Blencowe Resources: Aspiring to become one of the largest graphite producers in the world. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMicrosaic Regulatory News (MSYS)

Share Price Information for Microsaic (MSYS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.00
Bid: 0.95
Ask: 1.05
Change: 0.00 (0.00%)
Spread: 0.10 (10.526%)
Open: 1.00
High: 1.00
Low: 1.00
Prev. Close: 1.00
MSYS Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Sep 2015 07:00

RNS Number : 6338A
Microsaic Systems plc
30 September 2015
 

 

Microsaic Systems plc

("Microsaic", "Microsaic Systems" or the "Company")

 

Interim Results for the six months ended 30 June 2015

 

30 September 2015

 

Microsaic Systems plc (AIM: MSYS), the developer of chip-based scientific instruments, announces its interim results for the six months ended 30 June 2015 and an update on trading since the period end.

 

Key points

 

· Revenues lower at £291,139 (2014: £610,985), reflecting softer sales from one distribution channel as referenced in the 2014 Annual Report

· Sales of the 4000 MiD® lower at £165,015 (2014: £543,294)

· Consumable sales lower at £56,574 (2014: £67,691), due to a change in the way the application is used by one customer

· Cash balances of £2.7m at 30 June 2015 compared to £4.5m at 31 December 2014

· Loss before share-based payments, interest and tax of £1,718,984 (2014: £1,431,194)

· Signing of a further OEM agreement with GE Healthcare in early 2015

· Good progress in developing the triple quadrupole technology

 

Developments since 30 June 2015

 

· Signing of a Heads of Terms agreement with Quantum Analytics for the distribution of the Microsaic-branded 4000 MiD® in North America

 

Colin Jump, Chief Executive of Microsaic Systems plc, commented:

 

"First half revenues reflect the soft start to the year with one important distribution channel. In our Annual Report we referred to this and stated that we had identified the causes and were addressing them. We can now report on the actions that have been taken. We have sought to agree new terms to move forward on an exclusive basis with our existing OEM customer for the Flash Chromatography market, but have been unable to agree on a shared strategic direction. Consequently we have exercised an option in the contract to move forward on a non-exclusive basis and are pleased to report that our partner is continuing to place orders. In parallel, we have established multiple distribution channels to the low and medium pressure flash chromatography market and are in the final stages of signing a heads of terms agreement with a new OEM partner for the development of products for the separate high pressure purification market. We will continue to segment the market opportunities and increase our distribution options.

 

"This will impact revenues for 2015. In the medium and long term we believe that this segmented approach to the market will prove beneficial for the Company. As a result, these lower revenues will lead to higher than planned cash outflow for the Company and your Company will hold an EGM in October to issue further capital. Several major shareholders have already indicated they will support this issue, as to be separately announced this morning.

 

"Your Board believes all other aspects of the Company's strategic development continue to move forward as planned. During the first half, we have made good progress with our three key business objectives:

 

"First, the OEM agreement for the development of our next generation triple quadrupole technology is going to plan with milestones reached. Launch remains on schedule.

 

"Second, in developing further our OEM and distribution partnerships with synergistic companies where we have identified opportunities for our miniaturised mass spectrometer unit. Your Company now has OEM agreements in place with four companies, plus a distribution agreement with one, and Heads of Terms agreements signed with a further two companies. The plan to establish a series of OEMs in segmented markets and distribution networks with major operators in Europe, India, USA and Japan continues to move forward.

 

"Third, in maintaining leadership in the field of miniaturised mass spectrometry. Here, our R&D programmes continue to deliver innovative ideas and developments, which are designed to enable Microsaic to bring important extensions to its product range over the next two years and hence increase our distribution channels' ability to successfully penetrate their specific, chosen markets.

 

"In addition, work continues with our manufacturing partner to ensure anticipated unit sales growth can be met by all parties concerned. Units already shipped have met our reliability expectations.

 

"It remains the Board's belief that Microsaic is well-positioned to capitalise on its leadership in its field and to grow the business over the coming years."

 

Contacts

 

Microsaic Systems

Colin Jump, CEO

Andrew Darby, FD

 

Via Citigate Dewe Rogerson

Numis Securities Limited

Stuart Skinner (Nominated Adviser)

James Serjeant (Broker)

 

+44 (0)20 7260 1000

Citigate Dewe Rogerson

Mark Swallow, Malcolm Robertson

+44 (0)20 7282 2948/2867

 

 

About Microsaic Systems

 

Microsaic Systems plc is a high technology company developing and marketing next generation mass spectrometry (MS) instruments for the analysis of gaseous, liquid and solid samples. Microsaic has successfully miniaturised mass spectrometry into a desktop instrument by integrating the key MS components onto patented chip technologies (called ionchip®, spraychip® and vac-chip™). Microsaic's MS products retain the functionality of larger, conventional MS systems but are substantially smaller, lighter, consume less energy and have lower running costs. The Microsaic 4000 MiD® is the world's smallest MS system.

 

Mass spectrometry is a 'gold-standard' analytical technique used across many industry sectors, including pharmaceutical, diagnostics and healthcare, government, energy, utilities, environmental, food and drink, security and defence, and industrial chemicals - a combined market estimated to grow to $2.5 billion by 2017. Microsaic aims to introduce compact, deployable MS products, based on its core technology, into a series of these target markets.

 

Microsaic Systems was established in 2001 by a team including founders from Imperial College London, and was admitted to AIM in April 2011 under the symbol MSYS.

 

www.microsaic.com 

Chairman'S & Chief Executive'S statement

We present our report on developments within Microsaic Systems during the six months to 30 June 2015, and since that date.

 

SALES OF THE 4000 MID®

 

We referenced in the 2014 Annual Report that one distribution channel had delivered softer than expected product sales in early 2015. We also noted that we had identified the causes and were taking steps to address them. We can now report on the actions that have been taken. We have sought to agree new terms to move forward on an exclusive basis with our existing OEM customer for the Flash Chromatography market, but have been unable to agree on a shared strategic direction. Consequently we have exercised an option in the contract to move forward on a non-exclusive basis and are pleased to report that our partner is continuing to place orders. In parallel, we have established multiple distribution channels to the low and medium pressure flash chromatography market and are in the final stages of signing a heads of terms agreement with a new OEM partner for the development of products for the separate high pressure purification market. We will continue to segment the market opportunities and increase our distribution options. This will impact revenues for 2015. In the medium and long term we believe that this segmented approach to the market will prove beneficial for the Company.

 

Following the signing of an OEM agreement with Gilson Inc. in 2014 for our 4000 MiD® to be combined with Gilson's high performance liquid chromatography instruments, we can now report that the product is compatible and integrated, initial sales have commenced and ramp-up is expected in Q4 2015 as both companies move rapidly to accelerate sales.

 

Likewise, units have been shipped to Kinesis, our distributor for Microsaic-branded instruments in the UK, Europe and India. The relationship has started well and we are encouraged by the outlook.

 

Finally we have also shipped an initial unit to GE Healthcare, following the signing of the OEM agreement in March 2015.

 

CONSUMABLE SALES

 

The plug and play nature of the 4000 MiD® is a key competitive differentiator in the market place, offering enhanced usability, speed of setup and cost-efficiency. The lower consumable sales in the first half compared to the previous year are due to a change in the way the application is used by one customer and, we believe, will not be indicative of the anticipated revenue steam from this line of business going forwards.

 

OEM (Original Equipment Manufacturer) PARTNERS

 

On 16 March 2015 we announced that we had signed an OEM supply agreement with GE Healthcare, for the sale of our 4000 MiD® unit in combination with GE Healthcare's instruments. The agreement is centred on the development of an innovative new analytical instrument for use in research and healthcare applications. The two companies are working towards the commercial launch of the integrated product.

 

We are making good progress with the development phase of bringing our triple quadrupole technology to market with milestones on track. Once launched, sales will operate on a royalty-based model with manufacturing of the non-chip based components carried out external to Microsaic.

 

We continue to advance discussions with additional potential partner companies covering a range of application areas for our 4000 MiD® technology.

 

DISTRIBUTION PARTNERS

 

In September 2015, we signed a heads of terms agreement with Quantum Analytics for the distribution of the Microsaic-branded 4000 MiD® in the USA. Quantum Analytics is a value-added distributor and an authorised service provider for Agilent, a global leader in life sciences, diagnostics and applied chemical markets. In addition we signed a heads of terms agreement with a distributor in Japan.

 

MANUFACTURING

 

During the period, the manufacture of the non-chip based components of the 4000 MiD® was performed by Plexus. While there has been an increase in finished goods (as explained in the Financial Review below), due to the slow start to the year in one sales distribution channel, Plexus has demonstrated its capacity to manufacture in volume with reliability and at reduced cost. This has, therefore, confirmed our decision to outsource this area of manufacturing to offer us the required manufacturing flexibility moving forwards. We are pleased to confirm that we have recently also moved the manufacture of the MiDas unit to Plexus.

 

RESEARCH & DEVELOPMENT

 

Our research & development is aimed at ensuring Microsaic maintains its leadership in the field of miniaturised mass spectrometry. In addition to advancing the development of new products in our existing OEM partnerships, we are focused on creating next-generation products to expand our range of applications as well as provide important extensions to our existing product range designed to increase our distribution channels' ability to successfully penetrate their specific, chosen markets.

 

FINANCIAL REVIEW

 

In the six-month period to 30 June 2015 revenues of £291,139 were 52% lower than the previous year (2014: £610,985), reflecting softer than expected sales from one distribution channel. Consequently, sales of the 4000 MiD® were 70% lower at £165,015 (2014: £543,294). Consumable sales were 16% lower at £56,574 (2014: £67,691). Other income was £69,550 (2014: £NIL), being income received for the development of the triple quadrupole technology. Gross margins were 53% (2014: 41%) and, accordingly, gross profit was £153,089 (2013: £248,714).

 

Operating expenses (excluding share-based payments) were £1,987,248 (2014: £1,759,446). The increase in operating expenses was due to the Company's investment in the bringing to market of previously signed OEM partnerships, particularly the triple quadrupole technology.

 

Therefore, the loss for the period, before share-based payments, tax and interest, was £1,718,984 (2014: £1,431,194).

 

During the period, as previously announced, the manufacture of the non-chip based components of the 4000 MiD® were performed by Plexus and their scheduling was based on forecasts submitted at the end of 2014 to allow them time to establish their manufacturing runs. With the soft start to the year from one distribution channel, while forecasts have been pared back, there has been a build-up in finished goods as a result. This is reflected in the increase in inventories in the statement of financial position with inventories increasing by 78% to £578,242 (£2014: 324,324). Likewise in the statement of cash flows, cash used in operations of £1,977,601 is higher than the comprehensive loss for the period of £1,663,616.

 

The cash balances at 30 June 2015 totalled £2.7m (31 December 2014: £4.5m).

 

OUTLOOK 

Despite the disappointing results of the first half, it remains the Board's belief that Microsaic is well-positioned to capitalise on its leadership in its field and to grow the business over the coming years.

 

Colin Nicholl Colin Jump

Chairman Chief Executive

 

29 September 2015 

 

STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For the six months ended 30 June 2015

 

 

Notes

6 months to 30 June 2015 Unaudited

 

6 months to 30 June 2014 Unaudited

 

 

£

 

£

Revenue

4

291,139

 

610,985

Cost of sales

 

(138,050)

 

(362,271)

Gross profit

 

153,089

 

248,714

Other operating income

 

115,175

 

79,538

Operating expenses

 

(1,987,248)

 

(1,759,446)

Loss from operations before share based payments

 

(1,718,984)

 

(1,431,194)

Share based payments

8

(44,147)

 

(25,931)

Loss from operations after share based payments

 

(1,763,131)

 

(1,457,125)

Finance income

 

7,468

 

3,094

Loss before tax

 

(1,755,663)

 

(1,454,031)

Tax on loss on ordinary activities

5

92,047

 

54,414

Total comprehensive loss for the period

 

(1,663,616)

 

(1,399,617)

 

 

 

 

 

Loss per share attributable to the equity holders of the Company

 

 

 

 

Basic and diluted loss per ordinary share

6

(2.62)p

 

(2.67)p

 

 

STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

For the six months ended 30 June 2015

  

 

 

 

 

Share

 

 

 

 

Share

Share

option

Retained

Total

 

Notes

capital

premium

reserve

earnings

equity

 

 

£

£

£

£

£

At 1 January 2014

 

131,271

8,629,494

382,812

(5,574,419)

3,569,158

Shares issued

 

145

14,854

-

-

14,999

Total comprehensive loss for the period

 

-

-

-

(1,399,617)

(1,399,617)

Share based payments-share options

 

-

-

25,931

-

25,931

At 30 June 2014

 

131,416

8,644,348

408,743

(6,974,036)

2,210,471

 

 

 

 

 

 

 

At 1 January 2015

 

158,133

12,790,887

438,662

(8,578,539)

4,809,143

Shares issued

 

330

33,805

-

-

34,135

Total comprehensive loss for the year

 

-

-

-

(1,663,616)

(1,663,616)

Share based payments-share options

 

-

-

44,147

-

44,147

At 30 June 2015

 

158,463

12,824,692

482,809

(10,242,155)

3,223,809

 

 

STATEMENT OF FINANCIAL POSITION (UNAUDITED)

As at 30 June 2015

  

 

Notes

30 June 2015 Unaudited

 

30 June 2014 Unaudited

 

 

£

 

£

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Intangible assets

 

104,350

 

118,164

Property, plant and equipment

 

204,647

 

164,419

Total non-current assets

 

308,997

 

282,583

Current assets

 

 

 

 

Inventories

 

578,242

 

324,324

Trade and other receivables

 

400,330

 

371,410

Corporation tax receivable

 

-

 

-

Cash and cash equivalents

 

2,654,744

 

1,811,659

Total current assets

 

3,633,316

 

2,507,393

TOTAL ASSETS

 

3,942,313

 

2,789,976

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

Equity

 

 

 

 

Share capital

7

158,463

 

131,416

Share premium

 

12,824,692

 

8,644,348

Share option reserve

 

482,809

 

408,743

Retained earnings

 

(10,242,155)

 

(6,974,036)

Total Equity

 

3,223,809

 

2,210,471

Current liabilities

 

 

 

 

Trade and other payables

 

626,837

 

579,505

Non-Current liabilities

 

 

 

 

Provisions

 

91,667

 

-

Total liabilities

 

718,504

 

579,505

TOTAL EQUITY AND LIABILITIES

 

3,942,313

 

2,789,976

 

 

STATEMENT OF CASH FLOWS (UNAUDITED)

For the six months ended 30 June 2015

 

 

Notes

6 months to 30 June 2015 Unaudited

 

6 months to 30 June 2014 Unaudited

 

 

£

 

£

Total comprehensive loss for the period

 

(1,663,616)

 

(1,399,617)

Amortisation of intangible assets

 

25,469

 

24,521

Depreciation of property, plant and equipment

 

60,221

 

68,250

Loss on disposal of property, plant and equipment

 

-

 

7,976

Share based payments

 

44,147

 

25,931

Tax on loss on ordinary activities

 

(92,047)

 

(54,414)

Interest received

 

(7,468)

 

(3,094)

Increase in inventories

 

(337,067)

 

(119,483)

Decrease in trade and other receivables

 

115,066

 

43,810

Decrease in trade and other payables

 

(122,306)

 

(133,058)

Cash used in operations

 

(1,977,601)

 

(1,539,178)

Taxation received

 

192,047

 

134,414

Net cash used in operating activities

 

(1,785,554)

 

(1,404,764)

Cash flows from investing activities

 

 

 

 

Purchases of intangible assets

 

(13,254)

 

(10,854)

Purchases of property, plant and equipment

 

(136,596)

 

(30,099)

Interest received

 

7,468

 

3,094

Net cash used in investing activities

 

(142,382)

 

(37,859)

Cash flows from financing activities

 

 

 

 

Proceeds from share issues

 

34,135

 

14,999

Net cash from financing activities

 

34,135

 

14,999

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(1,893,801)

 

(1,427,624)

Cash and cash equivalents at beginning of the period

 

4,548,545

 

3,239,283

Cash and cash equivalents at the end of the period

 

2,654,744

 

1,811,659

 

 

NOTES TO THE INTERIM FINANCIAL INFORMATION (UNAUDITED)

 

1. General information

The condensed financial information set out in this statement does not constitute statutory accounts as defined by section 434 of the Companies Act 2006 and has not been audited.

 

The condensed financial information for the six months to 30 June 2014 has been prepared using extracts from the financial statements prepared for the year ended 31 December 2014. Those financial statements have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified.

 

The financial figures included in this interim statement have been computed in accordance with IFRS as adopted by the European Union ("Adopted IFRS") and on a basis which is consistent with that applied in the preparation of the 2014 annual financial statements. While the financial information included in this interim statement has been computed with Adopted IFRS and includes information required to be disclosed by the AIM rules, this interim statement is not required to be prepared in accordance with IAS 34: Interim financial reporting.

 

2. Basis of preparation

The financial information has been prepared on the historical cost basis, except where financial instruments are required to be carried at fair value under IFRS.

 

The financial information has been prepared on a going concern basis, as the directors consider that the Company has sufficient resources to continue operations for the foreseeable future.

 

3. Going concern

The financial statements have been prepared on a going concern basis, which assumes that sufficient funds will be available for the Company to continue in operational existence for at least 12 months from the date of signing.

 

The Directors have prepared trading and cash flow projections that extend beyond 12 months from the date of this report. These include increasing revenue levels which the Directors believe will be derived from the sale of its products and are supported by market feedback that has been received. There is no certainty that the expected level of sales will be achieved and if there were a significant shortfall it may be necessary for the Company to secure alternative sources of funding to enable it to remain a going concern. Whilst the Company has been successful securing funding in the past, this is no guarantee that it will be possible in the future. However, the Directors have a reasonable expectation that the Company will have access to sufficient funding to continue operations for at least twelve months from the signing of this report and therefore they continue to adopt the going concern basis for the preparation of the financial statements.

 

4. Segmental reporting

Throughout the period the Company operated in one business segment, that of research, development and commercialisation of scientific instruments. All of the Company's assets are held in the UK and all of its capital expenditure arises in the UK. The geographical analysis of revenue was as follows:

 

 

 

6 months to 30 June 2015 Unaudited

6 months to 30 June 2014 Unaudited

 

£

£

UK

28,494

105,780

Non-UK

262,645

505,205

 

291,139

610,985

 

 

Further attribution of the non-UK revenue is not possible due to the nature of the sales via OEM agreements which are then distributed globally.

 

One customer represented 47% of total revenue (2014: 78%).

 

5. Tax

The Company has recognised R&D tax credits received during the period.

 

6. Loss per share

 

 

 

 

6 months to 30 June 2015 Unaudited

 

6 months to 30 June 2014 Unaudited

Loss after tax attributable to equity shareholders

 

 

(1,663,616)

 

(1,399,617)

Weighted average number of 0.25p ordinary shares for the purpose of basic and diluted loss per share

 

 

63,382,459

 

52,516,387

Basic and diluted loss per share

 

 

(2.62)p

 

(2.67)p

 

Potential ordinary shares are not treated as dilutive as the Company is loss making, therefore the weighted average number of ordinary shares for the purposes of the basic and diluted loss per share are the same.

 

7. Share capital

 

 

 

Unaudited

 

Unaudited

 

 

Number

 

£

Allotted, called up and fully paid

 

 

 

 

Ordinary shares of 0.25p each as at 1 January 2015

 

63,253,376

 

158,133

Share options exercised-January 2015

 

132,000

 

330

Ordinary shares of 0.25p each as at 30 June 2015

 

63,385,376

 

158,463

 

Following adoption of new articles of association in April 2011, the Company does not have a stated authorised share capital.

 

8. Share based payments

The Company operates approved and unapproved share option schemes as a means of encouraging ownership and aligning interests of staff and external shareholders.

 

These share based payments have been measured at their fair value at the date of grant and the fair value expensed to the statement of comprehensive income on a straight line basis over the vesting period. Fair value has been measured using the Black-Scholes model.

 

 

 

6 months to 30 June 2015 Unaudited

 

6 months to 30 June 2014 Unaudited

 

 

£

 

£

Share based payments charge for the period

 

44,147

 

25,931

 

9. Subsequent events

There were no significant events after the balance sheet date, other than those contained in this statement.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PKCDKDBKBQCB
Date   Source Headline
2nd May 20247:00 amRNSCompany Update
27th Mar 20248:49 amRNSCompany Update
16th Feb 20247:00 amRNSCompany Update
25th Jan 20247:00 amRNSCompletion of Acquisition
23rd Jan 20241:30 pmRNSHolding(s) in Company
18th Jan 20246:15 pmRNSHolding(s) in Company
18th Jan 20243:15 pmRNSHolding(s) in Company
18th Jan 202412:00 pmRNSHolding(s) in Company
18th Jan 202410:05 amRNSHolding(s) in Company
16th Jan 20247:30 amRNSRestoration - Microsaic Systems PLC
16th Jan 20247:00 amRNSHalf-year Report
16th Jan 20247:00 amRNSFinal Results
16th Jan 20247:00 amRNSRestoration & Update
15th Jan 20243:45 pmRNSConditional Placing
12th Jan 20244:15 pmRNSAcquisition, Update & Change of Registered Office
4th Jan 20247:00 amRNSUpdate
29th Dec 202311:41 amRNSResult of General Meeting
22nd Dec 20231:27 pmRNSAcquisition & Fundraise Update, Revised Timetable
20th Dec 20233:03 pmRNSUpdate on Prospective Acquisition, Fundraise & GM
20th Dec 202312:30 pmRNSUpdate on Prospective Acquisition, Fundraise & GM
14th Dec 20237:00 amRNSUpdate on Financing, GM & Prospective Acquisition
4th Dec 20237:00 amRNSPublication of Circular and Notice of GM
13th Nov 20238:42 amRNSFunding Update
6th Nov 20237:00 amRNSFunding & Operational Update, Intention to Delist
3rd Nov 20231:32 pmRNSFunding & Operational Update, Intention to Delist
25th Sep 20237:00 amRNSUpdate and Directorate change
3rd Jul 20237:30 amRNSSuspension - Microsaic Systems PLC
29th Jun 20234:00 pmRNSAnnual Financial Report
26th Jun 20237:15 amRNSDeepVerge: debtor update
15th May 20237:15 amRNSAudit update
18th Apr 20237:59 amRNSDeepVerge plc debtor
13th Mar 202310:10 amRNSHolding(s) in Company
28th Dec 20229:25 amRNSHolding(s) in Company
24th Nov 20222:05 pmRNSSecond Price Monitoring Extn
24th Nov 20222:00 pmRNSPrice Monitoring Extension
30th Sep 20227:00 amRNSHalf-year Report
13th Sep 20227:25 amRNSSupply of mass spectroscopy services to DeepVerge
22nd Aug 20227:00 amRNSPartnership with Kingfield Electronics
5th Jul 20224:41 pmRNSSecond Price Monitoring Extn
5th Jul 20224:35 pmRNSPrice Monitoring Extension
5th Jul 20222:06 pmRNSSecond Price Monitoring Extn
5th Jul 20222:01 pmRNSPrice Monitoring Extension
4th Jul 20224:43 pmRNSReplacement: Trading Update
1st Jul 20222:09 pmRNSHolding(s) in Company
30th Jun 202212:11 pmRNSResult of AGM
30th Jun 20227:00 amRNSTrading Update
1st Jun 20227:00 amRNSPosting of Annual Report & Notice of AGM
30th May 20227:00 amRNSFinal Results
19th Apr 20227:00 amRNSManufacturing Services Framework Agreement
28th Mar 20227:30 amRNSUpdate on Microsaic's miniaturised technology

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.