Mti Wireless Regulatory News (MWE)

2 Nov 2009 07:00



MTI WIRELESS EDGE LTD

 FINANCIAL RESULTS FOR THE NINE MONTHS ENDED 

 30 SEPTEMBER 2009

MTI Wireless Edge Ltd., (ticker: MWE) ('MTI' or 'the Company'), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the nine months ended 30 September 2009.

Highlights

Revenues of $10.3m (Q3 2008: $13.6m)

Gross profit margin maintained at 35% (Q3 2008: 36%)

Cash and cash equivalents at $13.5m (Q3 2008: $13.7m)

Positive cash flow from operation $0.8m

Dov Feiner, Chief Executive Officer, commented:

"Whilst the markets for MTI's products have been uncertain, the Company has continued to operate profitably with revenues at a similar level to previous quarters. The Company's cash position remains strong and the Board has continued its prudent control on costs which has resulted in improved margins in the quarter for the group. 

"As mentioned earlier in the year, the current economic climate combined with reduced telecommunications infrastructure spend has reduced the visibility of the forward order book. Despite this, the Company believes it is well placed to benefit from any improvement in market conditions supported by its strong balance sheet and leading industry position."

Enquiries:

MTI Wireless Edge Ltd + 972 3 900 8900

Moni Borovitz, Finance Director

Dov Feiner, CEO

Noble & Company Limited +44 20 7763 2200

John Llewellyn-Lloyd

Alastair Maclachlan

Threadneedle Communications  +44 20 7653 9850

Graham Herring

Josh Royston

About MTI Wireless Edge

MTI designs and manufactures flat panel antennas, largely supplied to international OEMs of fixed broadband wireless access systems. With over 30 years of technical 'know-how', flexible high volume manufacturing capabilities and low failure rates, MTI's antennas now comprise approximately 25% of the global fixed broadband wireless antenna market. In addition, the Company has successfully developed products for new commercial applications as wireless systems become increasingly prevalent in new markets.

INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

		Nine months ended September 30				Year ended December 31
		2009		2008		2008
		U.S. $ in thousands
		Unaudited				Audited
Revenues		10,292		13,605		17,923
Cost of sales		6,687		8,693		11,523
Gross profit		3,605		4,912		6,400
Research and development expenses		791		1,030		1,329
Selling and marketing expenses		1,466		1,788		2,374
General and administrative expenses		1,109		1,360		1,824
Profit from operations		239		734		873
Finance expense		113		166		266
Finance income		117		631		640
Profit before tax		243		1,199		1,247
Tax expense (income)		108		(247)		254
Net and comprehensive Income		135		1,446		993
Attributable to:
Equity holders of the parent		140		1,446		993
Minority interest		(5)		-		-
		135		1,446		993
Earnings per share
Basic and Diluted (dollars per share)		0.0026		0.0274		0.0189
Weighted average number  of shares outstanding
Basic and Diluted		51,571,990		52,729,640		52,480,041

The accompanying notes form an integral part of the financial statements.

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For the nine months ended September 30, 2009:

	Attributed to equity holders of the company
	Share capital		Additional paid-in capital		Employee equity benefits reserve		Retained earnings		Total		Minority interest		Total equity
	U.S. $ in thousands
	Unaudited
Balance at January 1, 2009 (Audited)	109		14,945		29		5,014		20,097		-		20,097
Changes during the nine months ended September 30, 2009:
Profit for the period	-		-		-		140		140		(5)		135
Total comprehensive loss for the period	-		-		-		140		140		(5)		135
Issue of capital to minority in subsidiary	-		-		-		-		-		5		5
Dividends	-		-		-		(598)		(598)		-		(598)
Share based payment	-		-		44		-		44		-		44
Balance at September 30, 2009	109		14,945		73		4,556		19,683		-		19,683

The ac companying notes form an integral part of the financial statements.

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For the nine months ended September 30, 2008:

	Attributed to equity holders of the company
	Share capital		Additional paid-in capital		Employee equity benefits reserve		Retained earnings		Total		Minority interest		Total equity
	U.S. $ in thousands
	Unaudited
Balance at January 1, 2008(Audited)	115		14,945		-		5,911		20,971		-		20,971
Changes during the nine months ended September 30, 2008:
Profit for the period	-		-		-		1,446		1,446		-		1,446
Total comprehensive income for the period	-		-		-		1,446		1,446		-		1,446
Dividends	-		-		-		(979)		(979)		-		(979)
Share based payment	-		-		15		-		15		-		15
Buy back purchase of stock	(6)		-		-		(867)		(873)		-		(873)
Balance at September 30, 2008	109		14,945		15		5,511		20,580		-		20,580

The ac companying notes form an integral part of the financial statements.

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For the year ended December 31, 2008:

	Attributed to equity holders of the company
	Share capital		Additional paid-in capital		Employee equity benefits reserve		Retained earnings		Total		Minority interest		Total equity
	U.S. $ in thousands
	Audited
Balance at January 1, 2008	115		14,945		-		5,911		20,971		-		20,971
Changes during 2008:
Profit for the year	-		-		-		993		993		-		993
Total comprehensive income for the year	-		-		-		993		993		-		993
Dividends	-		-		-		(979)		(979)		-		(979)
Buy back purchase of stock	(6)		-				(911)		(917)		-		(917)
Share based payment	-		-		29		-		29		-		29
Balance at December 31, 2008	109		14,945		29		5,014		20,097		-		20,097

The ac companying notes form an integral part of the financial statements.

INTERIM CONSOLIDATED FINANCIAL POSITION 

	30.9.2009		30.9.2008		31.12.2008
	U.S. $ In thousands
	Unaudited				Audited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	3,139		3,764		3,806
Other financial assets	10,325		9,974		9,527
Trade receivables	4,631		6,323		5,898
Other receivables	187		276		217
Inventories	2,295		2,466		2,571
Total current assets	20,577		22,803		22,019
LONG TERM PREPAID EXPENSES	50		54		49
PROPERTY AND EQUIPMENT, NET	1,668		1,677		1,671
GOODWILL	406		406		406
DEFERRED TAX ASSETS	98		395		117
	22,799		25,335		24,262

The accompanying notes form an integral part of the financial statements.

INTERIM CONSOLIDATED FINANCIAL POSITION

	30.9.2009		30.9.2008		31.12.2008
	U.S. $ In thousands
	Unaudited				Audited
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Trade payables	1,798		3,363		2,565
Other accounts payables	742		*872		* 964
Tax liability	263		171		374
Liabilities due to warrants	-		2		-
Total current liabilities	2,803		4,408		3,903
LONG-TERM LIABILITIES:
Employee benefits	234		318		232
Provisions	79		29*		* 30
Total non-current liabilities	313		347		262
SHAREHOLDERS' EQUITY
Share capital	109		109		109
Additional paid-in capital	14,945		14,945		14,945
Employee equity benefits reserve	73		15		29
Retained earnings	4,556		5,511		5,014
Total shareholders' equity	19,683		20,580		20,097
Minority interests	-		-		-
Total equity	19,683		20,580		20,097
	22,799		25,335		24,262

November 1, 2009
Date of approval of financial		Moshe Borovitz	Dov Feiner	Zvi Borovitz
statements		Finance Director	Chief Executive Officer	Non-executive Chairman

(*) Reclassified 

The accompanying notes form an integral part of the financial statements.

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

		Nine monthsended September 30						Year ended December 31,
		2009		2008				2008
		U.S. $ in thousands
		Unaudited					Audited
Cash Flows from Operating Activities:
Net profit		135		1,446				993
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		278		246				332
Gain from short-term investments		(132)		(307)				(6)
Equity settled share-based payment expense		44		15				29
Decrease in fair value of liabilities due to warrants		-		(296)				(298)
Tax expense (Income)		108		(247)				254
Changes in operating assets and liabilities:
Decrease (increase) in inventories		276		(213)				(318)
Decrease (Increase) in trade receivables		1,267		(75)				350
Decrease (increase) in other accounts receivables for short and long term		29		(154)				(90)
Increase (decrease) in trade payables		(824)		752				(43)
Increase (decrease) in other accounts payables		(225)		301				397
Increase in provisions		52		3				-
Increase (decrease) in employee benefits		2		52				(34)
Income tax paid		(200)		(376)				(396)
Net cash provided by operating activities		810		1,147				1,170

The accompanying notes form an integral part of the financial statements.

  INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

		Nine monthsended September 30					Year ended December 31,
		2009		2008			2008
		U.S. $ in thousands
		Unaudited				Audited
Cash Flows From Investing Activities:
Sale (Purchase) of short-term investment, net		(666)		1,536			1,682
Purchase of property and equipment		(218)		(415)			(498)
Net cash (used in) provided by investing activities		(884)		1,121			1,184
Cash Flows From Financing Activities:
Dividend distributed		(598)		(979)			(979)
Issue of capital to minority in subsidiary		5		-			-
Buyback purchase of stock		-		(873)			(917)
Repayment of bank borrowing		-		(22)			(22)
Net cash used in by financing activities		(593)		(1,874)			(1,918)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		(667)		394			436
CASH AND CASH EQUIVALENTS  AT BEGINNING OF PERIOD		3,806		3,370			3,370
CASH AND CASH EQUIVALENTS  AT END OF PERIOD		3,139		3,764			3,806

Appendix A - Non-cash activities:

		Nine months ended September 30					Year ended December 31,
		2009		2008			2008
		U.S. $ in thousands
		Unaudited				Audited
Purchase of property and equipment  against trade payables		81		27			24

The accompanying notes form an integral part of the financial statements.

 NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS 

Note 1 - General:

M.T.I Wireless Edge Ltd. (hereafter - the Company) is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers & Software Services (1982) Ltd. (hereafter - the Parent Company) and commenced operations on July 1, 2000 and since March 2006, the Company's shares have been traded on the AIM Stock Exchange

The formal address of the company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.

The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.

On March 2008, the company has invested in establishing of a wholly owned subsidiary in Switzerland based AdvantCom Sarl, (hereinafter called AdvantCom). AdvantCom is engaged in selling and distributing of antennas and accessories and in manufacturing through an Indian subsidiary. 

On February 2009, pursuant to the founder's agreement, 20 percent of the issued and outstanding share capital of GlobalWave Technologies PVT Ltd(formerly a wholly owned Indian based subsidiary of AdvantCom) were allotted to investors in return to approximately $5,000 

Note 2 - Significant Accounting Policies: 

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Financial Reporting Standard IAS 34 ("Interim Financial Reporting").

The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2008 are applied consistently in these interim consolidated financial statements, except for the impact of the adoption of the Standards and Interpretations described below.

-  IFRS 8 - Operating Segments: 

IFRS 8 ("the Standard") discusses operating segments and replaces IAS 14. The Standard applies to companies whose securities are traded or are in the process of filing with any securities stock exchange. The Standard is effective for annual financial statements for periods beginning after January 1, 2009. Earlier application is permitted. The provisions of the Standard will be applied retrospectively, by restatement, unless the necessary information is not available or impractical to obtain.

The Standard determines that an entity will adopt a management approach in reporting on the financial performance of the operating segments. The segment information would be the information that is internally used by management in order to asses its performance and allocate resources to the operating segments.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS 

Note 2 - Significant Accounting POLICIES (Cont.):

-  IFRS 8 - Operating Segments (Cont.):

Furthermore, information is required to be disclosed about the products or services (or group of products and similar services) from which the entity derives its revenues, the countries in which these revenues or assets are derived and major customers, irrespective of whether management uses this information for making operating decisions.

The implementation of the new Standard had no impact on the Company's reportable operating segments.

 

IAS 1 (Revised) - Presentation of Financial Statements: 

IAS 1 (Revised) requires entities to present a second statement, a separate "statement of comprehensive income" displaying , other than the net income taken from the statement of income, all the items carried in the reported period directly to equity that do not result from transactions with the shareholders in their capacity as shareholders (other comprehensive income) such as adjustments arising from translating the financial statements of foreign operations, fair value adjustments of available-for-sale financial assets, changes in revaluation surplus of fixed assets and such and the tax effect of these items carried directly to equity, while properly allocated between the Company and the minority interests. Alternatively, the items of other comprehensive income may be displayed along with the items of the statement of income in a single statement entitled "statement of comprehensive income" which replaces the statement of income, while properly allocated between the Company and the minority interests. Items carried to equity resulting from transactions with 

the shareholders in their capacity as shareholders (such as capital issues, dividend distribution etc.) will be disclosed in the statement of changes in equity as will the summary line carried forward from the statement of comprehensive income, while properly allocated between the Company and the minority interests.

IAS 1 (Revised) also prescribes that in cases of restatement of comparative figures as a result of the retroactive adoption of a change in accounting policy, the entity must include an opening balance sheet disclosing the restated comparative figures.

IAS 1 (Revised) is effective for annual financial statements for periods beginning after January 1, 2009. Earlier application is permitted.

The Company initially implemented IAS 1 (Revised) as of January 1, 2009 by disclosing the comparative figures of income statement according IAS 1 (Revised) (Statements of Comprehensive Income).

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS 

Note 2 - Significant Accounting POLICIES (Cont.):

-  IFRS 2 (Revised) - Share-based Payment:

Pursuant to the IFRS 2 (Revised) ("the revised Standard"), the definition of vesting terms will only include service conditions and performance conditions and the settlement of a grant that includes non-vesting conditions by the Company or the counterparty, will be accounted for by way of vesting acceleration and not by forfeiture. The Standard will be applied retrospectively for financial statements for periods beginning on January 1, 2009. Earlier application is permitted.

Vesting conditions include service conditions which require the counterparty to complete a specified period of service and performance conditions which require specified performance targets to be met. Conditions that are other than service and performance conditions will be viewed as non-vesting conditions and must therefore be taken into account when estimating the fair value of the instrument granted.

The implementation of IAS 2 (Revised) has had no impact on the reported results or financial position of the Company.

- The Project for the improvement of the International Financial Reporting Standards 2008:

In May 2008, the IASB published 35 amendments for its International Financial Reporting Standards. The amendments were performed for the Project for the improvement of the International Financial Reporting Standards 2008. Some of the amendments refer only to definitions and editing and some refer to recognition, measurement, disclosure and presentation and could affect current accounting policy. Most of the amendments are on annual reports for periods beginning on 1 January, 2009 or after. The amendments can be adopted early, subject to certain conditions. 

The implementation of these amendments has had no impact on the reported results or financial position of the Company.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS 

Note 2 - Significant Accounting POLICIES (Cont.):

Impact of recently issued accounting standards: 

-  IFRS 3 (Revised) - Business Combinations and IAS 27 (Revised) - Consolidated and Separate Financial Statements:

IFRS 3 (Revised) and IAS 27 (Revised) ("the Standards") will be effective for annual financial statements for periods beginning on January 1, 2010. The combined early adoption of the two Standards is permitted from the financial statements for periods beginning on January 1, 2008.

The principal changes expected to take place following the adoption of the Standards are:

(a) IFRS 3 currently prescribes that goodwill, as opposed to the acquiree's other identifiable assets and liabilities, will be measured as the excess of the cost of the acquisition over the acquirer's share in the fair value of the identifiable assets, net on the acquisition date. According to the Standards, goodwill can be measured at its full fair value and not only based on the acquired part, this in respect of each business combination transaction measured separately

(b) A contingent consideration in a business combination will be measured at fair value and changes in the fair value of the contingent consideration, which do not represent adjustments to the acquisition cost in the measurement period, will not be simultaneously recognized as goodwill adjustment. Normally, the contingent consideration will be considered a financial derivative within the scope of IAS 39 and will be presented at fair value through profit or loss.

(c) Direct acquisition costs attributed to a business combination transaction will be recognized in the statement of income as incurred as opposed to the previous requirement of carrying them as part of the consideration of the cost of the business combination, which has been removed.

(d) A minority transaction, whether a sale or an acquisition, will be accounted for as an equity transaction and will therefore not be recognized in the statement of income or have any effect on the amount of goodwill, respectively.

(e) A subsidiary's losses, although resulting in the subsidiary's deficiency, will be allocated between the parent company and minority interests, even if the minority has not guaranteed or has no contractual obligation of sustaining the subsidiary or carrying out another investment.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS 

Note 2 - Significant Accounting POLICIES (Cont.):

Impact of recently issued accounting standards (Cont.): 

-  IFRS 3 (Revised) - Business Combinations and IAS 27 (Revised) - Consolidated and Separate Financial Statements (Cont.):

(f) On the loss of control of a subsidiary, the remaining investment in the subsidiary, if any, will be revalued to fair value against gain and loss from the sale and this fair value will represent the cost basis for the purpose of subsequent treatment.

The Company believes that the effect of the revised Standards on its reported results or financial position is not expected to be material.

- Amendments to IFRS 2 - Group Cash-settled Share-based Payment Transactions

In June 2009 the International Accounting Standards Board amended IFRS 2 to clarify its scope and the accounting for group cash-settled share-based payment transactions in the separate or individual financial statements of the entity receiving the goods or services when that entity has no obligation to settle the share based payment transaction. The amendments also incorporate the guidance contained in the following Interpretations:

• IFRIC 8 Scope of IFRS 2

• IFRIC 11 IFRS 2-Group and Treasury Share Transactions.

The Company believes that the revised Standard will have no effect on its reported results or financial position.

NOTE 3 - SIGNIFICANT EVENTS:

On March 16, 2009, Warrants granted prior to the IPO, to certain investors and service providers were expired. 

On April 6, 2009 the company paid a dividend of 1.16 cents per share totaling approximately $598,000.

ENDQRTBDBDGCSXGGCB