The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPPG.L Regulatory News (PPG)

  • There is currently no data for PPG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

5 Jan 2011 07:00

RNS Number : 8979Y
Ipso Ventures PLC
05 January 2011
 



 

 

 

5 January 2011

 

IPSO VENTURES PLC

 

INTERIM RESULTS FOR SIX MONTHS ENDED 31 OCTOBER 2010

 

Ipso Ventures plc (AIM: IPS) ("IPSO", the "Company" or the "Group"), the demand led technology commercialisation business, is pleased to announce its unaudited interim results for the six months to 31 October 2010.

 

Key points:

 

·; Progress with the investment portfolio

IPSol Energy raised over £400,000 from private investors and is poised to become the UK's first accredited solar photovoltaic testing facility

Discussions have commenced with potential licensees of Cambridge Meditech's novel infection monitoring device

Therakind sold its interest in one of its products for a significant upfront payment and royalties on product sales in the EU

 

·; Financing

Successfully raised a further £325,000 of equity financing

Further reductions made to the cost structure of the business

 

·; Strengthened the board through the appointments of Craig Rochford and John Kelly

 

Simon Hunt, Chairman of IPSO, said: "The last six months have not been easy for IPSO, but we believe that we have added value to our portfolio and we remain confident that we can realise some of that value in the second half of the year."

 

…Ends…

 

 

 

Further information, please contact:

IPSO Ventures plc

Simon Hunt, Executive Chairman

Nick Rodgers, Chief Executive Officer

 

Tel: 020 7921 2990

simon@ipsoventures.com

nick@ipsoventures.com

www.ipsoventures.com

 

Allenby Capital Limited

(nominated adviser and broker)

Nick Naylor

Nick Athanas

 

Tel: 020 3328 5656

 

 

 

Company description:

 

IPSO Ventures is a business creator and active investor in new technologies, principally in the renewable energy sector. Its experienced management team focuses on adding commercial value to enable young companies to move forward rapidly.INTERIM MANAGEMENT REPORT

 

Overview

 

Over the last six months we have continued to create value in our portfolio and we remain confident that we will realise some of this value during the second half of this financial year.

 

We were encouraged by the fact that we were able to raise a modest amount of additional equity financing in August 2010 from a group of new investors in a very difficult market and, as part of this fundraising exercise, the board has been strengthened by the additions of Craig Rochford and John Kelly.

 

Portfolio analysis by sector

We continued to provide a variety of support for all the businesses including financial administration, business development advice, recruitment of management and staff, hands on management support and funding.

 

As at 31 October 2010

As at 30 April 2010

Fair value

Fair value

Sector

£

%

£

%

Healthcare

1,751,750

61

1,751,750

65

New materials

254,190

9

254,190

10

Process and software

531,309

18

531,309

20

Energy and environmental

348,376

12

147,172

5

Total portfolio value

2,885,625

100

2,684,421

100

Consolidation adjustments

(908,001)

-

(1,055,172)

-

Consolidated value

1,977,624

100

1,629,249

100

 

Energy and environmental

 

IPSol Energy Limited, our PV module testing business, has raised more than £400,000 to invest in equipment and working capital. IPSol Energy is in the process of becoming the UK's first accredited solar PV testing facility.

 

Healthcare

 

Cambridge Meditech Limited has progressed discussions with a number of companies and its technology are currently being tested in a clinical trial for a major US medical device company.

 

Medermica Limited is about to enter negotiations with a UK orthopaedic specialist for a commercial licence for a niche application of its pH measurement technology. It is also in discussions with a European fertility specialist about a further application of this technology.

 

Therakind Limited, our paediatric healthcare business, sold the majority of its interest in midazolam hydrochloride oromucosal solution, a product which has been designed for the treatment of children suffering from acute epileptic seizures. Therakind received a significant initial upfront payment and will receive a further milestone payment on the granting of marketing approval for the product. Therakind will also receive royalties on sales of the product in the EU.

 

New materials

 

Polyfect Solutions Limited has ongoing discussions with various parties regarding the deployment of its technology in a number of applications.

 

Process and software

 

Axilica Limited, which has developed behavioural synthesis tool software, secured non-dilutive funding through participation in two European funded software projects. Discussions with interested parties are progressing.

 

WildKnowledge (the trading name for WildKey Limited) is making steady progress but the educational sector is particularly difficult at the moment. Further cuts to the cost base have been made to ensure the company remains viable.

 

Board changes

In August 2010, as a result of the fundraising referred to above, we appointed Craig Rochford and John Kelly to the board. Peter Knox left the board at the same time, although he remains closely involved with two of our investee companies. In October 2010, as a result of the ceasing of headhunting activity, Simon Haworth left the board. We are very grateful for their valuable contributions to the business.

 

Financial review

 

Overview

Our revenues have continued to grow, up 120% from the same period last year. This, coupled with a 40% reduction in corporate overheads, resulted in a 60% reduction in the Group's loss after tax, compared with the first half of the previous financial year.

 

Investment activities

Financial constraints prevented us from making any new investments during the period. However, we have been working with our portfolio companies to add value and, where appropriate, position them for exit.

 

Financing

As indicated in the previous Annual Report, the recent fundraising, together with anticipated realisations from our existing portfolio, will allow us to create a financially self-sustaining entity over the medium term.

 

Operating costs

Corporate operating costs during the period were reduced by 40% compared to the same period last year. Increased activity in IPSol Energy Limited, which was a subsidiary company until the period end, resulted in additional costs. In addition, exceptional costs were incurred relating to the ceasing of headhunting activity. We continue to scrutinise and manage our cost base carefully.

 

Cash

Current cash and short term investments totals £75,430.

 

Outlook and risks

The outlook for IPSO remains challenging and is unlikely to get easier in the short term. Without further equity funding, which we believe will be difficult in the current market conditions, we remain dependent on sales of assets to ensure the continued financing of the business. The Directors have carefully considered the financial position of the business and are confident that the actions being taken by management to realise certain of the portfolio assets will provide sufficient funding to take the business forward.

 

 

 

Simon Hunt

Executive Chairman

5 January 2011

 

Nick Rodgers

Chief Executive

5 January 2011

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 31 October 2010

 

 
Note
Unaudited
six months
ended
31 October
2010
£
Unaudited
six months
ended
31 October
2009
£
Audited
year
ended
30 April
2010
£
 
 
 
 
 
Revenue
 
78,000
35,168
83,073
Change in fair value of investments
 
201,204
-
151,125

Administrative expenses

 
 
 
 
- corporate
 
(283,185)
(462,773)
(753,081)
- subsidiary portfolio companies
 
(143,957)
(70,274)
(234,208)
- exceptional
 
(45,323)
-
-
Share-based payment
 
(36,867)
(17,082)
(198,089)
Research and development expenses
 
-
(67,500)
(67,500)
 
 
 
 
 
Operating loss
 
(230,128)
(582,461)
(1,018,680)
Finance income – interest receivable
 
-
7,606
10,211
 
 
 
 
 
Loss before tax
 
(230,128)
(574,855)
(1,008,469)
Tax
 
-
246
13,655
 
 
 
 
 
Loss and total comprehensive income for the period attributable to equity holders of the parent
 
(230,128)
(574,609)
(994,814)
 
 
 
 
 
Loss per share
 
 
 
 
Basic and diluted
4
(1.8)p
(4.5)p
(7.8)p
 

All results derive from continuing operations.

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 31 October 2010

 

Attributable to equity holders of the Group

 

 

Share

capital

£

 

Own

shares

£

 

Share

premium

£

Share

option

reserve

£

 

Other

reserve

£

 

Retained

losses

£

 

 

Total

£

 

Minority

interest

£

 

Total

equity

£

At 1 May 2009 (audited)

 

636,343

(100,000)

5,080,585

72,945

(175,292)

(2,872,365)

2,642,216

332

2,642,548

Consolidated loss for the period

 

-

-

-

-

-

(574,609)

(574,609)

-

(574,609)

Employee share option charge

 

-

-

-

17,082

-

-

17,082

-

17,082

At 31 October 2009 (unaudited)

 

636,343

(100,000)

5,080,585

90,027

(175,292)

(3,446,974)

2,084,689

332

2,085,021

Issue of share capital

 

23,118

-

208,942

-

-

-

232,060

-

232,060

Own shares held by Employee Benefit Trust

 

-

(225,295)

-

-

-

-

(225,295)

-

(225,295)

Consolidated loss for the period

 

-

-

-

-

-

(420,205)

(420,205)

-

(420,205)

Dilution of investment in subsidiary

 

-

-

-

-

-

-

-

83

83

Employee share option charge

 

-

-

-

181,007

-

-

181,007

-

181,007

At 30 April 2010 (audited)

 

659,461

(325,295)

5,289,527

271,034

(175,292)

(3,867,179)

1,852,256

415

1,852,671

Issue of share capital

 

162,500

-

127,500

-

-

-

290,000

-

290,000

Consolidated loss for the period

 

-

-

-

-

-

(230,128)

(230,128)

-

(230,128)

Disposal of investment in subsidiary

 

-

-

-

-

-

296,154

296,154

(83)

296,071

Employee share option charge

 

-

-

-

36,867

-

-

36,867

-

36,867

At 31 October 2010 (unaudited)

821,961

(325,295)

5,417,027

307,901

(175,292)

(3,801,153)

2,245,149

332

2,245,481

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 October 2010

 

Note

Unaudited

31 October

2010

£

Unaudited

31 October

2009

£

Audited

30 April

2010

£

ASSETS

 

Non-current assets

Intangible assets

98,864

105,374

98,864

Property, plant and equipment

5

5,625

7,825

6,316

Investments

6

1,977,624

1,478,124

1,629,249

Total non-current assets

2,082,113

1,591,323

1,734,429

Current assets

Other receivables

7

173,549

111,848

70,864

Cash and cash equivalents

8

75,430

554,903

159,191

Total current assets

248,979

666,751

230,055

Total assets

2,331,092

2,258,074

1,964,484

EQUITY AND LIABILITIES

 

Share capital

821,961

636,343

659,461

Share premium

5,417,027

5,080,585

5,289,527

Own shares

(325,295)

(100,000)

(325,295)

Share option reserves

307,901

90,027

271,034

Other reserve

(175,292)

(175,292)

(175,292)

Retained losses

(3,801,153)

(3,446,974)

(3,867,179)

Equity attributable to equity holders of the parent

2,245,149

2,084,689

1,852,256

Minority interest

332

332

415

Total equity

2,245,481

2,085,021

1,852,671

Current liabilities

Trade and other payables

9

85,430

172,648

111,632

Non-current liabilities

Deferred tax liabilities

181

405

181

Total liabilities

85,611

173,053

111,813

Total equity and liabilities

2,331,092

2,258,074

1,964,484

 

The financial statements were approved by the Board of Directors and authorised for issue on 5 January 2011. They were signed on its behalf by

 

 

Simon Hunt

Director

5 January 2011CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

for the six months ended 31 October 2010

 

Unaudited

six months

ended

31 October

2010

£

Unaudited

six months

ended

31 October

2009

£

Audited

year

ended

30 April

2010

£

Operating activities

Loss for the period

(230,128)

(574,609)

(994,814)

Adjusted for:

Fair value movements in investments

(201,204)

-

(151,125)

Depreciation of property, plant and equipment

1,530

2,715

4,528

Amortisation of intangible assets

-

4,107

10,617

Income tax credit

-

(246)

(470)

Disposal of investment in subsidiary

296,071

-

-

Shares issued for non-cash consideration

-

-

6,764

Share-based payment expense

36,867

17,082

198,089

Operating cash flows before movements in working capital

(96,864)

(550,951)

(926,411)

(Increase)/decrease in receivables

(102,685)

(33,281)

7,703

(Decrease)/increase in payables

(26,202)

13,735

(47,280)

Net cash used in operating activities

(225,751)

(570,497)

(965,988)

Investing activities

Purchases of intangible assets

-

(21,000)

(21,000)

Purchases of property, plant and equipment

(839)

(1,130)

(1,434)

Payments to acquire investments

-

(25,000)

(25,000)

Reclassification of investment in subsidiary

(147,171)

-

-

Net cash used in investing activities

(148,010)

(47,130)

(47,434)

Financing activities

Proceeds on issue of shares

325,000

-

83

Share issue costs

(35,000)

-

-

Net cash from financing activities

290,000

-

83

Net decrease in cash and cash equivalents

(83,761)

(617,627)

(1,013,339)

Cash and cash equivalents at beginning of period

159,191

1,172,530

1,172,530

Cash and cash equivalents at end of period

75,430

554,903

159,191

 

 

NOTES TO THE CONSOLIDATED SET OF FINANCIAL STATEMENTS

for the six months ended 31 October 2010

 

1. General information

The financial information for the six months ended 31 October 2010 is unaudited and has been prepared in accordance with the accounting policies set out in the Group's Annual Report for the year ended 30 April 2010. The financial information for the six months ended 31 October 2009 is also unaudited and the results have not been reviewed by the Group's auditors. The financial information relating to the year ended 30 April 2010 has been extracted from the full report for that year. The report of the auditors on the 2010 accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) Companies Act 2006. The statutory accounts for the year ended 30 April 2010 were approved at the Group's Annual General Meeting on 10 September 2010 and have been delivered to the Registrar of Companies.

 

2. Accounting policies

The annual financial statements of the Group are prepared in accordance with IFRS as adopted by the EU. The condensed set of financial statements included in this Interim Report has been prepared in accordance with International Accounting Standard ('IAS') 34 'Interim Financial Reporting', as adopted by the EU.

 

Basis of preparation

The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied in the Group's latest annual financial statements. No new standards that have become effective during the period have had a material effect on the Group's financial statements.

 

3. Business segments

In accordance with IFRS 8, the Group is required to define its operating segments based on the internal reports presented to its chief operating decision maker in order to allocate resources and assess performance. The chief operating decision maker is the Chief Executive. The reportable segments are Consultancy & Portfolio Management, Healthcare and Energy & Environmental.

 

The accounting policies of the reportable segments are the same as the Group's accounting policies. Administrative costs incurred in the Portfolio Management segment are not allocated to the various reportable segments; each segment incurs its own administrative costs.

 

No geographical information is provided because the Group only operates in the United Kingdom.

 

Consultancy

& Portfolio

Energy &

Management

Healthcare

Environmental

Consolidated

Six months to 31 October 2010 (unaudited)

£

£

£

£

Revenue

 

 

Total segment revenue

78,000

-

-

78,000

Result

 

 

Change in fair value of investments

201,204

-

-

201,204

Share-based payments

(36,867)

-

(38,698)

(75,565)

Administrative expenses

(328,508)

(31,948)

(73,311)

(433,767)

Loss before tax

(86,171)

(31,948)

(112,009)

(230,128)

 

 

Consultancy

& Portfolio

Energy &

Management

Healthcare

Environmental

Consolidated

Six months to 31 October 2009 (unaudited)

£

£

£

£

Revenue

 

 

Total segment revenue

35,168

-

-

35,168

 

Result

 

 

Research and development expenses

 

-

(67,500)

-

(67,500) 

Share-based payments

(17,082)

-

-

(17,082)

 

Administrative expenses

(462,773)

(27,906)

(42,368)

(533,047)

 

Operating loss

(444,687)

(95,406)

(42,368)

(582,461)

 

Finance income - interest receivable

7,606

-

-

7,606

 

Loss before tax

(437,081)

(95,046)

(42,368)

(574,855)

 

 

Consultancy

& Portfolio

Energy &

Management

Healthcare

Environmental

Consolidated

Year to 30 April 2010 (audited)

£

£

£

£

Revenue

 

 

Total segment revenue

 78,578

-

 4,495

 83,073 

 

Result

 

 

Change in fair value of investments

 151,125

-

-

 151,125 

 

Research and development expenses

 

-

(67,500)

-

(67,500)

Share-based payments

 (198,089)

-

-

(198,089) 

 

Administrative expenses

 (753,081)

(45,569)

 (188,639)

(987,289) 

 

Operating loss

 (721,467)

(113,069)

(184,144)

(1,018,680)

 

Finance income - interest receivable

10,211

-

-

 10,211

 

Loss for the year and total comprehensive income for the year

 

 (711,256)

(113,069)

 (184,144)

(1,008,469)

 

4. Loss per share

The basic loss per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of ordinary shares of 14,581,287 outstanding during the six months ended 31 October 2010 (2009: 12,726,855).

 

There were no dividends for the six months ended 31 October 2010 or the six months ended 31 October 2009.

 

There were no potentially dilutive share options over ordinary shares in the Group outstanding at the period end and therefore the dilutive earnings per share are equal to the basic earnings per share.

 

5. Property, plant and equipment

 

Fixtures

and

fittings

 

Computer

equipment

Total

£

£

£

Cost

At 1 May 2010

4,855

22,129

26,984

 

Additions

-

839

839

 

At 31 October 2010

4,855

22,968

27,823

 

Accumulated depreciation and impairment

At 1 May 2010

(1,724)

(18,944)

(20,668)

 

Charge for the period

(486)

(1,044)

(1,530)

 

At 31 October 2010

(2,210)

(19,988)

(22,198)

 

Net book value

At 31 October 2010

2,645

2,980

5,625

 

At 31 October 2009

3,617

4,208

7,825

 

At 30 April 2010

3,131

3,185

6,316

 

 

6. Investments

The Group held the following investments in unquoted companies:

 

Unaudited

six months

ended

31 October

2010

£

Unaudited

six months

ended

31 October

2009

£

Audited

Year

ended

30 April

2010

£

Available-for-sale investments (fair value)

At the beginning of the period

1,629,249

1,453,124

1,453,124

Investments during the period

-

25,000

25,000

Change in fair value in the period

201,204

-

151,125

Reclassifications in the period

147,171

-

-

At the end of the period

1,977,624

1,478,124

1,629,249

 

All of the available-for-sale investments, held at fair value through profit and loss, were designated as such upon initial recognition.

 

7. Other receivables

 

Unaudited

six months

ended

31 October

2010

£

Unaudited

six months

ended

31 October

2009

£

Audited

Year

ended

30 April

2010

£

Amounts due from investee companies

92,310

5,000

13,089

Corporation tax receivable

13,185

12,324

13,185

Other receivables

54,407

65,969

20,429

Prepayments and accrued income

13,647

28,555

24,161

173,549

111,848

70,864

 

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

 

8. Cash and cash equivalents

 

Unaudited

six months

ended

31 October

2010

£

Unaudited

six months

ended

31 October

2009

£

Audited

Year

ended

30 April

2010

£

Cash and cash equivalents

75,430

47,081

23,280

Short-term deposits

-

507,822

135,911

75,430

554,903

159,191

 

Cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of three months or less. The carrying amount of these assets approximates their fair value.

 

9. Trade and other payables

 

Unaudited

six months

ended

31 October

2010

£

Unaudited

six months

ended

31 October

2009

£

Audited

Year

ended

30 April

2010

£

Trade creditors

39,410

112,626

46,096

Other creditors

20,321

295

18,025

Accruals and deferred income

25,699

59,727

47,511

85,430

172,648

111,632

 

Trade creditors and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The Directors consider that the carrying amount of trade payables approximates to their fair value.

 

10. Disposal of subsidiary

The disposal of subsidiary reflects the change of the Group's holding in IPSol Energy Limited following investment made by third parties. The adjustment to retained earnings reflects the results of IPSol Energy Limited, which were included in the consolidated results, until the date when it ceased to be a subsidiary of the Group.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EZLFBFFFZBBK
Date   Source Headline
20th Sep 20211:00 pmRNSUpdate
23rd Aug 20214:30 pmRNSUpdate re: Nominated Adviser
20th Aug 20212:00 pmRNSUpdate re: Nominated Adviser
11th Jun 20217:30 amRNSSuspension - Plutus Powergen plc
11th Jun 20217:00 amRNSProposed Reverse Takeover & Suspension of Trading
19th May 20214:18 pmRNSResult of AGM
22nd Apr 20214:09 pmRNSNotice of AGM
8th Mar 202111:17 amRNSHolding(s) in Company
5th Feb 202111:03 amRNSHalf-year Report
29th Jan 20215:09 pmRNSFinal Results
28th Jan 20217:00 amRNSConvertible loan note
8th Jan 20212:58 pmRNSStatement re share price movement
8th Jan 20217:00 amRNSAppointment of Joint Broker
31st Dec 20201:00 pmRNSTotal Voting Rights
10th Dec 20209:30 amRNSDemerger, Admission of Shares & AIM Rule 15 status
4th Dec 202010:00 amRNSReduction of Capital effective
24th Nov 20205:42 pmRNSReduction of Capital approved by the Court
19th Nov 20206:15 pmRNSPlutus Powergen
6th Nov 202011:00 amRNSFurther re Capital Reorganisation
3rd Nov 202011:59 amRNSResult of General Meeting & Further re Demerger
9th Oct 20204:28 pmRNSProposed demerger, placing, notice of GM & update
29th Jun 20207:00 amRNSNew Website Address
14th Apr 20202:06 pmRNSSecond Price Monitoring Extn
14th Apr 20202:01 pmRNSPrice Monitoring Extension
3rd Apr 202011:26 amRNSHolding(s) in Company
1st Apr 20207:00 amRNSCorporate Update
29th Jan 20207:00 amRNSInterim Results
27th Jan 202010:24 amRNSHolding(s) in Company
22nd Jan 20207:00 amRNSLoan agreement and related party transaction
10th Jan 202012:50 pmRNSResult of General Meeting
10th Jan 202010:59 amRNSResult of AGM
13th Dec 20197:00 amRNSNotice of GM & AGM
21st Nov 20191:29 pmRNSRequisition of General Meeting
19th Nov 20197:00 amRNSOperational and financial update
13th Nov 20195:05 pmRNSReceipt of purported notice of requisition of GM
12th Nov 20194:04 pmRNSDirector holdings & Update on Director Dealings
31st Oct 20196:38 pmRNSFinal Results
30th Oct 20197:00 amRNSBoard update
25th Oct 201911:28 amRNSStatement on Capacity Market EC ruling
21st Oct 20197:00 amRNSBoard update
3rd Sep 20192:02 pmRNSUpdate re Planning Permission Application
29th Aug 20197:00 amRNSAgreement for Gas Site Funding and Rockpool update
12th Aug 20197:00 amRNSSupport to UK National Grid in latest power crisis
31st Jul 20195:00 pmRNSTotal Voting Rights
31st Jul 20197:00 amRNSDirector/PDMR Shareholding
29th Jul 20194:00 pmRNSHolding(s) in Company
24th Jul 20195:23 pmRNSHolding(s) in Company
18th Jul 20196:00 pmRNSUpdate on Issue of Equity
16th Jul 20197:00 amRNSIssue of Equity
27th Jun 20192:01 pmRNSHolding in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.