Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMORT.L Regulatory News (MORT)

  • There is currently no data for MORT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

28 Dec 2016 07:00

RNS Number : 7953S
Mortice Limited
28 December 2016
 

Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR)

 

Mortice Limited

("Mortice", the "Group" or the "Company")

 

Results for the Half Year ended 30 September 2016

 

Mortice Limited (AIM: MORT), the AIM listed security and facilities management company, announces its unaudited results for the half year ended 30 September 2016.

 

Financial results highlights:

 

· Revenues from operations grew by 79% to $91.1 m (HY 2015: $51.0m)

o Man Guarding business increased by 40% to $48.5m (HY 2015: $34.5m)

§ Contributing 53% of group revenues

o Facilities Management business revenue grew 158% to $42.5m (HY 2015: $16.5m)

§ Contributing 47% of group revenues

o 22% ($10.4m) growth from Indian Operations

o 57% ($29.7m) growth from the Office & General and Frontline

§ O&G - Revenue $29m (HY 2015 $4.0m)

§ Frontline - Revenue $5m (HY 2015 - nil)

o Revenue mix (HY-2016)

§ India - 63%

§ UK - 32%

§ Singapore - 5%

· Adjusted EBITDA* increased more than 200% to $5.0m (HY 2015 $1.3m)

o $1.85m of EBITDA increase from O&G and Frontline acquisitions.

§ O&G -$0.90m (HY 2015 -$ 0.1 m)

§ Frontline -$0.95m (HY 2015 - Pre Acquisition period)

· Adjusted profit before taxation* increased to $2.6m (449%) (HY 2015: $0.3m)

· Net debt of $14.6m (FY 2016: $14.5m)

 

* Adjusted EBITDA and profit before tax excludes $0.5m of gains from financial liabilities measured at fair value

 

Operational highlights:

· 257 new clients added during the period

o including Amazon, Torrent Pharma, JW Marriott, Thermal Power Corporation India, Renault Nissan, Samsung, Procter & Gamble, British School, Clariant , UOH , GAM-UK

· More than 77% of income generated from repeat business

· Appointment of two new Non-Executive Directors

· Commencement of £55m contract with the University of Hertfordshire

· O&G and Frontline were fully integrated into the business

 

Post Period End:

· Placing to raise £2.3m in December 2016 (the "Placing")

o Proceeds to reduce indebtedness, providing balance sheet flexibility to pursue various growth opportunities

o Effects of Placing expected to be earnings enhancing

· O&G appointed to London Universities' £60m cleaning framework

· Continuation of strong trading with the Company remaining on track to at least meet market expectations for full year ending 31 March 2017

 

Major Manjit Rajain, Executive Chairman of Mortice Limited, said:

"The strong momentum achieved during the period reflects the Company's ability to win new contracts across all parts of the business. Our underlying performance was especially pleasing, but the Group's performance has also been assisted by the performance of our acquired businesses, which have benefited from the backing of Mortice to accelerate their expansion. We are focused on becoming a global business operating in multiple geographic regions and are excited by the potential to further extend our reach.

 

"Our existing operations provide a solid foundation for growth as we continue to benefit from high levels of visibility thanks to long-term contracts and a retention rate of over 77%. We have a blue-chip client base with a growing ability to cross sell our services and, as such, we view the future with confidence. Additionally, we have a proven ability to execute acquisitions and will continue to evaluate opportunities to further consolidate our position.

 

"Furthermore, we have a strong pipeline of potential new and existing opportunities. There is significant scope for scalability across the Group's target markets and the contracts generated to date demonstrate the attraction of the enlarged Group's service offering. As such, we believe that visibility will continue to improve throughout the remainder of the year and we very much look forward to updating the market with further developments in due course."

 

Mortice Limited

www.morticegroup.com

 

Manjit Rajain, Executive Chairman

Tel: +91 981 800 0011

 

 

 

 

finnCap Ltd

Tel: 020 7220 0500

 

Adrian Hargrave / Giles Rolls / Alex Price (Corporate Finance)

 

Tony Quirke (Corporate Broking)

 

 

 

 

Walbrook PR

Tel: 020 7933 8780 or mortice@walbrookpr.com

 

Paul McManus / Nick Rome / Sam Allen

Mob: 07980 541 893 / 07884 666 686

 

 

 

About Mortice Limited

 

Mortice (AIM: MORT), is an AIM listed security and facilities management company, incorporated in Singapore and based in India with additional operations in Singapore and the UK.

 

Mortice operates under two brands, in India:

 

§ Peregrine - provision of guarding and security services to a wide range of clients from blue-chip companies, smaller businesses, commercial and private properties, and individuals.

 

§ Tenon - provision of a full range of facilities management services to corporate occupiers, owners and developers of real estate. Clients include some of the world's most respected blue chip and home-grown companies. Within the Tenon group, Mortice also offers security surveillance services through its subsidiary Soteria and mechanical and engineering services via Rotopower

 

The business is growing and profitable and is focused on expanding its geographical footprint and growing through targeted acquisitions, as well as organically.

 

In 2015 the Company established Tenon UK and through this wholly owned subsidiary, acquired UK based Office & General Group Limited (O&G"), an independent property service company specialising in cleaning and providing support services such as environmental solutions and built fabric maintenance in the UK. In addition, the Company acquired a 51% majority stake in Singapore-based security company Frontline Security Pte. Ltd, and has an option to acquire an additional 25% within three years.

 

Chairman's Statement

 

Overview

This was another period of excellent growth for the Company, as it generated strong organic growth with like-for-like profits and sales significantly ahead of the same period last year. In addition, the Company benefited from strong contributions from O&G and Frontline, which further strengthened the Company's overall performance during the period and will provide further opportunities for the Group to leverage its client base of international blue-chip clients. The Group won several high profile new contracts during the period with facilities management growing particularly strongly on the back of the strong contribution from O&G. With the acquisitions now fully bedded in, further benefits are expected during the second half with significant scope for new business from the framework agreement with London Universities.

 

India continues to provide a strong cornerstone for growth. Importantly, India is expected to continue to expand rapidly and underpin further growth with the security market expected to grow in excess of 20% per year. There is significant scope for the Company to grow its security service business at an even faster rate, as legislation is dictating a shift towards 'compliant' security services, benefitting established participants such as Peregrine.

 

Furthermore, the facilities management industry, in India, is also expected to continue its pace of growth as the trend towards outsourced facilities management continues. By way of example, in India the IT industry currently outsources approximately 60 per cent. of its facilities management, whilst the retail and manufacturing sectors only outsource approximately 15 per cent.

 

Results

Revenues grew 79% to $91.1m (HY 2015: $51.0m) during the period with profits of $3.1m (HY 2015: $0.3m). The underlying performance remained strong with growth across all parts of the business.

 

 $34m of sales was contributed by O&G and Frontline.

 

Adjusted EBITDA for the period was $5.0m compared to $1.3m for the first half last year with adjusted PBT for the period $ 2.6m, compared to $0.3m in the first half last year. The Company remains confident about its prospects for the financial year ending 31 March 2017 as it benefits from business synergies and consolidation of the acquired businesses.

 

During the period, the Company's increased net borrowings remained broadly consistent at $14.6m.

 

Currency fluctuations impacted revenue growth in dollar terms from India. Sales grew 27% from INR 3.02 Bn to 3.85INR Bn, however once converted the increase was 22%, growing from $47.0m to $57.4m during the period.

 

The adjusted PBT was INR 146.7 m ($2.2m) and adjusted PAT was INR 109m ($1.6m) compared to INR 80.6m ($1.3m) and INR 54.7m ($0.9m) respectively, from the same period last year.

 

Sales from our guarding services division, Peregrine Services, grew 27% to $44m (HY 2015: $35m), accounting for 48% of group revenues. Key client wins included Amazon, Torrent Pharma, JW Marriott, Thermal Power Corporation India, Renault Nissan, Samsung, Procter & Gamble.

 

*Conversion rate 1 INR: $0.01

 

 

 

International Growth

The acquisitions of Frontline and O&G significantly broadened our geographic reach while also providing foundations for us to build on and develop existing relationships they had in place - as highlighted by the £55m contract win with the University of Hertfordshire, worth £5.3m a year, providing a strong reference point for the capabilities of the enlarged Group. Furthermore, the Company was delighted by O&G's appointment to London Universities' £60m cleaning framework. The framework covers the provision of cleaning and associated support services for London Universities Purchasing Consortium ("LUPC") members in Greater London and South East England over a three-year period.

 

As part of the Framework, member institutions may from time to time invite suppliers within the Framework to participate in tenders for the provision of cleaning services. Whilst O&G is not an exclusive provider of services to this Framework, it is the only contractor to be appointed to all three elements of the LUPC Framework and so is well positioned to benefit from this agreement.

 

O&G provides exposure to the UK market and contributed revenues of $29m representing 32% of total group revenues during the period. In addition, long-term orders continue to ensure high levels of visibility.

 

Singapore-based Frontline also contributed positively with revenues of $5m. The focus here remains on finding innovative ways of generating business and increasing profit.

 

Soteria

Soteria, which offers managed remote surveillance services using an IBM platform, gained further momentum. We are seeing increased client interest and many institutional clients have visited our command centre.

 

Our trading continues to be robust and, with increased government focus on infrastructure and manufacturing, the demand for our services is well placed to increase. Significantly there is the potential for a global rollout. As well as a growing domestic client base, Soteria has clients based in the UK and the US.

 

Board Appointments

 

In May 2016 the Company appointed Pallavi Bakhru and Richard Gubbins as Non-Executive Directors. Their appointments help strengthen the Board as it continues its growth strategy, particularly in an international context, given both of their experience in cross-border enterprises.

 

Placing

 

Given the Group's expected continued rapid expansion in India and abroad, the Company has raised £2.3 million in order to rebase the capital structure to better reflect the Group's current geographical and market positioning. The funds will be used to reduce dependence on expensive working capital facilities and shift towards a combination of equity and term debt funding.

 

Following the Placing, the Group will have additional flexibility to execute on its growth plan and, where appropriate, to seek to accelerate growth further through acquisitions and investment in organic growth opportunities.

 

Outlook

 

The strong momentum achieved during the period reflects the Company's ability to win new contracts across all parts of the business. Our underlying performance was especially pleasing and is somewhat hidden by the strong performance of our acquired businesses. We are focused on becoming a global business operating in multiple geographic regions and are excited by the potential to further extend our reach. As such, the Placing will provide us with the flexibility to pursue a variety of growth opportunities.

 

Our existing operations provide a solid foundation for continued growth as we continue to benefit from high levels of visibility thanks to long-term contracts and a retention rate of over 77%. We have a blue-chip client base with a growing ability to cross sell our services and, as such, we view the future with confidence. Additionally, we have a proven ability to execute acquisitions and will continue to evaluate opportunities to further consolidate our position.

 

Furthermore, we have a strong pipeline of potential new and existing opportunities. There is significant scope for scalability across the Group's target markets and the contracts generated to date demonstrate the attraction of the enlarged Group's service offering. As such, we believe that visibility will continue to improve throughout remainder of the year and we very much look forward to updating the market with further developments in due course.

 

Manjit Rajain

Chairman

 

28 December 2016

 

The unaudited interim financial statements will be available on the Company's website: www.morticegroup.com.

 

Unaudited condensed consolidated statement of financial position

(All amounts in United States Dollars, unless otherwise stated)

As at

As at

As at

30 September 2016

(Unaudited)

30 September 2015

(Unaudited)

31 March 2016

(Audited)

Assets

 

Non-current

Goodwill

10,581,058

14,396,982

10,778,246

Other intangible assets

7,206,711

369,911

8,359,658

Property, plant and equipment

3,789,481

3,223,707

3,450,121

Long-term financial assets

1,207,497

924,672

834,012

Deferred tax assets

543,549

1,900,718

615,036

Other non-current assets

271,896

214,966

261,256

Non-current assets

23,600,192

21,030,956

24,298,329

 

Current

 Inventories

462,137

3,273,451

400,441

 Trade and other receivables

38,647,697

30,076,751

35,634,965

 Current tax assets

2,845,682

2,281,008

2,899,652

 Cash and cash equivalents

2,800,059

1,899,289

1,610,019

 Current assets

44,755,575

37,530,499

40,545,077

 Total assets

68,355,767

58,561,455

64,843,406

 

 Equity and liabilities

 

 Equity

 Share capital

13,068,612

14,097,313

13,068,612

 Reserves

2,343,349

327,331

1,135,160

15,411,961

14,424,644

14,203,772

 Non-controlling interests

2,457,385

30,764

1,908,608

Total equity

17,869,346

14,455,408

16,112,380

 Liabilities

 Non-current

 Employee benefit obligations

1,648,927

1,082,252

1,371,442

Other liabilities

757,000

 Borrowings

5,119,845

8,572,062

5,883,873

 Non-current liabilities

6,768,772

10,411,314

7,255,315

 

 Current

Trade and other payables

30,871,355

25,866,325

30,557,794

Employee benefit obligations

524,132

666,625

Borrowings

12,322,162

7,828,408

10,251,292

 Current liabilities

43,717,649

33,694,733

41,475,711

Total liabilities

50,486,421

44,106,047

48,731,026

Total equity and liabilities

68,355,767

58,561,455

64,843,406

The annexed notes form an integral part of and should be read in conjunction with these financial statements.

 

 

Unaudited Consolidated statement of profit or loss and other comprehensive income

(All amounts in United States Dollars, unless otherwise stated

Six months ended

Six months ended

30 September 2016

30 September 2015

(Unaudited)

(Unaudited)

Income

Service revenue

91,184,497

51,024,435

Gains from financial liabilities measured at fair value through profit or loss

489,228

-

Other income

241,791

166,980

Total income

91,915,516

51,191,415

Expenses

Staff and related costs

77,978,675

45,462,400

Materials consumed

4,123,289

1,222,048

Other operating expenses

4,278,391

3,215,415

Depreciation and amortization

1,145,196

380,969

Finance costs

 

1,315,918

 

597,003

Total expenses

88,841,469

50,877,835

Profit before taxation

3,074,047

313,580

Tax expense

1,160,755

406,057

Profit for the period

1,913,292

(92,477)

Other comprehensive income:

Items that will be reclassified subsequently to profit or loss

Exchange difference on translating foreign operations

(156,326)

(541,758)

Total comprehensive income for the year net of tax

1,756,966

(634,235)

 

Profit for the period attributable to:

- Owners of the parent

1,478,826

(96,852)

- Non-controlling interest

434,466

4,375

1,913,292

(92,477)

Total comprehensive income attributable to:

- Owners of the parent

1,208,189

(635,878)

- Non-controlling interest

548,777

1,643

1,756,966

(634,235)

Earnings per share: Basic and diluted

 

0.03

 

(0.00)

 

The annexed notes form an integral part of and should be read in conjunction with these financial statements.

 

 

Unaudited Consolidated statement of changes in equity

 

(All amounts in United States Dollars, unless otherwise stated)

Equity Capital

Exchange translation reserve

Retained earnings

Total attributable to owners of the parent

Non-controlling interest

Total equity

Balance as at 1 April 2016

13,068,612

(3,598,396)

4,733,556

14,203,772

1,908,608

16,112,380

Profit for the period

-

-

1,478,826

 1,478,826

434,466

1,913,292

Other comprehensive income:

-Exchange differences on translating foreign operations

-

(270,637)

-

(270,637)

114,311

(156,326)

Total comprehensive income for the period

-

(270,637)

1,478,826

1,208,189

548,777

1,756,966

Balance as at 30 September 2016

13,068,612

(3,869,033)

6,212,382

15,411,961

2,457,385

17,869,346

 

Balance as at 1 April 2015

9,555,312

(3,193,804)

4,157,013

10,518,521

29,121

10,547,642

Issue of share capital

4,542,001

-

-

 4,542,001

-

4,542,001

Profit for the period

-

-

(96,852)

(96,852)

4,375

(92,477)

Other comprehensive income:

-Exchange differences on translating foreign operations

-

(539,026)

-

 (539,026)

(2,732)

(541,758)

Total comprehensive income for the period

-

(539,026)

(96,852)

(635,878)

1,643

(634,235)

Balance as at 30 September 2015

14,097,313

(3,732,830)

4,060,161

14,424,644

30,764

14,455,408

 

Unaudited Consolidated statement of cash flows

 

 (All amounts in United States Dollars, unless otherwise stated)

Six months ended

Six months ended

30 September 2016

30 September 2015

(Unaudited)

(Unaudited)

(A) Cash flow from operating activities

Profit before taxation

3,074,047

313,580

Adjustments for:

Depreciation and amortization

1,145,196

380,969

Interest expense

1,315,919

597,003

Interest income

(24,486)

(13,567)

Gains from financial liabilities measured at fair value through profit or loss

(489,228)

-

Impairment of trade receivables

164,906

208,598

Other adjustments

10,067

(16,112)

Operating profit before working capital changes (Current and non- current)

5,196,421

1,470,471

Increase in trade and other receivables

(3,316,202)

(2,367,762)

(Increase)/decrease in inventories

(62,134)

79,622

Increase in trade and other payables

954,966

688,403

Cash generated from operations

2,773,051

(129,266)

Income tax paid

(527,394)

 

(731,476)

 

Net cash used in operating activities

2,245,657

(860,742)

(B) Cash flow from investing activities

Acquisition of plant, property and equipment

(904,083)

(349,824)

Withdrawal/(purchase) of fixed deposits

(355,719)

94,383

Purchase consideration paid on business acquisition

-

(4,317,053)

Acquisition of other intangible assets

(8,257)

(118,714)

Deposit for purchase of property

(11,868)

(12,941)

Proceeds from sale of plant, property and equipment

5,731

18,574

Interest received

14,371

230,270

 

Net cash used in investing activities

(1,259,825)

(4,455,305)

(C) Cash flows from financing activities

Repayment of finance lease obligation

(1,001,300)

(105,495)

Proceeds from Long term borrowings

325,050

-

Movement in short term borrowings (net)

2,180,218

7,634,516

Interest expenses

(1,366,561)

(806,750)

Net cash generated from financing activities

137,407

6,722,271

Net increase in cash and cash equivalents

1,123,239

1,406,224

Cash and cash equivalents at the beginning of the period

1,610,019

539,204

Effect of change in exchange rate on cash and cash equivalents

66,801

(46,139)

Cash and cash equivalents at the end of the period

2,800,059

1,899,289

 

 

 

Notes to the unaudited condensed interim financial statements

 

1. Introduction

 

Mortice Limited ('the Company' or 'Mortice') was incorporated on 9 January 2008 as a public limited Company in the Republic of Singapore. The Company's registered office is situated at 36 Robinson Road, #17-01 City House, Singapore 068877.

 

The Company was listed on the Alternative Investment Market (AIM) of the London Stock Exchange on 15 May 2008. The Company together with its subsidiaries (hereinafter, together referred to as 'the Group') is engaged in providing services such as guarding services, facilities management services, mechanical and engineering maintenance services, installation of safety equipment and sale of such equipment. The Group's operations are spread across India. The various entities comprising the Group have been defined below.

 

Name of subsidiaries

Country of incorporation

Effective group shareholding (%)

Held by Mortice Limited

Tenon Facility Management India Private Limited

(formally Tenon Property Services Private Limited)

India

99.48

Tenon Facility Management UK Limited

United Kingdom

100

Tenon Facility Management Singapore Pte Limited

Singapore

100

Tenon Property Services Lanka Private Limited

Sri Lanka

100

Held by Tenon Facility Management India Private Limited

(formally Tenon Property Services Private Limited)

Peregrine Guarding Private Limited ('PGPL')

India

100

Tenon Support Services Private Limited ('Tenon Support')

India

100

Tenon Project Services Private Limited ('Tenon Project')

India

100

Roto Power Projects Private Limited ('Roto')

India

99.95

Soteria Command Centre Private Limited ('Soteria')

India

100

Held by Tenon Facility Management UK Limited

Office and General Group Limited

United Kingdom

100

Held by Tenon Facility Management Singapore Pte Limited

Frontline Securities Pte Limited

Singapore

51

 

 

These unaudited condensed consolidated financial statements were approved by the Board on ___________.

 

The immediate and ultimate holding company is Mancom Holdings Limited, a company incorporated in British Virgin Islands.

 

2. Basis of preparation

 

These condensed consolidated interim financial statements are for the six months ended 30 September 2016 have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union (EU), on a going concern basis. They do not include all of the information required in annual financial statements in accordance with IFRS, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 March 2016.

 

The functional currency of the entities within the Group (other than the subsidiaries in Sri Lanka & United Kingdom) is Indian Rupees ('INR'). The functional currency of subsidiary in Sri Lanka is Sri Lankan Rupees & in United Kingdom is GBP. The Company has a functional currency of United States Dollars ('US$'). The group's management has chosen to present the consolidated financial information in US$, the functional currency of the Company.

 

All inter-company transactions and balances are eliminated on consolidation and the unaudited condensed consolidated interim financial statements reflect external transactions only. The accounting periods of the subsidiaries are coterminous with that of the Company.

 

3. Significant accounting policies

 

The interim financial statements have been prepared in accordance with the accounting policies adopted in the Group's most recent annual financial statements for the year ended 31 March 2016.

 

4. Estimates

 

When preparing the interim financial statements, management undertakes a number of judgments, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgments, estimates and assumptions made by management, and will seldom equal the estimated results.

 

The judgments, estimates and assumptions applied in the interim financial statements, including the key sources of estimation uncertainty were the same as those applied in the Group's most recent annual financial statements for the year ended 31 March 2016.

 

5. Segmental reporting

 

The Group has reported segment results based on internal management reporting information that is regularly reviewed by the Group's Chief Executive Officer and Chairman. Chief Executive Officer and Chairman have concluded that the operating segment disclosure should be based on service offered by Group.

 

The reportable segments identified by the group are: guarding services and facility management services.

The revenue and profit generated by each of Group's business segments are summarized as follows:

1 April 2016 to 30 September 2016

 

Guarding

Facility Management

Others

Total

Revenue

 

 

 

 

From external customers

48,475,849

42,533,777

174,871 

91,184,497

Segment operating profit

2,348,944

601,681

(23,716)

2,926,908

Total segment assets

31,889,726

16,433,119

916,603

49,239,448

Total segment liabilities

23,583,005

17,581,664

1,726,675

42,891,344

 

1 April 2015 to 30 September 2015

 

Guarding

Facility Management

Others

Total

Revenue

 

 

 

 

From external customers

34,523,975

16,462,756

37,704

51,024,435

Segment operating profit

1,193,948

(86,985)

(101,683)

1,005,280

Total Segment assets

24,449,324

26,391,136

428,094

51,268,554

Segment liabilities

17,516,322

17,423,246

1,104,889

36,044,457

 

 

 

 

 

The totals presented for the Group's operating segments reconciliation to the Group's key financial

figures presented in its consolidated financial statements are as follows:

September 2016 September 2015

Segment assets

49,239,448

51,268,554

Reconciling items:

 

Other assets unallocated

19,116,319

7,292,901

Total assets

68,355,767

58,561,455

 

 

Segment liabilities

42,891,344

36,044,457

Reconciling items:

 

Other liabilities unallocated

7,595,077

8,061,590

Total liabilities

50,486,421

44,106,047

 

 

Six months ended

Six months ended

 

30 September 2016

30 September 2015

Segment operating profit before tax

2,926,908

1,005,280

Reconciling items:

 

 

Other income not allocated

731,019

166,980

Other expense not allocated (Mortice Limited)

(583,880)

(858,680)

Profit before tax

3,074,047

313,580

 

 

 

 

 

 

 

 

 

6. Property, plant and equipment - The acquisitions of property, plant and equipment, for the six months ended 30 September 2016 are US$ 894,682 (six months ended 30 September 2015 excluding property, plant and equipment acquired under business combination: US$ 373,358 and for the twelve months ended 31 March 2016 are US$ 1,120,106 excluding property, plant and equipment acquired under business combination).

 

 

7. Earnings per share

 

Both basic and diluted earnings per share have been calculated using the profit or loss attributable to shareholders of Mortice Limited as the numerator. Calculation of basic and diluted profit per share is as follows:

 

Six months ended 30 September 2016

Six months ended 30 September 2015

Earnings attributable to equity holders (US$)

1,478,826

(96,852)

Weighted average number of ordinary shares outstanding for basic & diluted earnings per share

50,700,001

48,109,837

Basic and diluted earnings per share (US$)

0.03

(0.00)

-*rounded off to two decimal places.

 

 

 

8. RELATED PARTY TRANSACTIONS

 

A. Related party relationship

 

Disclosure of Related parties and relationship between the parties:

 

Ultimate Holding Company Mancom Holdings Limited

 

Entities on which KMP exercise significant influence: Peregrine Services Private Limited

(where transaction occurred) Micro Azure Computers Private Limited

Peregrine Protection Services Private Limited

Key Management Personnel (KMP's)

Manjit Rajain

 

Rajan Oberoi

 

Sangram Dhar

 

 

 

Relative of Key Management Personnel

Angad Rajain

Related parties key management and entities in which the key management has interest or control.

Significant related party transactions, other than those disclosed elsewhere in the financial statements, are as follows:

 

Transaction with key management: September

 

Particulars

2016

 

2015

 

US$

 

US$

 

 

 

 

Remuneration - short-term benefits

336,839

 

446,669

 

Remuneration - post employment benefits

17,497

 

-

 

The outstanding balance payable to related parties under the category of key management as at 30 September 2016 and 30 September 2015 is US$ 51,119 and US$ 47,115 respectively. These have been included under salaries payable under Note 16.

 

2016

 

2015

The Group

US$

 

US$

Key management personnel and their relatives

 

 

 

Office rental paid to key management personnel

127,022

 

99,406

Advance rent paid to key management personnel

59,131

 

-

Deposits given to key management personnel

63,007

 

63,886

Sponsorship fees paid to relative of key management personnel

52,768

 

-

Loan given/(taken) to key management personnel

19,611

 

9,793

Receivable from key management personnel

63,007

 

53,437

 

 

 

 

Entities over which key management are able to exercise control:

 

 

 

Deposits given to related party

-

 

65,412

Operating expenses paid on behalf of related party

33,694

 

(7,757)

 

Recovery of advances from related party

18,037

 

137,187

Office rental paid to related party

57,366

 

-

Commission paid to related party

17,178

 

17,904

Receivable from related party

160,498

 

151,934

 

 

 

 

9 FINANCIAL INSTRUMENTS

(Financials assets and liabilities measured at amortised cost)

 

Fair values

The carrying amount of financial assets and liabilities with a maturity of less than one year is assumed to approximate their fair values.

 

However, the Group and the Company do not anticipate that the carrying amounts recorded at financial position date would be significantly different from the values that would eventually be received or settled.

 

The carrying amounts of assets and liabilities presented in the statement of financial position relates to the following categories of assets and liabilities:

 

 

 

September

 

2016

2015

 

US$

US$

 

 

 

Non-current assets

 

 

Loans and receivables

 

 

Restricted cash

1,207,457

924,672

 

 

 

Current assets

 

 

Loans and receivables

 

 

Trade and other receivables

37,701,667

29,434,783

Related party receivables

148,602

153,155

Cash and cash equivalents

2,800,059

1,899,289

Total financial assets

41,857,785

32,411,899

 

 

 

Non-current Liabilities

 

 

Finance lease obligations, excluding current portion

542,316

159,218

Long-term borrowings, excluding current portion

4,577,529

8,412,844

 

 

 

Current liabilities

 

 

Trade payables and other payables

20,422,179

20,321,070

Bank overdraft

5,825,806

5,604,242

Current portion of finance lease obligations

379,281

103,256

Current portion of long term borrowing

6,117,075

2,120,911

Total financial liabilities

37,864,186

36,721,541

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UBAWRNUAUUAA
Date   Source Headline
22nd Aug 201910:23 amRNSShare Buyback
20th Aug 20197:00 amRNSDirector Dealing
19th Aug 20197:00 amRNSShare Buyback
12th Aug 20197:00 amRNSShare Buyback
9th Aug 20191:30 pmRNSHolding(s) in Company
9th Aug 20199:05 amRNSSecond Price Monitoring Extn
9th Aug 20199:00 amRNSPrice Monitoring Extension
7th Aug 201912:30 pmRNSResult of EGM and Delisting
18th Jul 201911:00 amRNSHolding(s) in Company
15th Jul 20197:00 amRNSCancellation, Share Buyback and Notice of EGM
8th Jul 20197:00 amRNSCompletion of Share Buy Back
17th May 20191:09 pmRNSResult of EGM
29th Apr 20197:00 amRNSNotice of EGM
27th Dec 20187:00 amRNSHalf-year Report
1st Nov 20187:00 amRNSCompletion of share buy back
17th Oct 20189:00 amRNSPrice Monitoring Extension
27th Sep 201811:44 amRNSContract Update
24th Sep 20181:38 pmRNSResult of AGM/EGM
31st Aug 20182:18 pmRNSNotice of AGM and EGM
23rd Aug 20187:00 amRNSFinal Results
1st Aug 20187:00 amRNSTrading Update
1st May 20187:00 amRNSAcquisition
18th Jan 20184:40 pmRNSSecond Price Monitoring Extn
18th Jan 20184:35 pmRNSPrice Monitoring Extension
27th Nov 20177:50 amRNSHalf Year Results
24th Oct 20179:08 amRNSIssue of Equity
11th Oct 201710:25 amRNSCompletion of share buy back
10th Oct 201710:40 amRNSResult of AGM
15th Sep 201710:39 amRNSNotice of AGM
6th Sep 20171:25 pmRNSResult of EGM
15th Aug 20177:00 amRNSNotice of EGM
11th Aug 20177:00 amRNSDirectorate Change
24th Jul 20177:00 amRNSFinal Results
11th Jul 20177:00 amRNSQ1 Trading Update
7th Jun 20177:00 amRNSDirector/PDMR Shareholding
22nd May 20177:00 amRNSContract Wins
15th May 20177:00 amRNSTrading Update
24th Apr 20177:00 amRNSAcquisition
10th Jan 20177:35 amRNSAppointment of Chief Financial Officer
28th Dec 20169:29 amRNSResult of AGM
28th Dec 20167:00 amRNSHalf-year Report
23rd Dec 20167:00 amRNSProposed £2.3m Placing
2nd Dec 201611:51 amRNSNotice of AGM
17th Oct 20167:00 amRNSTrading update
3rd Oct 20167:00 amRNSInvestor Presentation Event
19th Sep 20167:00 amRNSO&G appointed to £60m cleaning framework
30th Aug 20167:00 amRNSFinal Results
13th Jun 20162:36 pmRNSResult of EGM
16th May 20167:00 amRNSDirectorate Changes
16th May 20167:00 amRNSNotice of EGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.