The latest Investing Matters Podcast episode with Inclusive Asset Management's Alexandra McGuigan has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMORT.L Regulatory News (MORT)

  • There is currently no data for MORT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

15 Sep 2014 07:00

RNS Number : 5941R
Mortice Limited
15 September 2014
 

 

Mortice Limited

("Mortice" or the "Group")

FINAL RESULTS FOR THE YEAR ENDED 31 MARCH 2014

 

Mortice Limited (AIM:MORT), the AIM listed security and facilities management company with India focused operations, today announces its audited results for the financial year ended 31 March 2014.

Financial results highlights:

 

v Revenue has grown by 23.4% in INR terms to INR 448.12 Crores (2013: INR 363.27 Crores) and 11% in USD terms to US$ 74.07 million (2013: US$ 66.72 million)

 

v Security services revenue has grown by 26.7% in INR terms to INR 320.36 Crores (2013: INR 252.79 Crores) and 14.1% in USD terms to US$52.95 million (2013: US$ 46.43 million)

 

v Facilities Management services revenue has grown by 16.0% in INR terms to INR 127.07 Crores (2013: INR 109.59 Crores) and 4.4% in USD terms to US$21.00 million (2013: US$ 20.13 million)

 

v EBITDA of US$ 3.45 million (2013: US$ 4.26 million), a decrease of 19 % in US$ (INR 20.87 Crores (2013: 23.21 Crores), a decrease of 10.1% in INR terms).

 

v Profit before taxation of the Group has decreased by 27.4% in INR terms to 111.7 million ( 2013: INR 153.8 million) and 34.7% in USD terms to 1.85 million ( 2013: US$ 2.82 million)

 

v Profit after taxation of the Group has decreased by 34.7 % in INR terms to 67.7 million (2013: INR 103.7 million) and 41.2% in USD terms to 1.12 million (2013: US$ 1.90 million)

 

v There was a significant reduction in the value of INR compared with US$. The current year average price of US$1 was INR 60.5 whereas the previous year it was INR 54.45, resulting in a currency devaluation of 11.1%. INR is our functional currency while US$ is our reporting currency.

 

Commenting today, Major Manjit Rajain, the Executive Chairman of Mortice Ltd said:

 

"Despite the widespread economic difficulties suffered in India during the last year and the impact this has had on our clients we have continued to make progress and also make fundamental changes to the way we operate and strengthen the senior management and operational team. As a result, we are well positioned for the economic upturn which has begun and look ahead with confidence."

 

For further information please contact: 

 

Mortice Limited

Manjit Rajain, Executive Chairman

Tel: +91 981 800 0011

Allenby Capital Limited

AIM Nominated Adviser and Broker

Jeremy Porter/David Hart

Tel: 020 3328 5656

Cadogan PR

Alex Walters

Tel: +44 07771 713608

 

 

 

 

 

Chairman's Statement

 

Overview

 

Our business was negatively impacted by a number of factors this year that were not in our control and caused in large part by the weak economic situation in India, with the consequence that business opportunities were reduced in our facilities management division and regrettably some of our large clients were forced to cease trading in India altogether. This had a direct impact on our revenues and profitability of the facilities management business, but I'm pleased to report that more recently, the economic climate in India has become much healthier and we are back into growth.

 

During the year we took the decision to establish a dedicated group sales and marketing division for the first time and although this has also impacted on Group costs, we expect to see the benefits from this materialise quickly going forward.

 

In addition we strengthened the senior management team with the appointment of Mr Arun Duggal as a strategic advisor. Mr Duggal has a wealth of experience and will be a great asset to us as we grow the company in the future. We have also invested in a new opportunity to increase revenues through our wholly owned subsidiary Soteria.

 

Results

 

In spite of the above, overall Group revenues were US$74.07 million (2013: US$66.72 million) with a decline in profit after tax to US$1.12 million (2013: US$1.90 million).

 

Revenues from our security business, Peregrine Guarding, increased to US$52.95 million (2013: US$46.43 million) with an improvement in profit after taxation to US$1.30 million (2013: US$1.20 million). This business remains at our core and continues to grow year on year. Currently, we are ranked as the fifth largest security services company in India and we see scope to improve on this as well as expanding into related areas where we can use our expertise.

 

Revenues from Tenon, our facilities management business, amounted to US$21.00 million (2013: US$20.13 million). The entire property and property management services sector in India has been deeply affected by the negative economic situation with a marked slowdown in the development of new real estate and, regrettably, we experienced a number of sizeable bad debts as a result of clients ceasing to trade in India or simply being unable to pay our costs. We are pursuing these situations through legal channels and whilst we are reasonably confident of being successful in this, inevitably it will take some time and has incurred unexpected extra costs.

 

In the year, we have continued to develop our international presence and in April this year, announced a joint venture between Tenon and the Tanami Holding Co, a leading Saudi Arabian multinational company which will provide Tenon the opportunity to develop its services in the Middle-East.

 

Peregrine Guarding performed strongly this year signing a co-operation agreement with Amsterdam ArenA, the Dutch sports arena specialist, to jointly maintain Indian sports infrastructure projects and to advise on training, safety, security and facility management, as well as signing an MOU with the Government of Meghalaya State in North Eastern India for the training of candidates into the security and guarding industry and for these trainees once qualified to be deployed all over India.

 

Most recently, we launched "Soteria" to provide clients anywhere in the world with an active 24-hour surveillance service capable of stopping or preventing unwanted events rather than simply monitoring them passively. We are confident that we can grow this business and are pleased to report that we have had very encouraging responses from clients both in India and the UK.

 

Outlook

 

Despite the financial setbacks we have experienced this year, from an operational point of view, we have continued to invest in the business, building new teams, appointing new senior people, launching new services and entering into new geographic regions such as Sri Lanka and Middle East and therefore are very well prepared for the year ahead, which I'm pleased to say has started positively and continues to improve.

 

Manjit Rajain

Chairman

 

15 September 2014

 

 

Extracts from the audited financial statements are provided below and the full version of the audited financial statements is available on the Company's website www.morticegroup.com. The Annual Report for the year ended 31 March 2014 will be posted to shareholders in due course.

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortice Limited

and its subsidiaries

 

Statements of financial position

as at 31 March 2014

 

 

 

The Group

The Company

2014

2013

2014

2013

Note

US$

US$

US$

US$

Assets

Non-Current

Goodwill

844,697

1,209,174

-

-

Other intangible assets

51,937

72,691

-

-

Plant and equipment

1,589,927

1,217,756

-

-

Investment in subsidiaries

-

-

7,675,465

7,675,465

Long-term financial assets

1,968,247

1,247,553

-

-

Deferred tax assets

1,532,578

1,266,317

-

-

Other non-current assets

179,643

-

-

-

6,167,029

5,013,491

7,675,465

7,675,465

Current

Inventories

153,034

158,429

-

-

Trade and other receivables

11

21,585,360

18,567,741

7,296

25,936

Current tax assets

1,677,934

1,099,439

-

-

Cash and bank balances

12

1,064,942

1,375,209

47,731

35,632

24,481,270

21,200,818

55,027

61,568

Total assets

30,648,299

26,214,309

7,730,492

7,737,033

Equity

Equity attributable to owner

of parent

Share capital

9,555,312

9,555,312

9,555,312

9,555,312

Reserves

(12,139)

(253,275)

(2,242,241)

(2,225,415)

9,543,173

9,302,037

7,313,071

7,329,897

Non-controlling interests

22,927

21,504

-

-

Total equity

9,566,100

9,323,541

7,313,071

7,329,897

Liabilities

Non-current

Employee benefit obligations

943,786

735,948

-

-

Borrowings

16

405,850

334,728

-

-

1,349,636

 1,070,676

-

-

Current

Trade and other payables

17

11,622,808

10,248,041

417,421

407,136

Borrowings

16

8,109,755

5,572,051

-

-

19,732,563

15,820,092

417,421

407,136

Total liabilities

21,082,199

16,890,768

417,421

407,136

Total equity and liabilities

30,648,299

26,214,309

7,730,492

7,737,033

 

 

 

 

 

 

 

 

Mortice Limited

and its subsidiaries

 

Consolidated statement of profit or loss and other comprehensive income

for the financial year ended 31 March 2014

 

 

2014

2013

Note

US$

US$

Income

Service revenue

74,068,871

66,716,523

Other income

18

270,285

129,736

Total income

74,339,156

66,846,259

Expenses

Staff and related costs

65,738,973

58,226,028

Materials consumed

938,458

655,838

Other operating expenses

4,212,949

3,701,604

Depreciation and amortisation

459,570

475,788

Finance costs

19

1,143,434

962,030

Total expenses

72,493,384

64,021,288

Profit before taxation

1,845,772

2,824,971

Tax expense

20

(726,164)

(920,540)

Profit for the year

1,119,608

1,904,431

Other comprehensive income:

Items that will not be reclassified subsequently

to profit or loss

Remeasurement of net defined benefit liability

34,699

68,091

Items that maybe reclassified subsequently

to profit or loss

Exchange differences on translating foreign

Operations

(911,747)

(475,676)

Total comprehensive income for the year

242,560

1,496,846

Profit attributable to:

- Owners of the parent

1,112,580

1,894,327

- Non-controlling interests

7,028

10,104

1,119,608

1,904,431

Total comprehensive income attributable to:

- Owners of the parent

241,137

1,489,054

- Non-controlling interests

1,423

7,792

242,560

1,496,846

Earnings per share:

Basic and diluted

21

0.02

0.04

 

 

Mortice Limited

and its subsidiaries

 

Consolidated statement of changes in equity

for the financial year ended 31 March 2014

 

 

 

(Accumulated

Total

Exchange

losses)/

Attributable

Non-

Share

Translation

Retained

to owners of

Controlling

Total

capital

Reserve

Earnings

the parent

Interests

equity

US$

US$

US$

US$

US$

US$

Balance at 1 April 2012

9,555,312

(1,386,856)

(355,473)

7,812,983

13,712

7,826,695

Profit for the year

-

-

1,894,327

1,894,327

10,104

1,904,431

Other comprehensive income

- Exchange differences on translating

foreign operations

-

(473,003)

-

(473,003)

(2,673)

(475,676)

- Remeasurement of net defined

benefit liability

67,730

67,730

361

68,091

Total comprehensive income

-

(473,003)

1,962,057

1,489,054

7,792

1,496,846

Balance at 31 March 2013

9,555,312

(1,859,859)

 1,606,584

9,302,037

21,504

9,323,541

Balance at 1 April 2013

9,555,312

(1,859,859)

 1,606,584

9,302,037

21,504

9,323,541

Profit for the year

-

-

1,112,580

1,112,580

7,028

1,119,608

Other comprehensive income

- Exchange differences on translating

foreign operations

-

(905,929)

-

(905,929)

(5,818)

(911,747)

- Remeasurement of net defined

benefit liability

34,486

34,486

213

34,699

Total comprehensive income

-

(905,929)

1,147,066

241,137

1,423

242,560

Balance at 31 March 2014

9,555,312

(2,765,788)

2,753,650

9,543,174

22,927

9,566,101

Mortice Limited

and its subsidiaries

 

Consolidated statement of cash flows

for the financial year ended 31 March 2014

 

2014

2013

US$

US$

Cash flows from operating activities

 Profit before taxation

1,845,772

2,824,971

Adjustments for:

Depreciation and amortisation

459,570

475,788

Interest expense

1,143,434

962,030

Interest income

(149,386)

(20,149)

Loss on sale of fixed assets

19,171

3,148

Impairment of trade receivables

470,161

 214,322

Foreign exchange gain

(33,124)

(20,537)

Bad debts written off

56,986

52,581

Operating profit before working capital changes (current and non current)

3,812,584

4,492,154

Inventories

(9,595)

16,907

Trade and other receivables

(5,253,050)

(3,257,923)

Trade and other payables

2,886,313

1,013,872

Cash generated from operations

1,436,252

2,265,010

Income tax paid

(1,799,299)

(1,125,595)

Interest paid

(1,217,715)

(1,094,791)

Net cash (used in)/generated from operating activities

(1,580,762)

44,624

Cash flows from investing activities

Acquisition of plant and equipment

(677,197)

(378,615)

Deposit for purchase of property

(178,466)

-

Proceeds from disposal of plant and equipment

19,158

4,187

Interest received

240,325

101,188

Net cash used in investing activities

(596,180)

(273,240)

Cash flows from financing activities

Repayment of finance lease obligation

(120,660)

(17,952)

Placement of pledged fixed deposit

(862,454)

(526,279)

Proceeds from short term demand loans from banks

1,923,280

-

Movement in other bank borrowings (net)

1,055,050

543,826

Net cash generated from financing activities

1,995,216

(405)

Net decrease in cash and cash equivalents

(181,726)

(229,021)

Cash and cash equivalents at beginning of year

1,375,209

1,704,137

Effect of change in exchange rate

(128,541)

(99,907)

Cash and cash equivalents at end of year (Note 12)

1,064,942

1,375,209

 

 

 

 

 

 

 

 

 

Notes to the consolidated financial statements

for the financial year ended 31 March 2014

 

1 Introduction

 

Mortice Limited ('the Company' or 'Mortice') was incorporated on 9 January 2008 as a public limited company in Singapore. The Company's registered office is situated at 36 Robinson Road #17-01, City House, Singapore 068877.

 

The Company is listed on the AIM Market of the London Stock Exchange (AIM) since 15 May 2008. The Company together with its subsidiaries (hereinafter, together referred to as 'the Group') is engaged in providing services such as guarding services, facilities management services, mechanical and engineering maintenance services, installation of safety equipment and sale of such equipment. The Group's operations are spread across India. The various entities comprising the Group have been defined below.

 

Name of subsidiaries

Country of incorporation

Effective group shareholding (%)

Tenon Property Services Private Limited ('Tenon Property')

India

99.48

Peregrine Guarding Private Limited ('PGPL')

India

100

Tenon Support Services Private Limited ('Tenon Support')

India

100

Tenon Project Services Private Limited ('Tenon Project')

India

100

Roto Power Projects Private Limited ('Roto')

India

99.95

Soteria Command Center Private Limited ('Soteria')

India

100

 

 

The immediate and ultimate holding company is Mancom Holdings Limited, a Company incorporated in British Virgin Islands.

 

 

2 Basis of preparation

 

2.1 General information and statement of compliance with IFRS

 

The Consolidated financial statements for the year ended 31 March 2014 have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU). In addition to the presentation requirements prescribed under IFRS, the consolidated financial statements also includes information on the standalone statement of financial position of the Company as required by the Singapore Companies Act, Cap. 50 in order for the financial statements to show a true and fair view

 

 The consolidated financial statements have been prepared on a going concern basis.

 

11 Trade and other receivables

 

The Group

The Company

2014

2013

2014

2013

US$

US$

US$

US$

Trade receivables

20,544,254

17,100,614

-

-

Impairment of trade receivables:

Balance at beginning

665,831

479,782

-

-

Charge for the year

470,161

214,322

Translation adjustment

(63,265)

(28,273)

-

-

Net charge for the year

406,896

186,049

-

-

Balance at end

1,072,727

665,831

-

-

Net trade receivables

19,471,527

16,434,783

-

-

 

 

 

The Group

The Company

2014

2013

2014

2013

US$

US$

US$

US$

Other receivables

Unbilled revenue

591,792

449,543

-

-

Advances to related parties

74,205

139,686

-

15,412

Advances to third parties

413,826

645,444

-

-

Staff loans

230,069

113,246

-

-

Deposits

685,213

639,593

5,685

5,685

Prepayments

84,679

96,106

1,611

764

Others

34,049

49,340

-

4,075

2,113,833

2,132,958

7,296

25,936

21,585,360

18,567,741

7,296

25,936

 

Related parties are entities over which key management are able to exercise control.

 

The advances to related parties are interest-free, unsecured and receivable on demand.

 

The ageing analysis of trade receivables not impaired is as follows:

 

The Group

The Company

2014

2013

2014

2013

US$

US$

US$

US$

Not past due

11,959,636

10,725,744

-

-

Past due 0 to 3 months

5,924,532

4,652,662

-

-

Past due 3 to 6 months

754,240

411,634

-

-

Past due over 6 months

833,119

644,743

-

-

19,471,527

16,434,783

-

-

 

The credit risk for trade receivables based on the information provided by key management, by geographical area, is located in India.

 

The Group's management considers that all the above financial assets that are not impaired or past due for each of the reporting dates under review are of good credit quality.

 

 

 

 

 

12 Cash and bank balances

 

The Group

The Company

2014

2013

2014

2013

US$

US$

US$

US$

Cash at bank

941,266

1,104,117

47,731

35,632

Cash on hand

123,676

271,092

-

-

1,064,942

1,375,209

47,731

35,632

 

Cash and bank balances are denominated in the following currencies:

 

The Group

The Company

2014

2013

2014

2013

US$

US$

US$

US$

United States Dollars

47,731

35,632

47,731

35,632

Indian Rupees

1,017,211

1,339,577

-

-

1,064,942

1,375,209

47,731

35,632

 

16 Borrowings

 

2014

2013

The Group

US$

US$

Non-current

Obligations under finance leases (Note 16.1)

275,107

222,580

Bank loans (Note 16.2)

130,743

112,148

405,850

334,728

Current

Obligations under finance leases (Note 16.1)

176,285

118,365

Loan from related party (Note 16.3)

105,677

-

Demand loan from bank (Note 16.4)

1,830,288

-

Other bank borrowing (Note 16.4)

5,997,505

5,453,686

8,109,755

5,572,051

 

All the loans are denominated in Indian Rupees.

 

16.1 Obligations under finance leases

 

2014

2013

The Group

US$

US$

Minimum lease payments payable:

Due not later than one year

213,908

148,106

Due later than one year and not later than five years

305,979

256,798

Due later than five years

7,953

-

527,840

404,904

Less:

Finance charges allocated to future periods

(76,448)

(63,959)

Present value of minimum lease payments

451,392

340,945

 

Represented by:

 

2014

2013

The Group

US$

US$

Present value of minimum lease payments:

Due not later than one year

176,285

118,365

Due later than one year and not later than five years

267,451

222,580

Due later than five years

7,656

-

Present value of minimum lease payments

451,392

340,945

 

The interest rate varies from 9% to 13% (2013- 10% to 13.5%)per annum.

 

The Group leases motor vehicles from non-related parties under finance leases. The finance lease obligations are secured by the underlying assets.

 

16.2 Bank loans

 

2014

2013

The Group

US$

US$

Amount repayable within one year

-

-

Amount repayable after one year

130,743

112,148

Total

130,743

112,148

 

The interest rate for the bank loanis10.50% (2013 - 10.50%)per annum.

 

The amount repayable within one year is included under current liabilities whilst the amount repayable after one year is included under non-current liabilities.

 

 

16.3 Loan from related party

 

The Company has taken a loan from one of the directors of the Company at the rate of 13 %. The loan from the related party is usecured and repayable on demand (Note 22).

 

16.4 Other bank borrowings

 

2014

2013

The Group

US$

US$

Bank overdraft/cash credit payable on demand- secured (Note 16)

5,997,505

5,453,686

Demand loans repayable within one year (Note 16)

1,830,288

-

Total

7,827,793

5,453,686

 

Bank overdraft/cash credit and demand loans carrying interest rates within the range of 10.50% to 13.75% (2013 - 13.25%) per annum. These are secured by an exclusive charge on all the current assets amounting to US$ 23,674,871 and movable fixed assets amounting to US$ 452,514 both present and future.

 

Other bank borrowings are denominated in Indian Rupees.

 

17 Trade and other payables

 

The Group

The Company

2014

2013

2014

2013

US$

US$

US$

US$

Trade payables

Third parties

1,914,054

1,504,537

6,632

7,591

Accruals

385,156

266,133

42,520

39,626

2,299,210

1,770,670

49,152

47,217

Other payables

Deferred consideration

-

275,790

-

-

Salaries payable

5,222,386

4,982,583

-

-

Advances from customers

1,990,396

1,513,217

-

-

Statutory dues payables

2,088,876

1,692,533

421

763

Tax payable

11,469

2,777

11,469

2,777

Advances from related parties

10,471

10,471

10,471

10,471

Amount due to subsidiaries

-

-

345,908

345,908

11,622,808

10,248,041

417,421

407,136

 

Related parties include key management and their spouse and entities over which key management are able to exercise control.

 

Both the advances from related parties and amount due to subsidiaries are unsecured and repayable on demand.

 

Interest rate for advances from related parties and amount due to subsidiaries are 13.25% (2013 - 13.25%).

 

18 Other income

 

2014

2013

The Group

US$

US$

Interest income

149,386

20,149

Foreign exchange gain

32,401

20,537

Others

88,498

89,050

270,285

129,736

 

19 Finance costs

 

2014

2013

The Group

US$

US$

Interest on bank overdraft

507,032

652,846

Interest on bank loans

104,628

-

Interest on finance lease

38,063

28,806

Bank charges

94,874

141,372

Interest on delayed payment

239,388

111,129

Others

159,449

27,877

1,143,434

962,030

 

20 Tax expense

 

2014

2013

The Group

US$

US$

Current taxation

1,129,512

972,475

Deferred taxation

(403,348)

(51,935)

726,164

920,540

 

The tax expense on the results of the financial year varies from the amount of income tax determined by applying the Singapore statutory rate of income tax at 17% on profits as a result of the following:

 

The Group

2014

2013

US$

US$

Profit before taxation

1,845,772

2,824,971

Tax at domestic rates as applicable in the countires concerned

597,634

916,562

Tax effect on non-deductible expenses

4,226

908

Change in tax rate

10,978

-

Under provision of current tax of earlier year

158,069

56,660

Deferred tax asset not recognised on unutilised tax credit of earlier years,

now recognized

(86,618)

(56,660)

Deferred tax asset not recognised on account of losses in subsidiaries

52,444

11,940

Others

(10,569)

(8,870)

726,164

920,540

 

Income tax is based on the tax rate applicable on statement of comprehensive income in various jurisdictions in which the Group operates. The effective tax at the domestic rates applicable to profits in the country concerned as shown in the reconciliation above have been computed by multiplying the accounting profit with the effective tax rate in each jurisdiction in which the Group operates. The individual entity amounts have been aggregated for the consolidated financial statements. The effective tax rate applied in each individual entity has not been disclosed in the tax reconciliation above as the amounts aggregated for individual group entities would not be a meaningful number. The details of statutory tax rates:

 

Country Rate

Singapore 17.00% (previous year - 17%)

India 32.445% (previous year - 32.445%)

 

 

 

21 Earnings per share

 

Both the basic and diluted earnings per share has been calculated using the profit attributable to shareholders of Mortice Limited as the numerator.

 

Calculations of basic and diluted loss per share are as follows:

 

The Group

2014

2013

US$

US$

Earnings attributable to equity holders (in US$)

1,112,580

1,894,327

Weighted average number of ordinary shares outstanding for basic

anddiluted earnings per share

47,700,001

47,700,001

Basic and diluted earnings per share (US$ per share)

0.02

0.04

 

 

22 Related party transactions

 

A. Related party relationship

 

Disclosure of Related parties and relationship between the parties:

 

Immediate Ultimate Holding Company

Mancom Holdings Limited

Entities on which KMP exercise significant influence:

Peregrine Services Private Limited

(where transaction occured)

Micro Azure Computers Private Limited

Peregrine Protection Services Private Limited

Key Management Personnel (KMP's)

Manjit Rajain

Rajan Oberoi

Sangram Dhar

Basil Arun Keelor(resigned on 1 November 2013)

Relative of Key Management Personnel

Angad Rajain

 

 

 

 

 

Related parties key management and entities in which the key management has interest or control.

 

Significant related party transactions, other than those disclosed elsewhere in the financial statements, are as follows:

 

Transactions with key management:

 

Particulars

2014

2013

US$

US$

Remuneration - short-term benefits

649,424

496,063

Remuneration - post-employment benefits

22,977

22,461

 

The outstanding balance payable to related parties under the category of key management as at 31 March 2014 and 31 March 2013 is US$ 43,604 and US$ 40,924 respectively. These have been included under salaries payable under Note 17.

 

In addition to the above, the key management personnel participate in the gratuity plan of the Group.

 

2014

2013

The Group

US$

US$

Key management personnel and their relatives

Office rental paid to key management personnel

155,282

154,267

Advance rent paid to key management personnel

-

21,120

Deposits given to key management personnel

69,884

77,221

Sponsorship fees paid to relative of key management personnel

112,352

111,910

Loan taken from key management personnel

105,677

-

(Payable)/receivable from key management personnel

(35,793)

75,504

Entities over which key management are able to exercise control:

Deposits given to related party

245,529

309,378

Operating expenses paid on behalf of related party

38,717

12,421

Recovery of advances from related party

34,227

34,530

Office rental paid to related party

130,917

132,229

Commission paid to related party

38,019

42,240

Receivable from related party

322,501

459,529

 

 

23 Operating segments

 

Segment accounting policies are the same as the policies described in Note 2 of the financial statements. The Company accounts for inter-segment sales and transfers as if the sales or transfers were to third parties at current market prices.

 

Revenues are attributed to geographic areas based on the location of the assets producing the revenues.

 

The following tables present revenue and profit information regarding industry segments for the years ended 31 March 2014 and 2013, and certain assets and liabilities information regarding industry segments as at 31 March 2014 and 2013.

 

Facility management

Guarding service

Others

Total

2014

2013

2014

2013

2014

2013

2014

2013

US$

US$

US$

US$

US$

US$

US$

US$

Segment revenue

21,002,701

20,125,948

52,952,879

46,426,177

113,291

164,398

74,068,871

66,716,523

Depreciation and

amortisation

149,558

132,946

308,942

341,792

1,070

1,050

459,570

475,788

Materials consumed

533,222

502,325

305,102

12,824

100,134

140,688

938,458

655,837

Staff and related costs

19,088,190

17,575,950

46,569,417

40,599,676

81,366

50,402

65,738,973

58,226,028

Other operating

Expenses

950,106

622,975

3,063,751

2,864,512

37,129

35,705

4,050,986

3,523,192

Finance costs

348,148

115,744

770,637

843,776

21,675

177

1,140,460

959,697

Segment operating

profit/(loss)before tax

(66,523)

1,176,008

1,935,030

1,763,597

(128,083)

(63,624)

1,740,424

2,875,981

Taxation

(69,315)

(360,755)

(632,078)

(563,742)

(8,304)

3,957

(709,697)

(920,540)

Segment net profit/

(loss)

(135,838)

815,253

1,302,952

1,199,855

(136,387)

(59,667)

1,030,727

1,955,441

Segment assets

10,805,412

10,005,674

19,431,170

16,008,484

356,690

138,583

30,593,272

26,152,741

Segment liabilities

5,955,985

3,294,916

14,963,262

13,472,931

91,441

61,693

21,010,688

16,829,540

Other segment

information:

Capital expenditure

230,564

233,124

496,993

357,222

241,268

-

968,825

590,346

Depreciation of plant

and equipment

139,496

117,662

305,248

341,794

1,069

1,050

445,813

460,506

 

The totals presented for the Group's operating segments reconcile to the entity's key financial figures as presented in its financial statements as follows:

 

The Group

2014

2013

US$

US$

Segment operating profitbefore tax

1,740,424

2,875,981

Reconciling items:

Other income not allocated (Note 18)

270,285

129,736

Other expenses not allocated (Mortice Limited)

(164,937)

(180,746)

Group profit before tax

1,845,772

2,824,971

 

 

The Group

2014

2013

US$

US$

Group profitbefore tax

1,845,772

2,824,971

Reconciling items:

Tax allocated

726,164

920,540

Group profit after tax

1,119,608

1,904,431

 

2014

2013

The Group

US$

US$

Segment assets

30,593,272

26,152,741

Reconciling items:

Other assets not allocated (Mortice Limited)

55,027

 61,568

Total assets

30,648,299

26,214,309

 

2014

2013

The Group

US$

US$

Segment liabilities

21,010,688

16,829,540

Reconciling items:

Other liabilities not allocated (Mortice Limited)

71,511

61,228

Total liabilities

21,082,199

16,890,768

 

The operating subsidiaries are domiciled in India and there is only one geographical segment, i.e. India. Thus, no information has been presented by geographical segments.

 

27 Events after end of reporting period

 

On 2 June2014, the Group incorporated a wholly-owned subsidiary, Peregrine Cash Management Pvt.Ltd. ('Peregrine Cash') with paid up capital of Rs.500,000. The principal activities of Peregrine Cash are providing security services for cash transportation on behalf of financial institutions/banks.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR GGURABUPCGAP
Date   Source Headline
22nd Aug 201910:23 amRNSShare Buyback
20th Aug 20197:00 amRNSDirector Dealing
19th Aug 20197:00 amRNSShare Buyback
12th Aug 20197:00 amRNSShare Buyback
9th Aug 20191:30 pmRNSHolding(s) in Company
9th Aug 20199:05 amRNSSecond Price Monitoring Extn
9th Aug 20199:00 amRNSPrice Monitoring Extension
7th Aug 201912:30 pmRNSResult of EGM and Delisting
18th Jul 201911:00 amRNSHolding(s) in Company
15th Jul 20197:00 amRNSCancellation, Share Buyback and Notice of EGM
8th Jul 20197:00 amRNSCompletion of Share Buy Back
17th May 20191:09 pmRNSResult of EGM
29th Apr 20197:00 amRNSNotice of EGM
27th Dec 20187:00 amRNSHalf-year Report
1st Nov 20187:00 amRNSCompletion of share buy back
17th Oct 20189:00 amRNSPrice Monitoring Extension
27th Sep 201811:44 amRNSContract Update
24th Sep 20181:38 pmRNSResult of AGM/EGM
31st Aug 20182:18 pmRNSNotice of AGM and EGM
23rd Aug 20187:00 amRNSFinal Results
1st Aug 20187:00 amRNSTrading Update
1st May 20187:00 amRNSAcquisition
18th Jan 20184:40 pmRNSSecond Price Monitoring Extn
18th Jan 20184:35 pmRNSPrice Monitoring Extension
27th Nov 20177:50 amRNSHalf Year Results
24th Oct 20179:08 amRNSIssue of Equity
11th Oct 201710:25 amRNSCompletion of share buy back
10th Oct 201710:40 amRNSResult of AGM
15th Sep 201710:39 amRNSNotice of AGM
6th Sep 20171:25 pmRNSResult of EGM
15th Aug 20177:00 amRNSNotice of EGM
11th Aug 20177:00 amRNSDirectorate Change
24th Jul 20177:00 amRNSFinal Results
11th Jul 20177:00 amRNSQ1 Trading Update
7th Jun 20177:00 amRNSDirector/PDMR Shareholding
22nd May 20177:00 amRNSContract Wins
15th May 20177:00 amRNSTrading Update
24th Apr 20177:00 amRNSAcquisition
10th Jan 20177:35 amRNSAppointment of Chief Financial Officer
28th Dec 20169:29 amRNSResult of AGM
28th Dec 20167:00 amRNSHalf-year Report
23rd Dec 20167:00 amRNSProposed £2.3m Placing
2nd Dec 201611:51 amRNSNotice of AGM
17th Oct 20167:00 amRNSTrading update
3rd Oct 20167:00 amRNSInvestor Presentation Event
19th Sep 20167:00 amRNSO&G appointed to £60m cleaning framework
30th Aug 20167:00 amRNSFinal Results
13th Jun 20162:36 pmRNSResult of EGM
16th May 20167:00 amRNSDirectorate Changes
16th May 20167:00 amRNSNotice of EGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.