Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSan Leon Regulatory News (SLE)

  • This share is currently suspended. It was suspended at a price of 16.14

Share Price Information for San Leon (SLE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 16.14
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.00 (0.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 16.14
SLE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

28 Sep 2012 07:00

RNS Number : 3887N
San Leon Energy PLC
28 September 2012
 



 

 

Friday 28 September 2012

 

San Leon Energy Plc

 

Interim Results for the six months ended 30th June 2012

 

San Leon Energy Plc ("San Leon"), the AIM listed company focused on oil and gas exploration in Europe and North Africa today announces its interim results for the six months ended 30 June 2012.

Highlights:

 

Poland:

·; New potential unconventional gas play confirmed by the Siciny-1 well

·; Lelechow-SL1 successfully finds oil, testing ongoing

·; Successful completion of Szymkowo-1 well, the Company's third shale gas exploration well in the Baltic Basin with Talisman Energy

·; Licence awards:

- The Praszka concession, Southern Permian/SW Carboniferous Basin - 296,082 acres

- The Czersk concession, Baltic Basin - 173,584 acres

·; Expansion of the Rawicz Concession including existing Rawciz gas field

·; Acquired a 75% working interest in certain Polish assets held by Hutton Energy for US $15million

·; JV Partnership with Celtique Energie to jointly develop the existing Celtique concessions

·; Acquisition by NovaSeis of first seismic in Poland including 150 km 2D in the Baltic Basin and 220 km2 3D over the Gora Concession including the Siciny-2 well

 

Morocco:

·; Successful offshore farm-out agreements with free carries over two exploration wells:

- Genel Energy farmed in to the Sidi Moussa Block

- Cairn Energy farmed in to the Foum Draa Block

·; Cooperation agreement in oil shale development with Enefit Outotec Technology ("EOT")

·; Award of four additional shallow oil shale blocks and extension of exclusivity period to March 2014

 

Albania:

·; Numerous high quality oil & gas prospects identified across the Company's Durresi licence

·; Prestack Depth Migration completed by Western Geophysical on the 2011 840 km2 Duressi 3D

 

Ireland:

·; Continued work on Barryroe indicates additional upside in the field

 

Corporate:

·; Admission of ADRs onto OTCQX with Deutsche Bank appointed as the Company's depository Bank

·; Appointed FirstEnergy as Joint Broker

·; Appointment of Con Casey as Non-Executive Director, effective after the Company's AGM later today

·; Establishment of Advisory Committee

 

 

Financial:

·; Profit for the six months to 30 June 2012 of €0.78million (2011: €1.48million)

·; Revenue for the six months to 30 June 2012 amounted to €1.16million (2011: €0.52million)

·; Cash and cash equivalents of €6.21million, excluding the €9.9million cash proceeds from the sale of the Amstel royalty

 

Outlook:

·; 120km2 3D seismic over Rawicz gas field, Poland, with first appraisal well in Q2/Q3 2013 and first production expected in Q3 2013

·; Second exploration well, Czaslaw in Nowa Sol, Poland, expected to spud in October 2012

·; Free well carry on Sidi Moussa Block, targeted for 2014

·; Free well carry on Foum Draa Block, expected in 2013

·; Completion of farm-in process across the Durresi Block, Albania

·; Data rooms opened on the North Porcupine and Slyne licences, Ireland, with a view to gaining farm-in partners

 

Oisin Fanning, Chairman of San Leon said:

 

"This has been San Leon's most active period to date both operationally and corporately. We have continued to prove up the potential of our assets through the drillbit whilst the calibre and potential of these assets has been further endorsed by the partners we have brought in.

 

As we enter the next exciting phase of our development the level of activity seen in the last period is set to continue. We have an extensive work programme across our portfolio and will continue to manage our risk profile through the completion of further transactions similar to those done in Morocco. San Leon is well placed with a highly attractive portfolio of assets across a number of different play types and an excellent technical team in place.

 

We look forward to providing further updates in due course."

 

San Leon Energy Plc

Tel: +353 1291 6292

Oisin Fanning, Executive Chairman

John Buggenhagen, Exploration Director

Macquarie Capital (Europe) Limited

Tel: +44 (0) 20 3037 2000

John Dwyer

Fox Davies Capital

Tel: +44 (0) 20 3463 5000

Daniel Fox-Davies

Richard Hail

FirstEnergy Capital LLP

Tel: +44 (0) 20 7448 0200

Hugh R. Sanderson

David Van Erp

Westhouse Securities (Nominated Advisor)

Richard Johnson

Tel: +44 (0) 20 7601 6100

 

Antonio Bossi

College Hill Associates

Tel: +44 (0) 20 7457 2020

Nick Elwes

Alexandra Roper

 

The Interim results will shortly be available at: www.sanleonenergy.com

 

 

Qualified person

 

John Buggenhagen, who has reviewed this update, has over 15 years experience in the oil & gas industry. He has a Ph.D. and M.Sc. in Geophysics from the University of Wyoming and a B.Sc. in Geophysics from the University of Arizona. He is currently the Director of Exploration for the San Leon Energy Group and based in San Leon's Warsaw office in Poland.

Chairman's statement

 

During the six months under review and the period to date the Company has made continued progress both operationally and corporately. San Leon has continued to focus on its core areas of operations, being Poland, Morocco and Albania, with considerable achievements across each region.

 

Poland

Poland continues to be a core area for the Company, both in the Baltic Basin and the Southern Permian / SW Carboniferous Basin. During the six months under review and post the period significant progress has been made across both these regions proving up the respective plays.

 

The Szymkowo-1 well was the third shale gas exploration well that the Talisman / San Leon partnership drilled on the Baltic Basin with several intervals showing significant gas shows; with the strongest gas shows encountered in the lower Silurian and Ordovican shales. This well completed the initial three well programme of the Talisman farm in. The Company looks forward to working with Talisman towards the next stage of our cooperation which is expected to include horizontal drilling and potential testing in 2013.

 

Significant progress was also made across the SW Carboniferous basin of Poland through the successful drilling of the Siciny-2 well. This well had a continuous gas column throughout the Carboniferous interval and proves up the huge potential upside this basin has to offer. In addition to this the Lelechow-SL1 well, in the Company's Nowa Sol Concession in the Southern Permian Basin, also found oil. The Company looks forward to flow testing the Siciny-2 well later this year and believes that the Company can monetise any success there in the first half of next year.

 

Poland remains a key area of focus with the Company gaining further acreage in this region. San Leon was delighted to be awarded the Praszka concession in the Southern Permian Basin and the Czersk concession in the Baltic Basin. In addition to this the Company also purchased certain Polish assets from Hutton Energy for US$ 15 million, with a view to jointly developing those assets, as well as signing a joint Venture with Celtique Energie over two high quality exploration blocks on trend with some of San Leon's other projects. The Company is also delighted to have expanded its existing Rawicz Concession, with the amended concession including the previously discovered Rawicz gas field. The Company is currently acquiring a 120 km2 of 3D seismic over the Rawciz field.

 

San Leon has an unprecedented acreage position in Poland. The Company has built a portfolio of high potential assets across a number of different plays, a strategy the Company believes will prove successful in the future.

 

Albania  

In 2011 the Company completed an 840km2 of 3D seismic over the Durresi block offshore Albania. This new 3D seismic has identified numerous large scale prospects and leads across the licence with un-risked prospective recoverable resources of more than one billion barrels of oil equivalent across the proven petroleum systems. 

 

The Company has also opened a data room on the Durresi block to select companies. There has been huge interest in our data room, which is now closed; letters of intent are expected and the Company expects to make a further announcement on this farm in process shortly. 

 

We are very excited about the potential of the Durresi Block and believe it has huge upside potential.

 

Ireland

Barryroe has continued to prove to be a success for our previous partners, Providence and Lansdowne. The Company is very pleased to see the results not least because San Leon had opted for a 4.5% net profit interest which will give the Company very good cash flow, but without the inherent costs of this well or development costs in the future. 

 

San Leon is also currently seeking farm-in partners for the Slyne and North Porcupine licences and have opened data rooms to facilitate this process. Several companies are reviewing data and we will update the market as appropriate.

 

Morocco

The Company has made good progress on our onshore Tarfaya licence, during the first half of the year we have further increased our acreage and we remain committed to early development of the huge potential our Tarfaya Oil Shale Acreage offers the Company. The Company has been awarded four additional blocks covering an area of 16 km2 in addition to our existing oil shale acreage of 6,000 km2 which was awarded back in 2009.

San Leon has entered into a cooperation agreement in oil shale development with Enefit Outotec Technology ("EOT"). EOT has been commissioned to conduct a study in the newly awarded onshore shallow oil shale blocks with a view to applying its proven Ex Situ retorting technology while we pursue, in parallel, our In Situ programme on the deeper zones on our existing acreage.

Post balance sheet the Company concluded the farm-out process on our two offshore blocks. Genel Energy ("Genel") farmed into the Sidi Moussa Block whilst Cairn Energy ("Cairn") farmed into the Foum Draa Block. These transactions have reduced our financial exposure through the free carries, whilst allowing the Company to retain an interest at a level that offers both the Company and its shareholders significant upside. Attracting companies of this calibre is a significant achievement and also endorses the attractiveness and potential of the Company's Moroccan acreage. The Company, along with our partners, are targeting an exploration well on our Foum Draa Block in 2013 and planning to drill an exploration well on our Sidi Moussa Block most likely in 2014.

 

Financial Review

Revenue for the six months to 30 June 2012 was €1.16m compared to €0.52 for six months to 30 June 2011. Revenues from our share of gas production in the Seven Heads gas field sales was €0.5m for the six months to 30 June 2012 compared to €0.52m in comparative period. Other revenue for the period is attributable to the provision of seismic acquisition services to third parties by our seismic company, Novaseis valued at €0.66m for the six months to 30 June 2012 (nil in 2011).

 

San Leon made a profit before tax of €0.78m for the six months to 30 June 2012, compared to profit of €1.48m in six months to 30 June 2011. Earnings per share for the period is 0.069 cent per share (2011 H1: earnings per share of 0.19 cent per share).

 

Other income in the period of €5.4m relates to the profit on disposal of our royalty interest in the Amstel Field, Netherlands. The net cash proceeds received on the sale was €9.9m.

 

Cash and cash equivalents at 30 June 2012 amounted to €6.21m. This excludes cash proceeds from sale of the Amstel royalty of €9.9m which were collected subsequent to 30 June 2012. 

 

Corporate

During the six month period the Company has created an advisory committee, made up of a number of experienced industry professionals, to work alongside the management team. It is already making a considerable contribution.

 

Their objective is to consider the macro issues associated with the industry and providence strategic insight.

 

With a view to increasing its profile to N.American investors San Leon listed ADRS onto OTCQX, with Deutsche Bank appointed as the Company's depository bank. FirstEnergy have also been appointed as joint broker to the Company.

 

The Company is also delighted to welcome Con Casey to the Board as Non-Executive Director. Mr Casey has a wealth of experience having been involved with numerous quoted companies including being on the Board of Petroceltic since 2000. Mr Casey's appointment becomes effective post the Company's AGM being held today.

 

 

 

 

 

Outlook

This has been a period of intense activity for the Company as we look to continue to deliver our strategy and prove up our extensive shale gas and conventional acreage; and during this period of intense activity the Company has made significant progress.

 

Our drilling programme has continued to deliver with successful results seen in both the Baltic and the Southern Permian basins in Poland, further proving up the plays and potential of these regions. The Company has also continued its policy of managing risk with the conclusion of the farm out process in Morocco, bringing in Genel and Cairn whilst still retaining significant exposure to the upside potential. Other farm outs are currently on-going and the Company hope to be able to announce similar deals in the near future.

 

San Leon has built up a highly attractive portfolio of assets across Europe and North Africa and is one of the leading shale gas players in Europe by acreage. Whilst shale gas remains uncertain for many, the Company believes that there is incredible potential across Europe and is confident that it will become a significant resource in the future.

 

San Leon is ideally placed to maximise this, whilst also having a portfolio of conventional assets which again hold significant potential. The Company's strategy is to prove up these assets, whilst continuing to manage risk across our portfolio and deliver value to our shareholders. San Leon has the assets, the technical expertise and the partners to deliver this.

 

 

 

 

 

 

 

 

The following financial information on San Leon Energy Plc represents the Group's interim results for the 6 months ended 30 June 2012.

 

Consolidated income statement

For the six months ended 30 June 2012

Un-audited

Un-audited

Audited

Notes

30/06/12

30/06/11

31/12/11

Continuing operations

 

Revenue

1,164,172

517,649

1,039,654

Cost of sales

(739,104)

(269,076)

(566,469)

Gross profit

425,068

248,573

473,185

Other income

2

5,338,951

3,492,434

25,990,204

Administrative expenses

(4,675,383)

(1,743,858)

(7,225,224)

Exploration costs written-off

-

-

(2,684,290)

Profit from operating activities

1,088,636

1,997,149

16,553,875

Finance expense

(359,660)

(679,238)

(1,258,186)

Finance income

72,210

161,614

344,255

Share of loss of equity-accounted investments

(13,621)

-

(4,715)

Profit before income tax

787,565

1,479,525

15,635,229

Income tax expense

(9,691)

-

(35,344)

Profit for the period attributable to equity holders of the Group

 

777,874

 

1,479,525

 

15,599,885

 

Consolidated statement of comprehensive income

for the six months ended 30 June 2012

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

Profit for the period

777,874

1,479,525

15,599,885

Foreign currency translation differences

2,169,779

207,606

915,281

Total comprehensive income for the period

2,947,653

 

1,687,131

16,515,166

Earnings per share:

Basic earnings per ordinary share

0.069 cent

0.19 cent

1.85 cent

Diluted earnings per ordinary share

0.068 cent

0.18 cent

1.77 cent

 

 

 

 

Consolidated statement of changes in equity

For the period ended 30 June 2012

 

 

 

 

Share

capital

 

Share

premium

 

Currency translation reserve

Share based payment reserve

 

 

Retained earnings

Attributable to equity holders of the Group

 

Non-controlling interest

 

Total

equity

Period ended 30 June 2011

 

Balance at 1 January 2011

39,099,780

91,589,215

382,768

3,417,145

(13,262,316)

121,226,592

-

121,226,592

 

Total comprehensive income for period

 

 

 

 

Profit for the period

-

-

-

-

1,479,525

1,479,525

-

1,479,525

Other comprehensive income

Foreign currency translation differences

-

-

207,606

-

-

 

207,606

 

-

 

207,606

Total comprehensive income for period

 

-

 

-

207,606

-

1,479,525

1,687,131

-

1,687,131

Transactions with owners recognised directly in equity

Contributions by and distributions to owners

 

 

Issue of shares

461,796

66,763

-

-

-

528,559

-

528,559

Share based payment

-

-

-

315,506

-

315,506

-

315,506

Effect of share options exercised

-

-

-

(748,211)

748,211

-

-

-

Total transactions with owners

461,796

66,763

-

(432,705)

748,211

844,065

-

844,065

 

Balance at 30 June 2011

39,561,576

91,655,978

590,374

2,984,440

(11,034,580)

 

123,757,788

 

-

123,757,788

 

Period ended 30 June 2012

 

Balance at 1 January 2012

56,658,591

122,891,220

1,298,049

5,461,488

3,085,780

189,395,128

2,523,181

191,918,309

Total comprehensive income for period

Profit for the period

-

-

-

-

777,874

777,874

-

777,874

Other comprehensive income

Foreign currency translation differences

-

-

2,169,779

-

-

2,169,779

-

2,169,779

Total comprehensive income for period

 

-

 

-

 

2,169,779

 

-

 

777,874

 

2,947,653

 

-

 

 

2,947,653

Transactions with owners recognised directly in equity

Contributions by and distributions to owners

 

 

Issue of shares related to business combination

364,354

639,023

-

-

-

1,003,377

-

1,003,377

Share warrants exercised

8,250

17,404

-

-

-

25,654

-

25,654

Share based payment

-

-

-

1,994,646

-

1,994,646

-

1,994,646

Effect of share options lapsed

-

-

-

(574,088)

378,356

(195,732)

-

(195,732)

Shares issued to Realm shareholders on conversion of exchangeable shares

-

-

-

-

-

-

(1,003,377)

(1,003,377)

Total transactions with owners

372,604

656,427

-

1,420,558

378,356

2,827,945

(1,003,377)

1,824,568

Balance at 30 June 2012

57,031,195

123,547,647

3,467,828

6,882,046

4,242,010

 

195,170,726

 

1,519,804

 

196,690,530

 

 

 

 

 

 

Consolidated statement of changes in equity

For the period ended 30 June 2012

 

 

Share

capital

 

Share

premium

 

Currency translation reserve

Share based payment reserve

 

 

Retained earnings

 

Attributable to equity holders of the Group

 

 

Non-controlling interest

 

 

Total

equity

Year to 31 December 2011

Balance at 1 January 2011

39,099,780

91,589,215

382,768

3,417,145

(13,262,316)

 

121,226,592

 

-

121,226,592

Total comprehensive income for year

Profit for the year

-

-

-

-

15,599,885

15,599,885

-

15,599,885

Other comprehensive income

Foreign currency translation differences

-

-

915,281

-

-

 

915,281

 

-

915,281

Total comprehensive income for year

 

-

 

-

915,281

-

15,599,885

 

 

16,515,166

 

 

-

16,515,166

Transactions with owners recognised directly in equity

Contributions by and distributions to owners

 

 

Issue of shares related to business combination

15,352,623

26,926,235

-

-

-

 

42,278,858

 

-

42,278,858

Issue of shares

1,542,267

3,938,527

-

-

-

5,480,794

-

5,480,794

Share options and warrants exercised

663,921

437,243

-

-

-

 

1,101,164

 

-

1,101,164

Share based payment

-

-

-

2,792,554

-

2,792,554

-

2,792,554

Effect of share options exercised

-

-

-

(748,211)

748,211

 

-

 

-

 

-

Shares to be issued on Realm acquisition on conversion of exchangeable shares

-

-

-

-

-

 

 

 

-

 

 

 

5,685,721

 

 

 

5,685,721

Shares issued to Realm shareholders on conversion of exchangeable shares

-

-

-

-

-

 

 

-

 

 

(3,162,540)

 

 

(3,162,540)

Total transactions with owners

17,558,811

31,302,005

-

2,044,343

748,211

 

51,653,370

 

2,523,181

54,176,551

Balance at 31 December 2011

56,658,591

122,891,220

1,298,049

5,461,488

3,085,780

 

 

189,395,128

 

 

2,523,181

191,918,309

 

 

 

Consolidated statement of financial position

As at 30 June 2012

 

Notes

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

Assets

Non-current assets

Intangible assets

3

150,502,186

88,578,445

140,263,276

Equity accounted investments

4

3,544,232

-

3,026,864

Property, plant and equipment

5

9,575,188

8,761,217

9,278,608

Other non-current assets

812,977

-

816,928

Financial assets - Barryroe NPI

6

39,197,977

-

39,197,977

203,632,560

97,339,662

192,583,653

 

Current assets

Inventory

861,236

-

757,669

Trade and other receivables

7

3,839,040

6,573,651

8,064,400

Other financial assets

8

520,276

1,379,193

502,620

Amstel royalty disposal proceeds receivable

9,900,000

-

-

Cash and cash equivalents **

6,214,286

42,213,207

26,197,963

21,334,838

50,166,051

35,522,652

 

Total assets

224,967,398

 

147,505,713

 

228,106,305

 

Equity and liabilities

Equity

Called up share capital

13

57,031,195

39,561,576

56,658,591

Share premium account

13

123,547,647

91,655,978

122,891,220

Share based payments reserve

6,882,046

2,984,440

5,461,488

Currency translation reserve

3,467,828

590,374

1,298,049

Retained profit/(loss)

4,242,010

(11,034,580)

3,085,780

Attributable to equity holders of the Group

195,170,726

 

123,757,788

 

189,395,128

Non-controlling interest

1,519,804

-

2,523,181

Total equity

196,690,530

123,757,788

191,918,309

Non-current liabilities

Provision for decommissioning

5,345,211

5,345,211

5,345,211

Loans and borrowings

12

579,416

4,055,984

2,671,219

Deferred tax liabilities

9,329,447

-

9,329,447

15,254,074

9,401,195

17,345,877

Current liabilities

Trade and other payables

9

6,438,317

9,424,648

12,113,951

Loans and borrowings

10

4,992,000

4,922,082

5,177,144

Provisions

11

1,592,477

-

1,551,024

13,022,794

14,346,730

18,842,119

Total liabilities

28,276,868

23,747,925

36,187,996

 

Total equity and liabilities

224,967,398

 

147,505,713

 

228,106,305

 

**excluding cash proceeds from the disposal of Amstel royalty collected subsequent to 30 June 2012

 

 

 

 

 

 

 

 

Consolidated statement of cash flows

For the six months ended 30 June 2012

 

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

 

Cash flows from operating activities

Profit for the period before taxation

787,565

1,479,525

15,635,229

Adjustments for:

Depletion and depreciation

102,535

32,768

522,726

Finance expense

359,660

679,238

1,258,186

Finance income

(72,210)

(161,614)

(344,255)

Share based payments charge

205,074

85,434

866,038

Foreign exchange

650,595

-

(1,283,211)

Gain on assignment of Barryroe licence

-

-

(22,408,037)

Gain on disposal of Amstel royalty interest

(5,338,798)

-

-

Exploration costs written-off

-

-

2,684,290

(Increase) in stocks

(103,567)

-

(757,669)

Decrease /(increase) in trade and other receivables

4,251,407

(4,980,059)

(6,030,610)

(Decrease) /increase in trade and other payables

(5,733,608)

3,665,132

3,111,101

Share of loss of equity-accounted investments

13,621

-

4,715

Tax paid

-

-

(37,979)

 

Net cash flows (used in) /generated from operating activities

(4,877,726)

 

800,424

 

(6,779,476)

 

Cash flows from investing activities

Expenditure on exploration and evaluation assets

(12,405,504)

(12,324,032)

(39,440,563)

Joint venture partner share of exploration costs

491,233

-

8,999,859

Purchases of property, plant and equipment

(200,349)

(6,376,283)

(7,353,565)

Interest received

46,161

161,614

318,206

Net cash acquired with subsidiary

-

-

5,216,546

Advances to equity-accounted investments

(530,988)

-

-

Release of bank guarantees

-

-

941,883

 

Net cash (used) in investing activities

 

(12,599,447)

 

(18,538,701)

(31,317,634)

 

Cash flows from financing activities

Proceeds from issue of share capital, net of costs

15,184

528,559

6,302,541

Repayment of convertible loan

-

(2,150,000)

(2,150,000)

Repayment of other loans

(2,418,532)

(4,989,151)

(7,360,572)

Interest paid

(300,909)

(183,538)

(370,798)

Net cash (used) in/generated from financing activities

(2,704,257)

(6,794,130)

(3,578,829)

 

Net (decrease)/increase in cash and cash equivalents

(20,181,430)

(24,532,407)

 

(41,675,939)

Effect of foreign exchange fluctuation on cash and cash equivalents

197,753

(423,045)

705,243

Cash and cash equivalents at start of period

26,197,963

67,168,659

67,168,659

 

Cash and cash equivalents at end of period

6,214,286

42,213,207

26,197,963

 

 

 

 

 

 

Notes to the Interim Financial Information

 

1. Basis of preparation and accounting policies

 

The Group interim financial information has been prepared in accordance with International Financial Reporting Standards and the accounting policies adopted are consistent with those followed in the preparation of the Group's financial statements for the year ended 31 December 2011. The interim financial information was approved by the Board of Directors on 27 September 2012.

 

The interim consolidated financial statements do not constitute statutory financial statements and therefore do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2011 which are available on the Group's website www.sanleonenergy.com.

 

The interim consolidated financial statements are presented in Euro ("€").

 

2. Other income

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

Profit on disposal of Amstel royalty

5,338,798

-

-

Assignment of Rockall Licence

-

3,492,434

3,492,433

Assignment of Barryroe Licence

-

-

22,408,037

Proceeds on sale of seismic data (North America)

-

-

87,590

Other

153

-

2,144

5,338,951

3,492,434

25,990,204

 

In June 2012, San Leon Energy reached agreement to dispose of its royalty interest in the Amstel Field, Holland for net proceeds of €9.9m.

 

3. Intangible assets

 

Cost and net book value

Exploration and evaluation assets

Royalty Interests

 

Total

At 1 January 2011

71,503,653

4,561,202

76,064,855

Additions

32,311,681

-

32,311,681

Acquisitions through business combinations

49,804,747

-

49,804,747

Exchange rate adjustment

1,556,223

-

1,556,223

Assignment of Barryroe Licence interest

(16,789,940)

-

(16,789,940)

Write-off of USA exploration assets

(2,684,290)

-

(2,684,290)

At 31 December 2011

135,702,074

4,561,202

140,263,276

Additions

13,508,111

-

13,508,111

Disposals

-

(4,561,202)

(4,561,202)

Exchange rate adjustment

1,292,001

-

1,292,001

 

At 30 June 2012

150,502,186

-

150,502,186

 

An analysis of exploration assets by geographical area is set out below:

 

30/06/2012

Poland

85,697,041

Morocco

39,798,418

Ireland

18,314,844

Albania

4,223,161

Other areas

2,468,722

Total

150,502,186

 

 

 

 

The Directors have considered the licence, exploration and appraisal costs capitalised in respect of its exploration and evaluation assets, which are carried at historical cost. Those assets have been assessed for impairment and in particular with regard to remaining licence terms, likelihood of licence renewal, likelihood of further expenditures and on-going appraisals for each year. The directors are satisfied that there are no current indications of impairment, but recognise that the future realisation of these exploration and evaluation assets is dependent on future successful exploration and appraisal activities and the subsequent economic production of oil and gas reserves.

 

 

 

4. Equity accounted investments

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

 

Opening balance  

 

3,026,864

 

-

 

-

Acquisitions through business combinations

-

-

2,883,863

Exchange adjustment and advances to entities

530,989

-

147,716

Share of loss of equity -accounted investments

(13,621)

-

(4,715)

Closing balance

3,544.232

-

3,026,864

 

 

 

5. Property, plant and equipment

 

Plant & Equipment

Asset under construction

Office Equipment

Motor vehicles

Total

Cost

At 1 January 2011

78,692

2,280,211

89,993

27,695

2,476,591

Additions

3,305,845

3,615,436

283,115

200,677

7,405,073

Exchange rate adjustment

2,573

-

(1,680)

(3,001)

(2,108)

 

At 31 December 2011

3,387,110

5,895,647

371,428

225,371

9,879,556

Additions

196,188

127,219

174,003

104,277

601,687

Exchange rate adjustment

165,344

-

13,121

11,097

189,562

 

At 30 June 2012

3,748,642

6,022,866

558,552

340,745

10,670,805

Depreciation

At 1 January 2011

26,230

-

45,713

6,462

78,405

Exchange rate adjustment

858

-

(341)

(700)

(183)

Charge for period

374,856

-

132,185

15,685

522,726

 

At 31 December 2011

401,944

-

177,557

21,447

600,948

Exchange rate adjustment

16,647

-

6,169

1,056

23,872

Charge for period

367,888

-

75,475

27,434

470,797

 

At 30 June 2012

786,479

-

259,201

49,937

1,095,617

Net book value

At 30 June 2012

2,962,163

6,022,866

299,351

290,808

9,575,188

 

At 31 Dec 2011

2,985,166

5,895,647

193,871

203,924

9,278,608

 

 

Asset under construction relates to the Company's Oil Shale Project in Morocco.

 

 

 

 

6. Financial assets - Barryroe Net Profit Interest

In December 2011, San Leon Energy assigned its 30% working interest in Standard Exploration Licence 1/11 ("Licence" or "Barryroe") in the Celtic Sea, Ireland to Providence Resources Plc ("Providence") in exchange for a 4.5% Net profit interest ("NPI") in the full field. Under the terms of the arrangement, San Leon Energy will not pay any further appraisal or development costs on the Licence.

 

The Directors have estimated the fair value of this NPI based on a technical evaluation of the licence area and with reference to a third party evaluation report prepared by RPS Energy in February 2011 for Lansdowne Oil & Gas plc, which estimated the net present value of 100% of the licence at USD 1.14 billion on a P50 case and NPV at a 10% discount rate. Having considered all available data on the underlying licence area including drilling and well test results subsequently announced by the licence operator (Providence), in the opinion of the directors, the recoverable amount of the NPI is not less than this estimated fair value.

 

 

7. Trade and other receivables

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

Amounts falling due within one year:

Trade receivables from joint operating partners

 

853,084

 

1,913,434

 

1,318,341

VAT and other taxes refundable

815,796

979,934

2,075,922

Other debtors

1,173,828

-

3,390,684

Prepayments and accrued income

996,332

3,680,283

1,279,453

3,839,040

6,573,651

8,064,400

 

8. Other financial assets

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

 

 Restricted cash at bank

 

520,276

 

1,379,193

 

502,620

520,276

1,379,193

502,620

 

Restricted cash at bank relates to deposit accounts held in support of bank guarantees required under the Moroccan exploration licences held by the group.

 

 

9. Trade and other payables

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

Current

Trade payables

2,437,732

7,670,399

6,135,572

Corporation tax

-

2,635

-

PAYE / PRSI

212,232

62,993

154,389

Other creditors

39,134

907,331

290,336

Contingent liabilities on warrant holders

2,261,910

-

2,213,629

Accruals and deferred income

1,487,309

781,290

3,320,025

6,438,317

9,424,648

12,113,951

 

 

10. Loans and borrowings

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

Current

Other loans

-

477,638

350,785

Delta Hydrocarbons B.V.

4,992,000

4,444,444

4,826,359

4,992,000

4,922,082

5,177,144

 

 

 

 

11. Provisions

Certain Realm Energy International Corporation shareholders exercised rights of dissent under Canadian law not to accept the terms of acquisition. Under Canadian law, these dissenting shareholders are eligible to receive a cash payment equal to the fair value of their shareholding at acquisition. The provision represents the directors' estimate of the cash consideration to be paid to those shareholders taking account of the market price of the Realm shares at acquisition.

 

 

12. Loans and borrowings

Un-audited

Un-audited

Audited

30/06/12

30/06/11

31/12/11

Non-current

Delta Hydrocarbons B.V.

579,416

4,055,984

2,671,219

579,416

4,055,984

2,671,219

 

13. Share capital

Un-audited

Un-audited

30/06/12

30/06/11

 

Authorised

1,500,000,000 Ordinary shares of €0.05 each

75,000,000

75,000,000

Issued share capital

No. Ordinary Shares

Share capital

Share premium

At 1 Jan 2011

781,995,611

39,099,780

91,589,215

Issued in year

351,176,202

17,558,811

31,718,824

Share issue costs

-

-

(416,819)

 

At 31 Dec 2011

1,133,171,813

56,658,591

122,891,220

Issued in period

7,452,077

372,604

656,427

 

At 30 June 2012

1,140,623,890

57,031,195

123,547,647

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFLTALIDFIF
Date   Source Headline
5th Jun 20247:00 amRNSCorporate update
23rd May 20247:00 amRNSAdjournment of Ocean Pearl winding up petition
21st May 20243:56 pmRNSUpdate on Ocean Pearl winding up petition
11th Apr 202410:19 amRNSResponse to press speculation
28th Mar 20247:00 amRNSUpdate on Oza Field, Nigeria
11th Mar 20247:00 amRNSCorporate update
8th Jan 20247:00 amRNSUpdate on refinancing
30th Nov 20233:56 pmRNSUpdate on Oza field, Nigeria
27th Nov 20237:00 amRNSUpdate on investment from Tri Ri Asset Management
2nd Nov 20237:00 amRNSUpdate on investment from a strategic investor
10th Oct 20237:00 amRNSInvestment of up to US$187 million
9th Oct 20235:00 pmRNSTermination of the proposed transactions
9th Oct 20237:00 amRNSUpdate in relation to the loan
2nd Oct 20237:00 amRNSUpdate on Proposed Transactions
8th Sep 20232:24 pmRNSUpdate in relation to loan
1st Sep 20237:00 amRNSUpdate on Proposed Transactions
25th Aug 20232:24 pmRNSOza Field Update
8th Aug 20237:00 amRNSFurther investment in ELI and loan
1st Aug 20237:00 amRNSUpdate on Proposed Transactions
3rd Jul 20237:30 amRNSSuspension - San Leon Energy PLC
3rd Jul 20237:00 amRNSUpdate on Proposed Transactions
14th Jun 20237:00 amRNSProposed refinancing and cashflow update
9th May 20237:00 amRNSUpdate on Oza field, Nigeria
3rd Apr 20237:00 amRNSUpdate on proposed transactions
24th Mar 20237:00 amRNSUpdate on refinancing and proposed transactions
16th Mar 20237:00 amRNSUpdate on Oza field, Nigeria
13th Mar 202310:01 amRNSUpdate on operatorship of OML 18
7th Mar 20238:03 amRNSComment on operatorship of OML 18
1st Mar 20234:05 pmRNSUpdate on Oza field, Nigeria
27th Feb 20237:33 amRNSComment on press speculation
16th Feb 20233:57 pmRNSUpdate on Oza field, Nigeria
10th Feb 20238:58 amRNSHolding(s) in Company
20th Jan 20237:00 amRNSUpdate on Oza field, Nigeria
3rd Jan 20237:00 amRNSFurther update on the proposed transactions
29th Dec 20224:39 pmRNSUpdate on Oza field, Nigeria
23rd Dec 20227:00 amRNSUpdate on Oza field, Nigeria
20th Dec 20227:00 amRNSUpdate on proposed refinancing
1st Dec 20227:00 amRNSFurther update on the proposed transactions
1st Nov 20227:00 amRNSFurther update on the proposed transactions
28th Oct 202210:02 amRNSUpdate on Oza field, Nigeria
12th Oct 20227:00 amRNSHolding in Company
30th Sep 20227:00 amRNSUnaudited Interim Results
20th Sep 20227:00 amRNSUpdate on Oza field, Nigeria
1st Sep 20227:00 amRNSUpdate on proposed transactions - Midwestern & ELI
5th Aug 20221:57 pmRNSResults of AGM and EGM and Transaction update
29th Jul 20221:57 pmRNSUpdate on development of the Oza field, Nigeria
28th Jul 20229:50 amRNSHolding(s) in Company
25th Jul 20223:09 pmRNSUpdate on development of the Oza field, Nigeria
20th Jul 20227:00 amRNSExecution of New ELI Investments documentation
13th Jul 20223:44 pmRNSPosting of documents

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.