Watch the latest episode of focusIR Fireside Chats: Why Edinburgh Investment Trust Is Backing Turnaround Stocks for 2026 Growth. View here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNLMK.L Regulatory News (NLMK)

  • There is currently no data for NLMK

3rd Quarter Results

7 Dec 2009 12:00

RNS Number : 6838D
OJSC Novolipetsk Steel
07 December 2009
Ā 



NLMKĀ 9MĀ 2009Ā USĀ GAAP ResultsĀ Ā 

Novolipetsk Steel (LSE: NLMK), the LSE-listed leading Russian steel producer, today announces its consolidated US GAAP results for the firstĀ nineĀ monthsĀ of 2009.

Key financialsĀ 

USD,Ā millionĀ 

Q3Ā  2009*

Q2Ā  2009

ChangeĀ %

Ā 

9MĀ Ā  2009

9MĀ  2008

Change%

Sales revenueĀ 

1,739

1,293

35%

4,325

9,640

-55%

Gross profit

610

371

64%

1,304

4,752

-73%

Operating profitĀ 

340

105

222%

545

3,780

-86%

EBITDA**

486

234

107%

917

4,020Ā 

-77%

EBITDAĀ marginĀ (%)

28%

18%

21%

42%

NetĀ (loss)/profit

164

-49

-79

2,759

Operating cash flow

324

545

-41%

1,251

1,888

-34%

Net debtĀ 

761

737

3%

761

587

29%

Net debt/LTMĀ EBITDAĀ 

0.5

0.3

0.5

0.1

* 9M 2009, H1 2009 and 9M 2008 are official reporting periods. Q3 2009 and Q2 2009 figures are derived by computational method. This assumption is related to calculation of segmental financial results. ** EBITDA reconciliation is presented at p. 14Ā 

9MĀ 2009 operating highlights:Ā 

Steel production:Ā 7.7Ā million tonnes (-12% year-on-year);Ā 

Sales:Ā 7.8Ā million tonnes (-7% year-on-year).

OutlookĀ 

Q4Ā 2009 steel productionĀ is expected toĀ reach 2.8Ā million tonnes,Ā a 4%Ā declineĀ quarter-on-quarter. While theĀ EBITDA margin is expected toĀ decline to 25% driven by higher prices for raw materials.

We confirm our forecast for NLMK's steel production in 2009 to reach 10.5 million tonnes. We expect that strong sales and improved financial performance in the H2 2009 result in a FY2009 EBITDA margin of 22-25%.

Ā 

MANAGEMENT COMMENTSĀ 

In the stronger price and demand environment NLMK has demonstrated ability to preserve low production costs and improve output and financial results. High profitability was mainly attributed to the effective cost management and flexible sales strategy.Ā Timely short term debt restructuring will further enhance our strong financial position.

Increase in production and sales volumes

The demand for steel in the third quarter was at a historically high level for NLMK. The Group successfully used its competitive advantages and the partial recovery on the main markets to increase its Q3 2009 steel production volumes by 11% quarter-on-quarter and 3% above Q3 2008.Ā 

Q3 2009 sales volume grew 20% year-on-year, while 9M 2009 sales volumes totaled 8.3 million tonnes, 7% down year-on-year. The growth in sales volumes in Q3 2009 is mainly driven by improved demand in both domestic and export markets, and by a contribution of Beta Steel which is consolidated as of Q4 2008. Q3 2009 sales volume reached its maximum levels with 40% growth quarter-on-quarter.Ā 

Slab sales totaled 1,049 thousand tonnes in Q3 2009, a 28%Ā increase quarter-on-quarter. This growth was to a large extent attributed to deliveries to Steel Invest and Finance (NLMK - Duferco JV) which grew 71% to 338,000 tonnes in Q3 2009.

Sales of rolled products rose 29% and amounted to 1.39 million tonnes. This was partly due to a slight recovery in both local and international demand for the whole product range. Demand in developed countries grew, thereby increasing the proportion of sales generated by NLMK in these markets.

In Q3 2009 the utilization rate of VIZ-StalĀ (a transformer steel producing plant) increased to 70% mainly attributable to improved demand for transformer steel. Growth of the utilization rate at VIZ-Stal coupled with the restart of production at the transformer steel plant inĀ LipetskĀ led to a sequential increase in output and sales by 50% and 5% respectively.

In Q3 2009 our long products sales grew by 30% quarter-on-quarter due to improved demand on the domestic market and growing share of exports. The long products division's financial performance improved driven mostly by sales and prices growth as well as by an increased share of high-value added products.Ā 

Beta Steel performance in Q3 2009 also improved with sales doubling quarter-on-quarter. This was primarily due to growing demand from tube and pipe makers and service centers. The capacity utilization of the plant grew to around 90% in the third quarter.

InvestmentsĀ 

During the third quarter 2009 the Company continued implementation of the Technical Upgrade Program with the main goals to increase of crude and rolled steel output, raiseĀ product quality,Ā improveĀ production efficiency and increaseĀ the output of high value-added products.Ā InĀ 9MĀ 2009, total investments, including maintenance capex reached USD708million, down 51%Ā year-on-year.Ā 

The Group continues with its main investment projects includingĀ the construction of a new BlastĀ Furnace #7,Ā modernization and expansion of its steelmaking operations (construction of vacuum degasser, ladle-furnace, etc.) , construction of pre-painting lineĀ ā„–3 and the projects to further increase energy self sufficiency at the main production plant.

In Q3 the Company successfully completed an upgrade of the transformer steel shop at the main production site inĀ Lipetsk. A new hot deep galvanizing line #4 with a total annual capacity of 300,000 tonnes is being hot-tested to be commissioned in the near future.

The Group continues the construction of its EAF mini-mill inĀ KalugaĀ region (some 100 kilometers fromĀ Moscow).

FY2009 investment capex (excluding maintenance) is expected to be aboveĀ USD1 billion, but still 50% lower year-on-year.

Debt restructuring

NLMK continued to implement its policy targeted at decreasing overall interest expenses benefiting from the favorable conditions in the financial markets and the Company's solid cash position.Ā 

As a result the Company's total debt has contracted by nearly 16% since the start of the year. Loan restructuring allowed the Group to reduce Q3 2009 interest expenses by 36% quarter-on-quarter.

FX hedging policyĀ 

Since 2006 NLMK has been hedging its currency risks to reduce losses arising from the appreciation of the ruble (RUR).Ā 

As of the end of 9M 2009, the Group had unrealized forward contracts for an aggregate notional amount of USD887 million, with a fair value of -USD153 million.Ā 

The major quarter-on-quarter decrease of the fair value of unrealized forward contracts in Q3 2009 is due to a decline in the notional amount, as the forward contacts were fulfilled during the quarter and further strengthening of RUR against EUR and USDĀ occurredĀ during the quarter.Ā 

The financial result of the forward FX position in 2009 will depend on movements in the RUR/USD and RUR/EUR exchange rates.Ā NoĀ FX hedging contracts for 2010 were concluded.Ā 

Steel Invest and FinanceĀ S.A.Ā (NLMK -Ā DufercoĀ JV)

In 9M 2009Ā the net loss ofĀ Steel Invest and FinanceĀ S.A.Ā wasĀ USD344 millionĀ resulting mainlyĀ from one-off itemsĀ such asĀ revaluation of inventory accumulated in the beginning of the year as well as from the low capacity utilization.

During the nine months of 2009, NLMK granted a USD334 million loan to Steel Invest and FinanceĀ S.A.Ā and its subsidiary to finance its current operations and increase working capital. Proportional financial support is also provided by the joint venture partner, Duferco Group.

Subsequent events

Bonds issue

On the 30 October OJSC NLMK closed the order book for its first installment of the bond issue with 3 years maturity and total amount of RUR10 billion. The bond's annual coupon rate was set at 10.75%.

CFO comments

MsĀ Galina Aglyamova, Chief Financial Officer, said:

"In the third quarter of 2009 the global economic environment allowed NLMK to increase sales both in the domestic and export markets.

The management efforts aimed at further improvement of the production efficiency of our assets, control over raw materials prices and an active sales strategy helped us to increase the EBITDA margin to 28%.

Q3 2009 operating cash flow amounted to USD324 of which USD74 million was received from further working capital release.

In Q3 2009 cash cost was USD199 per tonne of steel produced demonstrating a sequential decrease driven mainly by stable raw materials prices, continuous management efforts to increase production efficiency and supported by high capacity utilization at our production facilities.

The Company has a low level of debt and strong liquidity position. Debt ratios are in line with covenants, providing us a substantial safety margin.

Further short term debt restructuring including the bonds issuance will contribute to lower interest payments.

Given the production and sales cycle we believe that our financial performance for Q4 2009 will to a large extend reflect the favorable market environment observed in Q3 2009.Ā 

We confirm our previous outlook for the 2009 production which is expected to remain flat year-on-year basis reaching 10.5 million tonnes".Ā 

Ā CONSOLIDATED FINANCIAL RESULTSĀ 

Consolidated income statement

Ā 

Sales revenueĀ 

Ā 

In 9M 2009 the sales revenue of the Group reached USD4,325 million, a 55% decreaseĀ year-on-year. This decline is attributable to the weak market environment started from the end 2008. However a recovery in production and sales volumes through Q3 2009 to pre-crisis levels helped to improve overall 9M 2009 performance.

Ā 

Q3 2009 sales revenue exceeded the previous quarter by 35% reaching USD1,739 million. During the quarter the Group increased sales volumes in practically all its core markets exceeding the pre-crisis level.Ā 

Ā 

Production costsĀ 

Ā 

9M 2009 production costs (excluding depreciation and amortization) amounted to USD2,673Ā million (-41%Ā year-on-year). The decline in expenses was mostly attributable to lower raw material prices from third parties as well as to cost reduction measures that were partially offset by the inventories accumulated in high pricing environment of the last year.

Ā 

Q3 2009 production costs grew by USD207 million (+26%Ā quarter-on-quarter) while the sales volume increased by 37%. Our approach in planning for raw material purchases and higher utilization rates allowed us to maintain Q3 2009 production cost of 1 tonne of steel slightly below the previous quarter level decreasing it from USD203 in Q2 2009 to around USD199.

Ā 

SG&AĀ 

Ā 

9M 2009 SG&A dropped by 22%Ā year-on-year. This decrease was mainly driven by lower sales volumes and management initiatives directed to reduce overall administrative and general expenses. In Q3 2009 the Group managed to keep its SG&A costs of USD270 million nearly flat with a 2% increase quarter-on-quarter despite a 30% growth in sales volumes. This was mainly achieved through the implementation of cost reduction initiatives by the management.Ā 

Ā 

Operating profitĀ 

Ā 

Operating profit for the first nine months of 2009 was USD545 million, down 86%Ā year-on-year. The operating profit margin declined to 13%, a 27 p.p. decreaseĀ year-on-year.Ā 

Ā 

However in Q3 2009 the Company improved its operating profit by 3.2xĀ quarter-on-quarter, and the operating profit margin reached 20%. This improvement is mainly attributable to an increase in sales volumes and prices, and lower production costs.Ā Ā Ā 

Ā 

Interest expenses

Ā 

In 9M 2009 interest expenses arising from the loans held on the balance sheet totaled USD132 million. The replacement of expensive debt allowed the Company to reduce interest expenses from USD54 million in Q1 2009 to USD31 million in Q3 2009. This reduction in interest expenses is mainly attributable to a refinancing of high cost short term debt the Long products segment.

Ā 

Net FX gain/loss

Ā 

In 9M 2009, the net FX loss amounted to USD78 million. The Company's Q2 and Q3 2009 FX gain totaled USD12 million and USD23 million respectively. This is mainly attributable to the revaluation of the fair value of the forward contracts during the quarter as well as other FX gains received by the Group.

Ā 

EBITDA

Ā 

9M 2009 EBITDA totaled USD917 million, a 77% decreaseĀ year-on-yearĀ , and 9M 2009 EBITDA margin was 21%, a 21 p.p. declineĀ year-on-yearĀ .

Ā 

Q3 2009 EBITDA demonstrated more than 100% growth reaching USD486 million. The Q3 2009 EBITDA margin improved by 10p.p. to 28%.Ā 

Ā 

This increase was mainly driven by growth in sales volumes, prices and further reduction in costs per tonne.

Ā 

Net loss

Ā 

In 9M 2009 the Company incurred a net loss amounting to USD79 million, which was mainly attributable to the recognition of a share in the losses of the joint venture company Steel Invest and Finance S.A. that reached USD344 million.Ā 

Ā 

Significant growth in Q3 2009 operating profit allowed the Group to improve its performance on a bottom line level resulting to Q3 2009 net profit of USD164 million. Q3 2009 net profit margin improved to 9%.

Consolidated balance sheetĀ 

As of 30 September 2009 the Group's assets totaled USD12,450 million, a 11% decrease compared to 31 December, 2008. The key factors contributing to this decline were the change in the RUR/USD exchange rate, a significant decrease in working capital driven by lower raw material prices and work-in-progress.Ā 

Ā 

These factors along with the reduction of debt burden resulted in a Shareholder's equity share growth to 68%, a 6 p.p. from the beginning of the year.

Ā 

Net debt as of 30 September 2009 totaled USD761 million (a 10% decrease comparing to the 2008 year end). Net debt declined due to the repayment of loans during the first nine months of 2009 according to the debt payment schedule and stable cash flow generated by the Group during the period.

Ā 

The 9M 2009 net debt/LTM EBITDA ratio reached 0.5. Long-term liabilities make up 61% of the Company's debt.Ā 

Current assets fell by 28% and amounted to USD3,854 million, which is attributable to lower volume of receivables, inventories, cash and cash equivalents.

Ā 

The accounts receivables reached USD908 that is 39% lower than at the 2008 year end. The decrease was driven by receivables settlements and lower prices.

Ā 

Inventories fell by 32% and totaled USD1,052 million. This decline is largely driven by lower prices for raw materials, as well as contraction of work-in-progress and finished products inventories.Ā 

Ā 

Accounts payable decreased by USD882 million and reached USD997 million. This was caused by recognition inĀ Other creditorsĀ as of 31 December 2008 of the pre-payment by the company under the joint control for the shares of TMTP (Tuapse sea port company) amounting USD242Ā million and the settlement amount paid to DBOĀ Holdings Inc.Ā of USD234Ā million.Ā 

Ā 

Ā Cash flow statement

Ā 

Operating cash flow

Ā 

Operating cash flow in 9M 2009 amounted to USD1,251 million, down 34%Ā year-on-year,Ā influenced by changes in working capital.Ā 

Ā 

The Group released USD421 million from the decrease in inventories, additional USD504 million were released from the decrease in accounts receivable.Ā Changes in other operating assets and liabilities as well as accounts payable contributed additional USD52 million to operating cash flow.

Ā 

Cash flow from investment activityĀ 

Ā 

The 9M 2009 total cash outflow from investment activities was USD1,274 million. For the acquisition and construction of property, plant and equipment (PPE) the Company allocated USD708 million.

Ā 

USD234 million was paid by NLMK under the settlement agreement with DBO Holdings Inc.Ā 

Ā 

9M 2009 financial investments amounted USD511 million, these are mostly short term deposits in Russian state-owned banks and foreign banks. In Q3 2009 a bulk portion of deposits were released to settleĀ theĀ Company's debts (see cash flow from financing activities).

Ā 

In 9M 2009 NLMK granted a USD334 million loan to Steel Invest and FinanceĀ S.A.Ā (NLMK - Duferco JV) and its subsidiary. Duferco Group, NLMK's partner in the joint venture, also provides the financial support to the joint venture.Ā 

Ā 

Cash flow from financial activitiesĀ 

Ā 

Net cash used in financial activities in 9M 2009 amounted to USD480 million.

Ā 

In the reporting period the Group actively optimized its debt portfolio. Its short term debt that bears high interest rates was being refinanced and partially repaid which resulted in a cash outflow of USD440 million allocated for settlements.

Ā 

The Group's cash position as at 30 September 2009 amounted to USD1,642 million, representing a USD518 million decline as compared to the beginning of 2009. As of the end of the reporting period an aggregate of the cash and cash equivalents capture and short-term investments stood at USD1,768 million.

Ā Ā 

Steel segment

USD, million

Ā 

Q3Ā  2009

Q2Ā Ā  2009

%

Ā 

9M

2009

9M

Ā 2008

%

Revenue from external

customers

Ā 

1,492.7

1,078.8

38%

Ā 

3,707.8

7,807.1

-53%

Revenue from

intersegmental

operations

Ā 

32.4

24.1

35%

Ā 

74.8

216.2

-65%

Gross profit

Ā 

469.6

272.2

73%

Ā 

1,009.5

3,423.7

-71%

Operating profitĀ 

Ā 

262.9

73.7

257%

Ā 

427.9

2,790.7

-85%

Profit/(loss) before

minorities

Ā 

290.3

569

-49%Ā 

Ā 

796.4

2,886.4

-72%

The Group's financial performance is largely defined by the performance of the steel segment, which comprises Novolipetsk (Lipetsk production plant), VIZ-Stal (a producer ofĀ transformerĀ steel), DanSteel A/S (a thick plates producer), Beta Steel (aĀ US-based steel and flats producer,Ā consolidatedĀ since October 2008), trading companies Novexco Limited, Cyprus and Novex Trading S.A., Switzerland (since May 2008), as well as a number of service companies (Logistics company NTK and Trading House NLMK).

During 9M 2009, the steel segment companies produced 6.4 million tonnes of steel (-10% year-on-year ), including 2.4 million tonnes of commercial slabs (-7% year-on-year ) and 3.7 million tonnes of flat products (-12% year-on-year ). Beta Steel Corp. sold 0.266 million tonnes of rolled products whileĀ its production volumeĀ was atĀ 0.272 million tonnes.

Independent Transportation Company (NTK) transported 37.8 million tonnes of cargo (an 5.5% decrease year-on-year), 90% ofĀ thisĀ volumeĀ being theĀ cargo of NLMK Group. This company, which has 4,900 units of owned and leased rolling stock, allows theĀ GroupĀ to increase its self-sufficiency in logistics and decrease transportation costs.

9M 2009 revenue from external customers amounted to USD3,708 million, which was 53% lower year-on-year . Operating profit was USD428 million (-85% year-on-year ). The year-on-year decrease in the financial performance is driven by the sharp decline in prices and sales volumes attributable to weaker demand.

In Q3 2009 the segment's revenue and gross profit grew by 38% and 73% accordingly, due to improving market situation.Ā 

In Q3 2009Ā profit before minorities exceeded operating profit which is largely attributable to the dividend payments accrued by the Parent company from its subsidiaries.

Ā Ā Long products segment

USD, million

Ā 

Q3 2009

Q2Ā  2009

%

Ā 

9MĀ  2009

9M

2008

%

Revenue from external

Customers

Ā 

181.7

130.1

40%

414.3

1,119.9

-63%

Revenue from

intersegmental

operations

Ā 

111.2

63.5

75%

224.4

518.7

-57%

Gross profit

Ā 

19.7

14.8

33%

40.8

560.8

-93%

Operating profit /(loss)

Ā 

(5.7)

(29.5)

-81%

-60.9

351.1

-117%

Profit/(loss) before

minorities

Ā 

(54.1)

(66.0)

-18%

-217.3

166.1

-231%

The Long products segment includes financial performance of the long products division comprised o the following companies: NSMMZ, UZPC, Uralvtorchermet, etc. The core activities of these companies are scrap collection and processing, steel-making and long products and metal-ware production.

During 9M 2009 the companies produced 1.3 million tonnes of steel (a 19% decreaseĀ year-on-yearĀ ) which includes 0.2 million tonnes of billets, 0.9 million tonnes of long products, and 0.15 million tonnes of metal-ware. Total 9M 2009 volumes of the Companies' ferrous and non-ferrous scrap sales amounted to 1.8 million tonnes, including 1.1 million tonnes sold within the segment.

9M 2009 revenue from external customers amounted to USD414 million (a 63% decreaseĀ year-on-yearĀ ), while the operating loss reached USD61 million against the operating profit of USD351 million a year ago. The segment's lower 9M 2009 financial performance is mainly attributable to a weaker pricing environment during the period coupled with lower sales volumes.

Q3 2009 revenue from external customers demonstrated a sequential growth of 40% (quarter-on-quarter) driven mostly by higher prices and sales volumes as well as improved sales mix driven by a better demand for high value added products. In Q3 2009 sales volumes of long products and metal-ware sequentially increased by 47% and 17%Ā respectively.

The Q3 2009 loss before minorities reached USD54 million, a decrease of 18% quarter-on-quarter negatively impacted by high debt burden of the segment's companies. As at the 30 SeptemberĀ total amount ofĀ debtĀ owed to third partiesĀ amountedĀ USD660 million.

Ā 

Mining segment

USD, million

Ā 

Q3 2009

Q2 2009

%

Ā 

9M

Ā 2009

9Ā M

Ā 2008

%

Revenue from external

customers

Ā 

11.6

48.5

-76%

72.5

50.7

43%

Revenue from

intersegmental

operations

Ā 

118.5

111.3

6%

306.4

748.7

-59%

Gross profit

Ā 

59.2

67.3

-12%

160.6

525.7

-69%

Operating profit

Ā 

48.0

49.2

-2%

121.2

474.3

-74%

Profit before

minorities

Ā 

40.4

41.3

-2%

106.7

395.5

-73%

NLMK's Mining segment comprises Stoilensky, Dolomite and Stagdok. These companies mainly supply raw materials to NLMK's production facilities inĀ LipetskĀ and also sell limited volumes outside the Group.

In the reporting period, Stoilensky, the principal mining company within the Group, produced 8 million tonnes of iron ore concentrate (-11%Ā year-on-yearĀ ) and 1.3 million tonnes of sinter ore (-3%Ā year-on-yearĀ ).

9M 2009 revenue from external customers increased to USD73 million, an increase of 43% year-on-year. Low production volumes at NLMK main production site in Q4 2008 and Q1 2009 resulted in growth of iron ore stocks, a major part of which was sold in Q2 2009 increasingĀ supplies of iron ore to the third parties.Ā 

During 9M 2009Ā third partyĀ sales volumes of iron ore concentrate and sinter ore increased by 172%Ā year-on-yearĀ .

The lower financial performance in Q3 2009 on a quarterly basis is mainly attributable to increased supplies toĀ LipetskĀ production site whereĀ the major part of the added value for the Group is generated.

Ā 

Coke-chemical segment

USD, million

Ā 

Q3Ā  2009

Q2Ā  2009

%

Ā 

9MĀ 

2009

9M

Ā 2008

%

Revenue from external

Customers

Ā 

52.6

35.3

49%

125.9

599.5

-79%

Revenue from

intersegmental

operations

Ā 

83.7

78.7

6%

205.5

398.5

-48%

Gross profit

Ā 

39.4

18.0

119%

64.1

248.8

-74%

Operating profit /(loss)

Ā 

25.3

9.2

174%

31.1

162.2

-81%

Profit/(loss) before

Minorities

Ā 

20.0

(6.0)

22.2

114.4

-81%

The Coke-chemical segment comprises Altai-koks and its subsidiaries. Altai-koks is one of the largest Russian coke producers.Ā 

Ā 

InĀ 9M 2009Ā it producedĀ 2.2 million tonnes of dry coke, a 19% decreaseĀ year-on-yearĀ .

In the reporting period total sales volumes of Altai-koks amounted to 2.3 million tonnes of coke, (a decrease of 16%Ā year-on-year). As theĀ LipetskĀ production site decommissioned four of itsĀ eight existingĀ coke batteries, coke sales toĀ LipetskĀ operations grew by 83% to 1.5 million tonnes. Export sales amounted to 0.5 million tonnes of coke, a year-on-year decrease of 65%.

9M 2009 revenue from external customers amounted to USD126 million (-79%Ā year-on-year), affected by lower coke sales volumes and prices.

In Q3 2009 coke prices grew driven by the growth of coking coal prices, which allowed theĀ Company to increase it proceeds from the third parties'Ā salesĀ by 48% quarter-on-quarter .Ā 

In Q3 2009 coke sales to theĀ LipetskĀ production site increased by 9% quarter-on-quarter driven by the growing consumption.Ā Higher utilization rates of the coke production facilities lead to a 49% increase in revenue, a 119% increase in gross profit and a 2.5xĀ Ā growth in operating profitĀ .

Ā Ā 

Others

USD, million

Ā 

Q3Ā  2009

Q2Ā  2009

%

Ā 

9M

Ā 2009

9MĀ 

Ā 2008

%

Revenue from external

customers

Ā 

0.5

0.3

51%

4.9

62.7

-92%

Revenue from

intersegmental

operations

Ā 

-

-

4.4

-100%

Gross profit

Ā 

0.3

0.1

102%

2.2

32.2

-93%

Operating profit /(loss)

Ā 

0.03

(0.1)

-124%

1.7

25.8

-93%

Profit before

minorities

Ā 

0.3

0.3

26%

3.0

18.0

-83%

The Others operating segment primarily includes three operational units with operating results not exceeding the materiality threshold. These segments include commercial seaport services (TMTP stake disposal was completed in January, 2009), insurance and other services.

The full version of consolidated financial statements (US GAAP) forĀ 9MĀ 2009 can be found on theĀ Group web-site at:Ā www.nlmk.com.

Ā 

Ā Ā Novolipetsk Steel

Interim condensed consolidated balance sheets

as at SeptemberĀ 30,Ā 2009 and DecemberĀ 31,Ā 2008 (unaudited)

(All amounts in thousands of US dollars, except for share data)

As at

SeptemberĀ 30,Ā 2009

As at

DecemberĀ 31,Ā 2008

ASSETS

Current assets

Cash and cash equivalents

1,641,568Ā 

2,159,989Ā 

Short-term investmentsĀ 

126,465Ā 

8,089Ā 

Accounts receivable and advances given, net

907,612Ā 

1,487,847Ā 

Inventories, net

1,052,255Ā 

1,555,762Ā 

Other current assets

92,768Ā 

99,960Ā 

Deferred income tax assets

33,087Ā 

-Ā 

Current assets held for sale

-Ā 

34,432Ā 

3,853,755Ā 

5,346,079Ā 

Non-current assets

Long-term investments, net

720,283Ā 

815,527Ā 

Property, plant and equipment, net

7,025,656Ā 

6,826,139Ā 

Intangible assets, net

211,031Ā 

235,283Ā 

Goodwill

603,140Ā 

613,668Ā 

Other non-current assets

36,281Ā 

33,546Ā 

Non-current assets held for sale

-Ā 

194,286Ā 

8,596,391Ā 

8,718,449Ā 

Total assets

12,450,146Ā 

14,064,528Ā 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable and other liabilities

997,412Ā 

1,879,213Ā 

Short-term borrowings

957,435Ā 

1,079,806Ā 

Current income tax liability

43,577Ā 

10,497Ā 

Current liabilities held for sale

-Ā 

10,959Ā 

1,998,424Ā 

2,980,475Ā 

Non-current liabilities

Deferred income tax liability

371,289Ā 

296,875Ā 

Long-term borrowings

1,571,184Ā 

1,929,772Ā 

Other long-term liabilities

116,227Ā 

128,944Ā 

Non-current liabilities held for sale

-Ā 

5,393Ā 

2,058,700Ā 

2,360,984Ā 

Total liabilities

4,057,124Ā 

5,341,459Ā 

Commitments and contingencies

-Ā 

-Ā 

Stockholders' equity

NLMK stockholders' equity

Common stock, 1 Russian ruble par value - 5,993,227,240 shares issued and outstanding at SeptemberĀ 30,Ā 2009 and DecemberĀ 31,Ā 2008

221,173Ā 

221,173Ā 

Statutory reserve

10,267Ā 

10,267Ā 

Additional paid-in capital

112,450Ā 

52,395Ā 

Accumulated other comprehensive loss

(738,260)

(549,879)

Retained earnings

8,876,890Ā 

8,956,013Ā 

8,482,520Ā 

8,689,969Ā 

Non-controlling interest

(89,498)

33,100Ā 

Total stockholders' equity

8,393,022Ā 

8,723,069Ā 

Total liabilities and stockholders' equity

12,450,146Ā 

14,064,528Ā 

Novolipetsk Steel

Interim condensed consolidated statements of income

for the nine months ended SeptemberĀ 30,Ā 2009 and 2008 (unaudited)

(All amounts in thousands of US dollars, except for earnings per share amounts)

For the nine

months ended SeptemberĀ 30,Ā 2009

For the nine

months ended SeptemberĀ 30,Ā 2008

For the nine

months ended SeptemberĀ 30,Ā 2009

For the nine

months ended SeptemberĀ 30,Ā 2008

Sales revenue

4,325,331Ā 

9,639,887Ā 

Cost of sales

Production cost

(2,672,718)

(4,507,769)

Depreciation and amortization

(348,684)

(379,690)

(3,021,402)

(4,887,459)

Gross profit

1,303,929Ā 

4,752,428Ā 

General and administrative expenses

(233,276)

(308,521)

Selling expenses

(450,344)

(575,130)

Taxes other than income tax

(75,763)

(88,348)

Operating income

544,546Ā 

3,780,429Ā 

Loss on disposals of property, plant and equipment

(13,132)

(18,556)

(Losses)Ā /Ā gains on investments, net

(1,862)

25,243Ā 

Interest income

53,092Ā 

70,047Ā 

Interest expense

(131,886)

(136,494)

Foreign currency exchange loss, net

(77,683)

(29,183)

Other expenses, net

(72,589)

(38,988)

Income from continuing operations

before income taxĀ 

300,486Ā 

3,652,498Ā 

Income taxĀ expense

(131,536)

(853,768)

Income from continuing operations, net of income tax

168,950Ā 

2,798,730Ā 

Equity in net (losses)Ā /Ā earnings of associate

(344,093)

62,009Ā 

Net (loss)Ā /Ā income

(175,143)

2,860,739Ā 

Less: Net lossĀ /Ā (income)Ā attributable to the non-controlling interest

96,020Ā 

(101,370)

Net (loss)Ā /Ā income attributable to NLMK stockholders

(79,123)

2,759,369Ā 

(Loss)Ā /Ā income per share - basic and diluted:

(Loss)Ā /Ā income from continuing operations attributable to NLMK stockholders per share (USĀ dollars)

(0.0132)

0.4604Ā 

Net (loss)Ā /income attributable to NLMK stockholders per shareĀ 

(US dollars)

(0.0132)

0.4604Ā 

Weighted-average shares outstanding, basic and diluted (inĀ thousands)

5,993,227Ā 

5,993,227Ā 

OJSC Novolipetsk Steel

Interim condensed consolidated statements of income

for the nine months ended SeptemberĀ 30,Ā 2009 and 2008 (unaudited)

(All amounts in thousands of US dollars, except for earnings per share amounts)

For the nine

months ended SeptemberĀ 30,Ā 2009

For the nine

months ended SeptemberĀ 30,Ā 2008

For the nine

months ended SeptemberĀ 30,Ā 2009

For the nine

months ended SeptemberĀ 30,Ā 2008

CASH FLOWS

FROM OPERATING ACTIVITIES

Net (loss)Ā /Ā income

Adjustments to reconcile net (loss)Ā /Ā income to net cash provided by operating activities:

Depreciation and amortization

348,684Ā 

379,690Ā 

Loss on disposals of property, plant and equipment

13,132Ā 

18,556Ā 

LossesĀ /Ā (gains) on investments, net

1,862Ā 

(25,243)

Equity in net lossesĀ /Ā (earnings) of associate

344,093Ā 

(62,009)

Deferred income tax expenseĀ /Ā (benefit)

36,829Ā 

(91,922)

(Gains)Ā /Ā losses on unrealized forward contracts

(315,096)

123,049Ā 

Other

19,616Ā 

(22,965)

Changes in operating assets and liabilities

DecreaseĀ /Ā (increase) in accounts receivable

504,158Ā 

(17,931)

DecreaseĀ /Ā (increase) in inventories

420,804Ā 

(341,985)

Decrease in other current assets

4,865Ā 

14,889Ā 

IncreaseĀ /Ā (decrease) in accounts payable and other liabilities

16,690Ā 

(1,014,425)

Increase in current income tax payable

30,556Ā 

67,617Ā 

Net cash provided by operating activities

1,251,050Ā 

1,888,060Ā 

CASH FLOWS

FROM INVESTING ACTIVITIES

Proceeds from sale of property, plant and equipment

10,403Ā 

7,819Ā 

Purchases and construction of property, plant and equipment

(707,652)

(1,447,755)

Settlement of abandoned acquisition

(234,000)

-Ā 

Withdrawal of bank deposits and proceeds from sale of other investments and loans settled

502,047Ā 

94,337Ā 

Placement of bank deposits and purchases of other investments

(511,188)

(32,317)

Loans issued

(333,500)

-Ā 

Acquisitions of stake in existing subsidiaries

-Ā 

(160,493)

Payment for acquisition of interests in new subsidiaries

-Ā 

(299,928)

Net cash received in acquisition of interests in new subsidiaries

-Ā 

297,905Ā 

Movement of restricted cash

-Ā 

(11,645)

Net cash used in investing activities

(1,273,890)

(1,552,077)

CASH FLOWS

FROM FINANCING ACTIVITIES

Proceeds from borrowings and notes payable

570,813Ā 

3,555,504Ā 

Repayment of borrowings and notes payable

(1,011,281)

(1,741,630)

Capital lease payments

(38,635)

(73,054)

Dividends to minority shareholders of existing subsidiaries

(4)

(11,696)

Dividends to shareholders

(1,116)

(364,506)

Net cash (used in) / provided by financing activities

(480,223)

1,364,618Ā 

Net (decrease)Ā /Ā increase in cash and cash equivalents

(503,063)

1,700,601Ā 

Effect of exchange rate changes on cash and cash equivalents

(15,358)

(119,814)

Cash and cash equivalents at the beginning of the period

1,154,641Ā 

Cash and cash equivalents at the end of the period

2,735,428Ā 

Conference call details:Ā 

NLMK is pleased to invite the investment community to a conference call with the management of NLMK who will comment on theĀ Company's 9M 2009 US GAAP results.Ā 

Date and timing:Ā 

Monday, December 07, 2009

09:30Ā New York

14:30Ā London

17:30Ā Moscow

To join the conference call please register on-line:Ā 

https://eventreg2.conferencing.com/webportal3/reg.html?Acc=592450&Conf=200353

or dial

International Call-in Number:

+44 (0)20 7162 0125

+44 (0)20 7162 0125Ā 

US Call-in Number:

+1 334 323 6203

+1 334 323 6203

*We recommend that participants register on-line to avoid waiting in a queue or to start dialing in 5-10 minutes prior to ensure a timely start to the conference call.

NLMK will be represented by:

Galina Aglyamova, CFOĀ 

Anton Bazulev, Director for Corporate Communications

Sergey Takhiev, Investor Relations

It is recommended that participants download presentation in advance on NLMK's web-site www.nlmk.com

Ā Ā 

About NLMKĀ Goup

Novolipetsk Steel (LSE: NLMK) is one of the world's leading producers of steel, with 2008 revenue exceeding USD11 billion, output over 10.5 million tonnes. The key production facilities located inĀ Russia, the EU andĀ USAĀ employĀ nearly 68,000 people.

TheĀ Company produces a wide range of steel products, including slabs and billets, hot-rolled, cold-rolled, galvanized and electrical steel and otherĀ high value-addedĀ products. In 2008 NLMK delivered its products to customers from 70 countries.

NLMK shares are traded inĀ RussiaĀ on MICEX and RTS, and GDRs - on the London Stock Exchange.

Ā 

Ā Ā AppendixĀ Ā Ā 

(1) EBITDAĀ reconciliationĀ 

USD, million

9MĀ 

2009

9MĀ 

2008

Q3Ā 

Ā 2009

Q2Ā 

2009

Net profit1

-79

2 759

164

-49

Adjustments to reconcile net profit to EBITDA:

Equity in net losses of associateĀ 

+344

-62

+85

+116

Net interest expenseĀ 

+79

+66

+12

+31

Income tax

+132

+854

+105

+28

Loss on disposal of fixed assetsĀ 

+13

+19

+5

+6

Impairment lossesĀ 

0

0

0

0

Accretion expense on asset retirement obligationĀ 

0

0

0

0

Depreciation and amortizationĀ 

+349

+380

+126

+126

Net foreign currency exchangeĀ 

+78

+29

-12

-23

Gains (losses) from financial investments

+2

-25

+0.3

+0.1

EBITDA

917

4Ā 020

486

234

1. Ā Net profitĀ related toĀ NLMK's shareholders onlyĀ 

(2.) Sales by regionsĀ Ā (in ,000 tonnes)Ā 

Region

Q1Ā 

2008

Q2 2008

Q3 2008

Q4 2008

2008

Q1

2009

Q2

2009

Q3

2009

Russia

1 010.3

1 140.5

1 109.5

504.7

3 765.1

570.4

658.0

896.6

EUĀ 

464.8

517.7

404.1

293.0

1 679.7

572.8

376.3

471.7

MiddleĀ EastĀ incl.Ā Turkey

557.7

673.5

414.6

320.8

1 966.6

532.4

427.9

697.5

NorthĀ America

292.8

317.6

239.7

257.8

1 107.9

97.0

63.0

414.1

AsiaĀ 

137.6

313.4

361.1

340.7

1 152.9

493.4

740.1

588.7

OtherĀ 

142.6

147.8

133.8

164.7

588.8

69.8

26.5

132.6

Total

2 605.8

3 110.5

2 662.8

1 881.8

10 261.0

2 335.8

2 291.7

3 201.2

Ā 

(3.) Sales byĀ productĀ in 2008Ā -Ā 2009 (in ,000 tonnes)Ā 

Product

Q1 2008

Q2 2008

Q3 2008

Q4 2008

2008

Q1 2009

Q2 2009

Q3 2009

Pig iron

266.3

204.3

97.3

48.4

616.3

89.6

15.1

221.4

Slabs

589.0

917.8

837.2

763.9

3 108.0

645.2

822.4

1 062.3

Hot-rolledĀ thickĀ platesĀ 

136.3

153.2

104.3

110.1

504.0

71.9

50.8

44.7

Hot-rolled steel

423.8

478.7

346.0

146.2

1 394.6

562.6

493.7

637.5

Cold-rolled steel

376.2

434.9

398.2

229.5

1 438.8

337.4

337.4

453.5

Hot-dip galvanized steelĀ 

96.5

118.8

124.4

80.0

419.6

58.2

59.7

107.3

Color-coatedĀ steel

79.6

99.6

100.2

60.4

339.8

57.8

81.1

96.7

Transformer steel

82.5

88.6

91.3

79.9

342.3

36.3

30.3

31.4

Dynamo steel

79.4

100.3

88.7

56.5

324.9

34.4

36.6

48.5

Billets

121.3

162.5

147.5

109.9

541.2

71.9

56.8

60.3

Long products

327.6

300.9

292.9

164.8

1 086.2

334.7

258.3

379.6

Metal-ware

27.3

50.9

34.8

32.3

145.3

35.9

49.4

58.0

TotalĀ 

2 605.8

3 110.5

2 662.8

1 881.8

10 261.0

2 335.8

2 291.7

3 201.2

Sales revenue by region inĀ 9MĀ 2009

Region

Q3Ā 2009

Q2 2009

,000 tonnes

%

,000 tonnes

%

Russia

701

40.3%

492

38.0%

EU

213

12.3%

184

14.2%

MiddleĀ EastĀ incl.Ā Turkey

286

16.5%

182

14.1%

North America

148

8.5%

29

2.3%

Asia andĀ OceaniaĀ 

307

17.6%

300

23.2%

Other

84

4.8%

106

8.2%

Total

1,793

100%

1,293

100%

Ā 

2. ProductionĀ costĀ inĀ 9MĀ 2009.

Item

Q3Ā 2009

9MĀ 2009

USD, million

%

USD, million

%

Iron oreĀ 

40

4.0%

91

3.4%

Coke and coalĀ 

135

13.5%

436

16.3%

ScrapĀ 

169

16.9%

379

14.2%

FerroalloysĀ 

15

1.5%

89

3.3%

Other materialsĀ 

121

12.0%

252

9.4%

Electric energy

84

8.4%

212

7.9%

Natural gas

41

4.0%

117

4.4%

Other fuel materials

8

0.8%

28

1.1%

Labour

139

13.9%

379

14.2%

Other

181

18.0%

403

15.1%

Changes in balances in finished and semi-finished

products. work-in-progress and deferralsĀ 

70

7.0%

286

10.7%

Total

1 003

100.0%

2 673

100.0%

Ā 

3. Working capitalĀ inĀ 9MĀ 2009.

Ā USD, million

30.09.2009

30.06.2009

31.03.2009

31.12.2008

Current assets

3,854

4,161

4,271

5,346

Cash and cash equivalentsĀ 

1,642

1,591

1,546

2,160

Short-term financial investmentsĀ 

126

467

338

8

Accounts receivable

908

882

1,187

1,488

Inventories

1,052

1,031

1,050

1,555

Other current assets, net

126

190

149

134

Current liabulities

1,998

2,264

2,279

2,980

Accounts payable

997

1,109

1,162

1,879

Short-term loans

957

1,126

1,090

1,079

Other current liabilitiesĀ 

44

29

27

21

Working

1,855

1,897

1,993

2,366

This information is provided by RNS
The company news service from the London Stock Exchange
Ā 
END
Ā 
Ā 
QRTFDLFBKLBEFBF
Date   Source Headline
18th Jul 200710:00 amRNSTrading Statement
2nd Jul 20077:00 amRNSCompletion of Disposal
2nd Jul 20077:00 amRNSCompletion of Disposal
29th Jun 20071:13 pmRNSCompletion of Acquisition
28th Jun 200710:24 amRNSBlock Listing
22nd Jun 200710:32 amRNSDisposal
22nd Jun 200710:32 amRNSRe DanSteel A/S ownership
20th Jun 20077:02 amRNSQ1 2007 US GAAP RESULTS
8th Jun 200711:56 amRNSAnnual Report and Accounts
5th Jun 20073:14 pmRNSResult of AGM
8th May 20077:02 amRNSQ1 2007 RAS results
3rd May 200710:36 amRNSAcquisition
17th Apr 20077:15 amRNSNotice of AGM
17th Apr 20077:03 amRNSFinal Results
12th Apr 200710:42 amRNSTrading Update
10th Apr 200710:49 amRNSNotice of Results
4th Apr 20079:30 amRNS2006 RAS Results
30th Mar 20079:09 amRNSNLMK to sell Prokopievskugol
12th Feb 20077:02 amRNSJoint Bid with Esmark
22nd Jan 200711:29 amRNSTrading Statement
20th Dec 20067:01 amRNSRe Joint Venture
15th Dec 200612:30 pmRNSBlocklisting Interim Review
7th Dec 20067:03 amRNS9M 2006 US GAAP RESULTS
4th Dec 200610:21 amRNSNotice of Results
27th Nov 20067:02 amRNSRe Joint Venture
21st Nov 200612:53 pmRNSDeath of a Director
1st Nov 200612:05 pmRNS3rd Quarter RAS Results
25th Oct 20063:42 pmRNSPrice Monitoring Extension
18th Oct 20067:01 amRNSDuferco joint venture
11th Oct 20061:22 pmRNSTrading Update for Q3 2006
2nd Oct 20067:01 amRNSEGM Statement
26th Sep 20067:04 amRNSDisposal
13th Sep 20064:19 pmRNSTechnical Upgrading Program
12th Sep 20067:04 amRNSInterim Results
16th Aug 20065:31 pmRNSDisposal
16th Aug 20067:00 amRNSStatement re KMA Ruda
16th Aug 20067:00 amRNSDividend Declaration
15th Aug 20067:00 amRNSAcquisition
31st Jul 20064:18 pmRNSQ2 2006 Financial Results
25th Jul 20064:45 pmRNSMICEX Listing
19th Jul 20063:46 pmRNSSecond Price Monitoring Extn
19th Jul 20063:40 pmRNSPrice Monitoring Extension
10th Jul 20068:49 amRNSQ2 Trading Update
3rd Jul 200611:46 amRNSAnnual Report and Accounts
20th Jun 200612:00 pmRNS1Q 2006 US GAAP RESULTS
15th Jun 20061:58 pmRNSBlocklisting Interim Review
9th Jun 20065:23 pmRNSAcquisition
7th Jun 20063:40 pmRNSPrice Monitoring Extension
7th Jun 20067:12 amRNSResult of AGM
3rd May 200610:44 amRNSOJSC Novolipetsk Steel

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.