Ben Richardson, CEO at SulNOx, confident they can cost-effectively decarbonise commercial shipping. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPhysiomics Regulatory News (PYC)

Share Price Information for Physiomics (PYC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.50
Bid: 1.40
Ask: 1.60
Change: 0.00 (0.00%)
Spread: 0.20 (14.286%)
Open: 1.50
High: 1.50
Low: 1.50
Prev. Close: 1.50
PYC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results for the year ended 30 June 2016

27 Oct 2016 15:00

RNS Number : 6529N
Physiomics PLC
27 October 2016
 

 

27 October 2016

Physiomics Plc

("Physiomics" or "the Company")

Final Results for the year ended 30 June 2016

Chairman's Statement

Summary of Results in the year ended 30 June 2016

The turnover of the Company increased 26% to £297,120 (2015: £235,486)

The loss after net operating expenses (excluding share-based payments and operating exceptional costs) decreased 6% to £371,381 (2015: £395,329)

The operating loss increased 4% to £431,561 (2015: £414,755)

On 30 June 2016, the surplus of shareholders' funds was £204,153 (2015: £325,617)

 

This year, Physiomics continued to build out its client base and extend its modelling and simulation services relationships with key existing clients. In addition, Physiomics appointed a new Chief Executive Officer with significant deal making experience.

 

In summary the Company has:

· Appointed Professor Mark Middleton to our Scientific Advisory Board. Professor Middleton is Lead Cancer Clinician for the Oxford University Hospitals NHS Trust and deputy director of the Cancer Research UK Oxford Centre;

· Signed a contract with a new speciality pharma customer to carry out PK/ PD modelling and later in the year announced a first extension to this contract;

· Won a further large pharma customer (our 4th) for Virtual Tumour Pre-Clinical;

· Signed three further projects as part of an on-going collaboration with a global pharma which we first started working for in 2012;

· Appointed Dr Jim Millen as Chief Executive;

· Engaged Anthony Clayden, of Strategic Finance Director Limited, as Head of Finance and Company Secretary.

After the end of the period the Company also:

· Completed the placing of 2,220,000,000 new ordinary shares of 0.004p each at a price of 0.025p per share to raise a total of £555,000 gross

Dr Paul Harper, Non-Executive Chairman

 

 

Chairman and Chief Executive Officer's Statement

 

Introduction

The Company has undergone a re-structuring as part of developing a new strategy. The Chief Executive of long-standing, Dr Mark Chadwick, was replaced by Dr Jim Millen. Dr Millen brings new skills and contacts from his long and recent experience in global pharmaceutical companies - the target market for our Virtual Tumour product. He adds business development to scientific and clinical skills which he has already begun to leverage by successfully reactivating one dormant client and reaching out to contacts at a number of other potential new clients.

During the recent placing, we discussed with investors the alternatives of either focusing entirely on funding the core modelling and simulation business, or doing this in combination with the acquisition of the Company's own drug development pipeline. There was an appetite for both strategies but with a bias in favour of exploiting our modelling and simulation capabilities in the near term. Virtual Tumour Clinical, which the Company has already deployed to a major global pharma client, was of particular interest. 

During the period, Physiomics significantly extended its relationship with one of its longest standing big pharma clients by signing three further extensions of a contract to provide services related to its Virtual Tumour Pre-Clinical model. We believe that the validation of our technology signalled by these contract extensions has played a significant role in enabling the Company to broaden out its customer base by signing two further clients, one big pharma and one speciality pharma.

 

(i) Focus on maximising modelling and simulation revenues from Virtual Tumour Clinical

The Company has significant capabilities to support the R&D process from candidate selection through to early clinical trials and has a number of product and service offerings including DrugCard (a cancer therapeutics and drug database) and EasyAP (predicting cardiac toxicity). Nevertheless, its main revenue driver has been the Virtual Tumour ("VT") predictive software as evidenced by the increase in revenue in this financial year compared with prior years.

To maximise revenue growth in the short to medium term, the Company intends to focus on deepening its relationship with its first major VT Clinical client, moving other existing clients up the value chain from VT Pre-Clinical to VT Clinical and acquiring new clients who could benefit from the spectrum of its VT modelling services.

It is intended that although the focus of our business development efforts will be on VT, other services will be sold to clients when there is a clear need.

 

(ii) Continue to develop Virtual Tumour to address the immuno-oncology market

With the continuing focus of many R&D based companies on immuno-oncology targets and drugs, we aim to build on the work we have done to address this growing market. As stated in last year's annual report, the Company has already developed a module for Virtual Tumour that has been used to make successful predictions of the effect of immuno-oncology drugs in the pre-clinical setting. In the forthcoming year, we intend to explore the suitability of our technology to make similar predictions for early immuno-oncology clinical trials in order to expand our service offering further

 

(iii) Personalised medicine software

Physiomics is assessing the feasibility of developing a software tool to determine which cancer treatment to provide to which groups of patients based on individual patient data. The software would use as its inputs pharmacological information about the drugs coupled with physiological, genomic, and metabolic information about the patient. The focus on forecasting would be on which treatment and schedule are likely to lead to an increase in survival. The Company is in talks with leading clinicians and collaborators regarding the required data and is seeking grant funding to develop a prototype software tool. Further updates will be provided in due course as appropriate.

 

(iv) Acquisition

Following feedback from investors during our September 2016 placing process, many of whom suggested that that the Company should focus on its core modelling and simulation business in the near term, the Company decided not to proceed with the proposed acquisition of BioMoti Limited and will instead concentrate on developing its business pipeline.

 

Dr Jim Millen, Chief Executive Officer

Dr Paul Harper, Non-Executive Chairman

 

 

Income Statement for the year ended 30 June 2016

 

 

 

 

Year ended

 

Year ended

 

 

 

 

30-Jun-16

 

30-Jun-15

 

 

 

 

£

 

£

 

Revenue

 

 

 

297,120

 

 

235,486

 

 

Net operating expenses

Share-based compensation

 

 

(668,501)

(37,233)

 

(630,815)

(19,426)

 

Operating exceptional costs

 

 

 

(22,947)

 

-

 

Operating loss

 

 

 

(431,561)

 

 

(414,755)

 

 

Presented as:

 

 

 

 

 

 

Loss after net operating expenses

 

 

(371,381)

 

(395,329)

 

Share-based compensation

 

 

(37,233)

 

(19,426)

 

Operating exceptional costs

 

 

(22,947)

 

-

 

Operating loss

 

 

(431,561)

 

(414,755)

 

 

 

 

 

 

 

 

Finance income

 

 

143

 

304

 

Finance costs

 

 

(8)

 

-

 

 

 

 

 

 

 

 

Loss before taxation

 

 

(431,426)

 

(414,451)

 

 

 

 

 

 

 

 

UK corporation tax

 

 

52,729

 

56,795

 

 

 

 

 

 

 

 

Loss for the year attributable to equity shareholders

 

 

(378,697)

 

(357,656)

 

Loss per share (pence)

Basic and diluted

 

 

(0.013)

p

(0.017)

p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Comprehensive Income

 

 

 

30-Jun-16

 

30-Jun-15

 

 

 

 

£

 

£

 

Net loss for the year

 

 

(378,697)

 

(357,656)

 

Other comprehensive income

 

 

-

 

-

 

Total comprehensive (expense) for the year

 

 

(378,697)

 

(357,656)

 

Attributable to:

 

 

 

 

 

 

Equity shareholders

 

 

(378,697)

 

(357,656)

 

 

Statement of Financial Position as at 30 June 2016

 

 

 

 

 

Year ended

 

Year ended

 

 

 

30-Jun-16

 

30-Jun-15

 

 

 

£

 

£

Non-current assets

 

 

 

 

 

Intangible assets

 

 

2,381

 

7,025

Property, plant and equipment

 

 

1,557

 

2,242

Investments

 

 

1

 

1

 

 

 

3,939

 

9,268

Current assets

 

 

 

 

 

Trade and other receivables

 

 

107,856

 

47,851

Taxation recoverable

 

 

52,606

 

55,000

Cash and cash equivalents

 

 

138,910

 

266,746

 

 

 

299,372

 

369,597

 

 

 

 

 

 

Total assets

 

 

 303,311

 

378,865

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

 

 

(99,158)

 

(53,248)

 

 

 

 

 

 

Total liabilities

 

 

(99,158)

 

(53,248)

 

 

 

 

 

 

Net assets

 

 

204,153

 

325,617

 

 

 

 

 

 

Capital and reserves

 

 

 

 

 

Share capital

 

 

1,032,663

 

992,663

Capital reserves

 

 

4,476,621

 

4,259,388

Retained earnings

 

 

(5,305,131)

 

(4,926,434)

Equity shareholders' funds

 

 

204,153

 

325,617

 

 

 

 

 

 

 

 

Statement of Changes in Equity for the year ended 30 June 2016

 

 

 

Share

Share-based

 

Total

 

Share

premium

compensation

Retained

shareholders'

 

capital

account

reserve

earnings

funds

 

£

£

£

£

£

 

 

 

 

 

 

At 1 July 2014

687,663

3,925,213

92,389

(4,568,778)

136,487

 

 

 

 

 

 

Share issue (net of costs)

305,000

222,360

-

-

527,360

Loss for the year

-

-

-

(357,656)

(357,656)

Share-based compensation

-

-

19,426

-

19,426

 

 

 

 

 

 

At 30 June 2015

992,663

4,147,573

111,815

(4,926,434)

325,617

 

 

 

 

 

 

Share issue (net of costs)

40,000

180,000

-

-

220,000

Loss for the year

-

-

-

(378,697)

(378,697)

Share-based compensation

-

-

37,233

-

37,233

 

 

 

 

 

 

At 30 June 2016

1,032,663

4,327,573

149,048

(5,305,131)

204,153

 

 

 

 

 

 

 

 

Cash Flow Statement for the year ended 30 June 2016

 

 

 

 

Year ended

 

Year ended

 

 

 

30-Jun-16

 

30-Jun-15

 

 

 

£

 

£

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(431,561)

 

(414,755)

Amortisation and depreciation

 

 

6,439

 

6,616

Share-based compensation

 

 

37,233

 

19,426

Decrease in receivables

 

 

(60,005)

 

3,725

Decrease in payables

 

 

45,910

 

(54,458)

 

 

 

 

 

 

Cash generated from operations

 

 

(401,984)

 

(439,446)

 

 

 

 

 

 

UK corporation tax received

 

 

55,123

 

46,795

Interest paid

 

 

(8)

 

-

 

 

 

 

 

 

Net cash generated from operating activities

 

 

(346,869)

 

(392,651)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Interest received

 

 

143

 

304

Sale of non-current assets

 

 

725

 

-

Purchase of non-current assets

 

 

(1,835)

 

(625)

 

 

 

 

 

 

Net cash received by investing activities

 

 

(967)

 

(321)

 

 

 

 

 

 

Cash outflow before financing

 

 

(347,836)

 

(392,972)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Issue of ordinary share capital (net of expenses)

 

 

220,000

 

527,360

 

 

 

 

 

 

Net cash from financing activities

 

 

220,000

 

527,360

 

 

 

 

 

 

Net increase / (decrease) cash and cash equivalents

 

 

(127,836)

 

134,388

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

 

266,746

 

132,358

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

 

138,910

 

266,746

 

 

Notes

 

1. Extract from Annual Report and Accounts

The financial information set out above does not constitute statutory accounts within the meaning of the Companies Act 2006.

2. Basis of preparation

Physiomics Plc has adopted International Financial Reporting Standards ("IFRS"), IFRIC interpretations and the Companies Act 2006 as applicable to companies reporting under IFRS.

 

3. Annual General Meeting

The Annual General Meeting ("AGM") of the Company will be held at the offices of Physiomics plc, The Magdalen Centre, Robert Robinson Avenue, Oxford Science Park, Oxford, OX4 4GA at 10.00 am on Friday 16 December 2016. Copies of the annual report and the documentation convening the AGM will be sent to shareholders, and made available on the Company's website, in due course and a further announcement will be made when they have been dispatched.

 

Contacts:

Physiomics Plc

Dr Jim Millen, Chief Executive Officer, +44 (0)1865 784980

 

WH Ireland Limited

Katy Mitchell

+44 (0) 161 832 2174

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EADEXAFPKFFF
Date   Source Headline
22nd Dec 201512:08 pmRNSIssue of Options
22nd Dec 20157:00 amRNSNew Speciality Pharma Customer for New Indication
18th Dec 201510:57 amRNSPlacing
14th Dec 201510:29 amRNSResult of General Meeting
4th Dec 201511:38 amRNSResult of AGM
27th Nov 20154:15 pmRNSNotice of General Meeting
10th Nov 20157:00 amRNSFinal Results
6th Nov 20157:00 amRNSStrategic Update
12th Oct 20157:00 amRNS4th Large Pharma Customer for Virtual Tumour
9th Oct 20157:00 amRNSProject extension with global pharma company
4th Aug 20157:01 amRNSProf. Mark Middleton appointed to Physiomics SAB
29th Apr 20154:27 pmRNSHolding(s) in Company
22nd Apr 20157:00 amRNSVirtual Tumour platform - AACR Annual Meeting 2015
26th Mar 20157:00 amRNSIssue of Options
17th Mar 20157:00 amRNSHalf Yearly Report
12th Mar 20157:00 amRNSIssue of Equity
6th Mar 20151:40 pmRNSHolding(s) in Company
4th Mar 201511:56 amRNSHolding(s) in Company
3rd Mar 201512:57 pmRNSFirst contract for clinical version of Virtu
20th Feb 201512:34 pmRNSHolding(s) in Company
2nd Feb 20157:00 amRNSTermination of Equity Swap Agreement
15th Dec 20141:08 pmRNSResult of AGM
12th Nov 201410:24 amRNSFinal Results
4th Nov 20147:00 amRNSDisclosure of Large Pharma partner Merck & Co
27th Oct 201410:07 amRNSProject extension with global pharma company
13th Oct 20144:43 pmRNSHolding(s) in Company
7th Oct 20149:35 amRNSCardiotox Platform Launch
29th Aug 20142:47 pmRNSHolding(s) in Company
14th Aug 20141:10 pmRNSNew deal with global pharma
24th Jul 201412:59 pmRNSIssue of Equity
26th Jun 20147:57 amRNSHolding(s) in Company
12th Jun 20147:00 amRNSAnticipated new collaboration with Diatech
20th May 20149:47 amRNSHolding(s) in Company
10th Apr 20147:00 amRNSSecond validation of Virtual Tumour Clinical
14th Feb 20147:00 amRNSHalf Yearly Report
30th Jan 20144:41 pmRNSIssue of Equity - Replacement
30th Jan 20143:02 pmRNSIssue of Equity
16th Jan 20147:20 amRNSDundee University Collaboration
17th Dec 20132:07 pmRNSResult of AGM
4th Dec 201310:47 amRNSVirtual Tumour Proposal
28th Nov 20131:24 pmRNSDrugCARD launch
15th Nov 20137:00 amRNSFinal Results
11th Nov 20137:00 amRNSUniversity of Oxford Collaboration
4th Nov 20137:00 amRNSUpdate on the Virtual Tumour Clinical platform
10th Oct 201310:30 amRNSDrawdown pursuant to SEDA Arrngmnt/Issue of Equity
7th Oct 20138:32 amRNSPhysiomics gains new speciality pharma customer
1st Oct 201311:49 amRNSPhysiomics gains first large pharma customer
16th Sep 20137:00 amRNSPhysiomics to present cardiac toxicity platform
26th Jul 20131:30 pmRNSIssue of Equity
1st Jul 20137:00 amRNSAdditional SEDA Drawdown

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.