The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNorthern Bear Regulatory News (NTBR)

Share Price Information for Northern Bear (NTBR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 59.00
Bid: 56.00
Ask: 62.00
Change: 0.00 (0.00%)
Spread: 6.00 (10.714%)
Open: 59.00
High: 59.00
Low: 59.00
Prev. Close: 59.00
NTBR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results

30 Jul 2012 07:00

RNS Number : 7550I
Northern Bear Plc
30 July 2012
 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Northern Bear plc

Unaudited preliminary results

year ended 31 March 2012

30 July 2012

 

 

 

Northern Bear PLC

 

Preliminary results for the year ended 31 March 2012

 

 

Highlights

 

·; Revenue from continuing operations £36.4m (2011: £27.2m)

·; Operating profit (pre exceptional) from continuing operations £1.7m (2011: £1.6m)

·; Basic earnings per share from continuing operations 4.0p (2011: 3.4p)

·; Net bank debt decreased to £7.0m (2011: £8.4m).

 

 

Howard Gold, Chairman of Northern Bear Plc commented:

 

"I believe that these results continue to demonstrate the resilient nature of our businesses, the energy and commitment of the group's management teams and the further improvements to the Group's management structure.

 

We now have a more streamlined group of support services businesses, with strong reputations.

 

The new financial year has started well and we currently have a healthy order book. Nevertheless, we remain conscious of the current market conditions and everyone in the Group is continuing to focus on improving earnings and cash flow."

 

 

 

 

 

 

For further information contact:

 

Northern Bear PLC

Steve Roberts - Chief Financial Officer +44 (0) 845 680 2369

 

Strand Hanson Limited

James Harris / James Spinney +44 (0) 20 7409 3494

 

Seymour Pierce Limited

Katie Ratner / Paul Jewell / David Banks +44 (0) 20 7107 8000

 

 

Chairman's statement

 

 

Introduction

 

I am pleased to report results for the year ended 31 March 2012.

 

Profit before tax from continued operations increased by 25% to £1.0m (2011: £0.8m). Net cash generated from operating activities increased by 21% to £1.0m (2011: £0.9m).

 

Basic earnings per share from continued operations were 4.0p (2011: 3.4p) and earnings per share from total operations were 3.1p (2011: 1.2p loss per share).

 

Exceptional items (from continued operations) were £0.2m (2011: £0.3m), the majority of which were redundancy and legal costs.

 

Following the disposals of Hastie D Burton Limited and The Roof Truss Company (Northern) Limited in April and May 2011 respectively, it is not currently envisaged that there will be any further changes in the Group structure in the short term and, as such, no further losses from discontinued operations are expected. The loss from discontinued operations (net of income tax) was £0.2m (2011: £0.9m)

 

The Board was particularly pleased with the trading performance and cash collection in the second half of the financial year. This was subsequent to an operational review where changes were made to the Group's management structure, as detailed below. The Board has been delighted with the support received from subsidiary management teams (in implementing the necessary changes) and with the improvements which have resulted.

 

It has recently been announced that the Group has officially moved its Head Office to Prestwick Park which should provide efficiencies in the centralisation of certain Group functions, particularly finance.

 

Trading

 

Turnover (from continuing operations) increased by 34% to £36.4m (2011: £27.2m) which is testament to the management teams at the Group's subsidiaries who have continued to attract increased volumes of work. However, due to significant margin pressure in all markets and a change in the Group's sales mix, gross profitability did not increase at the same rate.

 

The uncertain macroeconomic conditions have continued to dominate the trading environment for our businesses. Whilst public sector expenditure programmes continue to provide the Group with a significant level of orders, there are constant delays between winning contracts and commencing work on site which makes predicting turnover levels more challenging.

 

Whilst all businesses within the Group continue to operate in extremely tough market conditions, the Board remain cautiously optimistic that the reputation of the Group's businesses will allow them to win more than their fair share of the work available.

 

Cash flow

 

The Group's bankers have remained supportive in very difficult trading conditions, especially given the markets in which we operate and the well publicised failures of other businesses in our sector (which have had an enormous impact on the banking sector as a whole).

 

The cash performance of the Group remains good, with a further reduction in net bank debt to £7.0m (2011: £8.4m). This reduction includes a repayment of term loan debt of £0.4m made from disposal proceeds on the sale of The Roof Truss Company (Northern) Limited.

 

Dividend

 

Despite improved trading performance, the Board believe that it would be prudent to continue not to declare dividends.

 

Board of Directors and Advisors

 

Graham Forrest announced his resignation as Chief Executive Officer and as a director of the Company, with immediate effect, on 11 October 2011.

 

The Board has used the occasion of Mr Forrest's resignation to ensure that the talent that exists within the Group was being utilised most appropriately. Following an operational review, which was overseen by myself as Chairman, the Board implemented changes to the Group's management structure, which we believe have already delivered benefits for the Group. This has included the appointment of Graham Jennings as Managing Director of the Group effective from the date of this announcement.

 

Mr Jennings was previously an Operations Director of the Group and was Managing Director of Jennings Roofing prior to its acquisition by the Group in November 2007. He has been involved in the construction industry in the North of England for 38 years and brings with him a wealth of experience to the role. Since being appointed to the Board in April 2008 he has had overall operational responsibility for several Group companies and has the knowledge and experience to manage the Group in trading conditions that are likely to remain challenging.

 

Keith Soulsby was re-appointed to the Board as an Operations Director on 11 May 2012. Mr Soulsby has previously been a Director of Northern Bear for over four years (between April 2007 and September 2011). He was the founder and remains current Managing Director of Wensley Roofing Limited.

 

Outlook

 

The new financial year has started well and the Group's order book remains healthy. As previously reported, the Group retains a presence in the private housebuilding sector and we are pleased to report a slight upturn in this market.

 

Given this, we are cautiously optimistic of maintaining current levels of trade, although we remain fully aware of the volatile market conditions in which we continue to operate. Also, the roll-out of certain committed orders, particularly those from the public sector (where project delays are common), remains outside of our control and makes the timing of revenues from those orders more difficult to predict.

 

In addition, our overall priority remains to improve earnings and cash flow to continue to reduce the Group's level of bank debt.

 

People

 

Once again, the Board and Shareholders would like to thank all of our employees for their continued commitment and energy. They have faced many varied challenges during the past year and, in all cases, a combination of experience and positive attitude have ensured the Group has exceeded expectations, even in this difficult climate.

 

 

 

 

 

 

 

 

HB GoldChairman

30 July 2012

Consolidated statement of comprehensive income

for the year ended 31 March 2012

 

 

2012

2011

 

Beforeexceptionalitems

 

Exceptionalitems

 

 

Total

Beforeexceptionalitems

 

Exceptionalitems

 

 

Total

 

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

Revenue

36,412

-

36,412

27,160

-

27,160

Cost of sales

(28,099)

-

(28,099)

(19,286)

-

(19,286)

 

Gross profit

8,313

-

8,313

7,874

-

7,874

Other income

16

-

16

20

-

20

Administrative expenses

 

 

 

 

 

 

Share based payments

-

-

-

178

-

178

Other administrative expenses

(6,666)

(191)

(6,857)

(6,426)

(309)

(6,735)

Operating profit/(loss)

1,663

(191)

1,472

1,646

(309)

1,337

Finance income

1

-

1

1

-

1

Finance expenses

(452)

-

(452)

(518)

-

(518)

Profit/(loss) before income tax

1,212

(191)

1,021

1,129

(309)

820

Income tax expense

(349)

50

(299)

(205)

24

(181)

Profit/(loss) from continuing

 operations

 

863

 

(141)

 

722

 

924

 

(285)

 

639

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

Loss from discontinued operation (net of income tax)

 

-

 

(159)

 

(159)

 

(144)

 

(712)

 

(856)

 

Profit/(loss) for the year

863

(300)

563

780

(997)

(217)

 

Total comprehensive income

 attributable to equity holders

 of the parent

 

 

 

 

563

 

 

 

 

(217)

 

 

 

 

 

Basic earnings/(loss) per share

 

 

 

 

 

 

- continuing operations

 

 

4.0p

 

 

3.4p

- discontinued operations

 

 

(0.9p)

 

 

(4.6)p

 

 

 

 

 

- total operations

 

 

3.1p

 

 

(1.2)p

 

 

 

 

 

Consolidated statement of changes in equity

for the year ended 31 March 2012

 

 

 

Sharecapital

Capitalredemption

Sharepremium

Mergerreserve

Retainedearnings

Totalequity

 

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

At 1 April 2010

 

190

-

5,169

12,586

2,029

19,974

Total comprehensive income for the year

 

 

 

 

 

 

 

Loss for the year

 

-

-

-

-

(217)

(217)

Transactions with owners, recognised

 directly in equity

 

 

 

 

 

 

 

Equity settled share based payment transactions

 

-

-

-

-

(178)

(178)

Buy back of shares

 

(6)

6

-

(514)

(1,766)

(2,280)

Transfers in respect of discontinued operations

 

-

-

-

(1,701)

1,701

-

 

At 31 March 2011

 

184

6

5,169

10,371

1,569

17,299

 

At 1 April 2011

 

184

6

5,169

10,371

1,569

17,299

Total comprehensive income for the year

 

 

 

 

 

 

 

Profit for the year

 

-

-

-

-

563

563

 

At 31 March 2012

 

184

6

5,169

10,371

2,132

17,862

 

Consolidated balance sheet

at 31 March 2012

 

 

 

2012

2011

 

 

 

£000

£000

Assets

 

 

 

 

Property, plant and equipment

 

 

2,220

2,258

Intangible assets

 

 

21,348

21,348

Deferred tax assets

 

 

33

-

 

 

 

Total non-current assets

 

 

23,601

23,606

 

 

 

Inventories

 

 

807

851

Trade and other receivables

 

 

7,607

6,028

Prepayments for current assets

 

 

194

145

Deferred consideration receivable

 

 

222

-

Cash and cash equivalents

 

 

243

281

Assets classified as held for sale

 

 

-

3,517

 

 

 

Total current assets

 

 

9,073

10,822

 

 

 

Total assets

 

 

32,674

34,428

 

 

 

 

 

 

 

 

Equity

 

 

 

 

Share capital

 

 

184

184

Capital redemption reserve

 

 

6

6

Share premium

 

 

5,169

5,169

Merger reserve

 

 

10,371

10,371

Retained earnings

 

 

2,132

1,569

 

 

 

Total equity attributable to equity holders of the company

 

17,862

17,299

 

 

 

Liabilities

 

 

 

 

Loans and borrowings

 

 

2,470

3,561

Deferred tax liabilities

 

 

-

103

 

 

 

Total non-current liabilities

 

 

2,470

3,664

 

 

 

Bank overdraft

 

 

4,333

4,782

Loans and borrowings

 

 

858

754

Trade and other payables

 

 

6,713

5,016

Current tax payable

 

 

438

275

Liabilities classified as held for sale

 

 

-

2,638

 

 

 

Total current liabilities

 

 

12,342

13,465

 

 

 

Total liabilities

 

 

14,812

17,129

 

 

 

Total equity and liabilities

 

 

32,674

34,428

 

 

 

 

Consolidated statement of cash flows

for the year ended 31 March 2012

 

 

2012

2011

 

£000

£000

Cash flows from operating activities

 

 

Profit/(loss) for the year

563

(217)

Adjustments for:

 

 

Depreciation

495

562

Impairment

-

530

Finance income

(1)

(1)

Finance expense

452

518

Loss on sale of property, plant and equipment

24

8

Equity settled share-based payment transactions

-

(178)

Income tax expense

299

158

 

 

1,832

1,380

 

 

 

Change in inventories

(145)

(318)

Change in trade and other receivables

(1,578)

735

Change in prepayments

(50)

(9)

Change in trade and other payables

1,708

(281)

 

 

1,767

1,507

 

 

 

Interest received

1

1

Interest paid

(452)

(518)

Tax paid

(271)

(126)

 

Net cash from operating activities

1,045

864

 

Cash flows from investing activities

 

 

Proceeds from sale of property, plant and equipment

70

99

Acquisition of subsidiary, net of cash acquired

-

(50)

Disposal of subsidiary, net of cash disposed of

645

(9)

Acquisition of property, plant and equipment

(182)

(246)

 

Net cash from investing activities

533

(206)

 

Cash flows from financing activities

 

 

Repayment of borrowings

(983)

(955)

Payment of finance lease liabilities

(184)

(232)

 

Net cash from financing activities

(1,167)

(1,187)

 

Net increase/(decrease) in cash and cash equivalents

411

(529)

Cash and cash equivalents at start of year

(4,501)

(3,972)

 

Cash and cash equivalents at end of year

(4,090)

(4,501)

 

 

Notes

 

1 Basis of preparation

The preliminary announcement has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as adopted by the EU (Adopted IFRSs), IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS. It does not include all the information required for full annual accounts.

2 Status of financial information

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 March 2012 or 2011. The financial information for 2011 is derived from the statutory accounts for 2011, which have been delivered to the Registrar of Companies. The auditor has reported on the 2011 accounts; their report was i) unqualified, ii) did not include references to any matters to which the auditors drew attention by way of emphasis, without qualifying their report, and iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006. The statutory accounts for 2012 will be finalised on the basis of the financial information presented by the Directors in this preliminary announcement and will be delivered to the Registrar of Companies in due course.

The preliminary announcement is unaudited and has been prepared using the accounting policies published in the Group's accounts for the year ended 31 March 2011, which are available on the Company's website www.northern-bear.com with the exception of the following standards, amendments and interpretations which became effective during the year and were adopted by the Group:

·; Revised IAS 24 'Related party disclosure'

·; Improvements to IFRSs

The adoption of the above has not had a significant impact on the Group's profit for the year or equity.

3 Discontinued operation

The Group has disposed of operations as follows:

·; The Roof Truss Company (Northern) Limited - on 26 May 2011;

·; Hastie D Burton Limited - on 20 April 2011; and

·; DJ McGough Limited - on 15 September 2010

These operations were classified as discontinued in the prior year.

 

Results from discontinued operations - 2012

 

 

 DJ McGough

 

Hastie

RoofTruss

2012

Total

 

£000

£000

£000

£000

 

 

 

 

 

Exceptional expenses

-

(54)

(105)

(159)

 

Profit/(loss) before income tax

-

(54)

(105)

(159)

Income tax

-

-

-

-

 

Loss for the year

-

(54)

(105)

(159)

 

Basic loss per share

 

 

 

(0.9)p

 

 

 

 

 

 

 

 

Results from discontinued operations - 2011

 

 

 DJ McGough

 

Hastie

RoofTruss

2011

Total

 

£000

£000

£000

£000

 

 

 

 

 

Revenue

479

2,523

1,551

4,553

Expenses

(568)

(2,624)

(1,528)

(4,720)

Exceptional expenses

(50)

(470)

(192)

(712)

 

Loss before income tax

(139)

(571)

(169)

(879)

Income tax

26

(2)

(1)

23

 

Loss for the year

(113)

(573)

(170)

(856)

 

Basic loss per share

 

 

 

(4.6)p

 

 

 

 

Adjusted (pre exceptional) loss per share

 

 

 

(0.8)p

 

 

 

 

4 Exceptional items

Administrative expenses include the following exceptional expenses:

 

 

2012

2011

 

£000

£000

Continuing operations

 

 

Redundancy costs

86

-

Legal and professional fees

55

-

Aborted transaction costs

50

29

Trade receivable provisions

-

280

 

 

191

309

 

Discontinued operations

 

 

Legal and professional fees

159

91

Impairment goodwill

-

405

Impairment property

-

125

Net asset impairment

-

91

 

 

159

712

 

 

5 Earnings/(loss) per share

The calculation of basic earnings/(loss) per share was based on the profit/(loss) for the period and on the weighted average number of ordinary shares outstanding, calculated as follows:

 

 

 

2012

2011

 

 

 

 

 

Profit/(loss) for the period (£000) - continuing operations

 

722

639

- discontinued operations

 

(159)

(856)

 

 

- total

 

563

(217)

 

 

Weighted average number of ordinary shares ('000)

 

 

18,420

18,663

 

 

 

Earnings/(loss) per share - continuing operations

 

 

4.0p

3.4p

- discontinued operations

 

 

(0.9)p

(4.6)p

 

 

 

- total

 

 

3.1p

(1.2)p

 

 

 

6 Principal risks and uncertainties

The nature of the building services industry means that the Group is subject to a number of risk factors. Some of these factors apply to the building services industry generally, while others are specific to the Group's activities within that market.

Sector demand

The Group currently consists of businesses which all operate in three main segments of the building services sector of the economy. The Group is therefore exposed to varying activity levels within these diverse industries. Whilst the exposure of the Group to the new house build sector is less than 10% of Group turnover, our exposure to public sector markets is far greater. Consequently, any material reduction in Government expenditure programmes, particularly in social housing, will have an adverse effect on the financial position of the Group.

Competition

Some of the businesses within the Group have competitors who, as a result of their funding structure, may be able to accept lower financial returns than that required by the Group. Competition within these companies could adversely affect the Group's profitability and financial position.

Key clients

There can be no guarantee that the Group's key clients will not change suppliers. While each of the Group's businesses has many longstanding relationships with a number of key customers, the failure to satisfy the needs of these customers could harm the Group's business. Furthermore, these customers may be facing challenges within their own businesses.

Dependence on personnel

The Group continues to be dependent on the continued services of its senior management. Retaining qualified personnel, consultants and advisors is important to the continued successful operation of the Group's business. There can be no assurance that the Group will be able to recruit or retain its personnel in the future which could have an adverse effect upon the Group's business and financial position. The loss of any of the Group's senior personnel could impede the achievement of its objectives.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DXGDRXDDBGDC
Date   Source Headline
5th Apr 202412:26 pmRNSHolding(s) in Company
22nd Mar 20248:30 amRNSPresentation on Company Website
7th Mar 20242:16 pmRNSExercise of Options
18th Jan 20247:45 amRNSBoard Changes
13th Dec 20237:00 amRNSHolding(s) in Company
13th Dec 20237:00 amRNSHolding(s) in Company
5th Dec 20237:00 amRNSTender Offer - Update
29th Nov 20237:01 amRNSInterim Results
29th Nov 20237:00 amRNSResult of Tender Offer
15th Nov 202312:00 pmRNSResult of General Meeting and Directorate Change
30th Oct 20237:00 amRNSTrading Update
23rd Oct 20237:00 amRNSProposed Tender Offer, GM Notice & Trading Update
13th Sep 20237:00 amRNSDirector Appointment
12th Sep 20236:00 pmRNSResult of AGM
12th Sep 20237:00 amRNSTrading Update
17th Jul 20237:00 amRNSPreliminary Results
23rd May 20237:00 amRNSAppointment of Broker
27th Apr 20237:00 amRNSNotification of Holdings
5th Apr 20237:00 amRNSStrategy, Dividends, and Trading Update
25th Nov 20227:00 amRNSInterim Results
20th Sep 20229:15 amRNSNotification of Holdings
14th Sep 20223:30 pmRNSResult of AGM
20th Jul 20227:00 amRNSNotification of Holdings
18th Jul 20227:00 amRNSPreliminary Results
8th Jul 20227:00 amRNSSettlement of Legal Claim
27th Jun 20227:00 amRNSTrading Update
17th Mar 202211:38 amRNSNotification of Holdings
8th Feb 20227:00 amRNSExercise of Options and Director Dealing
29th Dec 20217:00 amRNSNotice of Legal Claim
26th Nov 20217:00 amRNSInterim Results
12th Nov 20219:05 amRNSSecond Price Monitoring Extn
12th Nov 20219:00 amRNSPrice Monitoring Extension
12th Nov 20217:00 amRNSTrading Update
11th Nov 20217:00 amRNSDirectorate Changes
24th Aug 202111:10 amRNSResult of AGM and Directorate Change
28th Jul 20217:00 amRNSPosting of Annual Report and Notice of AGM
21st Jul 20218:21 amRNSPreliminary Results
21st May 20217:00 amRNSTrading Update and Notice of Results
26th Mar 202110:30 amRNSChange of Auditor
16th Feb 20217:00 amRNSPassing of Non-Executive Director
12th Feb 202111:36 amRNSHolding(s) in Company
11th Feb 202110:14 amRNSHolding(s) in Company
6th Jan 202110:30 amRNSHolding(s) in Company
4th Jan 20217:00 amRNSAppointment of Non-Executive Director
1st Dec 20202:00 pmRNSHolding(s) in Company
25th Nov 20207:00 amRNSInterim Results
23rd Nov 20203:10 pmRNSHolding(s) in Company
2nd Nov 20207:00 amRNSTrading Update
20th Oct 20209:30 amRNSHolding(s) in Company
15th Oct 20204:18 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.