Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMoneysupermarket.Com Regulatory News (MONY)

Share Price Information for Moneysupermarket.Com (MONY)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 213.80
Bid: 213.00
Ask: 214.00
Change: -1.80 (-0.83%)
Spread: 1.00 (0.469%)
Open: 210.40
High: 217.20
Low: 210.40
Prev. Close: 215.60
MONY Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

3 Aug 2016 07:00

RNS Number : 0566G
Moneysupermarket.com Group PLC
03 August 2016
 

This announcement contains inside information. 3 August 2016

 

Moneysupermarket.com Group PLC interim results for the six months to 30 June 2016

 

Financial highlights

Six Months Ended June 2016

Six Months Ended June 2015

Change

Group revenue

£157.6m

£143.9m

10%

Gross profit

£120.4m

£114.9m

5%

Adjusted Operating Profit *

£53.8m

£50.8m

6%

Statutory profit after tax

£37.9m

£30.2m

25%

Adjusted EPS *

7.8p

7.3p

7%

Basic EPS

6.9p

5.5p

25%

Net cash **

£10.7m

£22.8m

-53%

Interim dividend for the period

2.75p

2.55p

8%

 

* Adjusted Operating Profit (AOP) represents Operating Profit adjusted for the amortisation of acquisition-related intangible assets and the contingent payable in September 2015 in relation to the acquisition of MoneySavingExpert.com. Reconciliation of AOP is on page 3. The adjusted earnings per ordinary share is based on profit before tax after adding back intangible amortisation related to acquisitions, costs related to the contingent consideration payable for MoneySavingExpert.com in 2015 and the profit on disposal of HD Decisions in 2014.

** Net cash as at 31 June 2015 reflected the contingent sum payable in September 2015 in relation to the acquisition of MoneySavingExpert.com (£20.6m was paid).

 

· Group Revenues up 10% led by Money and Home Services, momentum returning in Insurance.

 

· Adjusted Operating Profit up 6% reflecting increased investment in marketing.

 

· Interim dividend up 8%, continuing our progressive dividend policy.

 

· Technology investment of £10.4m in the third year of our investment programme. Innovative new products include the MoneySuperMarket mobile app and MoneySavingExpert's credit club.

 

Peter Plumb, Chief Executive Officer of MoneySuperMarket.com Group, said:

 

"First half trading up 10% is another good start for Moneysupermarket Group. Millions of households used us to save money on household bills so far this year, and we have a growing number of innovative new products that help more people save in more ways.

"Saving customers money becomes even more relevant in these uncertain times after the EU referendum."

 

Outlook

 

The Group delivered single digit growth in July with insurance outperforming. The Board remains confident of delivering its expectations for the year.

 

Management change

Moneysupermarket.com Group PLC (Moneysupermarket' or the 'Group') announces that Chief Executive Peter Plumb has indicated to the Board his intention to step down as Chief Executive of the Group. This will happen on or before the Group's AGM in May 2017, to ensure smooth succession planning.

Results presentation

There will be a presentation for investors and analysts at Herbert Smith Freehills, Exchange House, Primrose Street, London, EC2A 2EG at 9.30am this morning. The presentation will be streamed live. Visit: http://corporate.moneysupermarket.com/ to register and listen.For further information, contact:

Matthew Price, Chief Financial Officer

Tel: 0207 379 5151

 

William Clutterbuck, Maitland

Tel: 0207 379 5151

 

 

Financial and Business Review

 

The Group presents below an extract of the Consolidated Statement of Comprehensive Income for the six months ended 30 June 2016 and 30 June 2015 along with a reconciliation to adjusted operating profit. The Directors believe that the presentation of the Adjusted Operating Profit measure gives users of the financial information a better understanding of the underlying performance of the business.

 

Extract of Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2016

 

6 months ended 30 June 2016

6 months ended 30 June 2015

 

£000

£000

Revenue

157,605

143,868

Cost of sales

(37,160)

(28,971)

Gross profit

120,445

114,897

Distribution expenses

(21,211)

(19,175)

Administrative expenses

(52,695)

(57,369)

Operating profit

46,539

38,353

 

Reconciliation to adjusted operating profit:

 

 

Operating profit

Amortisation of acquisition related Intangible Assets (1)

Contingent payable in relation to the acquisition of MoneySavingExpert.com (2)

46,539

7,242

 

-

38,353

7,425

 

5,015

Adjusted operating profit

53,781

50,793

Adjusted earnings per ordinary share:

 

 

- basic (p)

7.8

7.3

- diluted (p)

7.8

7.3

Earnings per ordinary share:

 

 

- basic (p)

6.9

5.5

- diluted (p)

6.9

5.5

 

Basis of Preparation

 

The results show the trading results for the six months ended 30 June 2016 and 30 June 2015. The following adjustments

have been made in arriving at adjusted operating profit:

 

1 Amortisation of acquisition related Intangible Assets

The acquisition of Moneysupermarket.com Financial Group Limited by the Company prior to Listing in 2007 gave rise to £207.2m of intangible assets, excluding goodwill. These are being written off over a period of 3-10 years with a charge of £6.6m expensed in the first half of 2016 (2015: £6.6m). The acquisition of the trade and certain assets of MoneySavingExpert.com and a sole trader business from Martin Lewis (together 'MoneySavingExpert.com') on 21 September 2012 by the Group gave rise to £12.9m of intangible assets, excluding goodwill. These are being written off over a period of 3-10 years with a charge of £0.6m expensed in the first half of 2016 (2015: £0.8m).

 

2 Contingent payable in relation to the acquisition of MoneySavingExpert.com

In the six months to end June 2015 the Group recognised an administrative expense of £5.0m relating to deferred remuneration which was linked to continued employment. No charge appears in the current period as the total deferred remuneration (£20.6m) was paid in the second half of 2015.

 

Reference is made in the Finance and Business Review to adjusted administration expenses and cost base. These measures represent the costs charged to the Consolidated Statement of Comprehensive Income, less intangible amortisation relating to acquisitions and costs relating to the contingent payable for MoneySavingExpert.com.

During the first half of 2016 Group revenues grew by 10%, with MoneySuperMarket.com business revenues up 12%. Growth was particularly strong in Home Services and Money with momentum steadily returning to Insurance.

TravelSupermarket.com revenues were down by 19% for the half year. As first highlighted in March, challenges in the holiday market remain and remedial work is likely to continue through 2016.

Revenue in MoneySavingExpert.com was 32% ahead of last year. Growth was driven by credit cards and utilities, which benefited from attractive products and the success of the collective switches and Cheap Energy Club.

The Group's technology development continued with spend of £10.4m. This investment, as part of a three-year programme, focuses on three areas - developing our data asset, building a new aggregation engine, and upgrading our customer experience and journey. The investment allows for greater flexibility and scalability across our different channels and any future channels. Customers will find it easier to use our sites and benefit from greater personalisation of services, which is especially important for the growing number of people who use smartphones.

Group gross margins fell from 79.9% to 76.4% as a result of planned marketing spend and our successful MoneySavingExpert collective switch model. In line with the guidance already given we anticipate spending an incremental £5 million in online marketing for the full year. MoneySavingExpert offers cashback to its club customers which helps build a direct relationship with club members. This cashback increased by 49% to £7.9m in 2016.

Distribution costs were 11% higher than 2015, primarily due to increased TV spend. The Group continued the 'You're So MoneySuperMarket' campaign on television supported by radio and print campaigns, with the use of the high profile 'Epic Dance Off' in the second quarter.

Adjusted administrative costs increased by 1% from £45.0m to £45.6m in 2016. Staff costs (including contract resource) were 2% lower at £24.7m including lower share based payment charges. Other administrative costs are broadly consistent against the same period last year.

Adjusted Operating Profit margins decreased from 35.3% to 34.1% against the same period last year.

 

Group KPIs

The Directors use Key Performance Indicators ('KPIs') to assess the performance of the business against the Group's strategy. Our strategy is to build on our core business of helping customers to find the right product by investing in our technology, customer data and tools. This enables us to build deeper relationships, and deliver more value to both customers and providers. The three strategic priorities are: be the best site, earn customer loyalty and be the preferred partner for our providers. The KPIs measure our progress against these priorities.

 

Best site. Be the easiest way for customers to find providers and products.

 

6 months to 30 June

6 months to 30 June

 

 

2016

2015

Change

Average monthly unique visitors

24.3M

24.2 M

0%

Investment in technology

£10.4M

£8.0M

£2.4M

 

In the first half of this year we invested £10.4m in our technology. The rollout of our new technology is delivering an improved customer experience and we relaunched our mobile app to make saving even easier on a smartphone.

 

Average monthly unique visitors for the Group were 24 million. Excluding TravelSupermarket from the measure, where we are working hard to improve our site, average monthly unique users increased 700,000. This demonstrates the enhancements in usability for MoneySuperMarket and MoneySavingExpert, as well as success in ensuring the sites offer great ways for customers to save money.

 

Earn customer loyalty. Be the destination brand for users and customers

 

 

6 months to 30 June

6 months to 30 June

 

 

2016

2015

Change

Unique adults choosing to share data

20.3M

17.3M

17%

Net promotor score

45%

42%

3%

Savings made by customers

£0.9BN

£0.8BN

13%

 

We added nearly three million more customer profiles to 'MyProfile' which allows customers to keep their data up to date. This allows us to understand our customers even better and make it easier for customers to save money with us. Savings made by customers increased by 13% to £0.9 billion demonstrating the value we deliver to our customers.

 

We continue to focus on ensuring that customers can use our services more easily across channels and through multiple devices, with mobile becoming increasingly prevalent. Our efforts to earn customer loyalty are reflected in the 3% improvement in our Net Promotor Score to 45%. (4% excluding TravelSupermarket).

 

Preferred partner. Be the best way for providers to acquire customers

 

 

6 months to 30 June

6 months to 30 June

 

 

2016

2015

Change

Number of providers

853

794

7%

Marketing margin

63%

67%

-4%

 

We continue to work closely with our providers to help them reach the right customers with the most appropriate products.

 

We use our data tools, analytics and position as the only major independent price comparison website to develop relationships with providers and secure market leading exclusive products for customers. Providers understand the value we bring which is why we continue to increase the number of providers represented on our sites.

 

The marketing margin reduced 4%, which was due to the planned increase in marketing spend and the MoneySavingExpert cashback to its club customers. The cashback builds loyalty with our club customers and improves our customer proposition.

 

Trading performance

 

The Group operates across a number of businesses and product markets.

 

Revenue1

 

6 months to 30 June 2016

 

6 months to 30 June 2015

 

£000

%

 

£000

%

Money

41,716

26

 

35,475

25

Insurance

75,331

48

 

73,589

51

Home Services

25,117

16

 

17,566

12

MoneySuperMarket.com

142,164

90

 

126,630

88

TravelSupermarket.com

11,050

7

 

13,678

10

MoneySavingExpert.com

19,317

12

 

14,607

10

Other businesses

57

0

 

67

-

Intercompany revenue1

(14,983)

(9)

 

(11,114)

(8)

Total

157,605

100

 

143,868

100

 

1 In the above table revenues in MoneySuperMarket.com arising from traffic from MoneySavingExpert.com have been shown in both MoneySuperMarket.com and MoneySavingExpert.com to present the revenues from MoneySuperMarket.com on a consistent basis and to show the contribution of the MoneySavingExpert.com business to the Group. Intercompany revenues have been eliminated as shown above.

 

Money

 

The Money vertical offers customers the ability to search for and compare products including credit cards, current accounts, mortgages, loans, debt solutions, savings accounts and business finance. It also includes elements of the Group's leads business.

 

Revenue in the Money vertical increased by 18% from £35.5m to £41.7m.

 

Revenue growth was particularly strong in current accounts in the first quarter, as a result of increased switching and compelling provider incentives. Revenue from credit cards also showed strong growth throughout the period, led by Balance Transfer cards.

 

The Government's 'Funding for Lending' scheme which enables financial institutions to borrow from the Bank of England at very attractive rates is continuing until January 2018. This has meant deposit rates available to customers remain low which has reduced their propensity to switch products.

 

Insurance

 

The Insurance vertical offers customers the ability to search for and compare insurance products including breakdown, dental, home, life, medical, motor, pet and travel insurance.

 

Revenues in the Insurance vertical increased by 2% from £73.6m to £75.3m, with an improving momentum throughout the half from the performance in quarter four of 2015.

 

Having gone live on the new platform towards the end of 2015, we are now able to focus on improvements to customer journeys and changes can now be made far more quickly as a result of this technology investment.

 

Home Services

 

The Home Services vertical offers customers the ability to search for and compare products such as broadband, mobile phones, vouchers, shopping and utilities.

 

Revenue in the Home Services vertical increased by 43% from £17.6m to £25.1m.

 

Revenues from utility switching, which account for the majority of revenues within the Home Services vertical, continued to grow strongly as a result of exclusive energy offers and attractive fixed term tariffs.

 

TravelSupermarket.com

 

TravelSupermarket.com offers customers the ability to search for and compare car hire, flights, hotels and package holidays, amongst other things.

 

Revenue in TravelSupermarket.com fell by 19% from £13.7m to £11.1m.

 

The business deteriorated due to a combination of poor market conditions and lower visitor numbers. Work is underway to improve the customer journey and the app has been launched delivering an improved customer service on a mobile.

 

MoneySavingExpert.com

 

MoneySavingExpert is one of the UK's biggest consumer finance websites and is dedicated to cutting consumers' costs and fighting their corner by means of journalism, great tools and a large community.

 

MoneySavingExpert.com generated revenue of £19.3m (2015: £14.6m) for the Group, of which £15.0m (2015: £11.1m) related to revenues also recognised within MoneySuperMarket.com, generated from traffic referred to it by MoneySavingExpert. It contributed £14.4m (2015: £10.5m) to Group Adjusted Operating Profit in the first half of the year.

 

Trading trends have been consistent with those seen by MoneySuperMarket.com with strong utility and credit growth. MoneySavingExpert.com clubs and collective switches continue to be very popular and the service continues to innovate. 

 

Cash Balance and Dividend

 

As of 30 June 2016 the Group had net cash of £10.7m (2015: £22.8m including a contingent sum of £20.6M that was payable in respect of the acquisition of MoneySavingExpert.com). 

Having reviewed the cash required by the business and the performance of the Group, the Board has decided to increase its interim dividend by 8% to 2.75p per ordinary share.

The ex-dividend date is 18 August 2016, with a record date of 19 August 2016 and a payment date of 16 September 2016. Shareholders have the opportunity to elect to reinvest their cash dividend and purchase existing shares in the Company through a Dividend Reinvestment Plan.

 

Earnings per ordinary share

 

Basic statutory earnings per ordinary share for the six months to 30 June 2016 were 6.9p (2015: 5.5p). Adjusted basic earnings per ordinary share increased from 7.3p to 7.8p per share. The adjusted earnings per ordinary share is based on profit before tax after adding back intangible amortisation related to acquisitions, costs related to the contingent payable for MoneySavingExpert.com in 2015 and the profit on disposal of HD Decisions in 2014. The tax rate of 20% (2015: 20.25%) has been applied to calculate adjusted profit after tax.

 

Principal Risks and Uncertainties

 

The Group faces a number of risks and uncertainties that might have an adverse impact on its operations, performance or future prospects. The Board has identified the principal risks and uncertainties most likely to affect the successful operation of the business in the second half of the year. The principal risks are considered largely unchanged from those outlined in the 2015 financial statements which were competition, changing consumer behaviour, brand strength, product offering, customer trust, relevance to partners, economic uncertainty and regulation.

 

In 2016, the implications of the EU Referendum for the Group represents a development of our Economic Uncertainty risk, as following the vote to leave the EU on 23 June 2016, uncertainty in the political and economic environment could in future reduce consumer demand or cause providers to reduce product range or tighten acceptance criteria for customers seeking to obtain credit. This could reduce competition between providers and choice for consumers.

 

The diversity of the Group across a portfolio of brands and channels offers inherent protection for the Group from cyclical economic changes. We continue to invest in new tools to allow consumers to search and products most suited to their needs. Our commercial teams are focused on building stronger relationships with providers to understand their plans following the EU referendum vote. In addition we maintain strong control of the cost base so that the Group is an efficient acquisition route for providers, so that we are able to provide choice to consumers and solutions to the needs of providers.

 

More information on the principal risks and uncertainties together with an explanation of the Group's approach to risk management is set out in the Annual Report and Accounts for the year ended 31 December 2015 on pages 26 to 31, a copy of which is available on the Group's corporate website http://corporate.moneysupermarket.com/.

 

 

Directors' responsibility statement in respect of the half-yearly financial report

 

Each of the Directors, whose names and functions are listed below, confirms that, to the best of his or her knowledge:

 

· the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU

 

· the interim management report includes a fair review of the information required by:

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Group during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

 

Name

Function

Bruce Carnegie-Brown

Chairman

Peter Plumb

Chief Executive Officer

Matthew Price

Chief Financial Officer

Rob Rowley

Senior Independent Non-Executive Director

Sally James

Independent Non-Executive Director

Andrew Fisher

Independent Non-Executive Director

Genevieve Shore

Independent Non-Executive Director

Robin Freestone

Independent Non-Executive Director

 

2 August 2016

Independent Review Report to Moneysupermarket.com Group PLC

 

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2016 which comprises the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Consolidated Statement of Changes in Equity and Consolidated Statement of Cash Flows and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA"). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

 

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2016 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.

 

 

Stuart Crispfor and on behalf of KPMG LLPChartered Accountants15 Canada Square

London, E14 5GL

2 August 2016 

Consolidated Statement of Comprehensive Income

 

 

 

 

 

6 months to

6 months to

 

 

 

 

 

30 June

30 June

 

 

Note

 

 

2016

2015

 

 

 

 

 

£000

£000

 

 

 

 

 

 

 

 

Revenue

4

 

 

157,605

143,868

 

Cost of sales

 

 

 

(37,160)

(28,971)

 

 

 

 

 

 

Gross profit

 

 

 

120,445

114,897

 

Distribution expenses

 

 

 

(21,211)

(19,175)

 

Administrative expenses

 

 

 

(52,695)

(57,369)

 

 

 

 

 

 

Operating profit

 

 

 

46,539

38,353

 

Finance income

 

 

 

68

95

 

Finance costs

 

 

 

(306)

(643)

 

 

 

 

 

_______

_______

 

Net finance costs

 

 

 

(238)

(548)

 

 

 

 

 

 

Profit on disposal of associate

 

 

 

826

-

 

 

 

 

 

 

Profit before tax

 

 

 

47,127

37,805

 

Taxation

5

 

 

(9,190)

(7,641)

 

 

 

 

 

 

Profit for the period

 

 

 

37,937

30,164

 

 

 

 

 

_______

_______

 

Other comprehensive income:

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

Other comprehensive income for the period

 

 

 

-

-

 

 

 

 

 

_______

_______

 

Total comprehensive income for the period

 

 

 

37,937

30,164

 

 

 

 

 

_______

_______

 

Reconciliation to adjusted operating profit:

 

 

 

 

 

 

Operating profit

Amortisation of acquisition related intangible assets

 

 

 

46,539

7,242

38,353

7,425

 

Contingent payable in relation to the acquisition of MoneySavingExpert.com

3

 

 

 

-

 

5,015

 

 

 

 

 

_______

_______

 

Adjusted operating profit

 

 

 

53,781

50,793

 

 

 

 

 

_______

 

Earnings per share:

 

 

 

 

 

Basic earnings per ordinary share (pence)

Diluted earnings per ordinary share (pence)

6

6

 

 

6.9

5.5

5.5

 

6.9

 

Consolidated Statement of Financial Position

 

 

 

30 June

31 December

30 June

 

Note

2016

2015

2015

 

 

£000

£000

£000

Assets

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

7,647

8,730

8,875

Intangible assets

8

161,830

163,908

163,256

Investments

 

500

-

-

Total non-current assets

 

169,977

172,638

172,131

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

 

38,841

27,963

32,316

Prepayments

 

3,428

4,474

2,238

Cash and cash equivalents

 

20,735

16,662

22,812

Total current assets

 

63,004

49,099

57,366

Total assets

 

232,981

221,737

229,497

 

 

 

 

 

Liabilities

 

 

 

 

Non-current liabilities

 

 

 

 

Borrowings

 

10,000

-

-

Deferred tax liabilities

 

8,647

7,627

8,082

Total non-current liabilities

 

18,647

7,627

8,082

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

3

40,586

40,727

65,452

Current tax liabilities

 

8,009

7,597

7,047

Total current liabilities

 

48,595

48,324

72,499

Total liabilities

 

67,242

55,951

80,581

 

 

 

 

 

Equity

 

 

 

 

Share capital

 

110

110

109

Share premium

 

202,464

202,434

202,250

Reserve for own shares

 

(2,598)

(3,882)

-

Retained earnings

 

(92,964)

(91,603)

(112,077)

Other reserves

 

58,727

58,727

58,634

Total equity

 

165,739

165,786

148,916

Total equity and liabilities

 

232,981

221,737

229,497

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

for the period ended 30 June 2016

 

Issued share capital

Share premium

Other reserves

Retained earnings

Reserve for own shares

Total

 

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

At 1st January 2015

109

202,217

58,634

(112,838)

-

148,122

Profit for the period

-

-

-

30,164

-

30,164

Total income and expense for the period

-

-

-

30,164

-

30,164

New shares issued

-

-

-

-

-

-

Exercise of LTIP awards

-

33

-

-

-

33

Distribution in relation to LTIP

-

-

-

(656)

-

(656)

Equity dividends paid

-

-

-

(31,032)

-

(31,032)

Share-based payments

-

-

-

1,917

-

1,917

Tax effect of share-based payments

-

-

-

368

-

368

At 30 June 2015

109

202,250

58,634

(112,077)

-

148,916

 

 

 

 

 

 

 

At 1st July 2015

109

202,250

58,634

(112,077)

-

148,916

Profit for the period

-

-

-

33,270

-

33,270

Total income and expense for the period

-

-

-

33,270

-

33,270

Transfer of foreign exchange reserve

-

-

93

(93)

-

-

New shares issued

-

184

-

-

-

184

Purchase of shares by employee trusts

-

-

-

-

(3,882)

(3,882)

Exercise of LTIP awards

1

-

-

-

-

1

Distribution in relation to LTIP

-

-

-

-

-

-

Equity dividends paid

-

-

-

(13,957)

-

(13,957)

Share-based payments

-

-

-

700

-

700

Tax effect of share-based payments

-

-

-

554

-

554

At 31 December 2015

110

202,434

58,727

(91,603)

(3,882)

165,786

 

 

 

 

 

 

 

At 1st January 2016

110

202,434

58,727

(91,603)

(3,882)

165,786

Profit for the period

-

-

-

37,937

-

37,937

Total income and expense for the period

-

-

-

37,937

-

37,937

New shares issued

-

30

-

-

-

30

Purchase of shares by employee trusts

-

-

-

-

(2,255)

(2,255)

Exercise of LTIP awards

-

-

-

(3,539)

3,539

-

Distribution in relation to LTIP

-

-

-

(462)

-

(462)

Equity dividends paid

-

-

-

(36,105)

-

(36,105)

Share-based payments

-

-

-

962

-

962

Tax effect of share-based payments

-

-

-

(154)

-

(154)

At 30 June 2016

110

202,464

58,727

(92,964)

(2,598)

165,739

 

 

 

 

 

 

 

 

 

 

The other reserves balance represents the merger and revaluation reserves generated upon the acquisition of Moneysupermarket.com Financial Group Limited by the Company, as discussed below, and a capital redemption reserve for £19,000 arising from the acquisition of 95,294,118 deferred shares of 0.02p by the Company from Simon Nixon.

 

Upon the acquisition of Moneysupermarket.com Financial Group Limited, a merger reserve of £60,750,000 for 15% of the fair value of assets acquired, a merger reserve of £16,923,000 for 45% of the book value transferred from a company under common control, and a revaluation reserve of £65,345,000 representing 45% of the fair value of the intangible assets transferred from a company under common control, were recognised. Amounts have been transferred from these reserves to retained earnings as the goodwill and other intangibles balances which related to this acquisition have been impaired and amortised.

The reserve for the Company's own shares comprises the cost of the Company shares held by the Group. At 30 June 2016, the Group held 390,914 shares at a cost of 0.02 pence per share through a Share Incentive Plan trust, for the benefit of the Group's employees.

The Group also held 830,247 shares through an Employee Benefit Trust acquired during the year at a cost of 313.12p per share for the benefit of employees benefitting in the various Long Term Incentive Plan schemes.

Consolidated Statement of Cash Flows

for the period ended 30 June 2016

 

 

 

 

 

6 months to

6 months to

 

 

 

 

30 June

30 June

 

 

 

 

2016

2015

Operating activities

 

 

 

£000

£000

Profit for the period

 

 

 

37,937

30,164

Adjustments to reconcile Group net profit to net cash flows:

 

 

 

 

 

 Depreciation of property, plant and equipment

 

 

 

1,094

1,384

 Amortisation of intangible assets

 

 

 

12,026

11,254

 Net finance costs

 

 

 

238

548

 Profit on disposal of associate

 

 

 

(826)

-

 Contingent payable in relation to MSE acquisition

 

 

 

-

5,015

 Equity settled share-based payment transactions

 

 

 

962

1,917

 Tax charge

 

 

 

9,190

7,641

 Changes in trade and other receivables

 

 

 

(9,832)

(3,670)

 Changes in trade and other payables

 

 

 

(127)

3,983

 Tax paid

 

 

 

(7,584)

(7,340)

Net cash flow from operating activities

 

 

 

43,078

50,896

Investing activities

 

 

 

 

 

Interest received

 

 

 

68

95

Acquisition of trade and assets

 

 

 

(500)

-

Acquisition of property, plant and equipment

 

 

 

(440)

(867)

Acquisition of intangible assets

 

 

 

(9,995)

(8,359)

Disposal of associate

 

 

 

826

-

Net cash used in investing activities

 

 

 

(10,041)

(9,131)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Proceeds from issue of share capital

 

 

 

30

33

Dividends paid

 

 

 

(36,105)

(31,032)

Distribution in relation to Long Term Incentive Plan

 

 

 

(462)

(656)

Share purchases by employee trusts

 

 

 

(2,255)

-

Proceeds from borrowings

 

 

 

41,000

10,000

Repayment of borrowings

 

 

 

(31,000)

(40,000)

Interest paid

 

 

 

(172)

(444)

Net cash used in financing activities

 

 

 

(28,964)

(62,099)

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

 

 

4,073

(20,334)

Cash and cash equivalents at 1 January

 

 

 

16,662

43,146

Cash and cash equivalents at 30 June

 

 

 

20,735

22,812

       

Notes

 

1. Reporting entity

Moneysupermarket.com Group PLC ('Company') is a company domiciled in the United Kingdom. The condensed consolidated financial statements of the Company as at and for the six months ended 30 June 2016 comprises the Company and its subsidiaries ('Group').

 

Having reassessed the principal risks, the directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the condensed financial statements.

The consolidated financial statements of the Group as at and for the year ended 31 December 2015 are available upon request from the Company's registered office at Moneysupermarket House, St. David's Park, Ewloe, Chester, CH5 3UZ or online at http://corporate.moneysupermarket.com/.

 

Statement of compliance

This condensed set of consolidated interim financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 December 2015. The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU.

 

The comparative figures for the year ended 31 December 2015 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditor and delivered to the Registrar of Companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

These condensed consolidated interim financial statements were approved by the Board of Directors on 2 August 2016.

 

2. Significant accounting policies

As required by the Disclosure and Transparency Rules of the Financial Conduct Authority, the condensed set of financial statements has been prepared by the Group by applying the same accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements as at and for the year ended 31 December 2015

3. Acquisitions

MoneySavingExpert.com

On 21 September 2012, the Group acquired certain trade and assets from Martin Lewis and his company MoneySavingExpert.com. Additional amounts of up to £27.0m became payable on the third anniversary of the completion of the acquisition. The amount payable depended in part upon the achievement of a number of non-financial performance measures specified in the purchase agreement and was, in part, at the discretion of the Company's Board, subject to the continued employment of Martin Lewis.

The arrangement to pay these additional amounts has been accounted for separate to the business combination as remuneration as their payment was linked to the continued employment of Martin Lewis.

The benefit payable has been charged to the Consolidated Statement of Comprehensive Income over the period in which services have been provided (the earnout period) as an employment expense. Management estimated the benefit payable by assessing, amongst other things, the performance of the acquired business since acquisition, against the measures specified in the purchase agreement. The final payment of £20.6m was paid in November 2015 and therefore no charges have been included in the Consolidated Statement of Comprehensive Income in the period ended 30 June 2016. In the period ended 30 June 2015, £5.0m was charged to the Consolidated Statement of Comprehensive Income as an employment expense, and £0.4m was recognised as an expense within net finance costs, being the unwinding of the discount rate applied.

 

At 30 June 2016, no amount is accrued within current liabilities (2015: £20.8m).

 

4. Segmental information

 

Money

Insure

Home

Travel

MSE

Reportable segments

Other

Interseg-mental revenue

Total

Period ended 30 June 2016

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

 

 

 

 

 

 

 

 

 

Segment revenue

41,716

75,331

25,117

11,050

19,317

172,531

57

(14,983)

157,605

Operating expenses

 

 

 

 

(4,887)

 

 

 

(111,066)

Operating profit

 

 

 

 

14,430

 

 

 

46,539

Profit on disposal of associate

 

 

 

 

 

 

 

 

826

Net finance costs

 

 

 

 

 

 

 

 

(238)

Profit before tax

 

 

 

 

 

 

 

 

47,127

 

Money

Insure

Home

Travel

MSE

Reportable segments

Other

Interseg-mental revenue

Total

Period ended 30 June 2015

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

 

 

 

 

 

 

 

 

 

Segment revenue

35,475

73,589

17,566

13,678

14,607

154,915

67

(11,114)

143,868

Operating expenses

 

 

 

 

(4,101)

 

 

 

(105,515)

Operating profit

 

 

 

 

10,506

 

 

 

38,353

Net finance costs

 

 

 

 

 

 

 

 

(548)

Profit before tax

 

 

 

 

 

 

 

 

37,805

 

 

 

 

 

 

 

 

 

 

 

In applying IFRS 8 - Operating Segments, the Group discloses five reportable segments. The basis of segmentation is unchanged from that detailed in the consolidated financial statements of the group for the year ended 31 December 2015. 

 

5. Taxation

The Group's effective consolidated tax rate for the six months ended 30 June 2016 is 19.5% (2015: 20.2%). The effective tax rate is broadly in line with the applicable corporation tax rate of 20%, which has decreased from 20.25% in the prior year, following a reduction in the enacted rate. In both periods, the effective rate has been broadly in line with the applicable corporation tax rate for the year.

 

6. Earnings per share

Basic and diluted earnings per share have been calculated as follows.

 

 

 

 

2016

2015

 

£000

£000

Profit after taxation attributable to ordinary shareholders (£000)

37,937

30,164

 

Basic weighted average ordinary shares in issue (millions)

546.7

545.5

Dilutive effect of share based instruments (millions)

2.4

6.3

 

Diluted weighted average ordinary shares in issue (millions)

549.1

551.8

 

Basic earnings per ordinary share (pence)

6.9

5.5

 

_______

_______

Diluted earnings per ordinary share (pence)

6.9

5.5

 

_______

_______

    

 

7. Dividends

 

 

2016

2015

 

 

£000

£000

Equity dividends on ordinary shares:

 

 

 

 

 

 

 

Final dividend for 2015: 6.60 pence per share

(2014: 5.69 pence per share)

 

36,105

31,032

 

 

 

 

Proposed for approval (not recognised as a liability as at 30 June):

 

 

 

Interim dividend for 2016: 2.75 pence per share

(2014: 2.55 pence per share)

 

15,057

13,957

 

 

_______

_______

 

 

 

 

 

 

 

 

 

 

 

 

 

8. Intangible fixed assets

 

 

Market related

Customer relationship

Customer list

 

Technology related

Goodwill

Total

 

 

£000

£000

£000

£000

£000

£000

Cost

 

 

 

 

 

 

 

At 1 January 2015

 

148,659

69,288

2,323

26,099

181,899

428,268

Additions

 

-

-

-

8,012

-

8,012

 

 

At 30 June 2015

 

148,659

69,288

2,323

34,111

181,899

436,280

 

 

Amortisation

 

 

 

 

 

 

 

At 1 January 2015

 

107,380

69,288

2,046

10,242

72,814

261,770

Charged in period

 

7,285

-

140

3,829

-

11,254

 

 

At 30 June 2015

 

114,665

69,288

2,186

14,071

72,814

273,024

 

 

Net book value

 

 

 

 

 

 

 

At 1 January 2015

 

41,279

-

277

15,857

109,085

166,498

At 30 June 2015

 

33,994

-

137

20,040

109,085

163,256

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

At 1 January 2016

 

148,659

69,288

2,323

45,744

181,899

447,913

Additions

 

-

-

-

10,394

-

10,394

 

 

At 30 June 2016

 

148,659

69,288

2,323

56,138

181,899

458,307

 

 

Amortisation

 

 

 

 

 

 

 

At 1 January 2016

 

121,953

69,288

2,323

17,627

72,814

284,005

Charged in period

 

7,242

-

-

5,230

-

12,472

 

 

At 30 June 2016

 

129,195

69,288

2,323

22,857

72,814

296,477

 

 

Net book value

 

 

 

 

 

 

 

At 1 January 2016

 

26,706

-

-

28,117

109,085

163,908

At 30 June 2016

 

19,464

-

-

33,281

109,085

161,830

 

 

 

9. Share-based payments

On 21 March 2016 conditional awards were made over 988,543 shares to a number of Directors and employees under the Long Term Incentive Plan scheme.

 

The share option charge in the Statement of Comprehensive Income can be attributed to the following types of option:

 

 

2016

2015

 

£000

£000

 

 

 

Long Term Incentive Plan scheme (LTIP)

827

1,875

Sharesave scheme

135

42

 

 

962

1,917

 

_______

_______

 

The following table indicates the changes in the number of share options during the period. The number of awards in the table represents the number awarded, of which, in respect of awards granted in 2014 and prior to that, up to 150% could vest:

 

 

LTIP

At 1 January 2015

4,039,654

Options issued during the period

1,324,688

Options exercised during the period

(1,314,963)

Options forfeit during the period

(67,300)

 

At 30 June 2015

3,982,079

 

At 1 July 2015

3,982,079

Options issued during the period

609,982

Options exercised during the period

-

Options forfeit during the period

(1,036,137)

 

At 31 December 2015

3,555,924

 

At 1 January 2016

3,555,924

Options issued during the period

988,543

Options exercised during the period

(824,440)

Options forfeit during the period

(67,121)

 

At 30 June 2016

3,652,906

 

 

10. Related party transactions

The Company is the ultimate parent entity of the Group. Intercompany transactions with wholly owned subsidiaries have been excluded from this note, as per the exemption offered in IAS 24.

During the period there were no transactions, and at the period end there were no outstanding balances, relating to key management personnel and entities over which they have control or significant influence, other than the Long Term Incentive Plan awards noted in the table above. On 21 March 2016, 1,085,784 awards vested under the 2013 Long Term Incentive Plan following 98% achievement of the maximum performance criteria. On 21 March 2016, under the 2016 Long Term Incentive Plan, conditional awards were made over 988,543 shares.

Bruce Carnegie-Brown, Robin Freestone, Sally James, Peter Plumb and Matthew Price received dividends from the Group totalling £80,639 during the period ended 30 June 2016.

 

11. Commitments and contingencies

Along with most companies of our size, the Group is a defendant in a small number of disputes incidental to its operations and from time to time is under regulatory scrutiny.

 

As a leading website operator, the Group occasionally experiences operational issues as a result of technological oversights that in some instances can lead to customer detriment, dispute and potentially cash outflows. In the first half of 2016, the Group is addressing one such issue but does not expect it to have a significant impact. The Group has a Professional Indemnity Insurance Policy in order to mitigate liabilities arising out of events such as this.

 

In aggregate, the commitments and contingencies outlined above are not expected to have a material adverse effect on the Group.

 

Alternative performance measures

 

The Group uses a number of alternative (non-Generally Accepted Accounting Practice ("non-GAAP")) financial measures which are not defined within IFRS. The Directors use these measures in order to assess the underlying operational performance of the Group and, as such, these measures are important and should be considered alongside the IFRS measures. The adjustments are separately disclosed and are usually items that are significant in size or non-recurring in nature. Alternative performance measures used within these statements are accompanied with a reference to the relevant GAAP measure and the adjustments made.

 

Forward looking statements

This report includes statements that are forward looking in nature. Forward looking statements involve known and unknown risks, assumptions, uncertainties and other factors which may cause the actual results, performance or achievements of the Group to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Except as required by the Listing Rules and applicable law, the Company undertakes no obligation to update, revise or change any forward looking statements to reflect events or developments occurring after the date of this report.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BIGDIRGGBGLD
Date   Source Headline
16th Apr 202410:52 amRNSQ1 2024 Update REPLACE
16th Apr 20247:00 amRNSQ1 2024 Update
8th Apr 20242:46 pmRNSDirector/PDMR Shareholding
5th Apr 202411:42 amRNSDirector/PDMR Shareholding
5th Apr 202411:40 amRNSDirector/PDMR Shareholding
2nd Apr 202410:57 amRNSDirector/PDMR Shareholding
2nd Apr 202410:42 amRNSDirector/PDMR Shareholding
28th Mar 20244:30 pmRNSTotal Voting Rights
21st Mar 202412:45 pmRNSDirectorate Change
18th Mar 20243:55 pmRNSHolding(s) in Company
7th Mar 20241:19 pmRNSDirector/PDMR Shareholding
4th Mar 20249:00 amRNSAnnual Financial Report
1st Mar 20247:00 amRNSHolding(s) in Company
29th Feb 20244:30 pmRNSTotal Voting Rights
22nd Feb 202412:24 pmRNSHolding(s) in Company
22nd Feb 202412:15 pmRNSHolding(s) in Company
19th Feb 20247:00 amRNSPreliminary Results
7th Feb 202410:23 amRNSDirector/PDMR Shareholding
31st Jan 20244:30 pmRNSTotal Voting Rights
8th Jan 20242:19 pmRNSDirector/PDMR Shareholding
29th Dec 20231:00 pmRNSTotal Voting Rights
7th Dec 20231:05 pmRNSDirector/PDMR Shareholding
30th Nov 20234:30 pmRNSTotal Voting Rights
7th Nov 202310:51 amRNSDirector/PDMR Shareholding
1st Nov 202311:18 amRNSHolding(s) in Company
31st Oct 20234:30 pmRNSTotal Voting Rights
17th Oct 20237:00 amRNSQ3 2023 Update
16th Oct 20234:40 pmRNSDirector/PDMR Shareholding
13th Oct 20238:00 amRNSAdditional Listing
6th Oct 202310:58 amRNSDirector/PDMR Shareholding
7th Sep 202312:56 pmRNSDirector/PDMR Shareholding
31st Aug 20234:30 pmRNSTotal Voting Rights
29th Aug 202310:26 amRNSHolding(s) in Company
11th Aug 20238:48 amRNSHolding(s) in Company
7th Aug 202311:46 amRNSDirector/PDMR Shareholding
7th Aug 20238:53 amRNSHolding(s) in Company
1st Aug 20239:00 amRNSBlock listing Interim Review
31st Jul 20234:30 pmRNSTotal Voting Rights
27th Jul 202311:32 amRNSHolding(s) in Company
24th Jul 20237:00 amRNSInterim Results to 30 June 2023
7th Jul 202310:59 amRNSDirector/PDMR Shareholding
30th Jun 20234:30 pmRNSTotal Voting Rights
21st Jun 202310:00 amRNSDirectorate Change
8th Jun 20239:34 amRNSDirector/PDMR Shareholding
31st May 20234:30 pmRNSTotal Voting Rights
12th May 20233:26 pmRNSDirector/PDMR Shareholding
12th May 202311:29 amRNSDirector/PDMR Shareholding
9th May 20232:00 pmRNSDirector/PDMR Shareholding
4th May 202310:55 amRNSResult of AGM
28th Apr 20234:45 pmRNSTotal Voting Rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.