Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLon.sec Regulatory News (LSC)

Share Price Information for Lon.sec (LSC)

Share Price is delayed by 15 minutes
Get Live Data
3,400.00    0.00 (0.00%)
Bid:
3,300.00
Ask:
3,500.00
Spread: 200.00 (6.061%)
Market Cap: £416.81m
LSC Live PriceLast checked at - London Stock Exchange

Intraday Lon.sec Share Chart

Final Results

27 Apr 2017 07:00

RNS Number : 4637D
London Security PLC
27 April 2017
Β 

London Security plc

Final Results for the Year Ended 31 December 2016

Β 

CHAIRMAN'S STATEMENT

Β 

FINANCIAL HIGHLIGHTS

Financial highlights of the audited results for the year ended 31 December 2016 compared with the year ended 31 December 2015 are as follows:

Β· revenue of Β£114.8 million (2015: Β£101.2 million);

Β· operating profit before depreciation and amortisation of Β£26.3 million (2015: Β£23.2 million);

Β· operating profit of Β£20.9 million (2015: Β£18.5 million);

Β· profit after income tax of Β£13.8 million (2015: Β£12.3 million); and

Β· a dividend per share of Β£0.80 (2015: Β£0.68).

TRADING REVIEW

The financial highlights illustrate that the Group's revenue increased by Β£13.6 million (13.4%) to Β£114.8 million. However, these results are impacted by the movement in the Euro to Sterling average exchange rate, which has decreased from 1.38 to 1.23. This movement in exchange rate had a favourable effect of Β£9.8 million on reported revenue. If the 2016 results had been translated at 2015 rates, revenue would have been Β£105.0 million instead of Β£114.8 million (increase of 3.8% on prior year).

Operating profit increased by Β£2.4 million (13.0%) to Β£20.9 million. Adjusting for the change in the exchange rate on the same basis as above, operating profit would have been Β£18.7 million instead of Β£20.9 million (increase of 1.1%). A more detailed review of this year's performance is given in the Financial Review and the Strategic Report.

ACQUISITIONS

It remains a principal aim of the Group to grow through acquisition. Acquisitions are being sought throughout Europe and the Group will invest at prices where an adequate return is envisaged by the Board. In the year under review the Group has consolidated its presence in Belgium, the Netherlands and the UK with the acquisitions of service contracts from 15 smaller well established businesses for integration into the Group's existing subsidiaries. In addition, with the acquisition of One Protect in France and Ludwig in Germany the Group has expanded its business into two new countries.

MANAGEMENT AND STAFF

2016 was a year in which the staff performed well and, on your behalf, I would like to express thanks and appreciation for their contribution.Β The Group recognises that we can only achieve our aims with talented and dedicated colleagues who provide outstanding customer service in every area of the business.

DIVIDENDS

A final dividend in respect of 2015 of Β£0.40 per ordinary share was paid to shareholders on 8 July 2016. An interim dividend in respect of 2016 of Β£0.40 per ordinary share was paid to shareholders on 8 December 2016. The Board is recommending the payment of a final dividend in respect of 2016 of Β£0.40 per ordinary share to be paid on 5 July 2017 to shareholders on the register on 9 June 2017. The shares will be marked ex-dividend on 8 June 2017.

FUTURE PROSPECTS

We are experiencing increased competition in our core market and customer care is becoming increasingly important. To retain our valued customers we need to strive to serve them at the highest possible level. We do not expect the economic environment to get any easier in 2017. Nonetheless your Group remains in a strong position and will continue to focus on meeting the needs of our customers and our shareholders.

ANNUAL GENERAL MEETING

The Annual General Meeting will be held at 2 Eaton Gate, London SW1W 9BJ on 21 June 2017 at 2 pm. You will find enclosed a form of proxy for use at that Meeting which you are requested to complete and return in accordance with the instructions on the form. Your Directors look forward to meeting you at that time.

J.G. Murray

Chairman

27 April 2017

Β 

Β 

Consolidated income statement

for the year ended 31 December 2016

Β 

Β 

Β 

2016

2015

Β 

Β 

Β 

Note

Β£'000

Β£'000

Β 

Β 

Revenue

114,845

101,165

Β 

Β 

Cost of sales

(23,638)

(20,373)

Β 

Β 

Gross profit

91,207

80,792

Β 

Β 

Distribution costs

(42,191)

(37,304)

Β 

Β 

Administrative expenses

(28,154)

(25,010)

Β 

Β 

Operating profit

20,862

18,478

Β 

EBITDA*

26,321

23,191

Depreciation and amortisation

(5,459)

(4,713)

Operating profit

20,862

18,478

Β 

Finance income

176

179

Β 

Β 

Finance costs

(433)

(446)

Β 

Β 

Finance costs - net

Β 

(257)

(267)

Β 

Β 

Profit before income tax

Β 

20,605

18,211

Β 

Β 

Income tax expense

Β 

(6,822)

(5,942)

Β 

Β 

Profit for the year attributable to equity shareholders of the Company

13,783

12,269

Β 

Β 

Earnings per share

Β 

Β 

Basic and diluted

1

112.4p

100.1p

Β 

* Earnings before interest, tax, depreciation and amortisation.

Β 

The above results are all as a result of continuing operations.

Β 

Consolidated statement of comprehensive income

for the year ended 31 December 2016

Β 

Β 

2016

2015

Β 

Β 

Β£'000

Β£'000

Profit for the financial year

13,783

12,269

Other comprehensive income/(expense):

Items that may be reclassified subsequently to profit or loss:

- currency translation differences on foreign currency net investments

4,441

(1,168)

Items that will not be reclassified subsequently to profit or loss:

- actuarial gain/(loss) recognised in the Nu-Swift pension scheme

Β 

263

(406)

- movement on deferred tax relating to Nu-Swift pension scheme surplus

Β 

(92)

142

- actuarial (loss)/gain recognised in the Ansul pension scheme

Β 

(200)

163

- movement on deferred tax relating to Ansul pension scheme deficit

Β 

61

(56)

Other comprehensive income/(expense) for the year, net of tax

4,473

(1,325)

Total comprehensive income for the year

18,256

10,944

Β 

Β 

Β 

Consolidated statement of changes in equity

for the year ended 31 December 2016

Β 

Β 

Share

Capital

Β 

Β 

Β 

Β 

Β 

Share

premium

redemption

Merger

Other

Retained

Total

Β 

capital

account

reserve

reserve

reserve

earnings

equity

Β 

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

At 1 January 2015

123

344

1

2,033

3,758

79,157

85,416

Total comprehensive income for the year

Profit for the financial year

-

-

-

-

-

12,269

12,269

Other comprehensive (expense)/income:

- exchange adjustments

-

-

-

-

(1,168)

-

(1,168)

- actuarial loss on pension schemes

-

-

-

-

-

(243)

(243)

- net movement on deferred tax relating to pension asset

-

-

-

-

-

86

86

Total comprehensive income for the year

-

-

-

-

(1,168)

12,112

10,944

Contributions by and distributions to owners ofΒ theΒ Company:

- dividends

-

-

-

-

-

(8,337)

(8,337)

Total contributions by and distributions toΒ owners ofΒ theΒ Company

-

-

-

-

-

(8,337)

(8,337)

At 31 December 2015 and 1 January 2016

123

344

1

2,033

2,590

82,932

88,023

Total comprehensive income for the year

Profit for the financial year

-

-

-

-

-

13,783

13,783

Other comprehensive income/(expense):

- exchange adjustments

-

-

-

-

4,441

-

4,441

- actuarial gain on pension schemes

-

-

-

-

-

63

63

- net movement on deferred tax relating to pension asset

-

-

-

-

-

(31)

(31)

Total comprehensive income for the year

-

-

-

-

4,441

13,815

18,256

Contributions by and distributions to owners ofΒ theΒ Company:

- dividends

-

-

-

-

-

(9,808)

(9,808)

- release of accrual for unclaimed dividends

-

-

-

-

-

82

82

Total contributions by and distributions toΒ owners ofΒ theΒ Company

-

-

-

-

-

(9,726)

(9,726)

At 31 December 2016

123

344

1

2,033

7,031

87,021

96,553

Β 

The merger reserve is not a distributable reserve. The other reserve relates entirely to the effects of changes in foreign currency exchange rates.

Β 

Β 

Consolidated statement of financial position

as at 31 December 2016

Β 

Β 

2016

2015

Β 

Β 

Β£'000

Β£'000

Assets

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Property, plant and equipment

Β 

10,937

9,789

Intangible assets

Β 

62,749

60,594

Deferred tax asset

Β 

919

690

Retirement benefit surplus

Β 

3,574

3,196

Β 

Β 

78,179

74,269

Current assets

Β 

Β 

Β 

Inventories

Β 

11,095

9,689

Trade and other receivables

Β 

23,138

19,901

Cash and cash equivalents

Β 

22,602

19,736

Β 

Β 

56,835

49,326

Total assets

Β 

135,014

123,595

Liabilities

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Trade and other payables

Β 

(19,344)

(16,666)

Income tax liabilities

Β 

(1,180)

(1,335)

Borrowings

Β 

(1,870)

(1,679)

Provision for liabilities and charges

Β 

(35)

(35)

Β 

Β 

(22,429)

(19,715)

Non-current liabilities

Β 

Β 

Β 

Trade and other payables

Β 

(957)

(669)

Borrowings

Β 

(10,789)

(11,417)

Derivative financial instruments

Β 

(172)

(190)

Deferred tax liabilities

Β 

(1,705)

(1,696)

Retirement benefit obligations

Β 

(2,279)

(1,684)

Provision for liabilities and charges

Β 

(130)

(201)

Β 

Β 

(16,032)

(15,857)

Total liabilities

Β 

(38,461)

(35,572)

Net assets

Β 

96,553

88,023

Shareholders' equity

Β 

Β 

Β 

Ordinary shares

Β 

123

123

Share premium

Β 

344

344

Capital redemption reserve

Β 

1

1

Merger reserve

Β 

2,033

2,033

Other reserves

Β 

7,031

2,590

Retained earnings

Β 

87,021

82,932

Total shareholders' equity

Β 

96,553

88,023

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Consolidated statement of cash flow

for the year ended 31 December 2016

Β 

Β 

2016

2015

Β 

Β 

Β£'000

Β£'000

Cash flows from operating activities

Cash generated from operations

26,059

20,215

Interest paid

(408)

(425)

Income tax paid

(7,213)

(5,889)

Net cash generated from operating activities

18,438

13,901

Cash flows from investing activities

Acquisition of subsidiary undertakings (net of cash acquired)

(2,222)

(1,301)

Purchases of property, plant and equipment

(2,774)

(2,363)

Proceeds from sale of property, plant and equipment

323

236

Purchases of intangible assets

(1,662)

(974)

Interest received

43

27

Net cash used in investing activities

(6,292)

(4,375)

Cash flows from financing activities

Repayments of borrowings

(1,819)

(1,663)

Dividends paid to Company's shareholders

(9,726)

(8,337)

Net cash used in financing activities

(11,545)

(10,000)

Effects of exchange rates on cash and cash equivalents

2,265

(768)

Net increase/(decrease) in cash in the year

2,866

(1,242)

Cash and cash equivalents at the beginning of the year

19,736

20,978

Cash and cash equivalents at end of the year

22,602

19,736

Β 

Β 

Β 

Notes to the financial statements

for the year ended 31 December 2016

Β 

1 Earnings per share

The calculation of basic earnings per ordinary share ("EPS") is based on the profit on ordinary activities after taxation ofΒ Β£13,783,000 (2015: Β£12,269,000) and on 12,261,477 (2015: 12,261,477) ordinary shares, being the weighted average number of ordinary shares inΒ issue during the year.

For diluted EPS, the weighted average number of shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. There was no difference in the weighted average number of shares used for the calculation of basic andΒ diluted earnings perΒ share as there are no potentially dilutive shares outstanding.

Β 

2016

Β 

2015

Β 

Β£'000

Pence

Β 

Β£'000

Pence

Profit on ordinary activities after taxation

13,783

112.4

12,269

100.1

Β 

2Β This preliminary announcement does not constitute the Company's statutory accounts within the meaning of Section 434 of the Companies Act 2006.

The results for the year ended 31 December 2016 have been extracted from the full accounts of the Group for that year which received an unqualified auditor's report and which have not yet been delivered to the Registrar of Companies. The financial information for the year ended 31 December 2015 is derived from the statutory accounts for that year, which have been delivered to the Registrar of Companies. The report of the auditor on those filed accounts was unqualified. The accounts for the year ended 31 December 2016 and 31 December 2015 did not contain a statement under s498 (1) to (4) of the Companies Act 2006 or under s237(1) to (4) of the Companies Act 1985.

This preliminary announcement has been prepared in accordance with International Financial Reporting Standards. The Group will post its annual report and accounts to shareholders on 11 May 2016. A copy of the annual report and accounts can be found on the company's webpage (www.londonsecurity.org).

Β 

Enquiries

London Security plc

Richard Pollard

Company Secretary

Tel: 01422 372 852

WH Ireland Limited

Chris Fielding

Tel: 0207 220 1666

Β 

Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR OKADDABKDCQB
Date   Source Headline
7th Mar 20187:00 amRNSMICHAEL GAILER
8th Nov 201712:14 pmRNSDividend Declaration
20th Sep 20177:00 amRNSHalf-year Report
27th Apr 20177:00 amRNSFinal Results
3rd Nov 20161:20 pmRNSInterim Dividend
26th Sep 201612:56 pmRNSHalf-year Report
29th Apr 20167:00 amRNSFinal Results
28th Sep 201512:32 pmRNSInterim Dividend
11th Sep 20157:00 amRNSHalf Yearly Report
6th May 20151:10 pmRNSFinal Results - Correction
6th May 20157:01 amRNSFinal Results
30th Sep 20147:00 amRNSHalf Yearly Report
8th May 20148:01 amRNSFinal Results
30th Sep 20137:00 amRNSHalf Yearly Report
3rd May 20131:10 pmRNSClarification re Final Dividend
2nd May 20137:00 amRNSPreliminary Results
8th Nov 20127:00 amRNSDividend Declaration
28th Sep 20127:00 amRNSHalf Yearly Report
21st May 20122:44 pmRNSInterim dividend
2nd May 20123:19 pmRNSPreliminary Results
1st Feb 20127:00 amRNSChange of Adviser
31st Jan 201212:52 pmRNSTotal Voting Rights
13th Jan 201212:44 pmRNSTransaction in Own Shares
30th Dec 201110:16 amRNSTotal Voting Rights
22nd Dec 20114:28 pmRNSDirectorate Change
20th Dec 201110:02 amRNSTransaction in Own Shares
15th Dec 20113:18 pmRNSTransaction in Own Shares
8th Dec 20115:00 pmRNSTransaction in Own Shares
29th Sep 201110:40 amRNSHalf Yearly Report
30th Jun 20119:39 amRNSTotal Voting Rights
30th Jun 20119:36 amRNSTransaction in Own Shares
9th Jun 20115:11 pmRNSDIRECTOR SHAREHOLDING & TRANSACTION IN OWN SHARES
6th Jun 20114:11 pmRNSTransaction in Own Shares
2nd Jun 20112:28 pmRNSTransaction in Own Shares
25th May 20115:06 pmRNSInterim Dividend
5th May 201110:06 amRNSPreliminary Results
2nd Mar 201112:20 pmRNSTransaction in Own Shares
31st Jan 20112:29 pmRNSTotal Voting Rights
28th Jan 201110:28 amRNSTransaction in Own Shares
20th Jan 20114:47 pmRNSTransaction in Own Shares
31st Dec 20107:00 amRNSTotal Voting Rights
22nd Dec 20104:06 pmRNSTransaction in Own Shares
14th Dec 20103:11 pmRNSTransaction in Own Shares
10th Nov 20103:34 pmRNSDividend Declaration
30th Sep 20107:00 amRNSHalf Yearly Report
30th Jul 20107:00 amRNSTotal Voting Rights
19th Jul 20104:16 pmRNSTransaction in Own Shares
2nd Jul 20103:05 pmRNSTransaction in Own Shares
17th Jun 20104:29 pmRNSTransaction in Own Shares
18th May 20103:45 pmRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.