Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLive Company Regulatory News (LVCG)

  • This share is currently suspended. It was suspended at a price of 0.30
  • There is currently no data for LVCG

Half-year Report

28 Sep 2018 07:00

RNS Number : 2559C
Live Company Group PLC
28 September 2018
Β 

28 September 2018

Β 

Β 

LIVE COMPANY GROUP PLC

Β 

("LVCG", the "Company" or the "Group")

Β 

HALF-YEARLY RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2018

Β 

Β 

Live Company Group Plc (AIM: LVCG), a leading live event and entertainment group, announces its half-yearly results for the six month period ended 30 June 2018.

Β 

Highlights for the period

Β 

o Group revenues from continuing operations for six months to 30 June 2018 were Β£2.842m. This compares favourably to full year revenues to 31 December 2017 of Β£1.928m.

Β 

o Operating profit from continuing activities in the period of Β£503k (FY 2017: operating loss of Β£391k, before exceptional items).

Β 

o Following the Group's high profile show in New York in February 2018, decision to launch the BRICKLIVE brand across the US and to discontinue the LEGO LIVE brand.

Β 

Post-period events

Β 

o Launch by the Group's joint venture partner in China of BRICKLIVE ANIMAL PARADISE in August 2018 in the National Stadium, Beijing, the first event of a 20 city tour in China over the next three years.

Β 

o Joint venture signed, in September 2018, in the US with Three Six Zero, to create Parallel Three Six Zero Inc. ("PTSZ"), and exclusivity terms agreed byΒ PTSZ with Live Nation Entertainment, Inc. for the promotion of BRICKLIVE events throughout North America.

Β 

o On 26 September 2018, the Company notified that it is in discussions with regard to a potential equity fundraising, to finance the potential acquisition of a complementary business to the Group and to accelerate organic growth.

Β 

Β 

David Ciclitira, Chairman, said: "The first six months of this year have been an amazing journey. Having only created Live Company Group at the end of last year, we have achieved a great deal. 2018 was always going to be a year of investment, and I am pleased that we have recorded a profit, whilst managing to expand internationally. I believe that this is a good base for our full-year results and we look forward to the growth in the second half of this year. The recent announcements relating to both China and BRICKLIVE's launch of the joint venture in America are an indication of the exciting times we have ahead, both for the rest of 2018 and into 2019."

Β 

Β 

Β 

Contact Details

For more information please contact:

Β 

Live Company Group Plc

David Ciclitira

www.livecompanygroup.com

Β 

Β 

Β 

+44 (0) 20 7225 2000

Stockdale Securities Limited

Richard Johnson / Ed Thomas

Β 

Β 

+44 (0) 20 7601 6100

Shard Capital Partners LLP

Damon Heath

Β 

Β 

+44 (0) 020 7186 9950

W Communications, PR agency

James Porter

Β 

Β 

Β 

+44 (0) 7568 514 244

Note: In order to provide a more direct comparison, the comparative financial information for the six month period ended 30 June 2017 has been compiled on a pro-forma basis, applying the assumption that the acquisition of Brick Live Group and a 61.1 per cent. interest in Brick Live Far East Ltd was completed by the Company on or prior to 1 January 2017.

Β 

Β 

Information contained within this Announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014.

Β 

Β 

CHAIRMAN'S STATEMENT

Β 

I am pleased to present the Group's first full six-monthly results since the acquisition of the Brick Live business in December 2017.

Β 

At the beginning of this year, I had certain specific goals for the Group, including: the consolidation of the BRICKLIVE brand in Asia and the establishment of the BRICKLIVE brand in the United States.

Β 

Financial Review

Β 

This has been a busy period of activity for the Group with increased turnover of Β£2.842m (H1 2017: Β£1.067m) and a profit from continuing activities of Β£503k.

Β 

Inclusive of discontinued operations, the Group made a profit of Β£116k in the period, compared to a loss of Β£138k for the comparative period in 2017.

Β 

During the period LVCG carried out two equity fundraisings for a total of Β£1.95m, to support the Group's expansion plans, in particular in Asia.

Β 

Since the period end, there has been a substantial improvement in cash flows from operating activities, with Group receivables reducing to Β£318k at the end of August 2018.

Β 

As at 26 September 2018 the Group's cash position had improved to Β£154k.

Β 

Asia

We have grown our business in Japan from five shows in 2017 to six events so far this year, with a further two expected by the end of 2018. In June 2018, we launched the ASEAN Tour in Jakarta and Bangkok with at least one further show to take place in the region by the end of the year. The last six months has seen the continuing growth of the BRICKLIVE brand in South Korea with the launch of BRICKLIVE CAFÉ, BRICKLIVE LITE and BRICKLIVE BUSAN JUNGLE EXPERIENCE, and BRICKLIVE BIFF and BRICKLIVE CENTRES. In China, two BRICKLIVE CENTRES have opened so far this year and has launched the new brand extensions BRICKLIVE KIDS and, in August 2018, BRICKLIVE ANIMAL PARADISE both in Beijing. The BRICKLIVE ANIMAL PARADISE tour will visit a further 19 locations around China over the next three years.

Β 

United States

In September 2018, our wholly-owned subsidiary Parallel Live Group Limited ("PL") signed a joint venture with US-based company Three Six Zero, forming a new company, Parallel Three Six Zero Inc. ("PTSZ"). PTSZ has been granted exclusive rights by PL to promote BRICKLIVE events in North America with Brick Live International Limited as its content provider.

Β 

PTSZ has agreed terms for an exclusive agreement with Live Nation Entertainment, Inc. for the promotion of BRICKLIVE events throughout North America. These rights are initially for one show, and if successful, would allow for further shows to be staged. The location of the first show will be at The Star in Frisco, Texas, on 26Β and 27Β January 2019.

Β Β Β 

Acquisition of complementary business

On 26 September 2018, the Company notified that it was in discussions over a potential equity fundraising, to finance the potential acquisition of a complementary business to the Group and to accelerate organic growth. I believe that this potential transaction would be a "win win" for both businesses and would fast track the growth of the enlarged Group.

Β 

I would like to take this opportunity to make a special mention of the Group's Board and Staff worldwide for their considerable efforts. I would like to give specific thanks to Simon Bennett for his contribution over the last 18 months and look forward to welcoming new directors in the very near future.

Β 

Finally, I would like to thank all of our shareholders for their support and belief.

Β 

Β Β 

Β 

David Ciclitira

Chairman

Β 

Date: 28 September 2018

Β 

Β 

Condensed consolidated income statement for half year to 30 June 2018

Β 

Β 

Β 

30 June 2018Unaudited

30 June 2017Unaudited

Β 

Β£'000

Β£'000

Continuing operations

Β 

Β 

Revenue

2,842

1,067

Cost of sales

891

467

Gross profit

1,951

600

Β 

Β 

Β 

Administrative expenses

Β 

Β 

Foreign exchange

(6)

17

Amortisation

2

-

Other administrative expenses

1,435

756

Total Administrative expenses

1,431

773

Β 

Β 

Β 

Operating profit/(loss)

520

(173)

Β 

Β 

Β 

Finance costs

17

-

Β 

Β 

Β 

Profit (loss) for the period

503

(173)

Β 

Β 

Β 

Tax credit

-

35

Β 

Β 

Β 

Profit/(loss) for the period from continuing operations

503

(138)

Β 

Β 

Β 

Discontinued Operations

Β 

Β 

Profit/(loss) for the period from discontinued operations

(387)

-

Β 

Β 

Β 

Profit/(loss) for the period

116

(138)

Β 

Β 

Β 

Earnings (loss) per share

Six months to 30 June 2018

Six months to 30 June 2017

Β 

Β 

Β 

From continued and discontinued operations

Β 

Β 

Basic earnings per share

0.22p

(4.586p)

Diluted earnings per share

0.22p

(4.586p)

Β 

Β 

Β 

From continued operations

Β 

Β 

Basic earnings per share

0.957p

(4.586p)

Diluted earnings per share

0.957p

(4.586p)

Β 

Β 

Β 

Β 

Condensed statement of comprehensive income for half year to 30 June 2018

Β 

Β 

Β 

30 June 2017

30 June 2017

Β 

Unaudited

Unaudited

Β 

Β£'000

Β£'000

Profit/(loss) for the financial period

116

(138)

Β 

Β 

Β 

Total comprehensive income/(expense) for the period

116

(138)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Condensed statement of financial position

Β 

Β 

30 June 2018

31 December 2017

Β 

unaudited

audited

Β 

Β£'000

Β£'000

Β 

Β 

Β 

Property, plant and equipment

1,050

798

Intangible assets

32

1

Goodwill

4,221

4,221

Total non current assets

5,303

5,020

Β 

Β 

Β 

Current assets

Β 

Β 

Trade and other receivables

2,549

1,125

Cash and cash equivalents

63

871

Total current assets

2,612

1,996

Β 

Β 

Β 

Total assets

7,915

7,016

Β 

Β 

Β 

Current liabilities

Β 

Β 

Deferred income and accruals

1,407

1,603

Trade and other payables

1,587

2,557

Total current liabilities

2,994

4,160

Β 

Β 

Β 

Non current liabilities

Β 

Β 

Deferred tax

11

12

Β 

11

12

Β 

Β 

Β 

Total liabilities

3,005

4,172

Β 

Β 

Β 

Net assets (liabilities)

4,910

2,844

Β 

Β 

Β 

Equity

Β 

Β 

Share Capital

4,621

4,566

Share Premium

15,590

13,695

Reverse Acquisition Reserve

(24,268)

(24,268)

Merger reserve

8,651

8,651

Capital redemption reserve

5,034

5,034

Foreign exchange reserve

557

557

Retained earnings

(5,275)

(5,391)

Β 

4,910

2,844

Β 

Β 

Condensed consolidated statement of cashflows for the six months ended 30 June 2018

Β 

Β 

Β 

30 June 2018

30 June 2017

Β 

unaudited

unaudited

Β 

Β£'000

Β£'000

Operating Activities

Β 

Β 

Profit/(loss) before tax

116

(138)

Adjusted for:

Β 

Β 

Depreciation

131

34

Β 

Β 

Β 

Adjusted profit before tax

247

(104)

Cash from operations before working capital changes

Β 

Β 

Decrease/(increase) in trade receivables

(1,424)

(460)

Increase/(decrease) in trade payables

(1,167)

182

Net Cash Flows from Operating Activities

(2,344)

(382)

Β 

Β 

Β 

Investing Activities

Β 

Β 

Purchase of PPE

(414)

(250)

Investment in associates

Β 

Β 

Net Cash Flows from Investing Activities

(414)

(250)

Β 

Β 

Β 

Financing Activities

Β 

Β 

Proceeds from Share Issue

1,950

-

Net Cash Flows from Financing Activities

1,950

-

Β 

Β 

Β 

Reconciliation impact of reverse acquisition accounting

Β 

Β 

Net Cash Flows

(808)

(632)

Β 

Β 

Β 

Cash and Cash Equivalents

Β 

Β 

Cash and cash equivalents at beginning of period

871

832

Effects of currency translation on cash and cash equivalents

Β 

Β 

Cash and cash equivalents at end of period

63

200

Β 

Β 

Β 

Β 

Β 

Condensed consolidated statement of changes in equity for half year to 30 June 2018

Β 

Β 

Β 

Ordinary Share Capital

Share Premium

Reverse acquisition reserve

Forex and other reserves

Merger reserve

Capital Redemption reserve

Retained Earnings

Total

Β 

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Consolidated

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

As at 1 January 2017

4,114

9,239

(18,944)

557

-

5,034

49

49

Loss for the period

-

-

-

-

-

-

(138)

(138)

As at 30 June 2017

4,114

9,239

(18,944)

557

-

5,034

(89)

(89)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

As at 1 January 2018

4,566

13,695

(24,268)

557

8,651

5,034

(5,391)

2,844

Profit for the period

-

-

-

-

-

-

116

116

Shares issued for cash

56

1,894

-

-

-

-

-

1,950

As at 30 June 2018

4,622

15,589

(24,268)

557

8,651

5,034

(5,275)

4,910

Β 

Β 

Β 

Β 

Β 

Β 

NOTES TO THE FINANCIAL INFORMATION

Β 

1. Basis of Preparation

Β 

The condensed financial statements have been prepared in accordance with International Accounting Standard IAS34. The condensed consolidated half-yearly financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2017, which have been prepared in accordance with International Financial Reporting Standards. These half-yearly results are unaudited and do not constitute statutory accounts.

Β 

2. Significant Accounting Policies

Β 

The condensed financial statements have been prepared on the historical cost basis. The same accounting policies, presentation and method of computation are followed in these condensed financial statements as were applied in the preparation of the Group's financial statements for the year ended 31 December 2017.

Β 

3. Segment Information

Β 

The group operated under two segments, Licences and Proprietary events.

Β 

Β 

Operating Segments

Licences

Proprietary Events (discontinued)

Unallocated

Consolidated

Β 

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β 

30 June 2018

30 June 2017

30 June 2018

30 June 2017

30 June 2018

30 June 2017

30 June 2018

30 June 2017

Revenue

2,842

1,067

431

-

-

-

3,273

1,067

Cost of sales

891

467

671

Β -

-

-

1,561

467

Administration expenses

880

738

147

-

560

-

1,587

738

Finance costs

-

-

-

-

9

-

9

-

Profit/(loss) for the period before taxation

1,071

(138)

(387)

Β -

(569)

-

116

(138)

Β 

Β 

Early in 2018, the group carried out an activity for which it directly promoted an event. Although it provided significant brand awareness, the business model going forwards will be that of a licensing model.

Β 

4. Earnings per Share

Β 

The basic earnings per share are calculated by dividing the profit attributable to equity shareholders by the weighted average number of shares in issue during the year. In calculating the diluted earnings per share, any outstanding share options, warrants and convertible loans are considered where the impact of these is dilutive.

Β 

Β 

Six months to 30 June 2018

Six months to 30 June 2017

Profit/(loss) for the period (Β£'000) (continuing)

503

(285)

Profit from all operations

116

(285)

Weighted average number of shares in issue

52,517,064

3,009,223

Β 

Β 

Β 

Earnings (loss) per share

Β 

Β 

Β 

Β 

Β 

From continued and discontinued operations

Β 

Β 

Basic earnings per share

0.22p

(4.586p)

Diluted earnings per share

0.22p

(4.586p)

Β 

Β 

Β 

From continued operations

Β 

Β 

Basic earnings per share

0.957p

(4.586p)

Diluted earnings per share

0.957p

(4.586p)

Β 

Β 

* Diluted earnings per share in both 2018 and 2017 are the same as basic earnings per share, as the options in issue during these years have had no dilutive effect on continuing operations.

Β 

5. Dividends

Β 

No dividend was recommended or paid for the period under review

Β 

6. Issued share capital

Β 

There were two share issues in the period:

Β 

Β 

Shares issued

Price per share Β£

Value Β£'000

Nominal per share Β£

Nominal Β£'000

Premium per share Β£

Premium Β£'000

Jan-18

4,571,425

0.35

1,600

0.01

46

0.34

1,554

Apr-18

1,000,000

0.35

350

0.01

10

0.34

340

Β 

5,571,425

Β 

1,950

Β 

56

Β 

1,894

Β 

Β 

Issued share capital as at 30 June 2018 is comprised as follows:

Β 

Issued and fully paid

No. of shares

Β£'000

Ordinary shares of 1p

53,778,918

538

New deferred shares of 51.8p

2,047,523

1,061

Deferred ordinary shares of 0.5p each

199,831,545

999

Deferred B shares of Β£19.60

103,260

2,024

Β 

Β 

4,622

Β 

* The deferred ordinary shares and new deferred shares do not entitle their holders to receive dividend or other distribution nor do they entitle their holders to receive notice, attend speak or vote at any General Meeting of the Group. The rights of deferred shareholders are set out in full in the financial statements for the year ended 31 December 2017.

Β 

7. Property, plant and equipment

Β 

During the period, the group spent Β£414k on additions to Brick Statutes for its long term use. The directors are satisfied that the carrying amount is not materially different from its fair value.

Β 

8. Related Parties

Β 

At 30 June 2018 the following were owed to directors of the Group:

Β 

Unpaid balances at 30 June 2018

30 June 2018

31 December 2017

Β 

Β£'000

Β£'000

David Ciclitira

44

355

Serenella Ciclitira

62

78

Ranjit Murugason

20

10

Simon Bennett

12

12

Β 

138

455

Β 

Β 

Remuneration and expenses

6 months

6 months

Β 

30 June 2018

30 June 2017

Β 

Β£'000

Β£'000

David Ciclitira

188

210

Serenella Ciclitira

8

12

Ranjit Murugason

21

-

Simon Bennett

20

-

Andrew Smith

60

-

Β 

9. Events after the end of the Reporting Period

Β 

On 26 September, the Company notified that it is in discussions over a potential equity fundraising, to finance the potential acquisition of a complementary business to the Group and to accelerate organic growth.

Β 

Of the Β£1.87m of trade debtors at 30th June 2018, Β£1.58m has been received since the period end.

Β 

10. New subsidiary companies

Β 

The company formed two new UK subsidiaries in the period:

Β 

Β· Brick Live Touring Limited - incorporated on 13 March 2018 to promote the touring activities of the business.

Β· Brick Live Education Limited - incorporated on 10 January 2018 and currently dormant.

Β 

11. Other

Β 

Copies of the unaudited half-yearly results have not been sent to shareholders, however copies are available at www.livecompanygroup.com or on request from the Group's Registered Office.

Β 

12. Approval of Half-Yearly Financial Statements

Β 

The half-yearly financial statements were approved by the Board of directors on 28Β September 2018.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Β 
END
Β 
Β 
IR LFFIFAAIDFIT
Date   Source Headline
13th Nov 20071:10 pmPRNTrading and financing update
28th Sep 20074:37 pmPRNHalf-yearly Report
17th Aug 200710:48 amPRNAIM Rule 26 - Company Website
11th Jul 200712:08 pmPRNResult of EGM
11th Jul 200712:07 pmPRNResult of AGM
9th Jul 200710:33 amPRNRepresentation Agreement
3rd Jul 20077:00 amPRNGolf Tournament Sponsor Deal
19th Jun 20073:42 pmPRNAnnual Report and Accounts
29th May 20077:01 amPRNFinal Results
29th May 20077:00 amPRNFinancing Arrangement
30th Mar 20073:30 pmPRNTotal Voting Rights
22nd Mar 20073:34 pmPRNIssue of Equity
15th Mar 20077:00 amPRNNew Agreement
31st Jan 20077:00 amPRNNew Title Sponsor
29th Jan 20075:52 pmPRNIssue of Equity
21st Dec 20065:03 pmPRNTotal Voting Rights
18th Dec 20064:49 pmPRNIssue of Equity
1st Nov 20064:52 pmPRNIssue of Equity
16th Oct 20064:20 pmPRNIssue of Equity
3rd Oct 20064:17 pmPRNIssue of Equity / Update
15th Sep 20065:24 pmPRNHolding(s) in Company
11th Sep 20064:59 pmPRNIssue of Equity
7th Sep 20065:15 pmPRNResult of AGM and EGM
7th Sep 20067:00 amPRNUpdate
16th Aug 20067:00 amRNSRestoration - Parallel Media
16th Aug 20067:00 amPRNPROPOSED CHANGES TO ASSOCIATE
16th Aug 20067:00 amPRNInterim Results
16th Aug 20067:00 amPRNFinal Results
15th Aug 20068:20 amPRNDirectorate Change
30th Jun 20064:01 pmRNSSuspension - Parallel Media
30th Jun 20063:45 pmPRNStatement re Suspension
18th Apr 20067:00 amPRNLetter of Intent
6th Mar 20067:00 amPRNNew Sponsorship Agreement
13th Feb 200612:36 pmPRNHolding(s) in Company
7th Feb 20066:03 pmPRNDirector/PDMR Shareholding
7th Feb 200611:10 amPRN2006 FIFPRO AWARDS TO BE HELD IN ATHENS
13th Jan 20064:39 pmPRNHolding(s) in Company
11th Jan 20067:00 amPRNMaybank Sponsorship of Malaysian Open
23rd Nov 20053:53 pmRNSChange of address
26th Aug 20056:11 pmRNSRestructuring of associate
18th Aug 200511:03 amRNSJoint Venture with PMG
9th Aug 20057:00 amRNSInterim Results
9th Aug 20057:00 amRNSInvestment in Media Company
2nd Aug 20053:24 pmRNSResult of AGM and EGM
1st Jul 20057:00 amRNSIssue of Equity
30th Jun 20053:44 pmRNSFinal Results
7th Jun 20059:00 amRNSNew Agreement
28th Apr 20057:00 amRNSAppointment
4th Feb 200511:13 amRNSNew Agreement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.