀ six monthsĀ toĀ 31Ā July 2009Ā the CompanyĀ completed three acquisitions; Wexner Global Limited ("Wexner"), Eon Enterprises Limited ("EON") and Quadrum Consulting (Propriety) Limited ("Quadrum").Ā Ā In addition,Ā aĀ fourthĀ acquisition, Inca Holdings Limited ("INCA"), wasĀ completedĀ inĀ AugustĀ 2009. TheĀ Board, in line with its stated strategy,Ā continues to evaluateĀ a number ofĀ potential newĀ acquisition opportunities.Ā 

The trading businesses of Wexner, EON,Ā Quadrum and INCA, in addition to that of Solution Minds (UK) Limited which was acquired prior to the Group's admission to trading on AIM,Ā haveĀ allĀ been consolidated under theĀ 'INCA'Ā brand.Ā Consolidation of these businessesĀ since the period endĀ hasĀ strengthenedĀ the Group'sĀ customer baseĀ and resulted inĀ significantly improvedĀ recurring revenueĀ streams.

Avisen remains focused on the advisoryĀ andĀ consultingĀ market.Ā It is both a customer and channel to market for INCA's software, service and support offerings.Ā TheĀ BoardĀ expects the full benefitĀ of theĀ operational and other synergiesĀ arising from the acquisitionsĀ that have been completed to date to be realisedĀ inĀ theĀ financial yearĀ ended 31 January 2011.Ā 

The advisory business is continuing to win engagements with FTSE 350 companies. Recent engagements have included providing board level strategic advice, aligning executive teams, developing business intelligence and planning capability, managing pan-European Corporate Performance Management transformation, profitability improvement and managing a multi-million divestment/integration programme. In addition, customers from our original Infocube, Inca and Solution Minds businesses are starting to benefit from the additional services that the advisory team hasĀ to offer this base.

Board andĀ Employees

The Board also announces that MrĀ Andrew Turner, Director will be leaving the CompanyĀ today. Following the Group's reverse onto AIM, in February 2009,Ā andĀ its first half year as aĀ quotedĀ company,Ā Andrew is leaving in order to pursue other interests. The Board would like to thankĀ AndrewĀ for his valuable contribution to the Group.

Marcus Hanke, Chief Executive Officer, said,Ā "I haveĀ had a great personal and working relationship withĀ Andrew and have valued his efforts, and wish him the very best in his future endeavours."

As a specialist serviceĀ providerĀ it is imperative that we retain highĀ calibreĀ employees. As the businessĀ hasĀ grownĀ through acquisition itĀ canĀ oftenĀ beĀ an unsettling timeĀ for the employees of the GroupĀ and I would like to extend my sincere thanks and gratitude to all members of our staff for their commitment and loyalty.

We remain proud that the high level of service our customers expect has been maintainedĀ throughoutĀ and it is thanks to the dedication of our colleagues that this has been possible.Ā 

Current trading and outlook

During the period under review the Company has had a number of high calibre client wins including Tesco PLC and Kettle Foods Limited. Due to the number and size of the acquisitions completed since admission to trading on AIM, the reported figures do not accurately reflect the expected future performance of the Group. The Board anticipates the combined revenues generated from these acquisitions to significantly improve the Group's revenues in the second half of the year. The Group's order book includes £1.5 million of higher margin recurring software support renewals.

The opportunity before the Group for the second halfĀ of the year is to leverage the Group's wider value propositions to the existing client base. The exclusive distribution agreement signed with Acorn Systems Inc for theĀ UKĀ andĀ South AfricaĀ represents a significantĀ growthĀ opportunity.

We began the second half of theĀ financialĀ year with a strong pipelineĀ of potential businessĀ andĀ the Company'sĀ conversion record sinceĀ JulyĀ 2009 has, in the opinion of the Board,Ā been outstanding, whichĀ gives usĀ greatĀ confidence for the second half of this financial year.

JonĀ Claydon

Non-executive Chairman

30Ā OctoberĀ 2009

Ā Ā GROUP INCOME STATEMENT

FOR THE SIX MONTH PERIOD ENDED 31 JULY 2009

Notes

Six months

ended

31 July

2009

Continuing

Operations

Six months

ended

31 July

2009

Acquisitions

Six months

ended

31 July

2009

Total

10 months

ended

31 January

2009

Total

Year ended 31 March 2008

Ā£

Ā£

Ā£

Ā£

Ā£

Turnover

2,021,451

204,599

2,226,050

2,772,725

4,020,397

Cost of sales

(1,040,706)

(190,937)

(1,231,643)

(1,218,727)

(1,997,792)

Operating Income

980,745

13,662

994,407

1,553,998

2,022,605

Other administrative expenses

(810,200)

(100,525)

(910,725)

(1,668,365)

(1,571,565)

Operating profit/(loss)

170,545

(86,863)

83,682

(114,367)

451,040

-

-

-

-

(772)

Finance income

7,954

5

7,959

14,782

31,878

Profit/(Loss) before income tax

178,499

(86,858)

91,641

(99,585)

482,146

Income tax expense

-

-

-

(2,733)

(164,610)

Profit/(Loss) for the period

Ā 178,499

Ā (86,858)

Ā 91,641

Ā (102,318)

317,536

Earnings/(Loss) per share (pence)

Basic

3

0.08

(4.07)

Diluted

3

0.08

(4.07)

Ā Ā GROUP BALANCE SHEET

AS AT 31 JULY 2009

As atĀ 

As at

As at

31 July

31 January

31 March

2009

2009

2008

Ā£

Ā£

Ā£

Assets

Property

43,486

30,278

12,993

Other intangible assets, including goodwill

2,508,192

671,417

244,889

Other receivables

376,831

113,599

-

Non-current assets

2,928,509

815,294

257,882

Trade and other receivables

1,607,234

698,727

760,856

Cash and cash equivalents

753,647

468,303

1,066,526

Current assets

2,360,881

1,167,030

1,827,382

Total assets

5,289,390

1,982,324

2,085,264

Equity and liabilities

Capital and reserves attributable

to equity holders of the Company

Share capital

5,778,523

25,151

21,483

Share premium account

6,292,399

328,719

206,518

Share option reserve

63,410

-

-

Merger reserve

2,166,667

-

-

Reverse acquisition reserve

(11,584,337)

-

-

Exchange reserve

(6,288)

-

(259)

Retained profit

384,845

284,943

403,221

Minority interest

-

-

241

Total equity

3,095,219

638,813

631,204

Trade and other payables

2,194,171

1,343,511

1,198,910

Current tax payable

-

-

255,150

Current liabilities

2,194,171

1,343,511

1,454,060

Total liabilities

2,194,171

1,343,511

1,454,060

Total equity and liabilities

5,289,390

1,982,324

2,085,264

Ā Ā STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTH PERIOD ENDED 31 JULY 2009

Ā 

Ā 

Ā 

Share Based

Ā 

Reserve

Ā 

Ā 

Ā 

Ā 

Share

Share

Payments

Merger

Acquisition

Exchange

Retained

Ā 

Ā 

Capital

Premium

Reserve

Reserve

Reserve

Reserve

Earnings

Total

Ā 

Ā£

Ā£

Ā£

Ā£

Ā£

Ā£

Ā£

Ā£

Balance at 1 February 2009Ā [Note 2]

1,187,294

5,967,758

63,410

-

-

-

(5,793,965)

1,424,497

Reserves movement

-

-

-

-

-

-

6,087,169

6,087,169

Shares issued

4,591,229

-

-

-

-

-

-

4,591,229

Reverse acquisition costs

-

(192,594)

-

-

-

-

-

(192,594)

Premium on issue of shares

-

517,235

-

-

-

-

-

517,235

Merger reserve

-

-

-

2,166,667

-

-

-

2,166,667

Exchange reserve

-

-

-

-

-

(6,288)

-

(6,288)

Reverse acquisition reserve

-

-

-

-

(11,584,337)

-

-

(11,584,337)

Profit for the period

-

-

-

-

-

-

91,641

91,641

Total recognised income and

expense for the period

4,591,229

324,641

-

2,166,667

(11,584,337)

(6,288)

6,178,810

1,670,722

Balance at 31 July 2009

5,778,523

6,292,399

63,410

2,166,667

(11,584,337)

(6,288)

384,845

3,095,219

Ā Ā CASHĀ FLOWĀ STATEMENT

FOR THE SIX MONTH PERIOD ENDED 31 JULY 2009

Six months

10 months

Year

ended

ended

ended

31 July

31 January

31 March

2009

2009

2008

Ā£

Ā£

Ā£

Cash flow from operating activities

Operating profit/(loss)

83,682

(114,367)

451,040

Depreciation

8,592

7,098

7,330

Amortisation

-

-

-

Share option credit

-

-

-

Dividend income

-

-

-

Increase in trade and

other receivables

(1,147,364)

(51,469)

(404,384)Ā 

Increase in trade and

other payables

720,308

13,262

597,799

Cash (used in)/generated from

operations

(334,782)

(145,476)

651,785

Income taxes paid

(77,302)

(94,554)

(20,735)

Interest paid

-

-

(772)

Net cash (used in)/generated from

operating activities

(412,084)

(240,030)

630,278

Cash flow from investing activities

Purchase of property, plant and

equipment

(8,628)

(24,383)

-

Acquisition of subsidiaries

966,769

(25,000)

(41,018)

Expenditure on product development

(280,511)

(386,925)

-

Interest received

7,959

14,782

31,878

Net cash generated from/(used by)Ā investing

activities

685,589

(421,526)

(9,140)

Cash flows from financing activities

Proceeds on the issue of share capital

-

61,519

27,901

Increase in bank overdrafts

17,980

-

-

Repayments of borrowings

(12,429)

-

-

Net cash generated from financing activities

5,551

61,519

27,901

Ā Ā CONSOLIDATEDĀ CASHĀ FLOWĀ STATEMENT CONT'D

FOR THE SIX MONTH PERIOD ENDED 31 JULY 2009

Six months

10 months

Year

ended

ended

ended

31 July

31 January

31 March

2009

2009

2008

Ā£

Ā£

Ā£

Net increase/(decrease) in cash and

cash equivalents

279,056

(600,037)

649,039Ā 

Cash and cash equivalents at theĀ 

beginning of the period

468,303

1,066,526

414,759

Effect of foreign exchange

6,288

1,814

2,728

Cash and cash equivalentsĀ 

at theĀ end of the period

753,647

468,303

1,066,526

Bank balances and cash

753,647

468,303

1,066,526

NOTES TO THEĀ HALF YEARLY REPORTĀ FOR THE SIX MONTH PERIOD ENDED 31 JULY 2009

1 Principal Activity

Avisen plc is a company incorporated and domiciled inĀ EnglandĀ &Ā WalesĀ with its registered office at 16 Devonshire Street, London W1G 7AF. The principal activity of the Group is the provision of business and technology consultancy with specialisms in performance management, strategy creation, development and implementation.

2 Basis of Preparation

The accounting policies applied in theĀ half yearlyĀ consolidated financial information are consistent with those of the annual financial statements for the period ended 31 January 2009 as described in those financial statements except for the impact of the standard applicable for the current financial position described below:

IAS 1 (revised 2007) Presentation of Financial Statements - effective for annual periods beginning on or after 1 January 2009. IAS 1 (revised 2007) presents transactions with owners in detail and non-owner changes in equity as a single line in the statement of changes in equity. The standard introduces a Consolidated Statement of comprehensive Income which presents all items of unrecognised income and expense and is linked to the Consolidated Income Statement. In addition, the Consolidated Balance Sheet may be renamed as the Consolidated Statement of Financial Position and the Consolidated Cash Flow Statement can be renamed consolidated Statement of Cash Flows. The company may continue to use existing terminology.

IAS 1 (revised 2007) is a disclosure standard and has no impact on the financial position and results of the Group.

On 2 February 2009 the company, then named Z Group plc, became the legal parent of Avisen Group Limited. Due to the relative values of the companies, the former Avisen Group Limited shareholders became the majority shareholders with 78.5% of the enlarged share capital. Further, the company's continuing operations and executive management were those of Avisen Group Limited. Accordingly, the substance of the combination was that AvisenĀ Group Limited acquired Z Group plc in a reverse acquisition. As part of the business combination Z Group plc changed its name to Avisen plc and changed its year end to 31 January.

Under the requirements of the Companies Act 2006 it would normally be necessary for the company's consolidated accounts to follow the legal form of the business combination. In that case the pre-combination results would be those of Z Group plc. The results of Avisen Group Limited would then be brought into the Group from 2 February 2009. However, this would portray the combination as an acquisition of Avisen Group Limited by Z Group plc and would, in the opinion of the directors, fail to give a true and fair view of the substance of the business combination. Accordingly, the directors have adopted reverse acquisition accounting as the basis of consolidation in order to give a true and fair view.

In invoking the true and fair override the directors note that the reverse acquisition accounting is allowed underĀ IFRS3 Business Combinations.

As a consequence of applying reverse acquisition accounting, the results for the period ended 31 July 2009 comprise the consolidated results of Avisen Group Limited for the period ended 31 July 2009 plus those of Z GroupĀ plc from 2 February 2009, the date ofĀ the reverse acquisition. The 10Ā month comparative to 31 January 2009 represents the consolidated position of Avisen Group Limited prior to the reverse acquisition.

Due to the substance of the transaction, displaying the comparable six month figures for Z Group Plc would be misleading and inconsistent against the accounting treatment adopted. As the substance of the combination relates to Avisen Group Limited acquiring Z Group Plc it is more appropriate to show the audited figures to 31 March 2008 of Avisen Group Limited together with the unaudited 10 month period. The six months to 31 July 2009 relate to the enlarged group and therefore represent the first interim period of the business combination.

In the Statement of Changes in EquityĀ set out aboveĀ the broughtĀ forwardĀ figuresĀ asĀ at 1 February 2009 arise from the audited financial statements of Avisen Plc, formerly Z Group Plc, 'the legal parent' before the reverse acquisition. Under reverse acquisition accounting the substance of equity and capital reserves remains that of the 'legal parent' with retained earnings being that of the 'legal subsidiary', Avisen Group Limited. The 'legal parents' audited accounts can be found atĀ www.avisenplc.com.

3 Earnings/(loss) per share

The calculation of basic earnings per share is based upon the profit after tax divided by weighted average number of shares in issue during the period.

The calculation of fully diluted earnings per share is based upon the profit after tax divided by the weighted average number of shares in issue during the period after taking into account the dilutive effect of share options.

Basic & diluted

Profit/(Loss)

Weighted average

Earnings/(loss)

Earnings/(loss) per share

after tax £

number of shares

per share (pence)

Six months ended 31 July 2009

89,487

110,412,546

0.08

10 months ended 31 January 2009

(102,318)

2,515,100

(4.07)

4 Nature of Financial Information

The interim information set out above is neither audited nor reviewed and does not represent the statutory financial statements within the meaning of s435 of theĀ Companies Act 2006 for Avisen plc or for any of theĀ entities comprising the Avisen plc Group for the period ended 31 July 2009. The figures for the period ended 31 January 2009 were extracted from the legal subsidiary consolidated statements which remain unaudited. As at 31 January 2009 the legal parent has undertaken a statutory audit for which the financial statements have been presented to shareholders. The auditors' report on those financial statements was unqualified.

The Board approved the interim financial information for the period ended 31 July 2009 onĀ 30Ā October 2009.

Copies of the half-yearly resultsĀ will beĀ availableĀ shortlyĀ from the Company's registered office, 16 Devonshire Street, London W1G 7AF and on the Company's website www.avisenplc.com.

5 Dividends

No dividend is proposed for the six months ended 31 July 2009.

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
IR WUGMUUUPBGWU
Date   Source Headline
18th Jun 20151:34 pmRNSForm 8.3 - 1Spatial Plc
18th Jun 20157:00 amRNSRecommended Offer for Enables IT Group PLC
27th May 20153:45 pmRNSHolding(s) in Company
26th May 20159:35 amRNSHolding(s) in Company
20th May 201512:21 pmRNSHolding(s) in Company
18th May 20157:00 amRNSFinal Results
15th May 20153:09 pmRNSHolding(s) in Company
8th May 20157:00 amRNSHolding(s) in Company
7th May 201512:36 pmRNSHolding(s) in Company
7th May 20157:00 amRNSSubscription to raise £1.92m
9th Apr 20151:54 pmRNSHolding(s) in Company
5th Mar 20159:00 amRNSIssue of Options
3rd Feb 20157:01 amRNSBoard Changes
3rd Feb 20157:00 amRNSTransaction Announcement
22nd Dec 201410:09 amRNSDirector Dealing
31st Oct 20147:00 amRNSInterim Results
23rd Oct 201412:50 pmRNSHolding(s) in Company
13th Oct 20149:30 amRNS1Spatial to Showcase 1SMS for Esri ArcGIS
6th Oct 20147:00 amRNSNotice of Interim Results
27th Aug 20141:50 pmRNSHolding(s) in Company
15th Jul 20147:00 amRNS1Spatial Awarded Significant Aeronautical Contract
25th Jun 201412:05 pmRNSResult of AGM
10th Jun 201410:38 amRNSHolding(s) in Company
15th May 20143:20 pmRNSHolding(s) in Company
13th May 20147:00 amRNSPreliminary Results
25th Apr 20147:00 amRNSTrading Statement
7th Feb 20142:51 pmRNSHolding(s) in Company
7th Feb 201412:41 pmRNSHolding(s) in Company
28th Jan 20147:00 amRNSContract Extension
16th Jan 20142:12 pmRNSAcquisition of final 10% of Star-Apic
7th Jan 201410:51 amRNSHolding(s) in Company
12th Dec 20134:39 pmRNSHolding(s) in Company
13th Nov 20137:00 amRNSContract Extension
16th Oct 20131:34 pmRNSIssue of options
26th Sep 20133:01 pmRNSHolding(s) in Company
24th Sep 20137:00 amRNSInterim Results
13th Aug 20134:55 pmRNSResult of AGM
5th Aug 20137:00 amRNSContract Win
3rd Jul 20139:37 amRNSHolding(s) in Company
1st Jul 20137:00 amRNSFinal Results
28th Jun 201312:01 pmRNSHolding(s) in Company
17th Jun 20131:54 pmRNSCORRECTION- holdings in Company
17th Jun 20139:30 amRNSHolding(s) in Company
14th Jun 20132:54 pmRNSHolding(s) in Company
12th Jun 201310:31 amRNSResults of General Meeting
12th Jun 20139:17 amRNSHolding(s) in Company
11th Jun 201311:05 amRNSHolding(s) in Company
10th Jun 20139:50 amRNSHolding(s) in Company
29th May 201312:25 pmRNSAcquisition of an additional 14.86% of Star-Apic
24th May 20137:00 amRNSRe: Placing, Acquisition and General Meeting

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.