Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. Viewhere

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksReact Group Regulatory News (REAT)

Share Price Information for React Group (REAT)

Share Price is delayed by 15 minutes
Get Live Data
44.00    0.00 (0.00%)
Bid:
43.00
Ask:
45.00
Spread: 2.00 (4.651%)
Market Cap: £10.40m
REAT Live PriceLast checked at - London Stock Exchange

Intraday React Group Share Chart

Half Yearly Report

29 Jun 2009 15:00

RNS Number : 6886U
X-Phonics plc
29 June 2009
Β 

ο»Ώ

29Β JuneΒ 2009

X-PHONICS PLC ("X-Phonics" or the "Company")

Interim Statement for the period endedΒ 31st March 2009

CHAIRMAN'S STATEMENT

I present the financial statements for theΒ six monthsΒ toΒ 31stΒ March 2009.

It continues to be a difficult time for the music industry and there has been little improvement in the fortunes of smaller businesses such as ours that do not have established artists generating revenues with which to support the development of newer artists. As stated in my previous statement the market further deteriorated in the early part of 2009. The larger records labels, through which we had previously jointly developed our artists, have taken on very few new projects. Retail distribution in the high street is sparse with thoseΒ active in the marketΒ only interested in selling established artist product. Alternative distribution channels are also concerned about taking on developing artists and offerΒ lessΒ attractive returns when they do so.Β 

Financial CommentaryΒ 

Sales of Β£67,712 were primarily achieved from our earlier stage artists and from other non-music related activities that haveΒ beenΒ developed. Maeve O'Boyle has recorded her first album which is expected to be released through Linn Records in July 2009.

Β 

Overheads have been reduced substantially to offset, as far as is possible, the lack of sales. The directorsΒ are not drawing salariesΒ and do not intend to do so under current circumstances. Other costs are being managed at a significantly lower level than in previous periods.Β 

As I said in my statement published in April, given the company's current situation and its reliance upon the music industry,Β the directors believe that it is in the best interest of shareholders to limit any additional exposure in that sector other than to what is necessary to maintain the collection of cash from existing projects.Β 

I also said thatΒ the directorsΒ believedΒ it sensible to seek alternative opportunities that could make use of the company's infrastructure and listing on AIM in market sectors where there is scale, growth and a revenue model that is better suited to a public market.Β We continue to seek such opportunities andΒ I hope to be able to report progress upon this in due course.

Robin Davies

Chairman

29Β JuneΒ 2009

Β Β X-Phonics plc

Consolidated Income Statement for six months endedΒ 31st March 2009

Note

6 months ended

31 March 2009

6 months ended

31 March 2008

Year ended

30 September 2008

(unaudited)

(unaudited)

(audited)

Β£

Β£

Β£

Revenue

67,712

53,628

84,567

Cost of Sales

(24,134)

(58,609)

(149,716)

Gross Profit/(Loss)

43,578

(4,981)

(65,149)

Administrative expenses

(82,077)

(212,163)

(739,245)

Operating Loss

(38,499)

(217,144)

(804,394)

Finance income

1

618

653

Finance costs

(221)

(651)

(882)

Loss on ordinary activities before taxation

(38,719)

(217,177)

(804,623)

Income tax expense

-

-

-

Loss for the period

(38,719)

(217,177)

(804,623)

Basic earnings per ordinary share

3.

(0.06 pence)

(0.33 pence)

(1.22 pence)

Diluted earnings per ordinary share

3.

(0.06 pence)

(0.33 pence)

(1.22 pence)

All of the activities of the group are classed as continuing

X-Phonics plc

Consolidated Balance Sheet as atΒ 31st March 2009

31 March 2009

31 March 2008

30 September 2008

(unaudited)

(unaudited)

(audited)

Β£

Β£

Β£

Non-current assets

Intangible Assets - Goodwill

-

327,639

-

Property, plant and equipment

27,120

52,459

36,782

27,120

380,098

36,782

Current assets

Trade and other receivables

77,777

105,095

84,259

Cash and cash equivalents

5,618

21,869

6,359

83,395

126,964

90,618

Total assets

110,515

507,062

127,400

Liabilities and Equity

Current liabilities

Trade and other payables

399,077

167,679

376,351

Obligations under finance lease

5,875

1,771

6,767

404,952

169,450

383,118

Non-current liabilities

Obligations under finance lease

-

5,882

-

Total liabilities

404,952

175,332

383,118

Equity

Called-up equity share capital

2,803,119

2,803,119

2,803,119

Share premium account

743,474

743,474

743,474

Merger reserve

(738,578)

(738,578)

(738,578)

Retained earnings

(3,102,452)

(2,476,286)

(3,063,733)

Total Equity

(294,437)

331,729

(255,718)

Total Liabilities and Equity

110,515

507,061

127,400

X-Phonics plc

Consolidated Statement of Changes in Equity as atΒ 31st March 2009

Share Capital

Share Premium

Merger Reserve

Retained Earnings

Total Equity

Β£

Β£

Β£

Β£

Β£

Balance atΒ 1 October 2007

2,803,119

743,474

(738,578)

(2,259,110)

548,905

Loss for period

-

-

-

(217,177)

(217,177)

AtΒ 31 March 2008

2,803,119

743,474

(738,578)

(2,476,287)

331,728

Loss for period

-

-

-

(587,446)

(587,446)

AtΒ 30 September 2008

2,803,119

743,474

(738,578)

(3,063,733)

(255,718)

Loss for period

-

-

-

(38,719)

(38,719)

AtΒ 31 March 2009

2,803,119

743,474

(738,578)

(3,102,452)

(294,437)

X-Phonics plc

Consolidated Cash Flow Statement for six months endedΒ 31st March 2009

6 months ended

31 March 2009

6 months ended

31 March 2008

Year ended

30 September 2008

(unaudited)

(unaudited)

(audited)

Β£

Β£

Β£

Net cash (outflow)/inflow from operating activities

370

(110,261)

(124,690)

Investing activities

Purchases of property, plant and equipment

-

(1,216)

(1,217)

Net cash flow before financing activities

370

(111,477)

(125,907)

Financing activities

Interest paid

(221)

(651)

(882)

Interest received

1

618

653

Capital element of finance leases repaid

(891)

(3,340)

(4,224)

Net cash used in financing activities

(1,111)

(3,373)

(4,453)

Net (decrease)/increase in cash and cash equivalents

(741)

(114,850)

(130,360)

Opening net cash and cash equivalents

6,359

136,719

136,719

Closing net cash and cash equivalents

5,618

21,869

6,359

Reconciliation of operating loss to net cash outflow/inflow from operating activities

6 months ended

31 March 2009

6 months ended

31 March 2008

Year ended

30 September 2008

Β£

Β£

Β£

Operating Loss

(38,499)

(217,144)

(804,394)

Depreciation

9,661

14,198

29,875

Impairment of goodwill

-

-

327,639

Operating cash flows before movements in working capital

(28,838)

(202,946)

(446,880)

Decrease/(increase) in receivables

6,483

34,818

55,651

Increase/(decrease) in payables

22,725

57,867

266,539

Net movement in working capital

29,208

92,685

322,190

Net movement in cash flow

370

(110,261)

(124,690)

Income taxes paid

-

-

-

Net cash (outflow)/inflow from operating activities

370

(110,261)

(124,690)

Notes to the unaudited financial statements

1. Basis of prepapration

The financial information included in this report does not constitute statutory accounts as defined in section 240 of the Companies Act 1985.Β The consolidated interim financial statements for the six months endedΒ 31 March 2009Β have been prepared under applicable International Financial Reporting Standards adopted by the European Union ("IFRS").Β The financial information for the period endedΒ 30 September 2008Β has been extracted from the statutory accounts for that period. The auditors' report on the full statutory accounts for the period endedΒ 30 September 2008Β was unqualified with an emphasis of matter with regards going concern. The financial information for the six months endedΒ 31 March 2008Β andΒ 31 March 2009Β has not been audited.

2. Principal Accounting Policies

The principal accounting policies adopted are consistent with those of the annual financial statements for the year endedΒ 30 September 2008Β and are those expected to be applied for the year endedΒ 30 September 2009.Β 

3. Earnings per Share

The earnings per ordinary share have been calculated on the ordinary activities after taxation of Β£38,719 (31 March 2008 - Β£217,177, 30 September 2008 - Β£804,623) using the weighted average number of ordinary shares in issue during the period being 66,214,920 (31 March 2008 - 66,214,920, 30 September 2008 - 66,214,920). The weighted average number of diluted ordinary shares in issue during the period was 66,214,920 (31 March 2008 - 66,214,920, 30 September 2008 - 66,214,920).

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR UKUORKWRNUAR
Date   Source Headline
15th May 202312:22 pmRNSHolding(s) in Company
24th Apr 20237:00 amRNSTrading Update
17th Apr 20231:07 pmRNSHolding(s) in Company
12th Apr 202312:05 pmRNSPDMR Dealings
11th Apr 202312:45 pmRNSHolding(s) in Company
4th Apr 20234:07 pmRNSHolding(s) in Company
22nd Mar 20232:00 pmRNSHolding(s) in Company
21st Mar 20235:30 pmRNSResult of AGM
21st Mar 20237:00 amRNSAGM Statement
17th Mar 202310:00 amRNSNotice of AGM
13th Feb 20232:22 pmRNSHolding(s) in Company
7th Feb 20237:00 amRNSFinal Results
3rd Feb 20232:02 pmRNSShareholder Notification
1st Feb 20239:55 amRNSNotice of Results & Investor Presentation
5th Jan 20237:00 amRNSContract Win
13th Dec 20227:00 amRNSCompany Update
17th Nov 20224:31 pmRNSDirector/PDMR Shareholding
16th Nov 20225:05 pmRNSGrant of Options, Exercise of Options & TVR
26th Oct 20227:00 amRNSTrading Update
5th Sep 20224:30 pmRNSChange of Registered Office
11th Aug 20227:00 amRNSHolding(s) in Company
18th Jul 20228:39 amRNSHolding(s) in Company
13th Jul 20227:00 amRNSDirector/PDMR Shareholding
30th Jun 20227:00 amRNSHalf-year Report
20th May 202210:50 amRNSHolding(s) in Company
20th May 20227:00 amRNSHolding(s) in Company
19th May 20222:16 pmRNSHolding(s) in Company
18th May 20228:44 amRNSHolding(s) in Company
18th May 20228:43 amRNSHolding(s) in Company
12th May 20227:00 amRNSAcquisition of LaddersFree Ltd.
10th May 202210:51 amRNSHolding(s) in Company
9th May 20223:07 pmRNSHolding(s) in Company
9th May 20223:03 pmRNSHolding(s) in Company
6th May 20224:37 pmRNSHolding(s) in Company
6th May 20224:33 pmRNSHolding(s) in Company
5th May 20223:09 pmRNSResult of GM
19th Apr 20225:57 pmRNSPosting of Circular and Notice of General Meeting
14th Apr 20224:41 pmRNSSecond Price Monitoring Extn
14th Apr 20224:35 pmRNSPrice Monitoring Extension
14th Apr 20223:33 pmRNSClose of Bookbuild and Result of Placing
14th Apr 20223:03 pmRNSClose of Bookbuild and Result of Placing
14th Apr 20227:00 amRNSProposed Placing and Change of Adviser
11th Apr 20227:00 amRNSContract Win
24th Mar 20222:27 pmRNSResult of AGM
24th Mar 20227:00 amRNSAGM Statement
23rd Mar 20227:00 amRNSContract win
10th Mar 20227:00 amRNSContract Wins
1st Mar 202212:30 pmRNSPosting of Annual Report, Accounts & Notice of AGM
8th Feb 20227:00 amRNSUpcoming Presentations
31st Jan 20227:00 amRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.