28 Jul 2008 07:00
ο»Ώ
MTI WIRELESS EDGE LTD
Β FINANCIAL RESULTS FOR THEΒ SIXΒ MONTHS ENDEDΒ
Β 30Β JUNEΒ 2008
MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or 'the Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces itsΒ unaudited results for the six months ended 30 JuneΒ 2008.
Highlights
Revenues for Q2 increased by 12%Β to US$4.7mΒ over Q1Β ($4.2m), but for H1 as a whole are down 8% year on year to US$8.9m (H1 2007: $9.7m)
Operating profitΒ for Q2 increased by 50% toΒ $0.3m over Q1 (0.2m),Β but for H1 as a wholeΒ isΒ down 72% year on year to US$0.5m (H1 2007: $1.9m)Β
Net cashΒ Β and equivalentsΒ at 30Β JuneΒ 2008 ofΒ $13.6mΒ representing 13p per share
Cash flowΒ from operating activities of $0.7m
Share buyback policyΒ still in force
Strong backlogΒ for the reminder of 2008Β - stands atΒ $5MΒ as of todayΒ
Dov Feiner, Chief ExecutiveΒ Officer, commented:
"The second quarter of the year saw revenue improvement over the first quarter but,Β with the result of the first quarter,Β still resulted in a weaker half year performance compared to the first half of 2007, our strongest half year to date. Operating profitabilityΒ for the half year isΒ downΒ toΒ 7%Β (excluding the investment in ourΒ IndiaΒ facility)Β of revenues,Β as the Group continues to be affected byΒ the weakness of the US dollar against the Israeli Shekel.Β
"As outlined in our Q1 statement,Β appreciation of the Shekel against the Dollar has a negative effect on the Group's profit margins because the majority of our orders are invoiced in Dollars, while our fixed cost base is mostly in Shekels.Β In the first half of 2008 the Shekel appreciatedΒ 13% (6% in Q2) completing 22% appreciation fromΒ 30Β June 2007.Β Whilst the Shekel / Dollar rate continues at its current rate,Β the directors believe it would be difficult for theΒ Group'sΒ operating profits to beΒ aboveΒ 10% of revenuesΒ in the reminder of this year.
"Our new Indian facility will commence productionΒ in the current quarter, which will not only improve our supply to the increasingly important Asian market, but in future years will also help to mitigate the importance of the Shekel / Dollar exchange rate.
"Whilst the financial performance for the first half ofΒ 2008Β has been disappointing, the prospects for the future remainΒ solid, reinforced by our expansion intoΒ India.Β Our orderΒ book remains strong, especially in our military business which secured its largest single order to date, in MayΒ 2008, worth $1.8m.Β The Group has also maintained its market leading position and, with a very strong financial position, is well placed to take full advantage of growth in its chosen sectors."
Further enquiries:
MTI Wireless Edge Ltd + 972 3 900 8900
Moni Borovitz, Finance Director
Dov Feiner, CEO
Noble & Company Limited +44 20 7763 2200
Nick Naylor
Nick Athanas
Threadneedle CommunicationsΒ +44 20Β 7936 9605
Graham Herring
Josh Royston
About MTI Wireless Edge
MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technicalΒ 'know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas nowΒ comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.
Β Β
Consolidated Profit and Loss Statement
|
For the six monthsΒ ended June 30 |
Year ended December 31 |
|||||
|
2008 |
2007 |
2007 |
||||
|
U.S.Β $ in thousands |
||||||
|
Unaudited |
Audited |
|||||
|
Revenues |
Β 8,903Β |
Β 9,731Β |
Β 19,035Β |
|||
|
Cost of sales |
Β 5,576Β |
Β 5,587Β |
Β 10,605Β |
|||
|
Gross profit |
Β 3,327Β |
Β 4,144Β |
Β 8,430Β |
|||
|
Research and development expenses |
Β 714Β |
Β 700Β |
Β 1,415Β |
|||
|
Selling and marketing expenses |
Β 1,212Β |
Β 968Β |
Β 1,946Β |
|||
|
General and administrative expenses |
Β 881Β |
Β 600Β |
Β 1,340Β |
|||
|
Profit from operations |
Β 520Β |
Β 1,876Β |
Β 3,729Β |
|||
|
Finance expense |
174Β |
43 |
Β 94Β |
|||
|
Finance income |
Β 547Β |
Β 634Β |
Β 1,369Β |
|||
|
Profit before tax |
Β 893Β |
Β 2,467Β |
Β 5,004Β |
|||
|
Tax expenseΒ (income) |
Β (269)Β |
Β 249Β |
Β 364Β |
|||
|
Net profit |
Β 1,162Β |
Β 2,218Β |
Β 4,640Β |
|||
|
Earnings per share: |
||||||
|
BasicΒ (dollars per share) |
0.0218 |
0.0412 |
Β 0.0863Β |
|||
|
Diluted (dollars per share) |
0.0218 |
0.0406 |
Β 0.0853Β |
|||
|
Weighted average numberΒ of shares outstanding: |
||||||
|
Basic |
53,218,971 |
53,779,998Β |
Β 53,779,998Β |
|||
|
Diluted |
53,218,971 |
Β 54,598,079Β |
54,405,033Β |
|||
Β Β
Consolidated Balance Sheets
|
30.6.2008 |
30.6.2007 |
31.12.2007 |
|||
|
U.S.Β $ In thousands |
|||||
|
Unaudited |
Audited |
||||
|
ASSETS |
|||||
|
CURRENT ASSETS: |
|||||
|
Cash and cash equivalentsΒ |
Β 3,437Β |
Β 1,241Β |
Β 3,370Β |
||
|
Other financial assets |
10,181Β |
Β 12,076Β |
11,203Β |
||
|
Trade receivables |
Β 6,301Β |
Β 5,680Β |
Β 6,248Β |
||
|
Other receivables |
Β 235Β |
Β 169Β |
Β 121Β |
||
|
Inventories |
Β 2,269Β |
Β 2,034Β |
Β 2,253Β |
||
|
Total current assets |
22,423 |
Β 21,200Β |
23,195Β |
||
|
LONG TERM PREPAID EXPENSES |
61Β Β |
60Β Β |
Β 55Β |
||
|
PROPERTY AND EQUIPMENT, NET |
1,546Β Β |
1,541Β Β |
Β 1,522Β |
||
|
GOODWILL |
Β 406Β |
Β 406Β |
Β 406Β |
||
|
DEFERRED TAX ASSETS |
Β 416Β |
Β 101Β |
Β 95Β |
||
|
Β 24,852Β |
Β 23,308Β |
25,273Β |
|||
Β Β
|
30.6.2008 |
30.6.2007 |
31.12.2007 |
|||
|
U.S.Β $ In thousands |
|||||
|
Unaudited |
Audited |
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
|
CURRENT LIABILITIES: |
|||||
|
Financial liabilities |
- |
65Β |
22 |
||
|
Trade payables |
2,903Β |
2,298Β |
2,625 |
||
|
Other accounts payables |
968Β |
784Β |
597 |
||
|
Tax liability |
218Β |
428Β |
494 |
||
|
Liabilities due to warrants |
28Β |
907Β |
298 |
||
|
Total current liabilitiesΒ |
4,117Β |
4,482Β |
4,036 |
||
|
LONG-TERM LIABILITIES: |
|||||
|
Employee benefits |
Β 318Β |
Β 277Β |
Β 266Β |
||
|
SHAREHOLDERS' EQUITYΒ |
|||||
|
Share capitalΒ |
Β 110Β |
Β 115Β |
Β 115Β |
||
|
Additional paid-in capital |
14,945Β |
14,945Β |
Β 14,945Β |
||
|
Retained earnings |
5,362Β |
3,489Β |
Β 5,911Β |
||
|
Total shareholders' equity |
20,417Β |
18,549Β |
Β 20,971Β |
||
|
24,852Β |
23,308Β |
Β 25,273Β |
|||
Β Β
Statement of changes in Shareholders' Equity
For the six months ended JuneΒ 30,Β 2008:
|
Share capital |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Total |
||||
|
U.S.Β $ in thousands |
|||||||
|
|
Unaudited |
||||||
|
Balance at January 1, 2008(Audited) |
115 |
14,945 |
5,911 |
20,971 |
|||
|
Changes during theΒ sixΒ monthsΒ endedΒ June 30, 2008: |
|||||||
|
Net profit |
- |
- |
Β 1,162 |
Β 1,162 |
|||
|
Total recognized income for the periodΒ |
- |
- |
Β 1,162 |
Β 1,162 |
|||
|
Dividend distributed |
- |
- |
(979) |
(979) |
|||
|
Buyback purchase of stockΒ (*) |
(5) |
- |
(732) |
(737) |
|||
|
Balance atΒ June 30, 2008 |
110 |
14,945 |
5,362Β |
Β 20,417 |
|||
(*)Β see note 3
For the six months ended June 30, 2007:
|
Share capital |
Additional paid-in capital |
Retained earnings |
Total |
||||
|
U.S.Β $ in thousands |
|||||||
|
|
Unaudited |
||||||
|
Balance at January 1, 2007(Audited) |
115 |
14,945 |
2,169Β |
17,229Β |
|||
|
Changes during the six monthsΒ ended June 30, 2007: |
|||||||
|
Net profit |
- |
- |
Β 2,218Β |
2,218 |
|||
|
Total recognized income for the periodΒ |
- |
- |
Β 2,218Β |
2,218 |
|||
|
Dividend distributed |
- |
- |
(898) |
(898) |
|||
|
Balance at June 30, 2007 |
Β 115Β |
Β 14,945Β |
Β 3,489Β |
18,549 |
|||
Β Β For the year ended December 31, 2007:
|
Share capital |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Total |
||||
|
U.S.Β $ in thousands |
|||||||
|
Audited |
|||||||
|
Balance at January 1, 2007 |
115 |
14,945 |
2,169 |
17,229 |
|||
|
Changes during 2007: |
|||||||
|
Net profit |
- |
- |
Β 4,640Β |
Β 4,640 |
|||
|
Total recognized income for the yearΒ |
- |
- |
Β 4,640Β |
Β 4,640 |
|||
|
Dividend distributed |
- |
- |
(898)Β |
(898)Β |
|||
|
Balance at December 31, 2007 |
Β 115Β |
14,945 |
Β 5,911Β |
Β 20,971Β |
|||
Consolidated Statement of Cash Flows
|
For the six monthsΒ ended June 30 |
Year ended December 31 |
|||||
|
2007 |
2006 |
2006 |
||||
|
U.S.Β $ in thousands |
||||||
|
Cash Flows from Operating Activities: |
||||||
|
Net profit |
Β 1,885Β |
Β 1,392Β |
Β 3,623 |
|||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||
|
Depreciation and amortization |
Β 151Β |
Β 138Β |
Β 281 |
|||
|
Gain from short-term investments |
(173) |
(149) |
(340) |
|||
|
Deferred taxes |
(32) |
(8) |
(13) |
|||
|
Issuance of share capital |
- |
Β 79Β |
Β 79 |
|||
|
Changes in operating assets and liabilities: |
||||||
|
(Increase) in inventoriesΒ |
(310) |
(279) |
(716) |
|||
|
(Increase) in trade receivables |
(526) |
(763) |
(1,749) |
|||
|
Decrease in other accounts receivables forΒ short and long term |
Β 9Β |
Β 82Β |
Β 43 |
|||
|
Increase (decrease) in trade payables |
(130) |
Β 563Β |
Β 789 |
|||
|
Increase in other accounts payables |
165Β |
284Β |
446Β |
|||
|
Severance pay, net |
46Β |
Β 34Β |
Β 57 |
|||
|
Net cash provided by (used in) operating activities |
Β 1,085Β |
Β 1,373Β |
Β 2,500 |
|||
Β Β Consolidated Statement of Cash FlowsΒ (cont..)
|
For the six monthsΒ ended June 30 |
Year ended December 31, |
||||||
|
2008 |
2007 |
2007 |
|||||
|
U.S.Β $ in thousands |
|||||||
|
Unaudited |
Audited |
||||||
|
Cash Flows From Investing Activities: |
|||||||
|
Sale(Purchase)Β of short-term investment, net |
1,281 |
(770) |
Β 34Β |
||||
|
Purchase of property and equipment |
(216) |
(299) |
(421) |
||||
|
Net cash (used in) providedΒ by investing activities |
1,065 |
(1,069) |
(387) |
||||
|
Cash Flows From Financing Activities: |
|||||||
|
Dividend distributed |
(979) |
(898) |
(898) |
||||
|
Buyback purchase of stock |
(737) |
- |
- |
||||
|
Repayment of bank borrowing |
(22) |
(44) |
(87) |
||||
|
Net cash used in byΒ financing activities |
(1,738) |
(942) |
(985) |
||||
|
INCREASE (DECREASE) IN CASH ANDΒ CASH EQUIVALENTS |
Β 67Β |
Β (926)Β |
Β 1,203Β |
||||
|
CASH AND CASH EQUIVALENTSΒ Β AT BEGINNING OF PERIOD |
Β 3,370Β |
Β 2,167Β |
Β 2,167Β |
||||
|
CASH AND CASHΒ EQUIVALENTSΒ AT END OF PERIOD |
Β 3,437Β |
Β 1,241Β |
Β 3,370Β |
||||
Appendix A - Non-cash activities:
|
For the six monthsΒ ended June 30 |
Year ended December 31, |
|||||||
|
2008 |
2007 |
2007 |
||||||
|
U.S.Β $ in thousands |
||||||||
|
Unaudited |
Audited |
|||||||
|
Purchase of property and equipmentΒ against trade payables |
13 |
24 |
41 |
|||||
Appendix B - Additional Information:
|
For the six monthsΒ ended June 30 |
Year ended December 31, |
|||||||
|
2008 |
2007 |
2007 |
||||||
|
U.S.Β $ in thousands |
||||||||
|
Unaudited |
Audited |
|||||||
|
Income tax |
146 |
Β 136 |
Β 181 |
|||||
Β Β NOTES TO THE FINANCIAL STATEMENTSΒ
Note 1 - General:
MTIΒ Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated on December 30, 1998 as a wholly - owned subsidiary of M.T.I. Computers & Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and,Β since March 2006, the Company's shares have been traded on the AIMΒ market of the LondonΒ Stock Exchange.
The Company is engaged in the development, design, manufacture and marketing of antennas.
On March 2008, the company has invested in establishing of a wholly owned subsidiaryΒ SwitzerlandΒ based ADVANTΒ COM Sarl, (hereinafter calledΒ AdvantCom).Β AdvantComΒ is engaged in sellingΒ and distributingΒ of antennasΒ and accessories and in manufacturing through anΒ IndianΒ subsidiary.
On 30 May, 2008Β AdvantComΒ and third party signed an agreement upon which the third party will become a shareholder in theΒ IndianΒ subsidiary owning 20,000 sharesΒ which reflects 20 percent in shareholding.
UntilΒ June 30, 2008Β third party did not pay the amount needed and shares were not issued.
Note 2 - Significant Accounting Policies:
The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2007 are applied consistently in these interim consolidated financial statements.
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ("Interim Financial Reporting")Β .
Basis of consolidation
Where the company has the power, either directly or indirectly, to govern the financial and operatingΒ policies of another entity or business so as to obtain benefits from its activities, it is classified as aΒ subsidiary.
The consolidated financial statements present the results of the company and its subsidiariesΒ ("the group") as if they formed a single entity. Intercompany transactions and balances between groupΒ companies are therefore eliminated in full.
Β Β Β NOTES TO THE FINANCIAL STATEMENTSΒ
Β
NOTE 4 -Β EMPLOYEE STOCK OPTION PLAN:
A new option scheme for key Directors and EmployeesΒ was approved at the company's Annual General Meeting on May 15th, 2008. Under the plan,Β optionsΒ forΒ 1.5 million sharesΒ were grantedΒ on July 15, 2008. This representsΒ approximately 87% of the Company's current issued and voting share capital. Among those optionsΒ 275,000 options (0.52%)Β were grantedΒ to each ofΒ Dov FeinerΒ andΒ Moni Borovitz, with a vesting date of 1st April 2011 and an exercise price ofΒ 30 penceΒ (representing approximately 60 cents)Β per share.Β TheΒ fairΒ value for each optionΒ according BlackΒ andΒ Scholes option pricing method which was used isΒ 5Β penceΒ (approximately 11 cents).
Β The options were granted as part of a plan that was adopted in accordance with the provision of section 102 of the Israeli Income Tax Ordinance.
Follow the stocks