Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksProton Mtr Pwr Regulatory News (PPS)

Share Price Information for Proton Mtr Pwr (PPS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2.45
Bid: 2.30
Ask: 2.60
Change: 0.00 (0.00%)
Spread: 0.30 (13.043%)
Open: 2.45
High: 2.45
Low: 2.45
Prev. Close: 2.45
PPS Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

29 Sep 2011 07:00

RNS Number : 1472P
Proton Power Systems PLC
29 September 2011
 



 

 

Press Release

29 September 2011

 

 

Proton Power Systems plc

 

("Proton Power" or the "Group")

 

Interim Results

 

Proton Power Systems plc (AIM:PPS), the designer, developer and producer of fuel cells and fuel cell electric hybrid systems, today announces its Interim Results for the six months ended 30 June 2011.

 

Highlights:

·;

Turnover increased to £384,814 (2010: £210,000)

·;

Loss for the period of £3,898,000 (2010: Loss of £1,709,000), which includes a fair value loss of £1,059,000 on embedded derivatives

·;

Secured new funding of €1,620,000 from a major shareholder via a Convertible loan facility. The facility now stands at €9.18 million of which €8.58 million has been drawn down at the end of June 2011

·;

Development on the new PM400 stack for power up to 20kW is progressing well. The first sample stack will be available for testing before the end of 2011, and will allow the Group to bring down costs due to increased power efficiency

·;

Discussions underway with German Hydrogen Organisation (NOW) for future funding opportunities

·;

New market opportunities available such as the data centre market

·;

Triple Hybrid Bus with Skoda Electric in the Czech Republic back into operation with new system based on the latest PM200 fuel cell stack

 

John Wall, Chairman of Proton Power, commented: "The Group has made good progress with its project for the fuel cell range extender for light duty vehicles, the stationary power system as well as the development of the new PM400 stack generation. A large number of project requests, specifically in the stationary, maritime and transport vehicle area support our confidence that fuel cells are seen as a serious alternative to conventional fuel powered systems.

 

"Our current discussions with major OEM partners have highlighted that there is now a realistic opportunity for the breakthrough of fuel cell technology into the commercial domain. The range extender project with Smith Electric Vehicles is an excellent opportunity to enter a volume market."

 

- Ends -

 

For further information:

Proton Power Systems plc

John Wall, Chairman

Tel: +44 (0) 7802 917 615

Faiz Francoise Nahab, CEO

Tel: +49 (0) 89 127 626 555

Achim Loecher, Group Financial Director

Tel: +49 (0) 89 127 626 550

www.protonpowersystems.com

 

Arbuthnot Securities Limited

Antonio Bossi

Tel: +44 (0) 20 7012 2000

www.arbuthnotsecurities.co.uk

 

Media enquiries:

Abchurch Communications Limited

Henry Harrison-Topham / Jamie Hooper

Tel: +44 (0) 20 7398 7719

jamie.hooper@abchurch-group.com

www.abchurch-group.com

 

 

Chairman's and CEO's statement

 

We are pleased to report our unaudited interim results for the half year ended 30 June 2011.

 

Business development

 

The Group has made good progress with its project for the fuel cell range extender for light duty vehicles, the stationary power system as well as the development of the new PM400 stack generation.

 

Co-operation with OEM partners has also developed well.

 

The Hamburg based fuel cell passenger ship went back into operation in May 2011 with more than 500 hours of operation since then. The world's first triple hybrid bus, a co-operation with Skoda Electric, also went back into operation in the Czech Republic after modification to the current PM200 stack generation as well as modifications to the electric power train.

 

A large number of project requests, specifically in the stationary, maritime and transport vehicle area support our confidence that fuel cells are seen as a serious alternative to conventional fuel powered systems.

 

We are also in discussion with a variety of OEM partners to co-operate in different market segments.

 

Our long term experience for different fuel cell applications, as well as our own stack development and production, give us a unique market position and a competitive advantage in comparison to our competitors in Europe, which are mainly integrators using stacks produced in North America.

 

Our own stack design allows us to optimise our systems for customer's requirements. We also see an independent European stack development as vital for our industry.

 

Continuous discussions with the German Hydrogen Organisation (NOW) have taken place for additional funding opportunities.

 

The Group's product strategy includes:

 

·; Stationary power from 5kW to 100kW for small information technology and industrial applications including backup power.

·; A range extender for light duty vehicles from 8kW to 20kW.

·; Mobile fuel cell based solutions for ships and buses.

 

The Group's strategy is to work closely with OEM partners for each of these product areas and the management is currently in discussions with SPower, Smith Electric Vehicles ("SEV") and Skoda Electric. In anticipation of the growth in the market for mobile applications Proton Motor has awarded an engineering contract to Magna Steyr Fahrzeugtechnik, based in Graz.

 

The Group will continue to focus on stack and system development and integration and will cooperate with international OEM partners to further develop, licence and sell our products.

 

The Group has also continued to work on new development projects, funded by NOW. These are mainly in the stationary power supply area with systems from 50kW to 100kW with other German based integrators and will address the data centre market. The Range Extender project with SEV is well under way. Proton Motor has successfully equipped and tested the first Edison truck and is now working on the Newton truck which will be the main platform vehicle for a fuel cell range extender solution. SEV sees the range extender as an excellent addition to its battery powered electric vehicle where an operational range above 120 Km is required or when there is a need for additional power for cooling or on board maintenance work.

 

Together with French and German partners, Proton Motor will, in addition, submit applications for funding for marine as well as transportable power supply systems.

 

Development on the new PM400 stack for power up to 20kW is also progressing well. The new stack will be an excellent addition to the Group's portfolio and will allow it to bring down costs because of the increased efficiency and power. The first sample stack will be available for testing before the end of 2011.

 

Finance

 

The turnover of £384,814 (€443,460) results mainly of funded projects started in April 2010. The loss for the half year was £3,898,000.

 

The Group secured new funding in the first half of 2011 from convertible loans with a total value of €1,620,000 from the major shareholder, Roundstone Properties Limited. This convertible loan facility stands at €9.18 million of which €8.58 million had been draw down at the end of June.

 

Outlook

 

The Group's current discussions with major OEM partners have highlighted that there is now a realistic opportunity for the breakthrough of fuel cell technology into the commercial domain. The range extender project with SEV is an excellent opportunity to enter a volume market. Stationary applications will also develop.

 

The Group is also investing €120,000 in modifications to the testing facility in Puchheim near Munich.

 

Given the Group's modular concept, each success story will help the other products because the main components used are similar and cost reductions will be achieved as the Group cooperates with our suppliers and contract manufacturers.

 

On behalf of the Board we would like to take this opportunity to thank the Proton Power team and our advisers for their hard work and effort as well as our customers and suppliers for their confidence and support throughout the year.

 

John Wall FCA

Chairman

Dr Faiz Nahab

CEO

 

Consolidated income statement

 

 

Note

Unaudited

6 months to

30 June 2011

Unaudited

6 months to

30 June 2010

Audited

Year to 31 December 2010

£'000

£'000

£'000

Continuing operations

Revenue

385

210

718

Cost of sales

(1,651)

(1,571)

(3,188)

Gross loss

(1,266)

(1,361)

(2,470)

Fair value (loss) / gain on embedded derivatives

(1,059)

-

1,818

Other operating income

111

437

409

Administrative expenses

2

(1,008)

(477)

(1,974)

Operating loss

(3,222)

(1,401)

(2,217)

Finance income

-

2

2

Finance costs

(676)

(310)

(803)

Loss for the period attributable to equity holders of the parent

(3,898)

(1,709)

(3,018)

Loss per share (expressed as pence per share)

Basic

4

(2.1)

(1.3)

(1.8)

Diluted

4

(2.1)

(1.3)

(1.8)

 

 

Consolidated statement of comprehensive income

 

Unaudited

6 months to

30 June 2011

Unaudited

6 months to

30 June 2010

Audited

Year to 31 December 2010

£'000

£'000

£'000

Loss for the period

(3,898)

(1,709)

(3,018)

Other comprehensive income

Exchange differences on translating foreign operations

75

(106)

(51)

Other comprehensive income

75

(106)

(51)

Total comprehensive income for the period

(3,823)

(1,815)

(3,069)

Attributable to equity holders of the parent

(3,823)

(1,815)

(3,069)

 

 

Consolidated balance sheet

 

 

Unaudited

At 30 June 2011

Unaudited

At 30 June 2010

Audited

At 31 December 2010

£'000

£'000

£'000

Assets

Non-current assets

Intangible assets

205

539

247

Property, plant and equipment

646

683

647

851

1,222

894

Current assets

Inventories

203

148

131

Trade and other receivables

535

200

594

Cash and cash equivalents

362

157

268

1,100

505

993

Total assets

1,951

1,727

1,887

Liabilities

Current liabilities

Trade and other payables

611

834

437

Borrowings

8,880

4,113

6,380

Embedded derivatives on convertible loans

8,350

451

5,669

Total Liabilities

17,841

5,398

12,486

Net liabilities

(15,890)

(3,671)

(10,599)

Equity

Equity attributable to equity holders of the parent company

Share capital

5,100

4,850

5,100

Share premium account

8,474

7,552

8,474

Merger reserve

15,656

15,656

15,656

Reverse acquisition reserve

(13,862)

(13,862)

(13,862)

Share based payment reserve

399

332

385

Foreign translation reserve

4,245

3,367

3,359

Capital contributions

1,222

1,102

1,165

Retained earnings

(37,124)

(22,668)

(30,876)

Total equity

(15,890)

(3,671)

(10,599)

 

Consolidated statement of changes in equity

 

Share Capital

Share Premium

Merger Reserve

Reverse Acquisition Reserve

Share Based Payment Reserve

 

Other Equity Reserve

Translation Reserve

Capital Contribution Reserve

Retained Earnings

Total Equity

£'000

£'000

£'000

£'000

£'000

£'000

 

£'000

£'000

£'000

£'000

Balance at 1 January 2010

4,350

7,052

15,656

(13,862)

328

232

(28)

1,224

(17,580)

(2,628)

Share based payments debit

-

-

-

-

4

-

-

-

-

4

Proceeds from share issues

500

500

-

-

-

(232)

-

-

-

768

Transactions with owners

500

500

-

-

4

-

(28)

1,224

(17,580)

772

Loss for the period

-

-

-

-

-

-

-

-

(1,709)

(1,709)

Other comprehensive income:

Currency translation differences

-

-

-

-

-

-

3,395

(122)

(3,379)

(106)

Total comprehensive income for the period

-

-

-

-

-

-

3,395

(122)

(3,379)

(106)

Balance at 30 June 2010

4,850

7,552

15,656

(13,862)

332

-

3,367

1,102

(22,668)

(3,671)

Balance at 1 July 2010

4,850

7,552

15,656

(13,862)

332

-

3,367

1,102

(22,668)

(3,671)

Share based payments debit

-

-

-

-

53

-

-

-

-

53

Proceeds from share issues

250

922

-

-

-

-

-

-

-

1,172

Deemed distribution

-

-

-

-

-

-

-

-

(6,899)

(6,899)

Transactions with owners

250

922

-

-

53

-

-

-

(6,899)

(5,674)

Loss for the period

-

-

-

-

-

-

-

-

(1,309)

(1,309)

Other comprehensive income:

Currency translation differences

-

-

-

-

-

-

(8)

63

-

55

Total comprehensive income for the period

-

-

-

-

-

-

(8)

63

(1,309)

(1,254)

Balance at 31 December 2010

5,100

8,474

15,656

(13,862)

385

-

3,359

1,165

(30,876)

(10,599)

Balance at 1 January 2011

5,100

8,474

15,656

(13,862)

385

-

3,359

1,165

(30,876)

(10,599)

Share based payments credit

-

-

-

-

14

-

-

-

-

14

Deemed distribution

-

-

-

-

-

-

-

-

(1,482)

(1,482)

Transactions with owners

-

-

-

-

14

-

-

-

(1,482)

(1,468)

Loss for the period

-

-

-

-

-

-

-

-

(3,898)

(3,898)

Other comprehensive income:

Currency translation differences

-

-

-

-

-

-

886

57

(868)

75

Total comprehensive income for the period

-

-

-

-

-

-

886

57

(4,766)

(3,823)

Balance at 30 June 2011

5,100

8,474

15,656

(13,862)

399

-

4,245

1,222

(37,124)

(15,890)

 

Share premium account

 

Costs directly associated with the issue of the new shares have been set off against the premium generated on issue of new shares.

 

Merger reserve

 

The merger reserve of £15,656,000 arises as a result of the acquisition of Proton Motor Fuel Cell GmbH during 2006. The merger reserve represents the difference between the nominal value of the share capital issued by the Company and their fair value at 31 October 2006, the date of the acquisition.

 

Reverse acquisition reserve

 

The reverse acquisition reserve arises as a result of the method of accounting for the acquisition of Proton Motor Fuel Cell GmbH by the Company. In accordance with IFRS 3 the acquisition has been accounted for as a reverse acquisition.

 

Share option reserve

 

The Group operates an equity settled share-based compensation scheme. The fair value of the employee services received for the grant of the options is recognised as an expense. The total amount to be expensed over the vesting period is determined by reference fair value of the options granted. At each balance sheet date the Company revises its estimate of the number of options that are expected to vest. The original expense and revisions of the original estimates are reflected in the income statement with a corresponding adjustment to equity. The share option reserve represents the balance of that equity.

Consolidated statement of cash flows

 

 

 

 

Note

Unaudited

6 months to

30 June 2011

Unaudited

6 months to

30 June 2010

Audited

Year to 31 December 2010

£'000

£'000

£'000

Cash flows from operating activities

Loss for the period

(3,898)

(1,709)

(3,018)

Adjustments for:

Depreciation and amortisation

143

451

955

Interest income including loan waivers

-

(2)

(2)

Interest expense

676

310

803

Share based payments

14

4

57

Movement in inventories

(72)

(42)

(26)

Movement in trade and other receivables

58

66

(327)

Movement in trade payables

175

(595)

(892)

Gain on conversion of debt

-

(80)

(80)

Exchange rate movements

431

(398)

(70)

Movement in fair value of derivatives

1,059

(431)

(1,818)

Net cash used in operations

(1,414)

(2,426)

(4,418)

Interest paid

-

-

(1)

Net cash used in operating activities

(1,414)

(2,426)

(4,419)

Cash flows from investing activities

Purchase of intangible assets

(9)

(221)

(313)

Purchase of property, plant and equipment

(51)

(43)

(83)

Interest received

-

2

2

Net cash used in investing activities

(60)

(262)

(394)

Cash flows from financing activities

Loan received

1,568

2,658

4,894

Net cash generated from financing activities

1,568

2,658

4,894

Net (decrease) / increase in cash and cash equivalents

94

(30)

81

Opening cash and cash equivalents

268

187

187

Closing cash and cash equivalents

362

157

268

 

 

Notes to the interim report

 

 

1. Basis of preparation

 

The 31 December 2010 consolidated financial statements of Proton Power Systems plc were prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and with those parts of the Companies Act 2006 applicable to those companies under IFRS under the historical cost convention as modified by the valuation of derivatives. The condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the 2010 statutory financial statements. No new accounting standards have been adopted by the group since preparing its last annual report.

 

The Group has chosen not to adopt IAS 34 (Interim Financial Statements) in preparing these financial statements therefore the interim financial information is not in full compliance with IFRS.

 

The financial information for the year ended 31 December 2010 set out in this interim report does not constitute statutory accounts as defined in Section 240 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2010 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 237(2) or (3) of the Companies Act 2006.

 

The consolidated financial information has been prepared under the historical cost convention and on the basis that the Group continues to be a going concern. Until such time as the Group achieves operational cash inflows through becoming a volume producer of its products to a receptive market it will remain dependant on its ability to raise cash to fund its operations from existing and potential shareholders and the debt market.

 

In preparing the consolidated financial information, Proton Motor Fuel Cell GmbH has been deemed to be the acquirer and the Company, the legal parent, has been deemed to be the acquiree. Under IFRS 3 "Business Combinations", the acquisition of Proton Motor Fuel Cell GmbH by the Company has been accounted for as a reverse acquisition and the consolidated IFRS financial information of the Company is therefore a continuation of the financial information of Proton Motor Fuel Cell GmbH.

 

2. Share based payments

 

The Group has incurred an expense in respect of share options and shares issued to employees as follows:

 

Unaudited

6 months to

30 June 2011

Unaudited

6 months to

30 June 2010

Audited

Year to 31 December 2010

£'000

£'000

£'000

Share options

14

4

57

 

3. Taxation

 

Due to losses within the Group, no expenses for tax on income were required in either the current or prior periods.

 

4. Loss per share

 

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.

 

Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has one category of dilutive potential ordinary shares, share options, however these have not been included in the calculation of loss per share because they are anti dilutive for these periods.

 

Unaudited

6 months to

30 June 2011

Unaudited

6 months to

30 June 2010

Audited

Year to

31 December 2010

Basic

Diluted

Basic

Diluted

Basic

Diluted

£'000

£'000

£'000

£'000

£'000

£'000

Loss attributable to equity holders of the Company

(3,898)

(3,898)

(1,709)

(1,709)

(3,018)

(3,018)

Weighted average number of ordinary shares in issue (thousands)

181,991

181,991

129,505

129,505

159,868

159,868

Shares issuable (weighted) - share options (thousands)

-

7,875

-

3,985

-

6,041

Adjustment

-

(7,875)

-

(3,985)

-

(6,041)

Adjusted weighted average number of ordinary shares

181,991

181,991

129,505

129,505

159,868

165,909

Pence per share

Pence per share

Pence per share

Pence per share

Pence per share

Pence per share

Loss per share (pence per share)

(2.1)

(2.1)

(1.3)

(1.3)

(1.8)

(1.8)

 

The adjustment to the weighted average number of shares used in the calculation of diluted loss per share reflects share options in issue where the exercise price exceeds the average market price of shares in the period.

 

 

The interim accounts may be viewed at: http://www.protonpowersystems.com/financial-annual-report.html

 

 

 

- Ends -

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DVLFLFKFBBBV
Date   Source Headline
23rd Apr 20246:07 pmRNSDirector dealing
28th Mar 20245:00 pmRNSTotal Voting Rights
26th Mar 20247:00 amRNSDirector dealing
20th Mar 202410:21 amRNSDirector dealing
8th Mar 20247:00 amRNSIssue of Equity and Total Voting Rights
5th Mar 20244:21 pmRNSIssue of Equity
27th Feb 20247:00 amRNSFull Year Trading Update
10th Jan 20247:00 amRNSIntroduction of new hydrogen fuel cell system
28th Nov 20237:00 amRNSIssue of Equity
27th Nov 20237:00 amRNSFollow-Up Order from GKN Hydrogen and Grant Award
14th Sep 20237:00 amRNSHalf-year Report
11th Sep 20237:00 amRNSChange to Director Roles and Responsibilities
4th Sep 20237:00 amRNSOfficial presentation of new production facility
17th Aug 20237:00 amRNSNotice of Investor Event
25th Jul 20237:00 amRNSNew Order for a Standalone Fuel Cell System
13th Jul 20237:00 amRNSRepeat order from DB Bahnbau Gruppe
30th Jun 20232:48 pmRNSResult of AGM
20th Jun 20237:00 amRNSFinal Results
20th Jun 20237:00 amRNSVariation to Loan Agreement
16th Jun 20239:33 amRNSInvestor Webinar
2nd Jun 20237:00 amRNSNew order from University of Stuttgart
31st May 20237:00 amRNSAppointment of Non-Executive Director
5th May 20237:00 amRNSNew order from Shell Renewables & Energy Solutions
23rd Feb 20237:00 amRNSChange of Registered Office
21st Feb 20237:00 amRNSCustomer system integration and MoU
9th Feb 20237:00 amRNSDirector dealings and employee share scheme grants
31st Jan 20232:40 pmRNSFollow-up order from GKN Hydrogen
27th Jan 20234:07 pmRNSDirector dealing
26th Jan 20237:00 amRNSNew order from UMSTRO GmbH
30th Dec 20221:00 pmRNSTotal Voting Rights
21st Dec 20225:25 pmRNSDirector dealings & Key Person Stock award scheme
24th Oct 20227:00 amRNSNew production facility
29th Sep 20227:00 amRNSDepartment changes & leadership appointments
28th Sep 20227:00 amRNSHalf-year Report
6th Sep 20227:00 amRNSSystem deliveries
22nd Aug 20227:00 amRNSLaunch of large power generation pack
29th Jul 20225:00 pmRNSTotal Voting Rights
22nd Jul 20225:57 pmRNSDirector dealing
15th Jul 20224:38 pmRNSKey person stock award scheme
8th Jul 20223:48 pmRNSDirector dealings & Key Person Stock award scheme
29th Jun 20224:56 pmRNSResult of AGM
13th Jun 20227:00 amRNSFinal Results
13th Jun 20227:00 amRNSLoan Extensions
31st May 20227:00 amRNSChange of Registered Office
11th Mar 20222:31 pmRNSDirector/PDMR Shareholding
9th Mar 20224:36 pmRNSPrice Monitoring Extension
7th Mar 20227:00 amRNSDirector dealings and employee share scheme grants
14th Feb 20227:00 amRNSPost year end trading update
10th Feb 20222:32 pmRNSHolding(s) in Company
30th Dec 20214:40 pmRNSSecond Price Monitoring Extn

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.