focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPanther Metals Regulatory News (PALM)

Share Price Information for Panther Metals (PALM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 5.25
Bid: 5.00
Ask: 5.50
Change: 0.00 (0.00%)
Spread: 0.50 (10.00%)
Open: 5.25
High: 5.25
Low: 5.25
Prev. Close: 5.25
PALM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Sep 2013 11:34

RNS Number : 2450P
Asian Plantations Limited
30 September 2013
 



30 September 2013

 

Asian Plantations Ltd

("APL" or the "Company")

 

 

Interim Results for the Six Months ended 30 June 2013

 

Asian Plantations Limited (LSE: PALM), a palm oil plantation company with operations in Malaysia, is pleased to announce its unaudited results for the six month period ended 30 June 2013.

 

Highlights

§ US$963,000 of revenue reported (2012: US$1,186,000), a decrease of 18%, based on production and sale of 7,460 tonnes of fresh fruit bunches ("FFB"), 2012: 6,065 tonnes of FFB. Despite rising volumes, the decrease in revenue is attributable to: (i) lower international crude palm oil ("CPO") pricing; (ii) unfavourable exchange rate movements; and (iii) a delay in issuance of regulatory approvals to process third party FFB. The necessary local approvals were subsequently received in June 2013 and the Company's processing of third party FFB has grown strongly from 7,919 tonnes in July 2013 to 16,271 tonnes PCM in August 2013and has exceeded 23,000 tonnes for the month of September 2013.

 

§ Total assets have increased to US$198.9 m.

 

§ The Company expects to sell in excess of 26,000 tonnes of CPO and approximately 5,000 tonnes of palm kernel ("PK") in the second half of 2013.

 

Post-Balance Sheet Events

§ Issuance of final two tranches of the convertible bond totaling US$10,000,000 to OCBC Bank on 14 and 23 August 2013. Terms remain unchanged from those previously announced and the total US$15,000,000 convertible bond has an effective conversion price of 285 pence per share based on current exchange rates.

 

§ Completion of the Company's final land acquisition of 3,852 hectares, Grand Performance Sdn Bhd, on 21 August 2013.

 

-END-

For further information contact:

 

Asian Plantations Limited

Graeme Brown, Co-Founder & Joint Chief Executive Officer

Dennis Melka, Co-Founder & Joint Chief Executive Officer

 

 

Tel: +65 6325 0970

 

Strand Hanson Limited

 James Harris

 James Spinney

 

 

Tel: +44 (0) 20 7409 3494

 Macquarie Capital (Europe) Limited

 Steve Baldwin

 Dan Iacopetti

 

 

Tel: +44 (0) 203 037 2000

 

 Panmure Gordon (UK) Limited

 Tom Nicholson

 Callum Stewart

 

 

Tel: +65 6824 8204

Tel: +44 (0) 20 7459 3600

Bankside Consultants

Simon Rothschild

 

 

Tel: +44 (0) 20 7367 8871

 

 

 

 

Unaudited Interim Condensed Consolidated Income Statement

for the six-month period ended 30 June 2013

 

Note

 

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Revenue

6

963

1,186

Cost of sales

7

(3,444)

(515)

Gross (loss)/profit

(2,481)

671

Other operating income

8

674

279

Administrative expenses

9

(1,774)

(2,761)

Other operating expenses

10

(709)

(1,009)

Operating loss

(4,290)

(2,820)

Finance costs

11

(3,622)

(1,528)

Loss before tax

(7,912)

(4,348)

Income tax benefit

12

991

104

Loss for the period

(6,921)

(4,244)

Attributable to :

Owners of the Company

(6,920)

(4,244)

Non-controlling interests

(1)

-*

(6,921)

(4,244)

Loss per share attributable to owners of the Company (cents per share)

Basic

13

(14.86)

(9.18)

 

Diluted

13

(14.86)

(9.18)

* Amount less than USD1,000

 

 

 

 

Unaudited Interim Condensed Consolidated Statement of Comprehensive Income

for the six-month period ended 30 June 2013

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Loss for the period

(6,921)

(4,244)

Other comprehensive income

Items that may be reclassified subsequently to profit or loss:

Foreign currency translation adjustments

(2,066)

(2)

Total comprehensive income for the period, net of tax

 

(8,987)

 

(4,246)

Attributable to:

Owners of the Company

(8,986)

(4,246)

Non-controlling interests

(1)

-*

(8,987)

(4,246)

* Amount less than USD1,000

 

 

 

 

Unaudited Interim Condensed Consolidated Statement of Financial Position as at 30 June 2013

 

Note

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

ASSETS

Non-current assets

Deferred tax assets

549

178

Property, plant and equipment

14

61,903

53,227

Biological assets

15

59,794

55,287

Land use rights

16

50,988

53,517

Goodwill on consolidation

7,330

7,619

180,564

169,828

Current assets

Inventories

17

2,491

1,724

Trade and other receivables

6,839

6,714

Income tax recoverable

116

99

Prepayments

1,894

2,308

Cash and bank balances

6,997

15,785

18,337

26,630

Total assets

198,901

196,458

EQUITY AND LIABILITIES

Equity

Issued capital

18

89,731

88,594

Accumulated losses

(30,565)

(23,645)

Other reserves

19

(10,709)

(7,916)

Equity attributable to owners of the Company

48,457

57,033

Non-controlling interests

(4)

(3)

Total equity

48,453

57,030

Non-current liabilities

Loans and borrowings

20

125,201

102,709

Convertible bonds

21

6,577

1,995

Deferred tax liabilities

5,689

6,556

137,467

111,260

Current liabilities

Trade and other payables

8,412

6,810

Other current financial liabilities

1,096

2,464

Income tax payable

31

-

Loans and borrowings

Derivative financial instruments

20

21

3,331

111

18,764

130

12,981

28,168

Total liabilities

150,448

139,428

Total equity and liabilities

198,901

196,458

 

 

 

 

Unaudited Interim Condensed Consolidated Statement of Changes in Equity

for the six-month period ended 30 June 2013

 

Attributable to the owners

of the Company

Non-controlling interests

Total equity

 

 

Share

capital

Other reserves

Accumulated losses

Total

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

For the six months ended 30.6.2013

Unaudited

At 1 January 2013

88,594

(7,916)

(23,645)

57,033

(3)

57,030

Loss for the period

-

-

(6,920)

(6,920)

(1)

(6,921)

Other comprehensive income

Foreign currency translation adjustments

-

(2,066)

-

(2,066)

-

(2,066)

Total comprehensive income for the period

-

(2,066)

(6,920)

(8,986)

(1)

(8,987)

Issuance of ordinary shares pursuant to share-based payment plans

1,137

-

-

1,137

-

1,137

Share-based payment transactions (Note 23)

-

(727)

-

(727)

-

(727)

At 30 June 2013

89,731

(10,709)

(30,565)

48,457

(4)

48,453

 

Attributable to the owners

of the Company

Non-controlling interests

Total equity

 

 

Share

capital

Other reserves

Accumulated losses

Total

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

For the six months ended 30.6.2012

Unaudited

At 1 January 2012

87,321

(11,430)

(16,769)

59,122

-

59,122

Loss for the period

-

-

(4,244)

(4,244)

-

(4,244)

Other comprehensive income

Foreign currency translation adjustments

-

(2)

-

(2)

-

(2)

Total comprehensive income for the period

-

(2)

(4,244)

(4,246)

-

(4,246)

Issuance of ordinary shares pursuant to share-based payment plans

97

(67)

-

30

-

30

Share-based payment transactions (Note 23)

-

1,032

-

1,032

-

1,032

Issuance of ordinary shares pursuant to conversion of convertible bond

1,176

-

-

1,176

-

1,176

Dilution of interest in a subsidiary

-

-

2

2

(2)

-

At 30 June 2012

88,594

(10,467)

(21,011)

57,116

(2)

57,114

 

 

 

 

Unaudited Interim Condensed Consolidated Statement of Cash Flows

for the six-month period ended 30 June 2013

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Operating activities

Loss before tax

(7,912)

(4,348)

Non-cash adjustment to reconcile loss before tax to

net cash flows:

Amortisation of land use rights

513

544

Depreciation of property, plant and equipment

539

82

(Gain)/loss on disposal of property, plant and equipment

(6)

1

Gain arising from changes in fair value of convertible bonds

(420)

(162)

Interest income

(232)

(106)

Interest expense

3,622

1,528

Unrealised loss/(gain) on foreign exchange

168

(75)

Share-based payment transaction expense

30

951

Working capital adjustments:

Increase in inventories

(832)

(282)

Increase in trade and other receivables and prepayments

(48)

(2,361)

Increase in trade and other payables

585

1,742

(3,993)

(2,486)

Income taxes paid, net of refund

(20)

(8)

Interest received

232

106

Interest paid

(3,066)

(1,356)

Net cash flows used in operating activities

(6,847)

(3,744)

Investing activities

Proceeds from disposal of property, plant and equipment

6

20

Purchase of property, plant and equipment

(11,884)

(13,012)

Additions to land use rights

-

(19,784)

Additions to biological assets

(5,869)

(20,933)

Net cash flows used in investing activities

(17,747)

(53,709)

 

 

Financing activities

 

Proceeds from issuance of ordinary shares

311

30

 

Proceeds from issuance of convertible bond

4,897

-

 

Issuance expense on liability component of convertible bond

(522)

-

 

Repayment of short term revolving credit

(1,888)

-

 

Repayment of term loan

(39,705)

(3)

 

Proceeds from term loans

3,557

32,727

 

Proceeds from Bank Guaranteed Medium Term Notes Programme

48,192

30,414

 

Repayment of finance lease liabilities

(257)

(162)

 

Short-deposits pledged for a banking facility and supply of goods

 

79

 

(784)

 

 

 

Net cash flows from financing activities

14,664

62,222

 

 

 

Net (decrease)/increase in cash and cash equivalents

(9,930)

4,769

 

Net foreign exchange difference

8

1,311

 

Cash and cash equivalents at 1 January

14,188

27,474

 

 

 

Cash and cash equivalents at 30 June (Note 22)

4,266

33,554

 

 

 

 

 

Notes to the Unaudited Interim Condensed Consolidated Financial Statements - 30 June 2013

 

 

1. Corporate information

 

The interim condensed consolidated financial statements for the six months ended 30 June 2013 were authorised for issue in accordance with a resolution of the directors on 30 September 2013.

 

Asian Plantations Limited (the "Company") is a limited liability company incorporated and domiciled in the Republic of Singapore and listed on the Alternative Investment Market ("AIM") of the London Stock Exchange.

 

The registered office of the Company is located at No.14 Ann Siang Road, #02-01, Singapore 069694.

 

The principal activity of the Company is that of investment holding. The principal activities of the subsidiaries are development of oil palm plantation and operating of an oil palm mill.

 

 

2. Basis of preparation and changes to the Group's accounting policies

 

Basis of preparation

 

The interim condensed consolidated financial statements for the six months ended 30 June 2013 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements are unaudited and do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2012.

 

The financial statements are presented in United States Dollars ("USD") to facilitate the comparison of financial results with companies in the oil-palm industry and all values are rounded to the nearest thousand ("USD'000") except when otherwise indicated.

 

New standards, interpretations and amendments thereof, adopted by the Group

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2012, except for the adoption of new standards and interpretations effective as of 1 January 2013.

 

The nature and the impact of the new standard/amendment is described below:

 

IAS 1 Presentation of Items of Other Comprehensive Income - Amendments to IAS 1

The amendments to IAS 1 introduce a grouping of items presented in other comprehensive income (OCI). Items that could be reclassified (or recycled) to profit or loss at a future point in time (e.g., net gain on hedge of net investment, exchange differences on translation of foreign operations, net movement on cash flow hedges and net loss or gain on available-for sale financial assets) now have to be presented separately from items that will never be reclassified (e.g., actuarial gains and losses on defined benefit plans and revaluation of land and buildings). The amendment affected presentation only and had no impact on the Group's financial position or performance.

 

 

3. Significant accounting judgements and estimates

 

The preparation of the consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future periods.

 

3.1 Judgements made in applying accounting policies

 

In the process of applying the Group's accounting policies, management has made the following judgements, apart from those involving estimations, which has the most significant effect on the amounts recognised in the consolidated financial statements:

 

Fair value of biological assets (nursery)

 

The biological assets are stated at fair value. Management made the judgement that cost approximates fair value of the biological asset for nursery because little biological transformation has taken place since its initial cost incurrence. The carrying amount of nursery as at 30 June 2013 was USD1,729,000 (31 December 2012: USD1,742,000). 

 

3.2 Estimates and assumptions

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. The Group based its assumptions and estimates on parameters available when the consolidated financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur.

 

(a) Useful lives of property, plant and equipment

 

There are no changes to the estimated economic useful life of property, plant and equipment of within 5 to 60 years.

 

(b) Impairment of goodwill

 

An impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from projected net cash flows over a period of 25 productive years of oil palms from financial budgets approved by management and do not include restructuring activities that the Group is not yet committed to or significant future investments that will enhance the asset's performance of the cash generating unit being tested. Based on management's analysis, goodwill is not impaired as at 30 June 2013.

 

3.2 Estimates and assumptions (cont'd)

 

(c) Taxes

 

Uncertainties exist with respect to the interpretation of complex tax regulations, changes in tax laws, and the amount and timing of future taxable income. Given the wide range of international business relationships and the long-term nature and complexity of existing contractual agreements, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to tax income and expense already recorded. The Group establishes provisions, based on reasonable estimates, for possible consequences of audits by the tax authorities of the respective counties in which it operates. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective company's domicile.

 

The carrying amount of income tax recoverable and income tax payable at 30 June 2013 was USD116,000 (31 December 2012: USD99,000) and USD31,000 (31 December 2012: Nil), respectively.

 

Deferred tax assets are recognised for all unused tax losses, unabsorbed capital and agricultural allowances to the extent that it is probable that taxable profit will be available against which the losses, unabsorbed capital and agricultural allowances can be utilised. Significant management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and the level of future taxable profits together with future tax planning strategies.

 

 

4. Seasonality of operations

 

The Group's plantation operations are affected by seasonal crop production, weather conditions and fluctuating commodity prices. As a result, the comparison of half-year to half-year results may not be a good indicator of the overall trend of the Group's plantation operations or of the results for the whole of the financial period.

 

 

5. Segment information

 

The following tables present revenue and profit information about the Group's operating segments for the six months ended 30 June 2013 and 2012, respectively:

 

Six months ended

30 June 2013

Plantation activities

Oil palm milling activities

Investment holding

Total segments

Adjustments and eliminations

Consolidated

Unaudited

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Revenue

External customers

824

139

-

963

-

963

Inter-segment

419

-

-

419

(419)

-

Total revenue

1,243

139

-

1,382

(419)

963

Results

Segment loss

(5,230)

(421)

(1,222)

(6,873)

-

(6,873)

 

Inter-segment revenues of USD419,000 are eliminated on consolidation

 

 

Six months ended

30 June 2012

Plantation activities

Oil palm milling activities

Investment holding

Total segments

Adjustments and eliminations

Consolidated

Unaudited

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Revenue

External customers

1,186

-

-

1,186

-

1,186

Inter-segment

-

-

-

-

-

-

Total revenue

1,186

-

-

1,186

-

1,186

Results

Segment loss

(1,196)

(199)

(1,533)

(2,928)

-

(2,928)

 

There is no inter-segment revenue to be eliminated.

 

 

The following table presents segment assets and liabilities of the Group's operating segments as at 30 June 2013 and 31 December 2012:

 

Plantation activities

Oil palm milling activities

Investment holding

Total segments

Adjustments and eliminations

Consolidated

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Segment assets

30 June 2103

(Unaudited)

153,098

31,162

74,491

258,751

(67,845)

190,906

31 December 2012

(Audited)

148,734

30,987

75,988

255,709

(67,147)

188,562

Segment liabilities

30 June 2013

(Unaudited)

127,476

30,061

550

158,087

(67,845)

90,242

31 December 2012

(Audited)

117,777

29,594

1,020

148,391

(67,147)

81,244

 

Adjustments and eliminations

 

Interest income, certain finance costs and gain arising from changes in fair value of embedded derivative of the convertible bonds are not allocated to individual segments as the underlying instruments are managed on a group basis.

 

Current taxes, deferred taxes, share-based payment transaction expense, goodwill on consolidation and certain liabilities are not allocated to those segments as they are also managed on a group basis.

 

Capital expenditure consists of additions to property, plant and equipment, biological assets and land use rights.

 

Inter-segment revenues are eliminated on consolidation.

 

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

 

USD'000

USD'000

 

Unaudited

Unaudited

 

 

Reconciliation of loss before tax

 

 

Segment loss

(6,873)

(2,928)

 

Interest income

232

102

 

Interest expense

(1,689)

(734)

 

Share-based payment transaction

(2)

(949)

 

Gain arising from changes in fair value of embedded derivative of the convertible bonds

420

161

 

 

 

Group loss

(7,912)

(4,348)

 

 

 

 

 

30.6.2013

31.12.2012

Reconciliation of assets

USD'000

USD'000

Segment assets

190,906

188,562

Deferred tax assets

549

178

Goodwill arising on consolidation

7,330

7,619

Income tax recoverable

116

99

Total assets

198,901

196,458

 

 

30.6.2013

31.12.2012

USD'000

USD'000

Reconciliation of liabilities

Unaudited

Audited

Segment liabilities

90,242

81,244

Deferred tax liabilities

5,689

6,556

Loans and borrowings

47,798

49,503

Income tax payable

31

-

Derivative financial instruments

111

130

Convertible bonds

6,577

1,995

Total liabilities

150,448

139,428

 

 

 

6. Revenue

 

Revenue comprise sale of fresh fruit bunches and crude palm oil.

 

 

7. Cost of sales

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Cost of sales for oil palm:

Estates

3,365

515

Mill

79

-

3,444

515

 

 

Included in cost of sales is share-based payment transaction expense of USD27,000 (six months ended 30 June 2012: USD2,000) related to the Company's share option scheme.

 

 

8. Other operating income

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Short term deposits interest income

232

106

Sale of seedlings

-

11

Gain arising from changes in fair value of embedded derivative of the convertible bonds

420

162

Gain on disposal of property, plant and equipment

6

-

Other income

16

-

674

279

 

 

9. Administrative expenses

 

Included in administrative expenses are audit, tax, legal and other professional fees amounting to USD542,000 (six months ended 30 June 2012: USD608,000) and share-based payment transaction expense of USD3,000 (six months ended 30 June 2012: USD949,000) related to the Company's share option scheme.

 

 

10. Other operating expenses

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Net foreign exchange loss

113

384

Repair and maintenance

75

73

Amortisation of land use rights

513

544

Cost of seedlings sold

8

8

709

1,009

 

 

11. Finance costs

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Interest expense on loans and borrowings

3,016

1,318

Interest expense on convertible bonds

88

44

Accretion of interest on convertible bonds

518

166

3,622

1,528

 

 

12. Income tax benefit

 

The major components of income tax benefit in the interim consolidated income statement are:

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Current income tax expense

32

-

Deferred income tax expense related to origination and reversal of deferred taxes

(1,095)

(156)

Under provision of deferred tax expense in prior period

72

52

Total income tax benefit

(991)

(104)

 

 

13. Loss per share

 

Basic loss per share amounts are calculated by dividing loss for the period, net of tax, attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the financial period.

 

Diluted loss per share amounts are calculated by dividing loss for the period, net of tax, attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the financial period plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. There are no dilutive potential ordinary shares as at period ended 30 June 2013 and 2012.

 

The following tables reflect the loss and share data used in the computation of basic loss and diluted per share for the periods ended 30 June:

 

Six Months

Ended

30.6.2013

Six Months

Ended

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Loss, net of tax, attributable to owners of the Company

(6,920)

(4,244)

-

No. of shares

No. of shares

'000

'000

Weighted average number of ordinary shares for basic and diluted loss per share computation*

46,564

46,252

-

 

* The weighted average number of ordinary shares takes into account the weighted average effect of changes in ordinary shares transactions during the period.

 

The potential ordinary shares from unsecured convertible bonds and options granted pursuant to the Company's share option scheme have not been included in the calculation of diluted loss per share because they are anti-dilutive.

 

 

14. Property, plant and equipment

 

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

At 1 January

53,227

15,600

Additions

12,327

38,316

Disposal

-

(21)

Depreciation

(1,365)

(1,594)

Exchange differences

(2,286)

926

At 30 June / 31 December

61,903

53,227

 

 

See Note 25(a) for capital commitments.

 

Capitalised borrowing costs

 

The amount of borrowing costs capitalised during the period ended 30 June 2013 was USD1,133,000 (31 December 2012: USD1,208,000).

 

Depreciation capitalised to biological assets

 

Depreciation of property, plant and equipment of the Group capitalised to biological assets for the financial period ended 30 June 2013 amounted to USD826,000 (31 December 2012: USD1,343,000).

 

Assets under construction

 

Included in property, plant and equipment are assets under construction amounted to USD18,095 (31 December 2012: USD25,328). The construction of the oil palm mill which represented the main asset under construction as at 31 December 2012 was completed in early 2013 and has since commenced milling operations.

 

 

15. Biological assets

 

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

At fair value

At 1 January

55,287

22,811

Additions

6,781

29,405

Gain arising from changes in fair value

-

1,989

Exchange differences

(2,274)

1,082

At 30 June / 31 December

59,794

55,287

Represented by:

Mature plantation

26,401

27,442

Immature plantation

31,664

26,103

Nursery

1,729

1,742

At 30 June / 31 December

59,794

55,287

 

There is no gain or loss arising from changes in fair value less estimated costs to sell during the financial period ended 30 June 2013 (31 December 2012: USD1,989,000) as the Group has adopted the practice of determining the fair value of its biological assets on an annual basis.

 

30.6.2013

31.12.2012

Hectares

Hectares

Planted area:

Mature plantation

4,448

3,559

Immature plantation

5,984

4,591

Total

10,432

8,150

 

 

16. Land use rights

 

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

At 1 January

53,517

32,158

Additions

-

21,044

Amortisation charge

(513)

(924)

Exchange differences

(2,016)

1,239

At 30 June / 31 December

50,988

53,517

 

Land use rights of the Group are pledged for banking facilities as disclosed in Note 20.

 

 

17. Inventories

 

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

Crude palm oil

661

-

Palm kernel

165

-

Consumables

1,665

1,724

2,491

1,724

 

 

18. Issued capital

 

30.6.2013

31.12.2012

No. of shares

No. of shares

'000

USD'000

'000

USD'000

Unaudited

Unaudited

Audited

Audited

At 1 January 2013 / 1 January 2012

46,511

88,594

46,175

87,321

Issuance during the period/year

250

1,137

336

1,273

At 30 June 2013 / 31 December 2012

46,761

89,731

46,511

88,594

-

-

-

-

 

Issuance of shares

 

On 17 May 2013, a director exercised 250,000 Initial Options that were granted in accordance with the Company's share option scheme and these shares were subsequently listed on AIM on 22 May 2013.

 

 

19. Other reserves

 

The composition of other components of other reserves is as follows:

 

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

Merger reserve

(20,256)

(20,256)

Foreign currency translation reserve

(330)

1,736

Share-based payment transaction reserve

9,877

10,604

(10,709)

(7,916)

 

 

20. Loans and borrowings

 

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

Current

Bank overdraft

1,864

613

Short term revolving credit

-

1,962

Term loans

871

15,687

Obligation under finance leases

596

502

3,331

18,764

Non-current

Bank Guaranteed Medium Term Notes Programme

78,998

31,954

Term loans

44,603

69,134

Obligation under finance leases

1,600

1,621

125,201

102,709

Total loans and borrowings

128,532

121,473

 

As at 30 June 2013, the Group has drawn down the second (or final) tranche of the MTN Programme amounting to RM155 million (approximately USD52 million). Of the total proceeds received, RM132.2 million (approximately USD44 million) was used in refinancing of certain loans and borrowings, and the balance for working capital requirements.

 

The second tranche of the MTN Programme bear coupon rates ranging from 3.9% per annum to 4.3% per annum. Tenure of this tranche is up to 8 years from the date of the first issuance and repayment is to commence 4 years from date of first issue.

 

Loans and borrowings of the Group are secured either by a charge over the leased assets or leasehold land of the Group in which it has prepaid the rights to use the land as disclosed in Note 16.

 

 

21. Convertible bonds - Unsecured

 

30.6.2012

31.12.2012

Face value

Maturity

USD'000

USD'000

Unaudited

Audited

USD2.1 million

8 August 2015

2,127

1,995

USD5.0 million

14 January 2016

4,450

-

6,577

1,995

 

On 14 January 2013, the first tranche of the USD15 million convertible unsecured bonds, amounting to USD5 million, was issued to OCBC Capital Investment I Pte. Ltd. The remaining two tranches with balance of USD5 million each was issued on 14 August 2013 and 23 August 2013.

 

 

Embedded derivative relating to the conversion option of the convertible bond is recorded as a "fair value through profit or loss" financial instrument with a balance of USD111,000 as at 30 June 2013 (31 December 2012: USD130,000).

 

 

22. Cash and bank balances

 

For the purpose of the interim condensed consolidated statement of cash flows, cash and cash equivalents comprise:

 

30.6.2013

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Cash and short-term deposits

6,997

35,668

Less: Short-term deposits for the supply of goods

(64)

-

Less: Short-term deposits pledged for a banking facility

(803)

(784)

6,130

34,884

Bank overdraft (Note 20)

(1,864)

(1,330)

Cash and cash equivalents

4,266

33,554

 

 

23. Share-based payment plans

 

There has been no cancellation or modification to the Scheme during the period ended 30 June 2013.

 

Expense recognised for this equity-settled share-based payment transaction during the financial period amount to USD101,000 (30 June 2012: USD1,032,000), of which USD71,000 (30 June 2012: USD83,000 ) has been capitalised to biological assets.

 

On 17 May 2013, a director exercised 250,000 Initial Options and the weighted average share price at the date of exercise of this option was USD3.65.

 

There was no new share options granted during the financial period.

 

 

24. Fair value of financial instruments

 

Fair value hierarchy

 

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities

 

Level 2: other techniques for which all inputs that have a significant effect on the recorded fair value are observable, either directly or indirectly

 

Level 3: techniques that use inputs that have a significant effect on the recorded fair value

that are not based on observable market data

 

As at 30 June, the Group held the following financial instruments carried at fair value in the statements of financial position:

 

(a) Fair value of financial instruments that are carried at fair value

 

The Group does not have any financial instruments carried at fair value other than the derivative component of the unquoted convertible bonds. Fair value of the derivative component is valued using a binomial model based on observable data and non-observable data. The non-observable inputs to the model include assumptions regarding the future financial performance of the investee, its risk profile, and economic assumptions regarding the industry and geographical jurisdiction in which the investee operates.

 

(b) Fair value of financial instruments by classes that are not carried at fair value and whose carrying amounts are reasonable approximation of fair value

 

Trade and other receivables, Cash and bank balances, Trade and other payables, Other liabilities and Loans and borrowings (excluding obligations under finance leases and MTN Programme)

 

The carrying amounts of these financial assets and liabilities are reasonable approximation of fair values, either due to their short-term nature or they are floating rate instruments that are re-priced to market interest rates on or near the end of the reporting period.

 

 

 (c) Fair value of financial instruments by classes that are not carried at fair value and whose carrying amounts are not reasonable approximation of fair value

 

The fair value of financial assets and liabilities by classes that are not carried at fair value and whose carrying amounts are not reasonable approximation of fair value are as follows:

 

Carrying Amount

Fair Value

30.6.2013

31.12.2012

30.6.2013

31.12.2012

USD'000

USD'000

USD'000

USD'000

Unaudited

Audited

Unaudited

Audited

Financial liabilities:

 - Obligations under finance leases

2,196

2,123

2,080

2,129

 - Convertible bonds

6,577

1,995

*

*

 - Bank Guaranteed Medium Term Notes Programme

 

78,998

 

31,954

79,950

31,938

 

* It is not practicable and cost outweighs benefits to determine the fair value of the unquoted convertible bonds.

 

 

25. Commitments and contingencies

 

(a) Capital commitments

 

Capital commitments contracted for at the end of the reporting period but not recognised in the financial statements are as follows:

 

 

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

Approved and contracted for:

- property, plant and equipment

9,726

10,434

Approved and not contracted for:

- property, plant and equipment

11,668

19,970

- biological assets

6,873

10,162

28,267

40,566

 

(b) Contingencies

 

The Group does not have contingent liabilities as at 30 June 2013 and 31 December 2012.

 

(c) Operating lease commitments

 

As lessee

 

In addition to the land use rights disclosed in Note 16, the Group has no other operating leases.

 

(d) Finance leases

 

As lessee

 

The Group has finance leases for certain property, plant and equipment. These leases have terms of renewal but no purchase options and escalation clauses. Renewals are at the option of the specific entity that holds the lease.

 

Future minimum lease payments under finance leases together with the present value of the net minimum lease payments are as follows:

 

30.6.2013

31.12.2012

Minimum lease payments

Present value of minimum lease payments

Minimum lease payments

Present value of minimum lease payments

USD'000

USD'000

USD'000

USD'000

Unaudited

Unaudited

Audited

Audited

Not later than one year

690

596

622

502

Later than one year but not more than five years

1,775

1,600

1,782

1,621

Total minimum lease payments

2,465

2,196

2,404

2,123

Less: Amount representing finance charges

(269)

-

(281)

-

Present value of minimum lease payments

2,196

2,196

2,123

2,123

 

 

26. Related party disclosures

 

The following are the significant transactions between the Group and related parties (who are not members of the Group) that took place during the financial period ended 30 June 2013 and 30 June 2012 at the terms agreed between the parties, which are conducted at mutually agreed terms between the parties.

 

 

Six Months

Ended

Six Months

Ended

30.6.2013

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Transactions with related parties

- Rental expenses

29

14

- Administrative costs charged

88

79

117

93

30.6.2013

31.12.2012

USD'000

USD'000

Unaudited

Audited

Amount due from related parties

1

2

Amount due to related parties

150

42

 

Amount due from/(to) related parties are non-trade related, unsecured, non-interest bearing and are repayable in cash on demand.

 

Related parties represent companies in which certain directors of the Group have financial interest and are also directors of these companies.

 

Compensation of key management personnel

 

 

Six Months

Ended

Six Months

Ended

30.6.2013

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Directors' salaries

241

238

Directors' fees

95

93

Short term employee benefits

174

181

Contribution to defined contribution plans

22

30

Share-based payment transactions (Note 23)

38

982

570

1,524

 

 

Compensation of key management personnel (cont'd)

 

Six Months

Ended

Six Months

Ended

30.6.2013

30.6.2012

USD'000

USD'000

Unaudited

Unaudited

Compensation comprise

 

Amounts paid to:

- Directors of the Company

333

328

- Directors of a subsidiary company

3

3

- Other key management personnel

196

211

532

542

Share-based payment transactions expense:

- Directors of the Company

-

947

- Other key management personnel

38

35

38

982

570

1,524

 

The amounts disclosed above are the amounts recognised as an expense during the reporting period related to key management personnel.

 

 

27. Events after the reporting period

 

On 21 August 2013, the Group completed the acquisition of 100% equity interest in Grand Performance Sdn. Bhd. at the purchase price of RM24.7 million (approximately USD7.5 million). This new subsidiary owns 3,852 hectares of land suitable for oil palm development.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR URORROUAKOAR
Date   Source Headline
17th May 20247:00 amRNSNotice of AGM
13th May 20248:56 amRNSDirector Dealing
13th May 20248:55 amRNSAustralia: Coglia Ni-Co Project Scoping Study
10th May 20247:00 amRNSDirector Dealing - Purchase
7th May 20247:06 amRNSFulcrum Metals: Teck-Hughes Tailings Update
24th Apr 20247:00 amRNSFinal Results
22nd Apr 20248:28 amRNSObonga Awkward West Exploration Permit Application
11th Apr 20247:00 amRNSAppointment of Strategic Adviser
10th Apr 20247:02 amRNSFulcrum Metals: Option for Gold Tailings Project
3rd Apr 20247:02 amRNSFulcrum Metals - Uranium Asset Disposal
2nd Apr 20247:00 amRNSAwkward East Permit Application
18th Mar 202411:44 amRNSHolding(s) in Company
15th Mar 20247:00 amRNSHolding(s) in Company
12th Mar 20247:00 amRNSHolding(s) in Company
12th Mar 20247:00 amRNSFulcrum: Share Sale and revised Lock-in Agreement
5th Mar 20247:01 amRNSAustralia: Coglia Nickel-Cobalt Update
5th Mar 20247:00 amRNSObonga Agreement Extension
1st Feb 20242:02 pmRNSObonga: Wishbone Exploration Permit Application
15th Jan 20247:00 amRNSFulcrum Metals - Uranium Projects Update
11th Jan 20248:25 amRNSGraphite Discovery Grows Significantly at Obonga
5th Jan 20247:00 amRNSHolding(s) in Company
2nd Jan 202411:21 amRNSCorporate Update
29th Dec 20239:49 amRNSObonga Awkward East Claim Purchase Agreement
20th Dec 20237:00 amRNSFunding Update
11th Dec 20237:00 amRNSHolding in Panther Metals Ltd now free trading
5th Dec 202310:48 amRNSDrilling at Manitou Lakes Gold Project Complete
30th Nov 20237:05 amRNSFulcrum Metals: Tailings Project Option
27th Nov 20237:02 amRNSFulcrum Metals: Saskatchewan Uranium Update
21st Nov 20238:08 amRNSManitou Lakes Drilling Programme Commences
20th Nov 20237:00 amRNSAppointment of Joint Broker and Manitou funding
15th Nov 20237:00 amRNSPanther Australia - Coglia Update
1st Nov 20237:00 amRNSDirectorate Change
30th Oct 20231:09 pmRNSGold Intercepts Show Potential at 40 Mile Camp
23rd Oct 20237:01 amRNSFulcrum Metals: Tully Gold Project
16th Oct 20238:41 amRNSHolding(s) in Company
3rd Oct 202311:05 amRNSFulcrum Metals Charlot-Neely Lake Uranium Project
27th Sep 20237:27 amRNSManitou Lakes: Additional Mining Claims Staked
25th Sep 20237:47 amRNSHalf-year Report
19th Sep 20233:31 pmRNSAppointment of Joint Broker
18th Sep 20237:00 amRNSFulcrum Metals: Drill Planning Update
13th Sep 20237:00 amRNSFulcrum Metals: Schreiber-Hemlo Project Update
11th Sep 20239:36 amRNSHolding(s) in Company
7th Sep 20237:01 amRNSFulcrum Metals: Strong Uranium Targets Identified
7th Sep 20237:00 amRNSInvestor Event
5th Sep 202310:01 amRNSPanther Australia - Nickel Sulphide Project Update
31st Aug 20237:00 amRNSIssue of Debt
7th Aug 20239:59 amRNSFulcrum Metals - Acquisition and Fundraise
1st Aug 202310:21 amRNSAll Drilling Complete in Western Australia
27th Jul 20237:00 amRNSBig Bear - Increase in Targets Defined
27th Jun 20237:00 amRNSDotted Lake Drill Permit

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.