If you would like to learn more about future focusIR related events and roundtables, please submit your details here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksReact Group Regulatory News (REAT)

Share Price Information for React Group (REAT)

Share Price is delayed by 15 minutes
Get Live Data
43.20    0.00 (0.00%)
Bid:
43.00
Ask:
45.00
Spread: 2.00 (4.651%)
Market Cap: £10.21m
REAT Live PriceLast checked at - London Stock Exchange

Intraday React Group Share Chart

Half Yearly Report

29 Jun 2009 15:00

RNS Number : 6886U
X-Phonics plc
29 June 2009
 



29 June 2009

X-PHONICS PLC ("X-Phonics" or the "Company")

Interim Statement for the period ended 31st March 2009

CHAIRMAN'S STATEMENT

I present the financial statements for the six months to 31st March 2009.

It continues to be a difficult time for the music industry and there has been little improvement in the fortunes of smaller businesses such as ours that do not have established artists generating revenues with which to support the development of newer artists. As stated in my previous statement the market further deteriorated in the early part of 2009. The larger records labels, through which we had previously jointly developed our artists, have taken on very few new projects. Retail distribution in the high street is sparse with those active in the market only interested in selling established artist product. Alternative distribution channels are also concerned about taking on developing artists and offer less attractive returns when they do so. 

Financial Commentary 

Sales of £67,712 were primarily achieved from our earlier stage artists and from other non-music related activities that have been developed. Maeve O'Boyle has recorded her first album which is expected to be released through Linn Records in July 2009.

 

Overheads have been reduced substantially to offset, as far as is possible, the lack of sales. The directors are not drawing salaries and do not intend to do so under current circumstances. Other costs are being managed at a significantly lower level than in previous periods. 

As I said in my statement published in April, given the company's current situation and its reliance upon the music industry, the directors believe that it is in the best interest of shareholders to limit any additional exposure in that sector other than to what is necessary to maintain the collection of cash from existing projects. 

I also said that the directors believed it sensible to seek alternative opportunities that could make use of the company's infrastructure and listing on AIM in market sectors where there is scale, growth and a revenue model that is better suited to a public market. We continue to seek such opportunities and I hope to be able to report progress upon this in due course.

Robin Davies

Chairman

29 June 2009

  X-Phonics plc

Consolidated Income Statement for six months ended 31st March 2009

Note

6 months ended

31 March 2009

6 months ended

31 March 2008

Year ended

30 September 2008

(unaudited)

(unaudited)

(audited)

£

£

£

Revenue

67,712

53,628

84,567

Cost of Sales

(24,134)

(58,609)

(149,716)

Gross Profit/(Loss)

43,578

(4,981)

(65,149)

Administrative expenses

(82,077)

(212,163)

(739,245)

Operating Loss

(38,499)

(217,144)

(804,394)

Finance income

1

618

653

Finance costs

(221)

(651)

(882)

Loss on ordinary activities before taxation

(38,719)

(217,177)

(804,623)

Income tax expense

-

-

-

Loss for the period

(38,719)

(217,177)

(804,623)

Basic earnings per ordinary share

3.

(0.06 pence)

(0.33 pence)

(1.22 pence)

Diluted earnings per ordinary share

3.

(0.06 pence)

(0.33 pence)

(1.22 pence)

All of the activities of the group are classed as continuing

X-Phonics plc

Consolidated Balance Sheet as at 31st March 2009

31 March 2009

31 March 2008

30 September 2008

(unaudited)

(unaudited)

(audited)

£

£

£

Non-current assets

Intangible Assets - Goodwill

-

327,639

-

Property, plant and equipment

27,120

52,459

36,782

27,120

380,098

36,782

Current assets

Trade and other receivables

77,777

105,095

84,259

Cash and cash equivalents

5,618

21,869

6,359

83,395

126,964

90,618

Total assets

110,515

507,062

127,400

Liabilities and Equity

Current liabilities

Trade and other payables

399,077

167,679

376,351

Obligations under finance lease

5,875

1,771

6,767

404,952

169,450

383,118

Non-current liabilities

Obligations under finance lease

-

5,882

-

Total liabilities

404,952

175,332

383,118

Equity

Called-up equity share capital

2,803,119

2,803,119

2,803,119

Share premium account

743,474

743,474

743,474

Merger reserve

(738,578)

(738,578)

(738,578)

Retained earnings

(3,102,452)

(2,476,286)

(3,063,733)

Total Equity

(294,437)

331,729

(255,718)

Total Liabilities and Equity

110,515

507,061

127,400

X-Phonics plc

Consolidated Statement of Changes in Equity as at 31st March 2009

Share Capital

Share Premium

Merger Reserve

Retained Earnings

Total Equity

£

£

£

£

£

Balance at 1 October 2007

2,803,119

743,474

(738,578)

(2,259,110)

548,905

Loss for period

-

-

-

(217,177)

(217,177)

At 31 March 2008

2,803,119

743,474

(738,578)

(2,476,287)

331,728

Loss for period

-

-

-

(587,446)

(587,446)

At 30 September 2008

2,803,119

743,474

(738,578)

(3,063,733)

(255,718)

Loss for period

-

-

-

(38,719)

(38,719)

At 31 March 2009

2,803,119

743,474

(738,578)

(3,102,452)

(294,437)

X-Phonics plc

Consolidated Cash Flow Statement for six months ended 31st March 2009

6 months ended

31 March 2009

6 months ended

31 March 2008

Year ended

30 September 2008

(unaudited)

(unaudited)

(audited)

£

£

£

Net cash (outflow)/inflow from operating activities

370

(110,261)

(124,690)

Investing activities

Purchases of property, plant and equipment

-

(1,216)

(1,217)

Net cash flow before financing activities

370

(111,477)

(125,907)

Financing activities

Interest paid

(221)

(651)

(882)

Interest received

1

618

653

Capital element of finance leases repaid

(891)

(3,340)

(4,224)

Net cash used in financing activities

(1,111)

(3,373)

(4,453)

Net (decrease)/increase in cash and cash equivalents

(741)

(114,850)

(130,360)

Opening net cash and cash equivalents

6,359

136,719

136,719

Closing net cash and cash equivalents

5,618

21,869

6,359

Reconciliation of operating loss to net cash outflow/inflow from operating activities

6 months ended

31 March 2009

6 months ended

31 March 2008

Year ended

30 September 2008

£

£

£

Operating Loss

(38,499)

(217,144)

(804,394)

Depreciation

9,661

14,198

29,875

Impairment of goodwill

-

-

327,639

Operating cash flows before movements in working capital

(28,838)

(202,946)

(446,880)

Decrease/(increase) in receivables

6,483

34,818

55,651

Increase/(decrease) in payables

22,725

57,867

266,539

Net movement in working capital

29,208

92,685

322,190

Net movement in cash flow

370

(110,261)

(124,690)

Income taxes paid

-

-

-

Net cash (outflow)/inflow from operating activities

370

(110,261)

(124,690)

Notes to the unaudited financial statements

1. Basis of prepapration

The financial information included in this report does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. The consolidated interim financial statements for the six months ended 31 March 2009 have been prepared under applicable International Financial Reporting Standards adopted by the European Union ("IFRS"). The financial information for the period ended 30 September 2008 has been extracted from the statutory accounts for that period. The auditors' report on the full statutory accounts for the period ended 30 September 2008 was unqualified with an emphasis of matter with regards going concern. The financial information for the six months ended 31 March 2008 and 31 March 2009 has not been audited.

2. Principal Accounting Policies

The principal accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 September 2008 and are those expected to be applied for the year ended 30 September 2009

3. Earnings per Share

The earnings per ordinary share have been calculated on the ordinary activities after taxation of £38,719 (31 March 2008 - £217,177, 30 September 2008 - £804,623) using the weighted average number of ordinary shares in issue during the period being 66,214,920 (31 March 2008 - 66,214,920, 30 September 2008 - 66,214,920). The weighted average number of diluted ordinary shares in issue during the period was 66,214,920 (31 March 2008 - 66,214,920, 30 September 2008 - 66,214,920).

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UKUORKWRNUAR
Date   Source Headline
15th May 20137:00 amRNSFurther re Convertible Loan
23rd Apr 201310:48 amRNSFurther re Issue of Debt
28th Mar 201312:14 pmRNSResult of AGM
28th Mar 201310:40 amRNSAGM Statement
7th Mar 20137:00 amRNSFinal Results
5th Mar 20137:00 amRNSIssue of Debt
27th Feb 20137:00 amRNSFurther re Placing
3rd Jan 20137:00 amRNSUpdate on Placing
3rd Dec 20123:23 pmRNSChange of Registered Office
15th Nov 201212:28 pmRNSResult of GM
29th Oct 20127:00 amRNSIssue of Equity, Directorate Change, Notice of GM
21st Jun 20127:00 amRNSHalf Yearly Report
10th May 20123:58 pmRNSResult of AGM
10th May 20127:00 amRNSAGM Statement
2nd Apr 201212:00 pmRNSIssue of Equity
29th Mar 20127:00 amRNSFinal Results
23rd Mar 20127:00 amRNSContract Awards
12th Mar 20129:52 amRNSDirectorate Change
6th Oct 20117:00 amRNSIssue of Equity
13th Sep 201110:37 amRNSIssue of Equity
20th Jul 201111:15 amRNSBoard Change
14th Jun 20117:00 amRNSInterim Results
10th May 20117:00 amRNSAppointment of Non-Executive Director
6th May 201112:26 pmRNSHolding(s) in Company
21st Apr 20113:13 pmRNSHolding(s) in Company (replacement)
14th Apr 20117:00 amRNSGrant of Options and Issue of Equity
28th Mar 20114:56 pmRNSResults of AGM
9th Mar 20119:20 amRNSHolding(s) in Company
28th Feb 20112:19 pmRNSPreliminary Results
22nd Feb 201112:45 pmRNSIssue of Equity
4th Feb 201110:31 amRNSIssue of Equity
2nd Feb 20117:00 amRNSAppointment of Verdes Management Panel
31st Jan 201111:23 amRNSHolding(s) in Company
19th Jan 20117:00 amRNSIssue of Equity
12th Jan 20117:00 amRNSIssue of Equity
11th Jan 20117:00 amRNSIssue of Equity
21st Dec 201011:50 amRNSIssue of Equity
29th Nov 201011:13 amRNSHolding(s) in Company
5th Oct 20107:00 amRNSDirectorate Change
29th Sep 201012:18 pmRNSUpdate (Replacement)
29th Sep 20107:00 amRNSUpdate
28th Sep 20107:30 amRNSRestoration - X-Phonics Plc
27th Sep 20104:54 pmRNSGM Approval & Name Change
27th Sep 20107:00 amRNSHalf Yearly Report
2nd Sep 20107:00 amRNSProposed investment
29th Jun 20107:00 amRNSFinal Results
21st May 201012:00 pmRNSUpdate
29th Mar 201012:00 pmRNSSuspension - X-Phonics plc
29th Mar 201012:00 pmRNSTemporary Suspension
10th Feb 201012:00 pmRNSChange of Website Address

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.