Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSIM.L Regulatory News (SIM)

  • There is currently no data for SIM

Half Yearly Report

14 Aug 2009 07:00

RNS Number : 4281X
SimiGon Limited
14 August 2009
 



Interim Results for the six months ended 30 June 2009 

SimiGon Ltd (together with its subsidiaries "SimiGon" or the "Company"), a global leader in providing simulation solutions, announces its interim results for the six months to 30 June 2009. 

Financial Highlights

Revenue increased by 0.5% to $1.82 million (H1 2008: $1.81 million).

Net loss decreased by 33.7% to $1.30 million (H1 2008: $1.96 million).

Cash, cash equivalents and short term bank deposits of $2.52 million at 30 June 2009, and current maturities of a long term bank loan of $0.58 million. 

Basic and diluted loss per share of $0.03 (H1 2008: Basic and diluted loss per share of $0.05).

Operational Highlights

SimiGon continues its growth in the F16 world, and won an additional F16 training program in the European market.

SimiGon continues its F-35 Lightning II Joint Strike Fighter (JSF) training program with Lockheed Martin. The Company expects this project to positively impact the revenues in the second half of 2009 and into 2010. 

SimiGon SIMbox product continues to expand into new markets, and was recently selected as the training platform and LMS for a lucrative Unmanned Aerial Vehicle program. 

The recently released version of SimiGon's SIMbox application continues to focus on creating a quintessential solution for organizations seeking to improve their training, training-management and increase operational readiness. The new version includes a new powerful physics engine with improved capabilities and performance for ground simulation. It also significantly enhances the scheduling capabilities of SIMbox.

Ami Vizer, President & Chief Executive Officer of SimiGon stated: "Our business results for the six months ended 30 June 2009 are similar to our expectations given the challenging economic conditions and the period's normal seasonality.

We were able to successfully plan ahead and focus on growing our main markets and primary partners. We are encouraged by the increased level of customer activity in this period. Moreover, existing programs such as the F-35 Lightning II Joint Strike Fighter (JSF) as well as the UK's Military Flying Training System are expected to positively impact SimiGon's revenue in the near future. SimiGon continues to make significant progress in the development of our next generation products while having an effective expense control. 

 

Looking forward to the second half of 2009 and particularly to 2010, the Company expects to increase revenues as a result of our existing programs and other contracts we believe will be awarded shortly and will provide a stronger platform for future growth."

SimiGon Ltd

Ami Vizer, Chief Executive Officer

Haim Yatim, Chief Financial Officer

+972 9 956 1777

Evolution Securities Ltd

Jeremy Ellis / Chris Clarke

+44 (0)20 7071 4300

Overview

As a preferred supplier of training and simulation technologies for the world's largest military flight training programmes, SimiGon has established a leading position in the market of PC-based training and simulation solutions. The Company's reconfigurable SIMbox technology platform can be used for all types of training, across all domains. The Company expects to leverage its core product SIMbox to increase market share in its existing markets and create solid foundations in new markets.

Lockheed Martin has selected the SIMbox Learning Management System for the F-35 Lightning II Joint Strike Fighter (JSF) training program. Added to this success, Lockheed Martin has chosen SimiGon to provide simulation training for the UK's Military Flying Training System. These programs are helping SimiGon's development and provide further affirmation of the viability of SimiGon's training solutions. Lockheed Martin continues to expand its cooperation with SimiGon, and the use of its SIMbox technology, leveraging the foundations of the long-term productive relationship between the companies.

SimiGon is leveraging its success with existing blue cheap customers to effectively attract new partners and customers. In the past few months SimiGon have been approached by leading organizations from the training and simulation market worldwide seeking to use SimiGon's technology.

Financial Performance 

Revenue for the six months ended 30 June 2009 was $1.82 million (H1 2008: $1.81 million), an increase of 0.5%. Gross profit for the six months ended 30 June 2009 was $1.32 million (H1 2008: $1.43 million).

Total operating expenses for the six months ended 30 June 2009 decreased by 22.3% to $2.65 million (H1 2008: $3.41 million). This decrease is primarily due to the positive impact of the currency exchange rate of the Israeli Shekel on salary expenses and reduction of salary expenses. Research and development expenses decreased to $0.97 million (H1 2008: $1.49 million), marketing expenses decreased to $0.69 million (H1 2008: $1 million) and general and administration expenses increased to $0.99 million (H1 2008: $0.91 million) mainly due to provision for a bad debt. 

The operating loss for the six months ended 30 June 2009 has decreased to $1.32 million (H1 2008: $1.98 million loss). The net loss for the period has decreased from $1.96 million in H1 2008 to $1.30 million in H1 2009. This resulted in a net basic and diluted loss per share of $0.03 (H1 2008: $0.05 basic and diluted loss per share). 

As of 30 June 2009, SimiGon had cash, cash equivalents and short term deposits in the amount of $2.52 million, and current maturities of a long term bank loan of $0.58 million. 

As of 30 June 2009, the Company had 47 employees, compared to 52 employees at 30 June 2008.

Outlook

The Company's outlook is positive due to the increased level of new and existing customers' interest and existing programs such as the F-35 Lightning II Joint Strike Fighter (JSF) as well as the UK's Military Flying Training System. These factors are expected to improve SimiGon's revenue in the near future. The Company is making significant progress in its next generation of products. SimiGon reduced its expenses in order to support an expected positive cash flow in the near future. 

Notwithstanding the current challenging economic conditions, the Board is confident in the Company's outlook as it is well positioned for long term growth, following its success in providing PC-based training and simulation systems in various large scale military pilot training programmes. 

SIMIGON LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED BALANCE SHEETS

June 30,

December 31,

2009

2008

Unaudited

Audited 

U.S. dollars in thousands

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

1,509

3,137

Short-term bank deposits

1,006

500

Trade receivables 

1,231

1,880

Other accounts receivable and prepaid expenses 

59

26

Total current assets

3,805

5,543

NON-CURRENT ASSETS:

Long-term prepaid expenses

45

46

Property and equipment, net

132

155

Intangible assets, net

1,451

1,476

Total non-current assets

1,628

1,677

Total assets

5,433

7,220

EQUITY AND LIABILITIES

CURRENT LIABILITIES:

Current maturities of long-term loan 

576

81

Trade payables

56

147

Deferred revenues 

121

336

Other accounts payable and accrued expenses 

507

601

Total current liabilities

1,260

1,165

LONG-TERM LIABILITIES:

Severance pay liability

100

306

Long-term loan

387

869

Total long-term liabilities

487

1,175

Total liabilities

1,747

2,340

EQUITY:

Share capital

98

90

Treasury shares

(3)

-

Additional paid-in capital

15,006

14,904

Accumulated deficit

(11,415)

(10,114)

Total equity

3,686

4,880

Total equity and liabilities 

5,433

7,220

  SIMIGON LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Six months ended

June 30,

Year ended 

December 31,

2009

2008

2008

Unaudited

Audited

U.S. dollars in thousands

(except per share data)

Revenues

1,821

1,811

5,143

Cost of revenues

497

380

999

Gross profit 

1,324

1,431

4,144

Operating expenses:

Research and development 

967

1,489

2,537

Selling and marketing 

686

1,012

1,822

General and administrative

993

912

1,849

Total operating expenses

2,646

3,413

6,208

Operating loss

(1,322)

(1,982)

(2,064)

Financial income, net

21

24

84

Loss for the period

(1,301)

(1,958)

(1,980)

Other comprehensive income

-

-

-

Total comprehensive loss 

(1,301)

(1,958)

(1,980)

Basic and diluted loss per share (in U.S. dollars)

(0.03)

(0.05)

(0.05)

  SIMIGON LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Share capital

Additional paid-in capital

Treasury shares

Accumulated deficit

Total equity

U.S. dollars in thousands (except share amounts)

Balance as of January 1, 2008 (audited)

89

14,521

-

(8,134)

6,476

Issuance of shares 

1

210

-

-

211

Share-based compensation

-

173

-

-

173

Total comprehensive loss 

-

-

-

(1,980)

(1,980)

Balance as of December 31, 2008 (audited)

90

14,904

-

(10,114)

4,880

Treasury shares (Note 3e)

-

-

(3)

-

(3)

Exercise of stock option 

(Note 3a)

3

-

-

-

3

Issuance of shares (Note 3b)

5

(5)

-

-

-

Share-based compensation

-

107

-

-

107

Total comprehensive loss 

-

-

-

(1,301)

(1,301)

Balance as of June 30, 2009 (unaudited)

98

15,006

(3)

(11,415)

3,686

Share

capital

Additional paid-in capital

Accumulated deficit

Total

equity

U.S. dollars in thousands (except share amounts)

Balance as of January 1, 2008 (audited)

89

14,521

(8,134)

6,476

Issuance of shares 

*) -

167

-

167

Share-based compensation

-

86

-

86

Total comprehensive loss

-

-

(1,958)

(1,958)

Balance as of June 30, 2008 (unaudited)

89

14,774

(10,092)

4,771

*) Represents an amount lower than $ 1,000.

  SIMIGON LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

Six months ended

June 30,

Year ended

December 31,

2009

2008

2008

Unaudited

Audited

U.S. dollars in thousands

Cash flows from operating activities:

Loss for the period

(1,301)

(1,958)

(1,980)

Adjustments to reconcile loss to net cash used in operating activities:

Income and expenses not involving operating cash flows:

Depreciation and amortization

60

71

134

Exchange rate and other differences 

18

(52)

(70)

Share-based compensation

107

86

173

Accrued interest on long-term loan

13

15

4

Accrued severance pay, net

(206)

-

(45)

Changes in operating assets and liabilities:

Decrease (increase) in trade receivables

649

15

(733)

Decrease (increase) in other accounts receivable and prepaid expenses

(32)

68

154

Increase (decrease) in trade payables

(91)

(37)

22

Increase (decrease) in deferred revenues 

(215)

106

315

Decrease in other accounts payable and accrued expenses

(94)

(239)

(371)

209

33

(417)

Interest paid

(31)

-

(5)

Interest received

7

52

75

(24)

52

70

Net cash used in operating activities

(1,116)

(1,873)

(2,327)

Cash flows from investing activities:

Investment in short-term deposit

(500)

-

(500)

Purchase of property and equipment

(15)

(47)

(50)

Net cash used in investing activities

(515)

(47)

(550)

Cash flows from financing activities:

Issuance of shares, net

-

-

44

Exercise of stock options

3

-

-

Proceeds from long-term bank loans, net

-

-

946

Net cash provided by financing activities

3

-

990

Decrease in cash and cash equivalents

(1,628)

(1,920)

(1,887)

Cash and cash equivalents at beginning of period

3,137

5,024

5,024

Cash and cash equivalents at end of period

1,509

3,104

3,137

SIMIGON LTD. AND ITS SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

Six months ended

June 30,

Year ended 

December 31,

2009

2008

2008

Unaudited

Audited

U.S. dollars in thousands

(a)

Supplemental disclosure of non-cash financing activities:

Issuance of shares in consideration of liability due to VTSG

-

167

167

Issuance of restricted shares to senior management and employees

5

-

-

- - - - - - - - - - - - - - - - - - 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SFEFMDSUSEEA
Date   Source Headline
8th Jun 200910:39 amRNSAnnual Report & Accounts and Notice of AGM
1st May 20094:32 pmRNSDirector/PDMR Shareholding
23rd Apr 20098:44 amRNSDirector/PDMR Shareholding
15th Apr 20099:26 amRNSIssue of Equity
1st Apr 20093:12 pmRNSDirector/PDMR Shareholding
26th Mar 20097:00 amRNSFinal Results
3rd Mar 200912:07 pmRNSTotal Voting Rights
6th Feb 200910:09 amRNSAdditional Listing
29th Jan 20097:00 amRNSTrading Statement
3rd Dec 20084:27 pmRNSHolding(s) in Company
3rd Dec 20084:24 pmRNSTotal Voting Rights
26th Nov 20084:59 pmRNSIssue of Equity
7th Nov 20083:22 pmRNSDirector Remuneration Notice
30th Sep 20085:39 pmRNSTotal Voting Rights
14th Aug 200811:00 amRNSInterim Results
11th Jul 20089:03 amRNSBoard & Audit Committee Appoi
3rd Jun 20085:44 pmRNSDirectorate Change
30th Apr 20087:00 amRNSNotice of AGM
7th Mar 20087:00 amRNSPreliminary Results
7th Feb 200810:05 amRNSIssue of new Ordinary Shares
4th Jan 20087:00 amRNSTrading Update
20th Nov 20077:02 amRNSSimiGon $2.4m contract
31st Oct 20077:02 amRNSContract success with IAF
31st Oct 20077:00 amBUSSimiGon Successfully Deploys First Air Traffic Controller Trainer with Israeli Air Force
18th Oct 20077:01 amRNSTransfer of Shares
10th Oct 200711:00 amRNSChange of Adviser
5th Sep 20077:02 amRNSContract Win
16th Aug 20077:01 amRNSAIM Rule 26
31st Jul 20077:02 amRNSInterim Results
23rd Jul 20077:01 amRNSSimiGon contract extension
23rd Jul 20077:00 amBUSCanadian Air Force Extends SimiGon Contract for Winged Warriors Exercise
16th Jul 20077:01 amRNSHolding(s) in Company
9th Jul 20073:08 pmRNSResult of AGM
9th Jul 20077:01 amRNSSimiGon selected by JSF
9th Jul 20077:00 amBUS'NxLearn' Learning Management System Selected by F-35 Lightning II Joint Strike Fighter Training System
5th Jul 20072:22 pmRNSNotice of AGM
8th Jun 20077:30 amRNSTrading Statement
31st May 200710:33 amRNSNotice of AGM
20th Feb 200711:54 amBUSSimiGon: Preliminary Results for the Year Ended 31 December 2006
20th Feb 20077:01 amRNSFinal Results
18th Dec 20067:05 amBUSSimiGon Wins Contract from Belgian Air Force for Air Combat Training
18th Dec 20067:01 amRNSContract Win
2nd Nov 20068:00 amRNSFirst Day of Dealings

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.