Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLon.sec Regulatory News (LSC)

Share Price Information for Lon.sec (LSC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 3,050.00
Bid: 2,800.00
Ask: 3,300.00
Change: 0.00 (0.00%)
Spread: 500.00 (17.857%)
Open: 3,050.00
High: 3,050.00
Low: 3,050.00
Prev. Close: 3,050.00
LSC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

30 Sep 2014 07:00

RNS Number : 8721S
London Security PLC
30 September 2014
 



London Security PLC

Half Yearly Report

 

Unaudited Interim Statement for the six months ended 30 June 2014

 

Chairman's statement

 

 

Financial highlights:

 

Revenue

£51.3 million

2013: £47.8 million

 

Operating profit

£9.4 million

2013: £9.0 million

 

 

 

TRADING

 

The financial highlights illustrate that the Group's revenue increased by £3.5 million (7.3%) to £51.3 million and operating profit increased by £0.4 million (4.4%) to £9.4 million. This growth is despite the movement in the Sterling to Euro average exchange rate (1.18 to 1.22) which has reduced like for like revenue by £1.3 million and operating profit by £0.3 million.

 

These increases reflect the contribution from two new subsidiaries within the Group:

- Noris Feuerschitzgerate G.m.b.H. acquired in May 2013 achieved sales of £2.3 million in the 6 months to June 2014 and contributed an operating profit of £0.2 million.

- GC Fire Protection Ltd commenced operations in July 2013 and this year has recorded sales of £0.9 million and operating profit of £0.1 million.

 

The operating profit margin of these two new subsidiaries is below that achieved in the Group's other more established businesses. As these companies are integrated into the Group's operations your Directors are confident of improving returns.

 

 

ACQUISITIONS

 

In the six months to the end of June the Group has acquired a total of five well established businesses at a cost of £0.6 million (2013: five businesses at a cost of £3.3 million). The integration of these businesses into the Group has, so far, been successful and results are in line with expectations. In July a further acquisition was made in the UK at a cost of £0.5 million. It remains a principal aim of the Group to grow through acquisition. Acquisitions are being sought throughout Europe and the Group will invest at the upper end of the price spectrum where an adequate return is envisaged by the Board.

 

PENSION SCHEME SURPLUS

 

As at 30 June 2013 the Nu-Swift pension scheme valuation calculated in accordance with IAS 19 resulted in a surplus of £1.8 million. This asset was not recognised in the prior year's Interim Statement as it was considered that there was no unconditional right for the Group to recover the surplus. Following further consultation of the trust deeds and external advice sought in the year to 31 December 2013, the Directors have reconsidered the guidance in IAS19 and IFRIC 14 and concluded that because of the rights upon wind-up it was now appropriate to recognise this asset in the financial statements. The surplus in this scheme as at 31 December 2013 calculated in accordance with IAS 19 was £2.4 million. This has been recognised as a non-current asset in this Interim Statement.

 

PROSPECTS

 

Economic growth in the Group's market has been depressed but our business remains strong, cash generative and well developed, with positive net funds. As a leading provider in this market with a well-diversified and loyal customer base, the Board is optimistic for further success in 2014.

 

 

DIVIDENDS

 

A final dividend in respect of 2013 of £0.31 per ordinary share was paid to shareholders on 8 July 2014.

 

 

 

 

J.G. Murray

Chairman

30 September 2014

 

 

Consolidated income statement

for the six months ended 30 June 2014

 

Unaudited

Unaudited

Audited

six months

six months

year

ended

ended

ended

30 June

30 June

31 December

2014

2013

2013

Note

£'000

£'000

£'000

 

Revenue

 

51,279

47,782

101,362

 

 

Cost of sales

 

(9,840)

(9,280)

(19,785)

 

 

Gross profit

 

41,439

38,502

81,577

 

 

Distribution costs

 

(19,585)

(18,196)

(37,894)

 

 

Administrative expenses

 

(12,430)

(11,346)

(23,729)

 

 

Operating profit

 

9,424

8,960

19,954

 

 

EBITDA*

 

11,544

10,842

24,059

 

 

Depreciation and amortisation

 

(2,120)

(1,882)

(4,105)

 

 

Operating profit

 

9,424

8,960

19,954

 

 

 

 

 

 

 

 

 

Finance income

 

93

73

377

 

 

Finance costs

 

(435)

(242)

(475)

 

 

Finance costs - net

 

(342)

(169)

(98)

 

 

Profit before income tax

 

9,082

8,791

19,856

 

 

Income tax expense

 

(2,907)

(2,842)

(6,148)

 

 

Profit for the period attributable to equity shareholders of the Company

 

6,175

5,949

13,708

 

 

Earnings per share

 

 

 

 

 

 

Basic and diluted

3

50.4p

48.5p

111.8p

 

 

Dividends

 

 

 

 

 

 

Dividends paid per share

 

Nil

Nil

76.0p

 

 

* Earnings before interest, taxation, depreciation, amortisation and impairment charges.

 

The above are all as a result of continuing operations.

 

Consolidated statement of comprehensive income

for the six months ended 30 June 2014

 

Unaudited

Unaudited

Audited

six months

six months

year

ended

ended

ended

30 June

30 June

31 December

2014

2013

2013

£'000

£'000

£'000

Profit for the financial period

6,175

5,949

13,708

Other comprehensive income/(expense):

 

 

 

Items that will not be reclassified subsequently to profit or loss

 

 

 

- currency translation differences on foreign operation consolidation, net of tax

(1,108)

1,001

331

- actuarial loss recognised in the Nu-Swift pension scheme

-

-

(72)

- movement on deferred tax relating to Nu-Swift pension scheme surplus

-

-

(485)

- Nu-Swift pension surplus recognised

-

-

1,794

- actuarial loss recognised in the Ansul pension scheme

-

-

(381)

- movement on deferred tax relating to the Ansul pension scheme

-

-

166

Other comprehensive income/(expense) for the period, net of tax

(1,108)

1,001

1,353

Total comprehensive income for the period

5,067

6,950

15,061

 

Consolidated statement of changes in equity

for the six months ended 30 June 2014

 

Profit

Share

Share

Capital

Merger

Other

and loss

capital

premium

redemption

reserve

reserve

account

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2013

123

344

1

2,033

5,382

69,136

77,019

Comprehensive income for the period

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

5,949

5,949

Exchange adjustments

-

-

-

-

1,001

-

1,001

Total comprehensive income for the period

-

-

-

-

1,001

5,949

6,950

At 30 June 2013

123

344

1

2,033

6,383

75,085

83,969

Comprehensive income for the period

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

7,759

7,759

Exchange adjustments

-

-

-

-

(670)

-

(670)

Actuarial loss on pension schemes

-

-

-

-

-

(453)

(453)

Movement on deferred tax relating to pension schemes

-

-

-

-

-

(319)

(319)

Net pension surplus recognised

-

-

-

-

-

1,794

1,794

Total comprehensive income for the period

-

-

-

-

(670)

8,781

8,111

Contributions by and distributions to owners of the Company:

-

-

-

-

-

 

 

Dividends

 

 

 

 

 

(9,319)

(9,319)

Release of provision for unclaimed dividends

--

-

-

-

-

50

50

Total contributions by and distributions to owners of the Company

-

-

-

-

-

(9,269)

(9,269)

At 31 December 2013

123

344

1

2,033

5,713

74,597

82,811

Comprehensive income for the period

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

6,175

6,175

Exchange adjustments

-

-

-

-

(1,108)

-

(1,108)

Total comprehensive income for the period

-

-

-

-

(1,108)

6,175

5,067

At 30 June 2014

123

344

1

2,033

4,605

80,772

87,878

 

 

Consolidated statement of financial position

for the six months ended 30 June 2014

 

Unaudited

Unaudited

Audited

as at

as at

as at

30 June

30 June

31 December

2014

2013

2013

£'000

£'000

£'000

Assets

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

9,751

9,947

9,973

Intangible assets

 

57,468

57,539

58,325

Deferred tax asset

 

604

509

632

Retirement benefit surplus

 

2,469

-

2,424

Derivative financial instruments

 

-

-

92

 

 

70,292

67,995

71,446

Current assets

 

 

 

 

Inventories

 

9,221

9,637

8,826

Trade and other receivables

 

20,117

21,497

21,153

Cash and cash equivalents

 

26,203

24,645

20,565

 

 

55,541

55,779

50,544

Total assets

 

125,833

123,774

121,990

Liabilities

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

 

(17,617)

(17,606)

(16,992)

Income tax liabilities

 

(383)

(631)

(866)

Borrowings

 

(1,823)

(1,968)

(1,878)

Provision for liabilities and charges

 

(4)

(4)

(4)

 

 

(19,827)

(20,209)

(19,740)

Non-current liabilities

 

 

 

 

Trade and other payables

 

(535)

(494)

(509)

Borrowings

 

(14,890)

(17,373)

(16,261)

Derivative financial instruments

 

(86)

(99)

-

Deferred income tax liabilities

 

(987)

(394)

(991)

Retirement benefit obligations

 

(1,630)

(1,236)

(1,678)

 

 

(18,128)

(19,596)

(19,439)

Total liabilities

 

(37,955)

(39,805)

(39,179)

Net assets

 

87,878

83,969

82,811

Shareholders' equity

 

 

 

 

Ordinary shares

 

123

123

123

Share premium

 

344

344

344

Capital redemption reserve

 

1

1

1

Merger reserve

 

2,033

2,033

2,033

Other reserves

 

4,605

6,383

5,713

Retained earnings

 

80,772

75,085

74,597

Total shareholders' equity

 

87,878

83,969

82,811

 

 

Consolidated statement of cash flow

for the six months ended 30 June 2014

 

Unaudited

Unaudited

Audited

six months

six months

year

ended

ended

ended

30 June

30 June

31 December

2014

2013

2013

£'000

£'000

£'000

Cash flows from operating activities

 

 

 

 

Cash generated from operations

 

11,764

10,455

22,913

Interest paid

 

(239)

(212)

(418)

Income tax paid

 

(2,676)

(3,195)

(5,625)

Net cash generated from operating activities

 

8,849

7,048

16,870

Cash flows from investing activities

 

 

 

 

Acquisition of subsidiary undertakings

 

-

(3,095)

(3,002)

Purchases of property, plant and equipment

 

(1,126)

(1,212)

(2,537)

Proceeds from sale of intangible assets

 

39

-

33

Proceeds from sale of property, plant and equipment

 

133

156

275

Purchases of intangible assets

 

(667)

(482)

(2,575)

Interest received

 

48

43

96

Net cash used in investing activities

 

(1,573)

(4,590)

(7,710)

Cash flows from financing activities

 

 

 

 

Repayments of borrowings

 

(914)

(13,718)

(16,610)

New borrowings

 

-

17,373

19,187

Dividends paid to Company's shareholders

 

-

-

(9,319)

Net cash generated from/(used in) financing activities

 

(914)

3,655

(6,742)

Effects of exchange rates on cash and cash equivalents

 

(724)

671

286

Net increase in cash in the period

 

5,638

6,784

2,704

Cash and cash equivalents at beginning of the period

 

20,565

17,861

17,861

Cash and cash equivalents at end of the period

 

26,203

24,645

20,565

 

Notes to the financial statements

for the six months ended 30 June 2014

 

 

1 Nature of information

The financial information contained in this Interim Statement has been neither audited nor reviewed by the auditor and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The financial information for the six months ended 30 June 2014 has been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements for the year ended 31 December 2013. The principle risks and uncertainties as disclosed in the year end accounts are considered to be consistent with those that are still applicable now.

Comparative figures for the year ended 31 December 2013 have been extracted from the statutory accounts for the year ended 31 December 2013 which have been delivered to the Registrar of Companies. The Independent Auditor's Report on those accounts was unqualified and did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

2 Basis of preparation

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

3 Earnings per share

The calculation of basic earnings per ordinary share is based on the profit on ordinary activities after taxation of £6,175,000 (2013: £5,949,000) and on 12,261,477 (2013: 12,261,477) ordinary shares, being the weighted average number of ordinary shares in issue during the period.

For diluted earnings per ordinary share, the weighted average number of shares in issue is adjusted to assume conversion of all potentially dilutive ordinary shares. There was no difference in the weighted average number of shares used for the calculation of basic and diluted earnings per share as there are no potentially dilutive shares outstanding.

 

Unaudited

Unaudited

Audited

six months

six months

year

ended

ended

ended

30 June

30 June

31 December

2014

2013

2013

£'000

£'000

£'000

Profit on ordinary activities after taxation

 

6,175

5,949

13,708

Basic earnings per ordinary share

 

50.4p

48.5p

111.8p

 

4 Actuarial valuation of the pension scheme

As permitted under IAS 19 the Group has not prepared an actuarial valuation of the pension scheme assets and liabilities for the Interim Statement 2014. In accordance with IAS 19 such a valuation will be prepared for the purposes of the Group's Annual Report and Accounts 2014.

 

For further information, please contact:

London Security plc

Richard Pollard

Company Secretary

Tel : 01422 372852

WH Ireland

Andrew Kitchingman

Tel : 0113 394 6619

James Bavister

Tel : 0207 220 1677

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DMGZLZLNGDZM
Date   Source Headline
2nd May 20137:00 amRNSPreliminary Results
8th Nov 20127:00 amRNSDividend Declaration
28th Sep 20127:00 amRNSHalf Yearly Report
21st May 20122:44 pmRNSInterim dividend
2nd May 20123:19 pmRNSPreliminary Results
1st Feb 20127:00 amRNSChange of Adviser
31st Jan 201212:52 pmRNSTotal Voting Rights
13th Jan 201212:44 pmRNSTransaction in Own Shares
30th Dec 201110:16 amRNSTotal Voting Rights
22nd Dec 20114:28 pmRNSDirectorate Change
20th Dec 201110:02 amRNSTransaction in Own Shares
15th Dec 20113:18 pmRNSTransaction in Own Shares
8th Dec 20115:00 pmRNSTransaction in Own Shares
29th Sep 201110:40 amRNSHalf Yearly Report
30th Jun 20119:39 amRNSTotal Voting Rights
30th Jun 20119:36 amRNSTransaction in Own Shares
9th Jun 20115:11 pmRNSDIRECTOR SHAREHOLDING & TRANSACTION IN OWN SHARES
6th Jun 20114:11 pmRNSTransaction in Own Shares
2nd Jun 20112:28 pmRNSTransaction in Own Shares
25th May 20115:06 pmRNSInterim Dividend
5th May 201110:06 amRNSPreliminary Results
2nd Mar 201112:20 pmRNSTransaction in Own Shares
31st Jan 20112:29 pmRNSTotal Voting Rights
28th Jan 201110:28 amRNSTransaction in Own Shares
20th Jan 20114:47 pmRNSTransaction in Own Shares
31st Dec 20107:00 amRNSTotal Voting Rights
22nd Dec 20104:06 pmRNSTransaction in Own Shares
14th Dec 20103:11 pmRNSTransaction in Own Shares
10th Nov 20103:34 pmRNSDividend Declaration
30th Sep 20107:00 amRNSHalf Yearly Report
30th Jul 20107:00 amRNSTotal Voting Rights
19th Jul 20104:16 pmRNSTransaction in Own Shares
2nd Jul 20103:05 pmRNSTransaction in Own Shares
17th Jun 20104:29 pmRNSTransaction in Own Shares
18th May 20103:45 pmRNSDirectorate Change
6th May 20107:00 amRNSPreliminary Results
30th Sep 20094:44 pmRNSHalf Yearly Report
5th May 20093:24 pmRNSPreliminary Results
5th Dec 20083:43 pmRNSFurther re Directors Shareholding
5th Nov 20084:55 pmRNSDirector/PDMR Shareholding
26th Sep 200810:32 amRNSInterim Results
14th Aug 200810:00 amRNSDirectorate Change
27th Jun 20089:13 amRNSAnnual Report and Accounts
1st May 20087:01 amRNSFinal Results
30th Apr 20085:31 pmRNSDirectorate Change
24th Apr 20087:00 amRNSDividend Declaration
26th Mar 20084:23 pmRNSDividend Declaration
29th Feb 20085:54 pmRNSBoard Change
1st Nov 200712:16 pmRNSResult of EGM
12th Oct 20072:51 pmRNSDisposal

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.