Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says. Watch here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRED.L Regulatory News (RED)

  • There is currently no data for RED

Interim Results

27 Sep 2019 07:00

RNS Number : 8702N
RedT Energy PLC
27 September 2019
Β 

27 September 2019

redT energy plc

Β 

("redT" or the "Company")

Β 

Interim Results 2019

Β 

redT energy plc (AIM:RED), the energy storage technology company, is pleased to announce its results for the six months ended 30 June 2019

Β 

HIGHLIGHTS

Β 

Financial

Β 

Β·; Revenue from continuing operations Β£0.2m (H1 2018 Β£0.2m)

Β 

Β·; Trading loss(1) reduced to Β£3.8m (H1 2018: Β£5.5m loss) as operating costs cut

Β 

Β·; Operating loss from continuing operations Β£3.5m (H1 2018: Β£5.7m loss)

Β 

Β·; Operating loss is net of Β£0.6m profit on disposal of Camco USA business

Β 

Β·; Half year end free cash Β£3.1m (31 December 2018: Β£3.3m)

Β 

Β·; Loans and borrowings Β£Nil (H1 2018: Β£Nil)

Β 

Β·; Profit from discontinued operations Β£Nil (H1 2018 Β£Nil)

Β 

(1) Operating loss from continuing operations excluding profit on disposal of Camco USA and share-based payments

Β 

2019 interim financials were in line with management expectations.

Β 

Proposed Merger and Fundraising

Β 

On 25 July 2019, the Group announced it had agreed to outline terms, via a non-binding Memorandum of Understanding, for a proposed merger with Avalon Battery Corporation ("Avalon"). To drive the growth and development of the enlarged Group, provide working capital and take advantage of the substantial opportunity presented by the merger, the enlarged Group intends to raise at least Β£24m of new funds as part of the merger. redT and Avalon have received substantial preliminary support for this fundraising from a strong, new strategic investor that intends to make a cornerstone investment in the merged business, as well as from existing institutional investors in redT and both existing and certain proposed new investors in Avalon. The outline terms incorporate some interim financing to fund the business and additional costs associated with the merger process whilst it is underway. It is expected that the merger and the fundraising will be inter-conditional and complete at the same time.

Further details on the interim funding are expected to be announced in the near future, at which time a conference call will be held for investors.

Β 

Operational

Β 

During H1 2019 redT focused on its near-term pipeline, cutting costs and other expenditure where possible.

Β 

Developments during the period include:

Β 

Β·; First Gen 3 machine manufactured and tested awaiting Anglian Water to complete civil works at their site ready to accept the machine. Once this machine is commissioned, there are significant follow-on opportunities to optimise energy storage across other of Anglian Water's water treatment sites via a Collaborative Partnership agreement.

Β·; Solar plus Storage Partnership with Statkraft. In March 2019, the Group signed a heads of terms partnership with Norwegian state utility company, Statkraft, to provide a fully financed solar plus storage solution to UK C&I customers. This is the first time a solar plus storage product, financed under a PPA model, has been offered to the UK market. The partnership aims to roll out approximately 100MWp of PV and 60MWh of redT flow machines (~800 units) to the UK market over the next 3 years.

Β·; Energy Superhub Oxford, redT's first large, UK grid project. In March 2019 the Group signed an agreement as a member of a consortium set up to deliver a Β£41m project incorporating a 50MW, grid-connected, vanadium flow / lithium-ion hybrid energy storage system in Oxford, UK. redT will supply and install 5MWh (72 units) of vanadium redox flow machines together with ancillary components. The project will be the largest deployment of flow machines in the UK and will be the largest vanadium flow / lithium-ion hybrid energy storage system globally. The project is now scheduled for delivery in 2020.

Β·; German grid portfolio - our revised proposition for the first project remains under consideration with our funding partner, however progress has been delayed as a result of ongoing changes to the German Secondary Control Reserve market by the German regulatory bodies. Clarity on the changes is not expected before December 2019. An update on the project will be provided once the implication of the proposed changes has been assessed, likely during H1 2020.

Β 

Β 

Commercial Update

Β 

As at 31 August 2019, the Group estimates its weighted sales opportunity pipeline to be circa Β£203m (31 May 2019: Β£199m), determined as detailed in the table below. These estimates do not represent forecasts of the future financial performance of the Group.

Β 

Deal Stage of Project

Gross1

Weighted1

Average Expected Conversion Rate

Β 

Project Development

Β£48m

Β£25m

52%

Β 

Quoted

Β£80m

Β£14m

17%

Β 

Early stage

Β£1,132m

Β£164m

14%

Β 

Total

Β£1,260m

Β£203m

16%

Β 

Β 

1. The "gross" amounts in the above table are extracted from the Group's customer relationship management (CRM) system which tracks the progress and status of live commercial sale enquiries. The "weighted" figures are calculated by applying a probability weighting to the gross value of each enquiry based on management's estimate of the likelihood that an enquiry will result in a firm order at some point in the future. The probability weighting does not take into account the timing of when an enquiry might become an order. Management uses the following broad guidelines when allocating probability weightings:

Remote

0-10%

Possible

10-40%

Reasonably likely

40-60%

Probable

60-90%

This pipeline excludes the recent 72 unit Energy Superhub Oxford project win, as this is considered an order.

Β 

Financial Review

As previously announced, it is necessary for the Group to raise additional financing to fund operations until production and sales are increased to a level at which the business becomes cash generative. On 14 March 2019 the Board launched a comprehensive Strategic Review to explore all the options available to the Group to fund its business. On 9 April 2019 the Group raised Β£3.2m (before expenses) from a placing and open offer to fund the business whilst the Strategic Review is completed and long-term funding secured. At the same time, a cost cutting exercise was implemented to reduce operating costs to a minimum whilst ensuring that the long-term value of the business is maintained. The main element of this cost cutting was a redundancy process which reduced ongoing staff costs by 25%, a monthly saving of Β£83k after the redundancies are fully effective.

Β 

On 5 April 2019 the Camco USA business was sold completing the exit from the legacy Camco activities. This transaction resulted in a cash inflow of Β£0.6m, net of cash sold with the business. Β£0.5m of this was received by 30 June 2019 with the balance received at the end of July 2019. The results from Camco USA, up to the date of sale (Β£35k loss), are reported in the results from discontinued operations in these financial statements. The transaction generated a profit on disposal of Β£0.6m.

Β 

The cash balance at 30 June 2019 was Β£3.1m. The Group's latest cash flow forecasts indicate that, without further funding, such as the interim funding mentioned above, cash will run out in December 2019. Unless additional funding is obtained by December, the Group would have no option but to cease trading.

Β 

The Group's need to raise additional investment creates a material uncertainty that casts significant doubt aboutΒ its ability to continue as a going concern, however, based on the developments described above, the Board is optimistic that the necessary funding will be secured in the appropriate time scale. The Board therefore considers it appropriate to present these financials on a going concern basis.

Β 

Outlook

Β 

The immediate focus is on securing interim funding to complete the proposed Merger and Fundraise and ensure a satisfactory conclusion to the Strategic Review process This should provide both the immediate funding required by the Group and in the near term create a leading, global player with the secure financial position, global footprint and industry expertise required to succeed in the rapidly emerging energy storage market.

Β 

Alongside this process, which is being led by the Board, the executive team remain focussed on the manufacture, delivery and operation of our existing projects and securing further business from our sales opportunity pipeline.

Β 

Work has already started to identify and plan for the exciting opportunities that will be created by the merger with Avalon. Further details of these will be provided later in the process.

Β 

Β 

Commenting on the results, redT Executive Chairman, Neil O'Brien said:

Β 

"The global energy storage market is continuing its rapid growth as our energy system progresses strongly towards widespread decarbonisation. I am highly optimistic about the growing role our products will play in the inevitable global energy transition and retain my confidence in the redT team's ability to deliver shareholder value.

Β 

It is my strong belief that the proposed merger with Avalon and accompanying fundraise, if successful, will create a strong and financially robust company that will become a leader in the vanadium redox flow sector, and can compete effectively in one of the world's fastest growing markets.

Β 

I would like to thank our shareholders for their patience and support throughout the Strategic Review process to date and I look forward to providing further news on progress soon."

Β 

Β 

Β 

Β 

Enquiries:

Β 

redT energy plc

+44 (0)20 7121 6111

Neil O'Brien, Executive Chairman

Β 

Fraser Welham, Chief Financial Officer

Joe Worthington, Investor & Media Relations

Β 

Β 

Β 

Investec Bank plc (Nominated Adviser and Broker)

+44 (0)20 7597 5970

Jeremy Ellis / Chris Sim / Cassie Herlihy

Β 

Β 

VSA Capital (Joint Broker)

Andrew Monk / Andrew Raca / Simon Barton

Β 

+44 (0)20 3005 5000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Notes to Editors

Β 

About redT energy

Β 

redT energy plc are experts in energy storage, specialising in the design, manufacture, installation and operation of energy storage infrastructure which creates revenue alongside reliable, low-cost renewable generation for businesses, industry and electricity distribution networks. Using patented vanadium redox flow technology to store energy in liquid, redT's own energy storage machines can be run continually with no degradation: charging and discharging for over 25 years, matching the lifespan of renewable assets in on-grid, off-grid and weak-grid settings.

Β 

Β 

redT's energy storage solutions, developed over the past 15 years, address today's changing energy market by providing a flexible platform for time shifting surplus renewable power, securing electricity supplies and earning revenue through grid services. The Company has customers in theΒ UK,Β Europe, sub-Saharan Africa,Β AustraliaΒ andΒ Asia Pacific. For more information, visit www.redTenergy.com

Β 

Β For sales, press or investor enquiries, please contact the redT team on +44 (0)207 061 6233.

Β 

Β 

Β 

Β 

Consolidated Statement of Financial Position

Β At 30 June 2019

Β 

Β 

Β 

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

Non-current assets

Β 

Β 

Β 

Β 

Property, plant and equipment

Β 

398

574

538

Intangible assets and goodwill

4

13,402

13,265

13,491

Deferred tax assets

Β 

-

85

-

Β 

Β 

13,800

13,924

14,029

Β 

Β 

Β 

Β 

Β 

Current assets

Β 

Β 

Β 

Β 

Inventory

5

494

1,785

525

Prepayments and accrued income

6

404

989

626

Trade and other receivables

7

339

696

559

Corporation tax receivable

Β 

-

-

-

Cash and cash equivalents

8

3,072

4,319

3,344

Β 

Β 

4,309

7,789

5,054

Β 

Β 

Β 

Β 

Β 

Total assets

Β 

18,109

21,713

19,083

Β 

Β 

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Β 

Trade and other payables

9

(856)

(1,390)

(1,567)

Deferred income

10

(276)

(1,558)

(173)

Β 

Β 

(1,132)

(2,948)

(1,740)

Β 

Β 

Β 

Β 

Β 

Non-current liabilities

Β 

Β 

Β 

Β 

Deferred income

10

-

(46)

(35)

Β 

Β 

Β 

(46)

(35)

Β 

Β 

Β 

Β 

Β 

Total liabilities

Β 

(1,132)

(2,994)

(1,775)

Β 

Β 

Β 

Β 

Β 

Net assets

Β 

16,977

18,719

17,308

Β 

Β 

Β 

Β 

Β 

Β 

Equity attributable to equity holders of the parent

Β 

Β 

Β 

Β 

Share capital

Β 

8,157

6,135

6,777

Share premium

Β 

101,023

95,325

99,473

Share-based payment reserve

Β 

2,411

1,904

2,225

Retained earnings

Β 

(94,464)

(84,211)

(91,072)

Translation reserve

Β 

1,272

988

1,327

Other reserve

Β 

(1,422)

(1,422)

(1,422)

Non-controlling interest

Β 

-

-

-

Β 

Β 

Β 

Β 

Total equity

Β 

16,977

18,719

17,308

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Consolidated Statement of Comprehensive Income

For the 6 months to 30 June 2019

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

H1 2019

H1 2018

FY 2018

Β 

Β 

(unaudited)

(unaudited)

(audited)

Continuing operations

Β 

Β£'000

Β£'000

Β£'000

Β 

Β 

Β 

Β 

Β 

Revenue

Β 

192

192

2,525

Cost of sales

Β 

(25)

(176)

(2,170)

Gross profit

Β 

167

16

355

Β 

Β 

Β 

Β 

Β 

Administrative expenses

Β 

(4,069)

(5,745)

(12,636)

Gain on sale of discontinued operations

Β 

578

-

-

Results from operating activities

Β 

(3,491)

(5,729)

(12,281)

Β 

Β 

Β 

Β 

Β 

Finance expense

Β 

(3)

-

-

Financial income

Β 

-

13

14

Foreign exchange movement

Β 

(30)

(168)

(162)

Net financing expense

Β 

(33)

(155)

(148)

Β 

Β 

Β 

Β 

Β 

Loss before tax

Β 

(3,357)

(5,884)

(12,429)

Income tax charge

Β 

-

(7)

(92)

Loss from continuing operations

Β 

(3,357)

(5,891)

(12,521)

Β 

Β 

Β 

Β 

Β 

Discontinued operations

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

(Loss)/profit from discontinued operations (net of tax)

2

(35)

46

(1)

Loss for the period

Β 

(3,392)

(5,845)

(12,522)

Β 

Β 

Β 

Β 

Β 

Other comprehensive income

Β 

Β 

Β 

Β 

Exchange differences on translation of foreign operations

Β 

(55)

105

260

Total comprehensive loss for the period

Β 

(3,447)

(5,740)

(12,262)

Β 

Β 

Β 

Β 

Β 

Loss for the period attributable to:

Β 

Β 

Β 

Β 

Equity holders of the parent

Β 

(3,392)

(6,004)

(12,681)

Non-controlling interest

Β 

-

159

159

Loss for the period

Β 

(3,392)

(5,845)

(12,522)

Β 

Β 

Β 

Β 

Β 

Total comprehensive loss attributable to:

Β 

Β 

Β 

Β 

Equity holders of the parent

Β 

(3,447)

(5,899)

(12,421)

Non-controlling interest

Β 

-

159

159

Total comprehensive loss for the period

Β 

(3,447)

(5,740)

(12,262)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Basic loss per share in Β£ pence

Β 

Β 

Β 

Β 

From continuing operations

11

(0.39)

(0.89)

(1.77)

From continuing and discontinued operations

11

(0.39)

(0.88)

(1.77)

Β 

Β 

Β 

Β 

Β 

Diluted loss per share in Β£ pence

Β 

Β 

Β 

Β 

From continuing operations

11

(0.39)

(0.89)

(1.77)

From continuing and discontinued operations

11

(0.39)

(0.88)

(1.77)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Consolidated Statement of Changes in Equity

For the 6 months to 30 June 2019 (unaudited)

Β 

Β 

Share

Capital

Share

premium

Share-based payment reserve

Retained

Earnings

Translation reserve

Other reserve

Equity attributable to shareholders of the Company

Equity attributable to non-controlling interest

Total

equity

Β 

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 1 January 2019

6,777

99.473

2,225

(91,072)

1,327

(1,422)

17,308

-

17,308

Total comprehensive loss for the period

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the period

-

-

-

(3,392)

-

-

(3,392)

-

(3,392)

Other comprehensive income

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Foreign currency translation differences

-

-

-

-

(55)

-

(55)

-

(55)

Β 

_____

_____

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

Total comprehensive loss for the period

6,777

99,473

2,225

(94,464)

1,272

(1,422)

13,861

-

13,861

Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Share-based payments

-

-

186

-

-

-

186

-

186

Issuance of shares

1,380

1,821

-

-

-

-

3,201

-

3,201

Transaction costs arising on share issues

-

(271)

-

-

-

-

(271)

-

(271)

Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

Β _____Β 

_____Β 

_____Β 

_____Β 

Total contributions by and distributions to owners

1,380

1,550

186

-

-

-

3,116

-

3,116

Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

Balance at 30 June 2019

8,157

101,023

2,411

(94.464)

1,272

(1,422)

16,977

-

16,977

Β 

_____Β 

_____

_____Β 

_____Β 

_____Β 

_____

_____Β 

_____Β 

Β _____Β 

For the 6 months to 30 June 2018 (unaudited)

Β 

Β 

Share

Capital

Share

premium

Share-based payment reserve

Retained

Earnings

Translation reserve

Other reserve

Equity attributable to shareholders

of the Company

Equity attributable to non-controlling interest

Total

equity

Β 

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 1 January 2018

5,560

92,198

1,707

(78,207)

883

(1,422)

20,719

(159)

20,560

Total comprehensive loss for the period

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the period

-

-

-

(6,004)

-

-

(6,004)

159

(5,845)

Other comprehensive income

-

-

-

-

-

-

-

-

-

Foreign currency translation differences

-

-

-

-

105

-

105

-

105

Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

____Β 

_____Β 

_____Β 

_____Β 

Total comprehensive loss for the period

-

-

-

(6,004)

105

-

(5,899)

159

(5,740)

Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

Transactions with owners, recorded directly in equity

Contributions by and distributions to owners

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Share-based payments

-

-

197

-

-

-

197

-

197

Issuance of shares

575

3,352

-

-

-

-

3,927

-

3,927

Transaction costs arising on share issues

-

(225)

-

-

-

-

(225)

-

(225)

Β 

_____Β 

Β _____Β 

Β _____Β 

_____Β 

_____Β 

_____

_____Β 

_____Β 

_____Β 

Total contributions by and distributions to owners

575

3,127

197

-

-

-

3,899

-

3,899

Β 

Β _____Β 

_____Β 

____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

_____Β 

Balance at 30 June 2018

6,135

95,325

1,904

(84,211)

988

(1,422)

18,719

-

18,719

Β 

_____Β 

_____Β 

Β _____

Β _____Β 

_____Β 

Β _____Β 

_____Β 

_____Β 

_____Β 

Β 

Β 

Β 

For the year ended 31 December 2018 (audited)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Share

Β capital

Β 

Β 

Β 

Share premium

Β 

Β 

Β 

Share-based payment reserve

Β 

Β 

Β 

Β 

Retained earnings

Β 

Β 

Β 

Β 

TranslationΒ reserve

Β 

Β 

Β 

Β 

Other reserve

Equity

attributable to shareholders

of the

Company

Β 

Equity attributable to non-controlling interest

Β 

Β 

Β 

Total

Equity

Β 

Β 

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β 

Balance as at 1 January 2018

Β 

5,560

92,198

1,707

(78,391)

1,067

(1,422)

20,719

(159)

20,560

Total comprehensive loss for the year

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Loss for the year

Β 

-

-

-

(12,522)

-

-

(12,522)

Β 

(12,522)

Minority interest loss not recoverable

Β 

Β 

Β 

Β 

(159)

Β 

Β 

(159)

159

-

Other comprehensive loss

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Foreign currency transaction differences

Β 

-

-

-

Β 

260

-

260

-

260

Β 

Β 

_____

_____

_____

_____

_____

_____

_____

______

_____

Total comprehensive loss for the year

Β 

-

-

-

(12,681)

260

-

(12,421)

159

(12,262)

Β 

Β 

___

_____

_____

_____

_____

_____

_____

______

_____

Transactions with owners, recorded directly in equity

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Contributions by and distributions to owners

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Share-based payments

Β 

-

-

518

-

-

-

518

-

518

Issuance of sharesΒ 

Β 

1,217

7,834

-

-

-

-

9,051

-

9,051

Transaction costs arising on share issues

Β 

-

(559)

-

-

-

-

(559)

-

(559)

Β 

Β 

_____

_____

_____

_____

_____

_____

_____

______

_____

Total contributions by and distributions to owners

Β 

1,217

7,275

518

-

-

-

9,010

-

9,010

Β 

Β 

_____

_____

_____

_____

_____

_____

_____

______

______

Β 

Β 

_____

_____

_____

_____

_____

_____

_____

______

_____

Balance at 31 December 2018

Β 

6,777

99,473

2,225

(91,072)

1,327

(1,422)

17,308

-

17,308

Β 

Β 

_____

_____

_____

_____

_____

_____

_____

______

_____

Β 

Β 

Β 

Consolidated Statement of Cash Flow

For the 6 months to 30 June 2018

Β 

Β 

Β 

Β 

Β 

H1 2019

H1 2018

Β FY 2018

Β 

Β 

(unaudited)

(unaudited)

(audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

Cash flows from operating activities

Β 

Β 

Β 

Β 

Loss for the year

Β 

(3,392)

(5,845)

(12,522)

Adjustments for:

Β 

Β 

Β 

Β 

Depreciation, amortisation and impairment

Β 

130

130

274

Foreign exchange loss on translation

Β 

30

168

162

Financial income

Β 

-

(13)

(14)

Impairment of receivables - bad debt write-off

Β 

-

-

(4)

Equity settled share-based payment expenses

Β 

220

225

570

Gain on disposal of continuing operations

Β 

(578)

-

-

Taxation

Β 

-

7

92

Β 

Β 

(3,590)

(5,328)

(11,442)

Β 

Β 

Β 

Β 

Β 

Decrease/(increase) in trade and other receivables

Β 

302

1,243

1,433

Increase in inventory

Β 

31

(1,235)

25

Decrease in trade and other payables

Β 

(365)

(343)

(1,500)

Β 

Β 

(32)

(335)

(42)

Β 

Β 

Β 

Β 

Β 

Net cash from operating activities

Β 

(3,622)

(5,663)

(11,484)

Β 

Β 

Β 

Β 

Β 

Cash flows from investing activities

Β 

Β 

Β 

Β 

Acquisition of property, plant & equipment

Β 

-

(276)

(382)

Net cash from investing activities

Β 

-

(276)

(382)

Β 

Β 

Β 

Β 

Β 

Cash flows from financing activities

Β 

Β 

Β 

Β 

Proceeds from the issue of share capital

Β 

2,929

3,702

8,492

Proceeds from sale of discontinued operations

Β 

476

-

-

Interest received

Β 

-

13

14

Net cash from financing activities

Β 

3,405

3,715

8,506

Β 

Β 

Β 

Β 

Β 

Net (decrease)/increase in cash and cash equivalents

Β 

(217)

(2,224)

(3,360)

Net cash and cash equivalents at 1 January

Β 

3,344

6,603

6,603

Effect of foreign exchange rate fluctuations on cash held

Β 

(55)

(60)

101

Net cash and cash equivalents at period end

Β 

3,072

4,319

3,344

Β 

Β 

Β 

Β 

Β 

Notes

Significant accounting policies

redT energy plc (the "Company") is a public company incorporated in Jersey under Companies (Jersey) Law 1991. The address of its registered office is 3rd floor, Standard Bank House, 47-49 La Motte Street, St Helier, Jersey, JE2 4SZ. The consolidated interim financial report of the Company for the period from 1 January 2018 to 30 June 2018 comprises the Company and its subsidiaries (together the "Group").

Β 

Basis of preparation

The annual financial statements of the Group for the year ended 31 December 2018 have been prepared in accordance with IFRSs as adopted by the EU ("Adopted IFRSs"). The interim set of financial statements included in this half-yearly report has been prepared in accordance with the recognition and measurement requirements of IFRSs as adopted by the EU. The interim set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the company's published consolidated financial statements for the year ended 31 December 2018. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 December 2018.

This interim financial information has been prepared on the historical cost basis. The accounting policies applied are consistent with those adopted and disclosed in the annual financial statements for the period ended 31 December 2018. The accounting policies have been consistently applied across all Group entities for the purpose of producing this interim financial report.

The financial information included in this document does not comprise of statutory accounts within the meaning of Companies (Jersey) Law 1991. The comparative figures for the financial year ended 31 December 2018 are not the company's statutory accounts for that financial year within the meaning of Companies (Jersey) Law 1991. Those accounts have been reported on by the company's auditors and delivered to the Jersey Financial Services Commission. The report of the auditors was unqualified.

Β 

Estimates

The preparation of the interim financial report in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Β 

Going Concern BasisΒ 

The redT business is still a young business in an emerging market and has not yet reached the stage in its development when it is cash generative. As such, it is still dependent on its ability to attract additional investment to fund its operations.

The cash balance at 30 June 2019 was Β£3.1m. The Group's latest cash flow forecasts indicate that, without further funding such as the interim funding, cash will run out in December 2019. Unless additional funding is obtained by then the Group would have no option but to cease trading. However, the Board is optimistic, based on the progress and the advanced status of discussions, interim funding will be secured which, combined with the current cash reserves, will provide the Group with adequate time to conclude the Strategic Review and secure the necessary long-term funding that it requires.

It is still not certain that the Group will be able to secure the level of investment required before cash runs out. This therefore creates a material uncertainty that casts significant doubt about the Group's ability to continue as a going concern.

In addition to the funding issue discussed above, the Directors have also reviewed other varying, and wide-ranging information relating to both present and future conditions when reaching their conclusion regarding going concern. These included:

Β·; the opportunity presented by the rapidly emerging energy storage market;

Β·; the commercial viability of redT's vanadium redox flow energy storage product within this market;

Β·; contracts being delivered and projects currently in the pipeline.

Β 

The Group also has established relationships with a number of customers and suppliers and has the continuing support of existing investors, as evidenced by recent fundraises.

Having taken all of the above factors into account, the Directors continue to believe it is appropriate to prepare these financial statements on a going concern basis, noting the material uncertainty that exists arising from the need to secure long-term funding within the coming few months.

The financial statements do not include any adjustments that would be necessary should the going concern basis of preparation not be appropriate.

Β 

1 Segmental Reporting

Following the disposal of the Camco USA business in April 2019 the Group comprises one reporting segment, "redT". Β redT provides energy storage solutions with financing options, using various energy storage technologies including its own durable and robust energy storage machines based upon proprietary vanadium redox flow technology. The redT segment also contains the corporate costs of the Group.

Β 

Β 

2 Discontinued operations

On 5 April 2019 the Group completed the divestment of its legacy Camco business with the sale of its wholly owned subsidiary Camco International Group Inc. ('CIG'). This business provides project development and asset management services to biogas projects in the USA.

CIG was sold to an entity controlled by Jim Wiest, Managing Director of CIG therefore the divestment constituted a related party transaction under the AIM Rules. The Directors concluded, having consulted with Investec acting in its capacity as the Company's Nominated Adviser, that the terms of the sale were fair and reasonable insofar as the Company's shareholders were concerned.

Β 

Cash receipts from the sale consist of a distribution of US$1.0m (Β£0.8m) received by the UK Group funded by a loan into CIG from a third party plus US$0.5m (Β£0.4m) of further consideration paid in two instalments, the first paid in April 2019 and the balance in July 2019. The book and fair value of the net assets of CIG at the date of sale were Β£0.59m, including cash of Β£0.55m, giving rise to a profit on disposal of Β£0.6m

Β 

In the prior year, the Group ceased its Carbon activities on 10 January 2018 and, on 5 January 2018, it divested its holdings in Camco Africa Limited (CAL) for a nominal amount. The book and fair value of the net assets of CAL at the time of sale were Β£nil, so the profit on the disposal was also Β£nil.

Β 

The above businesses constitute the discontinued operations in these financial statements. Financial information relating to the discontinued operations to the dates of their disposal / cessation is set out below.

Β 

Results of the discontinued operations

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018

Β (audited)

Β 

Β£'000

Β£'000

Β£'000

Revenue

638

1,502

2,134

Expenses

(669)

(1,456)

(2,135)

Operating loss for the period

(31)

46

(1)

Income tax charge

(4)

-

-

(Loss)/profit for the period

(35)

46

(1)

Decrease in trade and other receivables

47

432

266

Increase in trade and other payables

50

157

134

Net cash (used in)/from operating activities

62

635

399

Β 

Β 

3 Share based payments

During the period, the Group operated share-based incentive plans. The expense recognised in the period in respect to the plans is set out below.

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

redT Employee Share Plans

Β 

220

225

570

Β 

4 Intangible assets and goodwill

Β 

Goodwill - Subsidiary acquisition (REDH)

Β 

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β£'000

Β£'000

Β£'000

Cost at 1 January

7,362

7,257

7,257

Effects of movements in foreign exchange

(50)

(28)

105

Cost at end of period

7,312

7,229

7,362

Β 

Intangible assets - R&D (REDH)

Β 

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β£'000

Β£'000

Β£'000

Cost at 1 January

6,129

6,046

6,046

Effects of movements in foreign exchange

(39)

(10)

83

Cost at end of period

6,090

6,036

6,129

Β 

Total Goodwill & Intangible Assets

Β 

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β£'000

Β£'000

Β£'000

Cost at 1 January

13,491

13,303

13,491

Effects of movements in foreign exchange

(89)

(38)

Β 

Cost at end of period

13,402

13,265

13,491

Β 

Β 

5 Inventory

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

Stock

Β 

343

234

393

Work in progress

Β 

151

1,192

130

Finished goods

Β 

-

359

2

Β 

Β 

494

1,785

525

Β 

Β 

6 Prepayments and accrued income

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

Prepayments

Β 

283

850

371

Accrued income

Β 

121

139

255

Β 

Β 

404

989

626

Β 

Β 

7 Trade and other receivables

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

Trade receivables

Β 

113

332

373

Other receivables

Β 

226

364

186

Β 

Β 

339

696

559

Β 

8 Cash and cash equivalents

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

Cash

Β 

3.073

3,939

3,344

Restricted cash

Β 

-

380

-

Β 

Β 

3.073

4,319

3,344

Β 

Restricted cash relates to an escrow account deposit to secure a bank guarantee issued to a customer.

Β 

9 Trade and Other Payables

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

Trade payables

Β 

(279)

(452)

(505)

Other accruals

Β 

(563)

(938)

(1,028)

Other payables

Β 

(14)

-

(34)

Β 

Β 

(856)

(1,390)

(1,567)

10 Deferred Income

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Β£'000

Β£'000

Β£'000

Non-current liabilities

Β 

Β 

Β 

Β 

Deferred income

Β 

-

(46)

(35)

Β 

Β 

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Β 

Deferred income

Β 

(276)

(1,558)

(173)

Β 

Β 

11 Loss per share

Loss per share attributable to equity holders of the company is as follows:

Β 

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β£ pence

Β£ pence

Β£ pence

Β 

per share

per share

per share

Basic loss per share

Β 

Β 

Β 

From continuing operations

(0.39)

(0.89)

(1.77)

From continuing and discontinued operations

(0.39)

(0.88)

(1.77)

Β 

Β 

Β 

Β 

Diluted loss per share

Β 

Β 

Β 

From continuing operations

(0.39)

(0.89)

(1.77)

From continuing and discontinued operations

(0.39)

(0.88)

(1.77)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β£'000

Β£'000

Β£'000

Loss used in calculation of basic and diluted loss per share

Β 

Β 

Β 

From continuing operations

(3,357)

(6,050)

(12,680)

From continuing and discontinued operations

(3,392)

(6,004)

(12,681)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

H1 2019 (unaudited)

H1 2018 (unaudited)

FY 2018 (audited)

Β 

Β 

Number

Number

Number

Β 

Weighted average number of shares used in calculation

Β 

Β 

Β 

Number in issue at 1 January

791,219,132

653,923,424

653,923,424

Β 

Effect of shares issued in the year

73,658,244

28,541,409

64,847,915

Β 

Weighted average of basic shares at end of period

864,877,376

682,464,833

718,771,339

Β 

Effect of share options granted not yet exercised which are not anti-dilutive

-

-

-

Β 

Weighted average number of diluted shares at end of period

864,877,376

682,464,833

718,771,339

Β 

Β Β Β Β Β Β 

Β 

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Group by the weighted average number of ordinary shares in issue during the period.

Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential shares. Where the inclusion of potentially issuable shares decreases the loss per share (anti-dilutive), the potentially issuable shares have not been included. This was the situation for both the 2019 and 2018 calculations. The weighted average number of shares not included in the diluted share calculation because they were anti-dilutive was 58,971,918 (HY 2018: 50,632,374, FY 2018: 44,361,763).

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Β 
END
Β 
Β 
IR LFMFTMBITBIL
Date   Source Headline
13th Mar 20098:07 amRNSHolding(s) in Company
6th Mar 20098:56 amRNSHolding(s) in Company
4th Mar 20094:27 pmRNSDate for release of preliminary results
19th Feb 200910:29 amRNSHolding(s) in Company
17th Feb 20097:00 amRNSHolding(s) in Company
16th Feb 20097:00 amRNSDNV reinstated and trading update
5th Feb 20097:00 amRNSIssue of Equity
5th Jan 20097:00 amRNSTrading Update
3rd Dec 20088:12 amRNSHolding(s) in Company
2nd Dec 20087:00 amRNSStatement re. DNV Temporary Suspension
6th Nov 20087:00 amRNSCamco completes ESD Sinosphere acquisition
21st Oct 20085:09 pmRNSDirector/PDMR Shareholding
15th Oct 20087:00 amRNSHolding(s) in Company
13th Oct 20083:38 pmRNSHolding(s) in Company
29th Sep 200812:50 pmRNSDirector/PDMR Shareholding
17th Sep 20087:00 amRNSMaerdy Windfarm planning permission approval
10th Sep 20087:00 amRNSInterim Results
28th Aug 20087:00 amRNSCarbon Credit Portfolio Sale
18th Aug 20087:00 amRNSSale of Dallas Clean Energy
12th Aug 20087:00 amRNSFirst spot sale of Camco's CE
9th Jul 20087:00 amRNSTrading Statement
6th Jun 20087:00 amRNSDirector/PDMR Shareholding
5th Jun 20087:00 amRNSDirector/PDMR Shareholding
4th Jun 20084:35 pmRNSHolding(s) in Company
4th Jun 20089:53 amRNSHolding(s) in Company
29th May 20083:23 pmRNSHolding(s) in Company
27th May 20089:04 amRNSIssue of Shares
27th May 20087:00 amRNSAcquisition of CWEV
2nd May 20087:00 amRNSAGM Trading Update
17th Apr 20083:12 pmRNSAnnual Report and Accounts
3rd Apr 20087:01 amRNSIssue of Equity - REPLACEMENT
31st Mar 20087:01 amRNSIssue of Equity
12th Mar 20087:02 amRNSBest Project Developer Award
6th Mar 20087:01 amRNSPreliminary Results
26th Feb 20084:30 pmRNSNorth American Expansion
21st Jan 20084:26 pmRNSHolding(s) in Company
7th Jan 20087:01 amRNSTrading Statement
18th Dec 20077:01 amRNSRe Joint Venture
13th Nov 20077:02 amRNSCamco: Innovative China MoU
31st Oct 20077:02 amRNSTrading Statement
17th Oct 20077:00 amRNSNew VER Projects in China
24th Sep 20077:35 amRNSInterim Results
17th Aug 20074:33 pmRNSAIM Rule 26
6th Aug 20071:39 pmRNSHolding(s) in Company
3rd Aug 20074:21 pmRNSNotice of Results
26th Jul 20075:10 pmRNSDirector/PDMR Shareholding
23rd Jul 20077:06 amRNSPlacing
13th Jul 20077:00 amRNSClimate Leaders Joint Venture
11th Jul 20077:01 amRNSTrading Statement
5th Jul 20071:58 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.