The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLon.sec Regulatory News (LSC)

Share Price Information for Lon.sec (LSC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 3,050.00
Bid: 2,800.00
Ask: 3,300.00
Change: 0.00 (0.00%)
Spread: 500.00 (17.857%)
Open: 3,050.00
High: 3,050.00
Low: 3,050.00
Prev. Close: 3,050.00
LSC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

8 May 2014 08:01

RNS Number : 5671G
London Security PLC
08 May 2014
 



London Security plc

Annual Report and Accounts 2013

 

CHAIRMAN'S STATEMENT

 

FINANCIAL HIGHLIGHTS

Financial highlights of the audited results for the year ended 31 December 2013 compared with the year ended 31 December 2012 are as follows:

 

· revenue of £101.4 million (2012: £94.1 million);

· operating profit before depreciation and amortisation of £24.1 million (2012: £23.0 million);

· operating profit of £20.0 million (2012: £19.4 million); and

· profit after income tax of £13.7 million (2012: £19.0 million).

 

TRADING REVIEW

The financial highlights illustrate that the Group's revenue increased by £7.3 million (7.8%) to £101.4 million. However, these results are impacted by the movement in the Euro to Sterling average exchange rate which has decreased from 1.23 to 1.18. This movement in exchange rates accounts for £3.2 million of the increase in revenue. If the 2013 results had been translated at 2012 rates, revenue would have been £98.2 million instead of £101.4 million (increase of 4.4% on prior year). Turnover also reflects additional revenue of £3.5 million from new subsidiaries Noris Feuerschutzgerate G.m.b.H. and GC Fire Protection Ltd.

Operating profit increased by £0.6 million (3.1%) to £20.0 million. Adjusting for the change in the exchange rate on the same basis as above, operating profit would have been £19.3 million instead of £19.4 million (decrease of 0.5%). This performance is very satisfactory in this difficult trading environment and reflects the negative contribution from our new subsidiaries in their first year.

Last year profit after tax included the sale of part the Group's site in Elland, West Yorkshire. The profit on sale was £5.9 million. After adjusting for this profit after tax has increased by £0.6 million (4.6%).

A more detailed review of this year's performance is given in the Annual Report and Accounts.

 

ACQUISITIONS

It remains a principal aim of the Group to grow through acquisition. Acquisitions are being sought throughout Europe and the Group will invest at prices where an adequate return is envisaged by the Board. In the year under review the Group has consolidated its presence, particularly in Austria and the UK with the acquisition of Noris Feuerschutzgerate G.m.b.H. and the acquisition of contracts on incorporation of GC Fire Protection Ltd.

 

MANAGEMENT AND STAFF

2013 was a year in which the staff performed well and, on your behalf, I would like to express thanks and appreciation for their contribution.

 

FINANCING

The Group's borrowings were refinanced in May 2013 and the Group has a new £19.7 million facility with Lloyds Bank plc until 2018. The Group has entered into interest rate agreements fixing LIBOR to 1.05% and EURIBOR to 0.84% plus a margin of between 1.10% and 1.25% to take advantage of the low market interest rates prevailing at the time. The agreements took effect from May 2013 and remain in effect until the loans are repaid in 2018.

 

DIVIDENDS

A final dividend in respect of 2012 of £0.38 per ordinary share was paid to shareholders on 8 July 2013.

An interim dividend in respect of 2013 of £0.38 per ordinary share was paid to shareholders on 12 December 2013.

The Board is recommending the payment of a final dividend in respect of 2013 of £0.31 per ordinary share to be paid on 8 July 2014 to shareholders on the register on 13 June 2014. The shares will be marked ex-dividend on 11 June 2014.

 

FUTURE PROSPECTS

Economic growth in the Group's market has been depressed in 2013 but our business remains strong, cash generative and well developed, with positive net funds. Despite signs of a slow recovery, our market reflects reduced customer confidence and consequent reluctance to invest in our products. However, as a leading provider in this market with a well-diversified and loyal customer base, the Board is optimistic for further success in 2014.

 

ANNUAL GENERAL MEETING

The Annual General Meeting will be held at 10 Bruton Street, 5th Floor, London W1J 6PX on 18 June 2014 at 11 am. You will find enclosed a form of proxy for use at that Meeting which you are requested to complete and return in accordance with the instructions on the form. Your Directors look forward to meeting you at that time.

 

 

J.G. Murray

Chairman

7 May 2014

 

Consolidated income statement

for the year ended 31 December 2013

 

2013

2012

Note

£'000

£'000

Revenue

101,362

94,128

Cost of sales

(19,785)

(18,164)

Gross profit

81,577

75,964

Distribution costs

(37,894)

(35,268)

Administrative expenses

(23,729)

(21,267)

Operating profit

19,954

19,429

EBITDA*

24,059

23,041

Depreciation and amortisation

(4,105)

(3,612)

Operating profit

19,954

19,429

Profit on disposal of fixed assets

 

-

5,928

Finance income

377

221

Finance costs

(475)

(465)

Finance costs - net

 

(98)

(244)

Profit before income tax

 

19,856

25,113

Income tax expense

 

(6,148)

(6,115)

Profit for the year attributable to equity shareholders of the Company

13,708

18,998

Earnings per share

Basic and diluted

1

111.8p

154.9p

 

* Earnings before interest, tax, depreciation and amortisation.

 

 

 

Consolidated statement of comprehensive income

for the year ended 31 December 2013

 

2013

2012

 

£'000

£'000

Profit for the financial year

13,708

18,998

Other comprehensive income:

Items that will not be reclassified subsequently to profit or loss

- currency translation differences on foreign currency net investments, net of tax

331

(507)

- actuarial loss recognised in the Nu-Swift pension scheme

 

(72)

(26)

- movement on deferred tax relating to Nu-Swift pension scheme surplus

 

(485)

-

- Nu-Swift pension surplus recognised/(not recognised) due to uncertainty over future recoverability

 

1,794

(573)

- actuarial loss recognised in the Ansul pension scheme

 

(381)

(465)

- movement on deferred tax relating to Ansul pension scheme deficit

 

166

180

Other comprehensive gain/(loss) for the year, net of tax

1,353

(1,391)

Total comprehensive income for the year

15,061

17,607

 

 

Consolidated statement of changes in equity

for the year ended 31 December 2013

 

Profit

Share

Share

Capital

Merger

Other

and loss

capital

premium

redemption

reserve

reserve

account

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2012

123

344

1

2,033

5,889

57,648

66,038

Total comprehensive income for the year

Profit for the financial period

-

-

-

-

-

18,998

18,998

Other comprehensive income:

- exchange adjustments

-

-

-

-

(507)

-

(507)

- actuarial loss on pension scheme

-

-

-

-

-

(491)

(491)

- movement on deferred tax relatingto pension asset

-

-

-

-

-

180

180

- movement in net pension asset not recognised due to uncertainty over future recoverability

-

-

-

-

-

(573)

(573)

Total comprehensive (expense)/income for the year

-

-

-

-

(507)

18,114

17,607

Contributions by and distributions to owners of the Company:

- dividends

-

-

-

-

-

(6,621)

(6,621)

- purchase of own shares

-

-

-

-

-

(5)

(5)

Total contributions by and distributionsto owners of the Company

-

-

-

-

-

(6,626)

(6,626)

At 1 January 2013

123

344

1

2,033

5,382

69,136

77,019

Total comprehensive income for the year

Profit for the financial period

-

-

-

-

-

13,708

13,708

Other comprehensive income:

- exchange adjustments

-

-

-

-

331

-

331

- actuarial loss on pension schemes

-

-

-

-

-

(453)

(453)

- net movement on deferred tax relatingto pension asset

-

-

-

-

-

(319)

(319)

- brought forward pension surplus recognised

-

-

-

-

-

1,794

1,794

Total comprehensive income for the year

-

-

-

-

331

14,730

15,061

Contributions by and distributions to owners of the Company:

- dividends

-

-

-

-

-

(9,319)

(9,319)

- release of provision for unclaimed dividends

-

-

-

-

-

50

50

Total contributions by and distributionsto owners of the Company

-

-

-

-

-

(9,269)

(9,269)

At 31 December 2013

123

344

1

2,033

5,713

74,597

82,811

 

The merger reserve is not a distributable reserve. The other reserve relates entirely to the effects of changes in foreign currency exchange rates.

 

Consolidated statement of financial position

as at 31 December 2013

2013

2012

 

£'000

£'000

Assets

Non-current assets

Property, plant and equipment

 

9,973

9,511

Intangible assets

 

58,325

54,455

Deferred tax asset

 

632

488

Retirement benefit surplus

 

2,424

-

Derivative financial instruments

 

92

-

71,446

64,454

Current assets

Inventories

 

8,826

9,123

Trade and other receivables

 

21,153

18,512

Cash and cash equivalents

 

20,565

17,861

50,544

45,496

Total assets

121,990

109,950

Liabilities

Current liabilities

Trade and other payables

 

(16,992)

(15,767)

Income tax liabilities

(866)

(65)

Borrowings

 

(1,878)

(15,060)

Derivative financial instruments

 

-

(99)

Provision for liabilities and charges

 

(4)

(4)

(19,740)

(30,995)

Non-current liabilities

Trade and other payables

 

(509)

(427)

Borrowings

 

(16,261)

-

Deferred tax liabilities

 

(991)

(333)

Retirement benefit obligations

 

(1,678)

(1,176)

(19,439)

(1,936)

Total liabilities

(39,179)

(32,931)

Net assets

82,811

77,019

Shareholders' equity

Ordinary shares

 

123

123

Share premium

 

344

344

Capital redemption reserve

 

1

1

Merger reserve

2,033

2,033

Other reserves

5,713

5,382

Retained earnings

74,597

69,136

Total shareholders' equity

82,811

77,019

 

 

Consolidated statement of cash flow

for the year ended 31 December 2013

 

2013

2012

 

£'000

£'000

Cash flows from operating activities

Cash generated from operations

 

22,913

20,621

Interest paid

(418)

(419)

Income tax paid

(5,625)

(7,051)

Net cash generated from operating activities

16,870

13,151

Cash flows from investing activities

Acquisition of subsidiary undertakings (net of cash acquired)

 

(3,002)

(1,226)

Purchases of property, plant and equipment

(2,537)

(5,402)

Proceeds from sale of property, plant and equipment

275

7,146

Proceeds from sale of intangible assets

33

1

Purchases of intangible assets

(2,575)

(1,162)

Interest received

96

217

Net cash used in investing activities

(7,710)

(426)

Cash flows from financing activities

Repayments of borrowings

 

(16,610)

(10,658)

New borrowings

19,675

-

Associated loan arrangement fees

(488)

-

Purchase of own shares

-

(5)

Dividends paid to Company's shareholders

(9,319)

(6,621)

Net cash used in financing activities

(6,742)

(17,284)

Effects of exchange rates on cash and cash equivalents

286

(623)

Net increase/(decrease) in cash in the year

2,704

(5,182)

Cash and cash equivalents at beginning of the year

17,861

23,043

Cash and cash equivalents at end of the year

 

20,565

17,861

 

 

 

Notes to the financial statements

for the year ended 31 December 2013

 

1 Earnings per share

The calculation of basic earnings per ordinary share ("EPS") is based on the profit on ordinary activities after taxation of £13,708,000 (2012: £18,998,000) and on 12,261,477 (2012: 12,261,486) ordinary shares, being the weighted average number of ordinary shares in issue during the year.

For diluted EPS, the weighted average number of shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. There was no difference in the weighted average number of shares used for the calculation of basic and diluted earnings per share as there are no potentially dilutive shares outstanding.

2013

2012

£'000

Pence

£'000

Pence

Profit on ordinary activities after taxation

13,708

111.8

18,998

154.9

 

2 This preliminary announcement does not constitute the Company's statutory accounts within the meaning of Section 434 of the Companies Act 2006.

The results for the year ended 31 December 2013 have been extracted from the full accounts of the Group for that year which received an unqualified auditor's report and which have not yet been delivered to the Registrar of Companies. The financial information for the year ended 31 December 2012 is derived from the statutory accounts for that year, which have been delivered to the Registrar of Companies. The report of the auditor on those filed accounts was unqualified. The accounts for the year ended 31 December 2013 and 31 December 2012 did not contain a statement under s498 (1) to (4) of the of the Companies Act 2006 or under s237(1) to (4) of the Companies Act 1985.

This preliminary announcement has been prepared in accordance with International Financial Reporting Standards. The Group will post its annual report and accounts to shareholders on 16 May 2014. A copy of the annual report and accounts can be found on the company's webpage (www.londonsecurity.org).

 

 

 

Enquiries: London Security plc

Richard Pollard

Company Secretary Tel: 01422 372852

 

WH Ireland Limited

 

Andrew Kitchingman Tel: 0113 394 6600

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR QKFDKOBKKKPK
Date   Source Headline
2nd Nov 20237:00 amRNSDividend declaration
22nd Sep 20237:00 amRNSInterim results for six months ended 30 June 2023
21st Aug 20232:49 pmRNSCancellation of Treasury Shares
2nd Aug 20237:50 amRNSTransaction in Own Shares
7th Jun 20233:46 pmRNSJacques-Gaston Murray
1st Jun 20232:08 pmRNSPublication of 2022 Annual Report
30th May 20237:00 amRNSCancellation of Treasury Shares
19th May 20239:30 amRNSFinal Results for the Year Ended 31 December 2022
15th May 20239:22 amRNSTransaction in Own Shares
9th May 20239:14 amRNSTransaction in Own Shares
22nd Dec 20229:11 amRNSCancellation of Treasury Shares
29th Nov 202212:35 pmRNSTransaction in Own Shares
26th Oct 20227:00 amRNSDividend declaration
9th Sep 20227:00 amRNSInterim results for six months ended 30 June 2022
27th May 20223:54 pmRNSPublication of 2021 Annual Report
18th May 20227:00 amRNSFinal Results for the Year Ended 31 December 2021
19th Oct 20217:00 amRNSDividend Declaration
27th Sep 202110:24 amRNSInterim Results for Six Months Ended 30 June 2021
24th May 202110:44 amRNSPublication of 2020 Annual Report
12th May 20219:36 amRNSFinancial Results for the Year Ended 31 Dec 20
22nd Oct 20207:00 amRNSDividend Declaration
15th Sep 20207:00 amRNSInterim results for six months ended 30 June 2020
5th Jun 20207:00 amRNSPublication of 2019 Annual Report
22nd May 20209:00 amRNSFinal Results for the Year Ended 31 December 2019
7th May 20202:00 pmRNSNotice of results - Update
26th Mar 20207:00 amRNSTrading Update
23rd Oct 20193:35 pmRNSDividend Declaration
12th Sep 20197:00 amRNSInterim results for six months ended 30 June 2019
27th Aug 20193:43 pmRNSHolding(s) in Company
20th May 20197:00 amRNSPublication of 2018 Annual Report
9th May 20199:54 amRNSFinal Results for the Year Ended 31 December 2018
23rd Oct 20181:21 pmRNSInterim Dividend
14th Sep 20187:00 amRNSInterim Results
16th May 20183:29 pmRNSPublication of 2017 Annual Report
4th May 20187:00 amRNSFinal Results for the Year Ended 31 December 2017
7th Mar 20187:00 amRNSMICHAEL GAILER
8th Nov 201712:14 pmRNSDividend Declaration
20th Sep 20177:00 amRNSHalf-year Report
27th Apr 20177:00 amRNSFinal Results
3rd Nov 20161:20 pmRNSInterim Dividend
26th Sep 201612:56 pmRNSHalf-year Report
29th Apr 20167:00 amRNSFinal Results
28th Sep 201512:32 pmRNSInterim Dividend
11th Sep 20157:00 amRNSHalf Yearly Report
6th May 20151:10 pmRNSFinal Results - Correction
6th May 20157:01 amRNSFinal Results
30th Sep 20147:00 amRNSHalf Yearly Report
8th May 20148:01 amRNSFinal Results
30th Sep 20137:00 amRNSHalf Yearly Report
3rd May 20131:10 pmRNSClarification re Final Dividend

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.