Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLSAD.L Regulatory News (LSAD)

  • There is currently no data for LSAD

Half-year Report

27 Sep 2019 07:00

RNS Number : 8533N
Life Settlement Assets PLC
27 September 2019
Β 

LIFE SETTLEMENT ASSETS PLC

Β 

LEI: 2138003OL2VBXWG1BZ27

Β 

(the "Company" or "LSA")

Β 

Half-year Announcement

Β 

Strong performance enabling a substantial maiden distribution to shareholders

Β 

LSA,Β aΒ closed-ended investment company whichΒ manages portfolios of whole and fractional interests in life settlement policies issued by life insurance companies operating predominantly in the United States, is pleased to announce its unaudited half-year results for the period ended 30 June 2019.

Highlights

Maiden distribution - return of capital shortly after the period end of USD 21.5m paid to Shareholders of Class A, D and E Total maturities for the first six months amounted to USD 33.9m (HY2018: USD 20.3m), generating gains from life settlement portfolios of USD 15.6m (HY2018: loss of USD 0.7m)Total net income of USD 9.2m (HY2018: loss of USD 4.9m)

Β 

Movements in net assets in the six-month period

Share Class

Share Class A

Share Class B

Share Class D

Share Class E

Β 

30.06.19

31.12.18

30.06.19

31.12.18

30.06.19

31.12.18

30.06.19

31.12.18

Net assets attributable to shareholders (USD '000)

Β 

Β 

99,687

Β 

Β 

91,649

Β 

Β 

14,901

Β 

Β 

16,150

Β 

Β 

12,957

Β 

Β 

11,591

Β 

Β 

9,336

Β 

Β 

8,247

NAV per share (USD)

2.19

Β 

2.02

1.02

Β 1.11

1.39

Β 1.25

5.39

Β 4.76

Closing share price

(USD)

Β 

1.73

Β 

1.45

Β 

0.67

Β 

0.60

Β 

0.95

Β 

0.60

Β 

2.70

Β 

1.70

Discount to NAV

Β 

21.0%

Β 

28.1%

Β 

34.3%

Β 

45.8%

Β 

31.7%

Β 

51.9%

Β 

49.9%

Β 

64.3%

Β 

Comparison with period to 30 June 2018

Share Class

Share Class A

Share Class B

Share Class D

Share Class E

Β 

30.06.19

30.06.18

30.06.19

30.06.18

30.06.19

30.06.18

30.06.09

30.06.18

Total maturities

(USD '000)

Β 

Β 

23,981

Β 

13,698Β 

Β 

2,079Β 

Β 

2,989Β 

Β 

4,712

Β 

1,747Β 

Β 

3,176

Β 

1,844Β 

Net income from portfolio

(USD '000)

Β 

13,207

Β 

Β 

410Β 

Β 

(872)

Β 

(266)

Β 

2,126

Β 

(717)

Β 

1,640

Β 

149Β 

Profit/(Loss) before tax

(USD '000)

Β 

8,036

Β 

Β 

(3,205)

Β 

(1,248)

Β 

(676)

Β 

1,366

Β 

(918)

Β 

1,090

Β 

(101)

Β 

Jean Medernach, Chairman of LSA, said:

"We are pleased to be able to return USD 21.5m to our shareholders shortly after the period end for Share Class A, D and E in light of sizeable maturities, continuing our long track record of returning capital to our shareholders. As maturities arise, we seek to invest and acquire suitable policies to replenish our portfolio to ensure continued growth."

Enquiries:

Acheron Capital Limited (Investment Manager)Β 

Jean-Michel PaulΒ 

020 7258 5990Β 

Β 

Shore Capital (Financial Adviser and Broker)Β 

Robert Finlay

020 7408 4080

Β 

George Bayer / Kerry HigginsΒ 

Maitland Administration Services LimitedΒ 

Company Secretary Β 

Tel: 01245 209780Β 

Β 

TB Cardew (Financial PR)Β 

ShanΒ ShanΒ WillenbrockΒ 

020 7930 0777Β 

Β 

CHAIRMAN'S STATEMENT

Β 

Introduction

Β 

On behalf of the Board, I am pleased to present our half-year results for the period ended 30 June 2019. Despite the continued economic uncertainty, the period under review was one of progress and value for our shareholders, and shortly after the period end, we were able to return capital of USD 21.5m to shareholders of Class A (LSAA), Class D (LSAD) and Class E (LSAE), which resulted from sizable maturities totalling USD 33.9m. This was our maiden distribution since we listed on the London Stock Exchange last year and in line with our policy to distribute a substantial portion of the Company's funds to shareholders.

Β 

Investment Performance

Β 

Total maturities for the first six months amounted to USD 33.9m, well above the maturities for the comparative period in 2018 (USD 20.3m) and the full year 2018 (USD 33.4m), generating gains from life settlement portfolios of USD 15.6m (compared to a loss of USD 0.7m in the period to 30 June 2018). Total net income for the half year amounted to a profit of USD 9.2m compared to a loss of USD 4.9m in the first half year 2018.

Β 

Our portfolio performance was however mixed in the period under review. The portfolio for non-HIV policies "elderly segment" performed above expectations for all Classes except Class B (LSAB). The HIV portfolio performed below expectations. This was due to policies with smaller face values maturing.

Β 

Actual to expected (A/E) ratios of each share class

Β 

Non-HIV

HIV

Class A

240%

85%

Class B

70%

n/a

Class D

237%

4%

Class E

252%

72%

Β 

While aggregate maturities for the first six months were strong due to some large individual policies maturing, it is worth noting that LSA's performance would have been in line with projections even without these maturities.

Β 

Since the period end, the Company has been notified of a number of maturities including the most significant policy across share classes A, D and E. This policy has a face value of c. USD 15m across all Share Classes.

Β 

As maturities occur, it is important that we continue to seek and acquire additional fractional policies in the existing policies portfolio to ensure continued growth and further consolidate the ownership in these policies. In the period under review, small portfolios of fractional policies with a total face value of USD 12.6m were added for a total investment of approximately USD 1m.

Β 

Our Share Classes

Β 

LSAA's NAV per share increased to USD 2.19 (31 December 2018: USD 2.02) during the period. This can be mainly attributed to the impact of the non-HIV portfolio performing above expectations with a number of maturities occurring during the period. This was reasonably expected given the maturity profile of the segment. LSAA's NAV performance was tapered by small face value maturities in the HIV segment.

Β 

LSAB reduced to USD 1.02 (31 December 2018: USD 1.11). This is a relatively small portfolio and as such, there is a degree of concentration risk which means a low level of maturities in one year can be followed by a period of increased maturities, thereby enhancing the future income stream.

Β 

LSAD and LSAE are made up of fractional policies and have a relatively high concentration on a few lives. LSAD NAV per share rose to USD 1.39 (31 December 2018: USD 1.25) and LSAE NAV per share rose to USD 5.39 (31 December 2018: USD 4.76).

Β 

Return of Capital

Β 

Shortly after the period end the Company made a return of capital to shareholders. The Board considered a number of factors in determining the amount returned to shareholders. Appropriate levels of cash must be made available to each Share Class to fund premium payments and to preserve our portfolio of policies. In addition, cash needs to be reserved to replenish our portfolios with whole or partial policies as maturities arise to ensure continued growth. For LSAA, your Board has sought to balance the interests of selling and continuing shareholders by offering a combination of a tender offer and a dividend. In the case of the LSAD and LSAE, we decided to return cash principally by dividend given the narrow ownership of these share classes; the relatively small share buy-back programme was included to provide some stock market liquidity.

Β 

Our return of capital was structured as follows:

Β 

Β·; For LSAA, a special dividend totalling USD 2.5m (USD 5.50 cents per share) and a tender offer of up to USD 10m was initiated and in each case was financed out of distributable reserves created by the cancellation of the share premium account. Shareholders of LSAA were entitled to tender up to approximately 12.2 per cent of the outstanding Ordinary A Shares and the tender price was at a discount of 17.6 per cent. to the NAV per A Ordinary Share (as at 31 March 2019).Β The tender offer was oversubscribed and more than 70 per cent. (33,474,675 A Ordinary Shares) of the Company's A Ordinary SharesΒ were tendered under the tender Offer. A total 5,555,555 A Ordinary Shares were validly tendered under the tender Offer. The total return of capital to shareholders of LSAA (inclusive of the special dividend and tender offer) amounted to USD 12.5m.

Β 

Β·; For LSAD, a special dividend totalling USD 3.5m (USD 37.66 cents per share) was paid and a share buyback programme of up to a maximum of USD 0.5m initiated and in each case was financed out of distributable reserves created on the cancellation of the share premium account. The total return of capital to shareholders of LSAD (inclusive of the special dividend and the share buyback programme) amounted to USD 4m.

Β 

Β·; LSAE, a special dividend totalling USD 4.5m (US 259.62 cents per share) was paid and a share buyback programme of up to a maximum of USD 0.5 million initiated, in each case to be financed out of distributable reserves created on the cancellation of the share premium account. The total return of capital to shareholders of LSAE (inclusive of the special dividend and the share buyback programme) amounted to USD 5m.

Β 

Outlook

The HIV segment of our portfolio which performed below expectations in the period under review has shown improvements. Since the period end, the Company has been notified on a number of maturities including the most significant policy across share classes A, D and E. This policy has a face value of c. USD 15m across all Share Classes.

Β 

Following this large maturity, it is expected that future cash flows will be reduced. The portfolio has performed well, but is now unbalanced, with most of the maturities in the HIV portfolio expected over a longer period. In order to address this imbalance and the associated risk, the Investment Manager has recommended that as a precautionary measure, a discount rate of 12% be used from the July 2019 NAV onwards in respect of the HIV component of the portfolio.

Β 

As a result of the maturities received and returns of capital made to shareholders after the period end, the NAV per share class at 31 August 2019 was: LSAA USD 2.30 per share,Β LSAB USD 1.01 per share, LSAD USD 1.15 per share and LSAE USD 3.50 per share.

Β 

The Board is cognisant of the need to re-invest and replenish its portfolio of policies. It continues to examine opportunities to acquire fractional policies at a discount and transforming them into wholly owned policies, which will also act to mitigate this concentration risk.

Β 

Having guided the Company over the course of the transition from Luxembourg to the UK I have notified the Board of my intention to step down as a Director and Chairman of the Company with effect from 1Β October 2019. The Board has appointed Michael Baines as interim Chairman and has commenced a process to recruit a new director.

Β 

Β 

Jean Medernach

Chairman

27 September 2019

Β 

Β 

TRUSTS' INVESTMENT MANAGER'S REPORT

Β 

The principal activities of the Company are to support and manage portfolios of whole and partial interests in life settlement policies issued by life insurance companies operating in the United States. The Company acquires both individual life insurance policies and portfolios of such policies via either the secondary market, liquidation, bankruptcies or private placements. The life settlement market enables people to sell their life insurance policies to investors at a higher cash value than they would otherwise receive from insurance companies. An investor acquiring the life insurance policy will continue to pay the premiums until the death of the insured. The insurance company will then pay the face value of the life insurance policy to the investor.

Β 

All four share classes are listed on Specialist Fund Segment of the London Stock Exchange, with beneficial ownership of the Acheron Portfolio Trust to the A Ordinary Shares, the Lorenzo Tonti 2006 Portfolio Trust to the B Ordinary Shares, Avernus Portfolio Trust to the D Ordinary Shares, and the Styx Portfolio Trust to the E Ordinary Shares. The NAV of each share class is released monthly.

Acheron Capital Limited ("Acheron Capital" or the "Investment Manager") is responsible for devising and modelling the investment strategy of the Company's trusts. Founded in 2005, Acheron Capital is a London based independent investment manager authorised and regulated by the FCA, that focuses on niche investment strategies uncorrelated to the traditional financial markets.

Β 

The Investment Manager has:

β€’ An internally developed pricing policy and portfolio valuation methodologies

β€’ Proven actuarial model as evidenced by industry leading Actual to Expected ratios

Β 

The Life Settlement Market

The trends in life expectancy ("LE") have been fundamentally changing. The rapid improvements in LE seen in the early years of the 21st century are now a thing of the past. Since 2015, average LE in the US has gradually declined among all racial and ethnic groups, which includes declines in nearly 12 preventable diseases and conditions. Meanwhile, gaps in LE between neighbourhoods are deepening, as revealed by a new study by NYU School of Medicine. These gaps mean that residents in one neighbourhood may live 20 to 30 years longer than those just a mile away - and the inequalities are prevalent in cities with high levels of racial and ethnic segregation, such as Chicago and New York. The US is not the only country experiencing lower LE. According to data from the UK's Institute and Faculty of Actuaries (IFOA), LE for both men and women in the UK is about five months lower than that in the organisation's previous model. Also, the recent publication of the Continuous Mortality Investigation (CMI) 2018 model suggests the trend of falling life expectancies is expected to continue and by the end of 2019 assumed life expectancies will be back to levels last seen in 2009.

Portfolio

The overall portfolio is subdivided into portfolios exposed to either HIV-positive policy holders or non-HIV positive policy holders. The following table provides information on the Company's policies by Share Class and by exposure to HIV and non-HIV positive insureds in the period under review.

Β 

Share Class A

HIV

Non-HIV

Total

Number of policies

4,387

208

4,595

Total face value (USD'000)

359,898

90,871

450,769

Valuation (USD'000)

41,773

20,715

62,488

Percentage of face

11.6%

22.8%

13.9%

Share Class B

Β 

Β 

Β 

Number of policies

N/A

Β 

105

105

Total face value (USD'000)

N/A

Β 

54,575

54,575

Valuation (USD'000)

N/A

Β 

9,832

9,832

Percentage of face

N/A

Β 

18.0%

18.0%

Share Class D

Β 

Β 

Β 

Number of policies

374

83

457

Total face value (USD'000)

16,498

19,154

35,652

Valuation (USD'000)

2,484

5,200

7,684

Percentage of face

15.1%

27.1%

21.6%

Share Class E

Β 

Β 

Β 

Number of policies

164

60

224

Total face value

(USD'000)

6,616

10,529

17,145

Valuation (USD'000)

1,037

2,757

3,794

Percentage of face

15.7%

26.2%

22.1%

Β 

In the first half of 2019, small portfolios of fractional policies, to which the trusts were already overwhelmingly exposed, were added. The Company gained additional exposure to 55 policies with an additional face value of USD 12.4m which were assigned to the portfolio held by Acheron Portfolio Trust. The remaining one fractional policy with a face value of USD 0.2m was allocated to Avernus Portfolio Trust.

Β 

Maturities in the period to 30 June 2019 can be seen in the table below.

Β 

Class A

Class B

Class D

Class E

HIV Maturities (USD'000)

3,300

N/A

7

62

Non-HIV Maturities (USD'000)

20,681

2,079

4,705

3,114

Total Maturities

(USD'000)

23,981

2,079

4,712

3,176

Β 

In the period under review, the elderly segment of the portfolio experienced high level of maturities, leading estimated A/E to 240%. We were notified of an additional Non-HIV maturity - the 1st largest exposure - for July, contributing USD 15m across all Share Classes. While the Non-HIV portfolio has performed well above expectations, the HIV portfolio has not reached expectations during the first half year. The underperformance is the result of a decent quantity of matured policies, but with small face values.

At 30 June 2019, LSAA had a NAV of USD 2.19 per share, LSAB had a NAV of USD 1.02, LASD and LSAE had a NAV of USD 1.39 and USD 5.39 respectively. NAV performance history can be seen in the table below.

Class A

Year

Jan

Feb

Mar

Apr

May

Jun

YTD

Total NAV Return

2019

-1.46%

9.64%

0.27%

-1.06%

2.10%

-0.61%

8.77%

Β 

Class B

Year

Jan

Feb

Mar

Apr

May

Jun

YTD

Total NAV Return

2019

-2.71%

0.56%

-1.07%

-2.78%

-0.98%

-0.97%

-7.74%

Β 

Class D

Year

Jan

Feb

Mar

Apr

May

Jun

YTD

Total NAV Return

2019

-1.48%

10.37%

1.63%

-1.63%

2.91%

-0.15%

11.79%

Β 

Class E

Year

Jan

Feb

Mar

Apr

May

Jun

YTD

Total NAV Return

2019

-2.47%

19.62%

0.68%

-1.74%

-1.12%

-0.86%

13.21%

Β 

Portfolio CompositionΒ 

Further information on the composition of the portfolio of each Share Class as at 30 June 2019 can be found on our website https://www.lsaplc.com/investor-relations/reports-company-literatureΒ 

Β 

Acheron Capital

27 September 2019

Β 

KEY PERFORMANCE INDICATORS (KPIs)

Β 

The Board monitors success in implementing the Company's strategy against a range of key performance indicators (KPIs), which are viewed as significant measures of success over the longer term. These key indicators are those provided in the performance tables above. Although performance relative to the KPIs is monitored over quarterly periods, it is success over the long-term that is viewed as more important. This is particularly important given the inherent volatility of maturities and short-term investment returns.

The Board has chosen the following KPIs:

Β·; Share Price -Β a key measure for shareholders to show the most likely realisable value of this investment if it was sold. Changes in the share price are closely monitored by the Board.

Β·; NAV per shareΒ - as this is the primary indicator of the underlying value attributable to each share.

Β·; Discount to NAV -Β as this measure can be used to monitor the difference between the underlying net asset value and share price.

Β·; Total maturities (USD)Β - the value of the total maturities in USD provides an indicator of the underlying cash flow that the Company receives from its main source of income - policy maturities. There are factors which could impact the outcome of this performance measure including: average life expectancy and the age of the underlying policy holders.Β 

Please note that the Actual to Expected ("A/E") ratio, which is closely linked to the total maturities KPI, is a key method by which the Board monitors the level of maturities. The A/E ratio measures the declared maturities compared to the projected maturities based on the actuarial models. A ratio close to 100% indicates maturities correspond exactly to the model. A percentage greater than 100% means the maturities are more than anticipated by the models and less than 100% the opposite is the case.

Β·; Profit (Loss) before tax -Β this is a key measure of financial performance used to assess the fortunes of the Company over each financial period.

Please Note: The Company regularly uses performance measures to present its financial performance. These measures may not be comparable to similar measures used by other companies, nor do they correspond to IFRS standards or other accounting principles.

Β 

Directors' Statement of Principal Risks and Uncertainties

The important events that have occurred during the period under review and the key factors influencing the financial statements are set out in the Chairman's Statement.

In accordance with DTR 4.2.7, the Directors consider that the principal risks and uncertainties facing the Company have not materially changed since the publication of the Annual Report and Accounts for the year ended 31 December 2018.

Β 

The principal risks faced by the Company include, but are not limited to:

Β 

β€’ market price

β€’ regulatory and tax

β€’ litigation

β€’ third party service providers

β€’ key individuals

β€’ financial

Β 

A more detailed explanation of these risks and the way in which they are managed can be found in the Strategic Report on pages 17 to 19 and in Note 4 to the Financial Statements on pages 57 to 59 of the 2018 Annual Report and Accounts - copies can be found via the Company's website, www.lsaplc.com.

Β 

There have been no significant changes in the related party disclosures set out in the Annual Report.

Β 

Directors' Statement of Responsibilities in Respect of the Financial Statements

In accordance with Disclosure and Transparency Rule (DTR) 4.2.10 Jean Medernach (Chairman), Michael Baines (Chairman of the Audit Committee), Robert Edelstein, Franck Mathe, Yves Mertz and Guner Turkmen, the Directors, confirm that to the best of their knowledge:

Β 

Β·; The condensed set of financial statements contained within this Half-Yearly financial report have been prepared in accordance with International Accounting Standard ("IAS") 34 'Interim Financial Reporting' as adopted by the European Union and gives a true and fair view of the assets, liabilities, financial position and profit of the Company; and

Β 

Β·; The Half-Yearly financial report includes a fair review of the information required by the FCA's Disclosure and Transparency Rule 4.2.7R being disclosure of important events that have occurred during the first six months of the financial year, their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining six months of the year; and

Β 

Β·; The Half Yearly financial report includes a fair review of the information required by the FCA's Disclosure and Transparency Rule 4.2.8R being disclosure of related party transactions during the first six months of the financial year, how they have materially affected the financial position of the Group during the period and any changes therein.

Β 

This Half-Yearly Report was approved by the Board of Directors on 27 September 2019 and the above responsibility statement was signed on its behalf by:

Β 

Jean Medernach

Chairman

27 September 2019

Β 

Life Settlement Assets Plc

Condensed Statement of Comprehensive Income

for the six months ended 30 June 2019

______________________________________________

Β 

Β 

Β 

Six months ended

30 June 2019

Period ended

Β 30 June 2018

Period ended

31 December 2018

Β 

Β 

(unaudited)

(unaudited)

(audited)

Β 

Note

Revenue

Capital

Total

Revenue

Capital

Total

Revenue

Capital

Total

Β 

Β 

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Β 

Income

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Income from life settlement portfolios

Β 

435Β 

-Β 

435Β 

275Β 

-Β 

275Β 

566Β 

-Β 

566Β 

Gains/(losses) from life settlement portfolios

3

-Β 

15,604Β 

15,604Β 

-Β 

(725)

(725)

-Β 

1,339Β 

1,339Β 

Other income

Β 

74Β 

-Β 

74Β 

78Β 

-Β 

78Β 

133Β 

-Β 

133Β 

Net foreign exchange losses

Β 

(12)

-Β 

(12)

(52)

-Β 

(52)

(27)

-Β 

(27)

Β 

Β 

______

______

______

______

____

_____

_______

_______

_____

Total income

Β 

497Β 

15,604Β 

16,101Β 

301Β 

(725)

(424)

672Β 

1,339Β 

2,011Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Operating expenses

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Investment management fees

4

(978)

(2,066)

(3,044)

(1,078)

324Β 

(754)

(2,101)

75Β 

(2,026)

Other expenses

Β 

(3,104)

-Β 

(3,104)

(3,090)

-Β 

(3,090)

(4,776)

-Β 

(4,776)

Β 

Β 

______

______

______

______

____

_____

_______

_______

_____

(Loss)/profit before finance costs and taxation

Β 

(3,585)

13,538Β 

9,953Β 

(3,867)

(401)

(4,268)

(6,205)

1,414Β 

(4,791)

Β 

Finance costs

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Interest payable

Β 

(639)

-Β 

(639)

(632)

-Β 

(632)

(1,296)

-Β 

(1,296)

Β 

Β 

______

______

______

______

____

_____

_______

_______

_____

(Loss)/profit/before taxation

Β 

(4,224)

13,538Β 

9,314Β 

(4,499)

(401)

(4,900)

(7,501)

1,414Β 

(6,087)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Taxation

Β 

-

(70)

(70)

-

-Β 

-Β 

-Β 

-Β 

-Β 

Β 

Β 

______

______

______

______

____

_____

_______

_______

_____

(Loss)/profit for the period

Β 

(4,224)

13,468Β 

9,244Β 

(4,499)

(401)

(4,900)

(7,501)

1,414

(6,087)

Β 

Β 

======

=====

======

=======

======

=====

=======

======

=====

Return per class A share USD

6

(0.070)

0.247Β 

0.177Β 

(0.074)

0.003Β 

(0.071)

(0.125)

0.041Β 

(0.084)

Return per class B share USD

6

(0.024)

(0.062)

(0.086)

(0.028)

(0.019)

(0.047)

(0.045)

(0.123)

(0.168)

Return per class D share USD

6

(0.042)

0.189Β 

0.147Β 

(0.049)

(0.050)

(0.099)

(0.073)

0.065Β 

(0.008)

Return per class E share USD

6

(0.160)

0.788

0.628

(0.174)

0.116

(0.058)

(0.270)

0.414Β 

0.144

Β Β Β Β Β Β Β Β Β Β Β Β Β Β 

Β 

All revenue and capital items in the above statement derive from continuing operations of the Company.

Β 

The Company does not have any income or expense that is not included in the profit for the period and therefore the profit for the period is also the total comprehensive income for the period.

Β 

The total column of this statement is the Statement of Total Comprehensive Income of the Company. The supplementary revenue and capital columns are prepared in accordance with the Statement of Recommended Practice ("SORP") issued by the Association of Investment Companies ("AIC") in November 2014 and updated in February 2018 with consequential amendments.

Β 

The notes form part of these financial statements.

Β 

Life Settlement Assets Plc

Condensed Statement of Financial Position

as at 30 June 2019

Β 

Β 

Β 

Β 

Β 

Note

As at

30 June 2019

(unaudited)

As at

30 June

2018

(unaudited)

As at

31 December 2018

(audited)

Β 

Β 

USD'000

USD'000

USD'000

Non-current assets

Β 

Β 

Β 

Β 

Financial assets at fair value through profit or loss:

Β 

Β 

Β 

- Life settlement investments

8

83,798Β 

95,170Β 

89,813Β 

- Shares in subsidiaries

2

-Β 

92,626Β 

25,232Β 

Β 

Β 

_______

_______

_______

Β 

Β 

83,798Β 

187,796Β 

115,045Β 

Current assets

Β 

Β 

Β 

Β 

Maturities receivable

Β 

11,709Β 

6,563Β 

17,797Β 

Trade and other receivables

Β 

1,060Β 

629Β 

940Β 

Premiums paid in advance

Β 

11,089Β 

12,887Β 

13,328Β 

Cash and cash equivalents

Β 

36,564Β 

19,270Β 

10,587Β 

Β 

Β 

_______

_______

_______

Β 

Β 

60,422Β 

39,349Β 

42,652Β 

Β 

Β 

_______

_______

_______

Total Assets

Β 

144,220Β 

227,145Β 

157,697Β 

Β 

Β 

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Β 

Other payables

Β 

(2,460)

(3,131)

(2,015)

Provision for performance fees

Β 

(4,879)

(2,564)

(2,813)

Liabilities to subsidiaries

Β 

-

(92,626)

(25,232)

Β 

Β 

_______

_______

_______

Total liabilities

Β 

(7,339)

(98,321)

(30,060)

Β 

Β 

_______

_______

_______

Net Assets

Β 

136,881Β 

128,824Β 

127,637Β 

Β 

Β 

======

======

======

Represented by

Β 

Β 

Β 

Β 

Capital and reserves

Β 

Β 

Β 

Β 

Share capital

9

711Β 

711Β 

711Β 

Share premium

Β 

-

133,013Β 

133,013Β 

Special reserve

10

133,013Β 

-Β 

-Β 

Capital reserve

Β 

14,882Β 

(401)

1,414Β 

Revenue reserve

Β 

(11,725)

(4,499)

(7,501)

Β 

Β 

_______

_______

_______

Total equity attributable to ordinary shareholders of the Company

Β 

136,881Β 

======

128,824Β 

======

127,637Β 

======

Net Asset Value per share basic and diluted

Β 

Β 

Β 

Β 

Class A shares

11

2.1935Β 

2.0300Β 

2.0166Β 

Class B shares

11

1.0209Β 

1.2283Β 

1.1065Β 

Class D shares

11

1.3944Β 

1.1560Β 

1.2473Β 

Class E shares

11

5.3863Β 

4.5559Β 

4.7580Β 

Β 

The notes form part of these financial statements

Β 

Registered in England and Wales with Company Registration number: 10918785

Β 

Β 

Condensed Statement of Changes in Equity

for the six months ended 30 June 2019

________________________________________________________

Β 

Β 

Share capital

Share premium

Special reserve

Capital reserve

Revenue

reserve

Total

Β 

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Six months ended 30 June 2019

Β 

Β 

Β 

Β 

Β 

Β 

Balance as at 1 January 2019

711Β 

133,013Β 

-

1,414Β 

(7,501)

127,637Β 

Conversion of share premium account (note 10)

-Β 

(133,013)

133,013

-Β 

-Β 

Β 

-Β 

Profit/(loss) for the period

-Β 

-Β 

-

13,468Β 

(4,224)

9,244Β 

Β 

____

________

_______

______

_______

_______

Balance as at 30 June 2019

711Β 

-Β 

133,013

14,882Β 

(11,725)Β 

136,881Β 

Β 

=====

=======

=======

======

=======

=======

Of which:

Β 

Β 

Β 

Β 

Β 

Β 

Realised profit

Β 

Β 

Β 

15,937Β 

Β 

Β 

Unrealised loss

Β 

Β 

Β 

(1,055)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Period ended 30 June 2018

Β 

Β 

Β 

Β 

Β 

Β 

Balance as at 16 August 2017

-Β 

-Β 

-

-Β 

-Β 

-Β 

Shares issued on incorporation

67Β 

-Β 

-

-Β 

-Β 

67Β 

Additional shares issued on 26 March 2018

711Β 

133,013Β 

-

-Β 

-Β 

133,724Β 

Redemption of redeemable shares

(67)

-Β 

-

-Β 

-Β 

(67)

Loss for the period

-

-Β 

-

(401)

(4,499)

(4,900)

Β 

____

_______

______

______

_______

_______

Balance as at 30 June 2018

711Β 

133,013Β 

-

(401)

(4,499)

128,824Β 

Β 

====

======

=====

=====

======

======

Of which:

Β 

Β 

Β 

Β 

Β 

Β 

Realised loss

Β 

Β 

Β 

(674)

Β 

Β 

Unrealised profit

Β 

Β 

Β 

273Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Period ended 31 December 2018

Β 

Β 

Β 

Β 

Β 

Β 

Balance as at 16 August 2017

-Β 

-Β 

-

-Β 

-Β 

-Β 

Shares issued on incorporation

67Β 

-Β 

-

-Β 

-Β 

67Β 

Additional shares issued on 26 March 2018

711Β 

133,013Β 

-

-Β 

-Β 

133,724Β 

Redemption of redeemable shares

(67)

-Β 

-

-Β 

-Β 

(67)

Profit/(loss) for the period

-Β 

-Β 

-

1,414Β 

(7,501)

(6,087)

Β 

____

_______

_______

______

_______

______

Balance as at 31 December 2018

711Β 

133,013Β 

-

1,414Β 

(7,501)

127,637Β 

Β 

=====

======

=====

======

======

======

Of which:

Β 

Β 

Β 

Β 

Β 

Β 

Realised loss

Β 

Β 

Β 

(1,248)

Β 

Β 

Unrealised profit

Β 

Β 

Β 

2,662Β 

Β 

Β 

Β 

The notes form part of these financial statements.

Β 

Life Settlement Assets Plc

Condensed Cash Flow Statement

for the six months ended 30 June 2019

____________________________________________________

Β 

Β 

Β 

Β 

Β 

Β 

Six

months ended

30 June 2019

(unaudited)

Period

ended

30 June

2018

(unaudited)

Period ended 31 December2018

(audited)

Β 

Β 

USD'000

USD'000

USD'000

Β 

Cash flow from (used in) operating activities

Β 

Β 

Β 

Β 

Profit/(loss) for the period

Β 

9,244Β 

(4,900)

(6,087)

Non-cash adjustment

Β 

Β 

Β 

Β 

- movement on portfolios

Β 

7,379Β 

2,291Β 

8,700Β 

- value adjustment on shares in subsidiary

Β 

-Β 

-Β 

(5)

Β 

Β 

Β 

Β 

Β 

Changes in operating assets and liabilities

Β 

Β 

Β 

Β 

Changes in maturities receivables

Β 

6,088Β 

7,306Β 

(3,927)

Changes in trade and other receivables

Β 

(120)

(51)

(363)

Changes in premiums paid in advance

Β 

2,239Β 

1,013Β 

561Β 

Changes in other payables

Β 

2,510Β 

(4,769)

(5,625)

Changes in liabilities to subsidiary

Β 

-Β 

-Β 

5Β 

Β 

Β 

______

______

______

Net cash flows from (used in) operating activities

Β 

27,340Β 

890Β 

(6,741)

Β 

Β 

Β 

Β 

Β 

Cash flow (used in)/from investing activities

Β 

Β 

Β 

Β 

Investment in life settlement portfolios

Β 

(1,077)

(298)

(1,272)

Cash acquired from Predecessor Company

Β 

-Β 

18,833Β 

18,833Β 

Β 

Β 

______

______

______

Net cash flows (used in)/from investing activities

Β 

(1,077)

18,535Β 

17,561Β 

Β 

Β 

Β 

Β 

Β 

Cash flow used in financing activities

Β 

Β 

Β 

Β 

Movements in "policy loans"

Β 

(286)

(155)

(233)

Β 

Β 

_____

______

______

Net cash flows used in financing activities

Β 

(286)

(155)

(233)

Β 

Β 

______

______

______

Net changes in cash and cash equivalent

Β 

25,977Β 

19,270Β 

10,587Β 

Β 

Β 

Β 

Β 

Β 

Cash balance at the beginning of the period

Β 

10,587Β 

-Β 

-Β 

Β 

Β 

______

______

______

Cash balance at the end of the period

Β 

36,564Β 

19,270Β 

10,587Β 

Β 

Β 

=====

======

======

Β 

The notes form part of these financial statements.

Β 

Life Settlement Assets Plc

Β Notes to the Condensed Financial Statements

for the six months ended 30 June 2019

Β 

Note 1 General information

Β 

Life Settlement Assets ("Life Settlement Assets" or the "Company") is a public company limited by shares and an investment company under section 833 of the Companies ActΒ 2006. It was incorporated in England and Wales on 16 August 2017 with a registration number of 10918785. The registered office of the Company is 115 Park Street, 4th Floor, London W1K 7AP.

Β 

The principal activity of Life Settlement Assets is to manage investments in whole and partial interests in life settlement policies issued by life insurance companies operating predominantly in the United States.

Β 

In May 2018, the Company received confirmation from HM Revenue & Customs of its approval as an investment trust for tax accounting periods commencing on or after 26Β March 2018, subject to the Company continuing to meet the eligibility conditions contained in section 1158 of the Corporation Tax Act 2010 and the ongoing requirements in Chapter 3 of Part 2 of the Investment Trust (Approved Company) (Tax) Regulations 2011(Statutory Instrument 2011/2999).

Β 

The Company currently has four classes of Ordinary Shares in issue, namely A, B, D and E, each of which principally participates in a separate portfolio of life settlement assets and associated liabilities, which were acquired from Acheron Portfolio Corporation (Luxembourg) SA ("APC" or the "Predecessor Company") on 26 March 2018.

Β 

Β 

Note 2 IFRS accounting policies

Β 

2.1 Basis of preparation

These condensed interim financial statements have been prepared using the same accounting policies and methods of computation as in the 2018 annual financial statements, except for those that relate to new standards and interpretations effective for the first time for periods beginning on (or after) 1 January 2019 and will be adopted in the 2019 annual financial statements. New standards and amendments to existing standards that will be adopted in the annual financial statements for the year ended 31 December 2019 are:

- IFRS 16 Leases

- Annual improvements to IFRS Standards 2015-2017 Cycle.

Β 

These new and amended standards issued by the IASB that will apply for the first time in the next annual financial statements are not expected to impact the company as they are not relevant to the company's activities or require accounting which is not consistent with the company's current accounting policies.

Financial information for the period ended 30 June 2018 has been reclassified in line with classifications used in the financial statements for the year ended 31 December 2018.

Β 

As at 30 June 2019, the Company no longer has any subsidiaries: two of the subsidiaries were liquidated in 2018 and the remaining subsidiary in May 2019, none of them had any active operations. Therefore, the Company has elected not to prepare consolidated financial statements for the year ended 31 December 2019 and the comparative information has been restated to show the standalone Company financial statements.

Β 

The condensed financial statements, which comprise the unaudited results of the Company have been prepared in accordance with International Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), as adopted by the European Union. They have also been prepared in accordance with the SORP for investment companies issued by the AIC in November 2014 and updated in February 2018 with consequential amendments, except to the extent that it conflicts with IFRS. The accounting policies are as set out in the Report and Accounts for the period ended 31 December 2018.

Β 

The half-year financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting".

Β 

The financial information contained in this Half-Yearly financial report does not constitute statutory accounts as defined by the Companies Act 2006.The financial information for the periods ended 30 June 2019 and 30 June 2018 have not been audited or reviewed by the Company's Auditor. The figures and financial information for the year ended 31 December 2018 are an extract from the latest published audited statements and do not constitute the statutory accounts for that year. Those accounts have been delivered to the Registrar of Companies and include a report of the Auditor, which was unqualified and did not contain a statement under either Section 498(2) or 498(3) of the Companies Act 2006.

Β 

2.2 Changes in accounting policy and disclosures

Standards and amendments to existing standards that are not yet effective and have not been early adopted by the Company

Β 

The following new standards and amendments have been published but are not effective for the company's accounting period beginning on 1 January 2019. The Directors do not expect the adoption of the following new standards, amended standards or interpretations to have a significant impact on the financial statements of the Group in future periods.

Β 

IFRSΒ 17 "Insurance contracts" applies to insurance contracts, including reinsurance contracts issued by an entity; reinsurance contracts held by an entity; and investment contracts with discretionary participation features issued by an entity that issues insurance contracts. IFRS 17 will be effective for reporting periods beginning on or after 1 January 2021. It is expected that IFRS 17 will have no impact on the Company's financial statements.

Β 

Amendments to References to the Conceptual Framework in IFRS Standards, to IFRS 3 Business Combinations, to IAS 1 and IAS 8: Definition of Material will be effective for reporting periods beginning on or after 1 January 2020. It is expected these amendments will have no impact on the Company's financial statements.

Β 

Going concern

Β 

The Directors have made an assessment of the Company's ability to continue as a going concern and are satisfied that the Company has adequate resources to continue in operational existence for the foreseeable future (being a period of 12 months from the date these financial statements were approved). Furthermore, the Directors are not aware of any material uncertainties that may cast significant doubt upon the Company's ability to continue as a going concern, having taken into account the liquidity of the Company's investment portfolio and the Company's financial position in respect of its cash flows, liabilities from its assets and the ongoing charges, including annual premiums which are approximately 17% of assets. Therefore, the financial statements have been prepared on the going concern basis and on the basis that approval as an investment trust will continue to be met.

Β 

Note 3 Gains/(losses) from life settlement portfolios

Β 

30 June 2019

30 June 2018

31 December 2018

Β 

USD'000

USD'000

USD'000

Realised gains:

Β 

Β 

Β 

- Maturities

33,948Β 

12,851Β 

33,371Β 

- Acquisition cost of maturities

(6,323)

(2,564)

(11,362)

Β 

______

______

______

Sub total

27,625Β 

10,287Β 

22,009Β 

Β 

Β 

Β 

Β 

Incurred premiums

(10,966)

(11,285)

(23,332)

Β 

Β 

Β 

Β 

Unrealised (losses)/gains:

Β 

Β 

Β 

- Fair value adjustments

(1,055)

273Β 

2,662Β 

Β 

______

______

______

Β 

15,604Β 

(725)

1,339Β 

Β 

======

======

======

Β 

When a maturity is declared, a realised capital income or loss is recognised on the investment in the policy, calculated by deducting from the value of the maturity the acquisition cost.

Β 

The amount of premiums incurred during the period is reflected as a deduction of income from life settlement portfolios. The amount of premiums paid in advance amounted to USD'000 11,089 as at 30 June 2019 (30 June 2018: USD'000 12,887 and 31 December 2018: USD'000 13,328).

Β 

Note 4 Management fees and performance fees

Β 

Β 

30 June

2019

30 June

2018

31 December

2018

Β 

USD'000

USD'000

USD'000

Acheron Capital management fees

978

1,078Β 

2,101Β 

Performance fees

2,066

(324)

(75)

Β 

______

_____

_____

Β 

3,044

754Β 

2,026Β 

Β 

=====

=====

=====

Β 

Under an agreement dated 26 March 2018, the Investment Manager is entitled to a management fee payable by the Trusts at an annual rate of no more than 1.5% of the Net Asset Value for classes A, B and D, and 2% for classΒ E.

Β 

The Performance fee in respect of the Trusts shall be an amount equal to 25% of the sum of the distributions made to the holders of the Shares in the Company corresponding to the Trusts, in excess of the Performance Hurdle (assessed at the time of each distribution).

The "Performance Hurdle" is met when (from time to time) the aggregate distributions (in excess of the Catch-Up Amount) made to the holders of the corresponding Ordinary Shares compounded at 3% per annum for classes A and B, and 5% for classes D and E (from the date of each distribution) equal the aggregate investment made by the Ordinary Shares in the Company (from time to time) compounded at 3% and 5% respectively.

Note 5 Taxation

Β 

The Company has an effective UK tax rate of 0% for the year ending 31 December 2019. The estimated effective tax rate is 0% as investment gains are exempt from tax owing to the Company's status as an investment trust and there is expected to be an excess of management expenses over taxable income.

Β 

Withholding tax on matured policies

In accordance with the taxation treaty between the United States of America and the United Kingdom, withholding tax on matured policies is not due if at least 6% of the average capital stock of the main class of Shares is traded during the previous year on a recognised stock exchange. The Board believes that in the period ended 31 December 2018 the Company fulfilled this requirement.

Β 

The company is liable for US income tax on financial income (mainly dividends) received from policies at the time of maturity. The tax charge for the period amounted to USD'000 70.

Β 

Note 6 Return per share

Β 

As stated in NoteΒ 9, the share capital of the Company comprises 71,068,874 shares represented by 45,446,946 A Shares, 14,596,098 B Shares, 9,292,561 D Shares, and 1,733,269 E Shares. All Shares are fully paid. Neither unpaid shares nor any kind of option are outstanding, so the basic profit/(loss) per share is also the diluted profit/(loss) per share.

Β 

As the different classes of Shares have specific rights in relation to their investments, the net profit/(loss) per share is given for each Share Class:

Β 

Six months ended 30 June 2019

Class A

Class B

Β 

Class D

Β 

Class E

Β 

Earnings per share:

Β 

Β 

Β 

Β 

Revenue return (USD'000)

(3,207)

(349)

(391)

(276)

Capital return (USD'000)

11,243Β 

(899)

1,757Β 

1,366Β 

Total Return (USD'000)

8,036Β 

(1,248)

1,366Β 

1,090Β 

Weighted average number of shares the year

45,446,946Β 

14,596,098

9,292,561

1,733,269

Income return per share (USD)

(0.070)

(0.024)

(0.042)

(0.160)

Capital return per share (USD)

0.247Β 

(0.062)

0.189Β 

0.788Β 

Basic and diluted total earnings per share (USD)

0.177Β 

(0.086)

0.147Β 

0.628Β 

Β 

Β 

Β 

Β 

Β 

Period ended 30 June 2018

Class A

Class B

Class D

Class E

Earnings per share:

Β 

Β 

Β 

Β 

Revenue return (USD'000)

(3,346)

(401)

(451)

(301)

Capital return (USD'000)

141Β 

(275)

(467)

200Β 

Total Return (USD'000)

(3,205)

(676)

(918)

(101)

Weighted average number of shares the year

45,446,946Β 

14,596,098

9,292,561

1,733,269

Income return per share (USD)

(0.074)

(0.028)

(0.049)

(0.174)

Capital return per share (USD)

0.003Β 

(0.019)

(0.050)

0.116Β 

Basic and diluted total earnings per share (USD)

(0.071)

(0.047)

(0.099)

(0.058)

Β 

Β 

Β 

Β 

Β 

Period ended 31 December 2018

Class A

Β 

Class B

Β 

Class D

Β 

Class E

Β 

Earnings per share:

Β 

Β 

Β 

Β 

Revenue return (USD'000)

(5,700)

(658)

(674)

(469)

Capital return (USD'000)

1,889Β 

(1,797)

604Β 

718Β 

Total Return (USD'000)

(3,811)

(2,455)

(70)

249

Weighted average number of shares the year

45,446,946Β 

14,596,098

9,292,561

1,733,269

Income return per share (USD)

(0.125)

(0.045)

(0.073)

(0.270)

Capital return per share (USD)

0.041Β 

(0.123)

0.065Β 

0.414Β 

Basic and diluted total earnings per share (USD)

(0.084)

(0.168)

(0.008)

0.144Β 

Β 

Β 

Note 7 Financial instruments measured at fair value

Β 

The life settlement portfolios have been classified as financial assets held at fair value through profit or loss as their performance is evaluated on a fair value basis.

Β 

The fair value hierarchy set out in IFRSΒ 13 groups financial assets and liabilities into three levels based on the significant inputs used in measuring the fair value of the financial assets and liabilities.

Β 

The fair value hierarchy has the following levels:

- levelΒ 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

- levelΒ 2: inputs other than quoted prices included within LevelΒ 1 that are observable for the assets or liabilities, either directly (i.e. as prices) or indirectly (i.e.Β derived from prices); and

- levelΒ 3: inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

Β 

The life settlement portfolios of USD'000 83,798 (30 June 2018: USD'000 95,170 and 31Β December 2018: USD'000 89,813) are all classified as levelΒ 3.

Β 

At 31 December 2018, the portfolios were valued by an external actuary, Lewis & Ellis (L&E), based on an actuarial model. Using these values, Acheron Capital Ltd (the Investment manager of the trusts in which the policies of Class A, B, D and E are kept) resets its internal model at the beginning of each year, if necessary, and produces regular monthly valuations using its internal model.

Β 

Β 

Note 8 Financial assets held at fair value through profit or loss: Life Settlement Portfolios

Β 

Movements for the period are as follows:

Β 

As at 30 June

2019

USD'000

As at 30 June

2018

USD'000

As at 31 December 2018

USD'000

Β 

Opening valuation

89,813Β 

Β 

97,008Β 

Β 

97,008Β 

Acquisitions during the period

1,077Β 

298Β 

1,272Β 

Proceeds from matured policies

(33,948)

(12,851)

(33,371)

Net realised gains on policies

27,625Β 

10,287Β 

22,009Β 

Movements in cash from policy loans

286Β 

155Β 

233Β 

Movements in unrealised valuation

(1,055)

273Β 

2,662Β 

Β 

_______

_______

______

Closing valuation

83,798Β 

95,170Β 

89,813Β 

Β 

=======

=======

======

Β 

Details at period end:

USD'000

USD'000

USD'000

Acquisition value

104,169Β 

117,240Β 

109,415Β 

Unrealised capital gains

1,607Β 

273Β 

2,662Β 

Policy loans

(21,978)

(22,343)

(22,264)

Β 

_______

_______

_______

Closing valuation

83,798Β 

95,170Β 

89,813Β 

Β 

======

=======

=======

Β 

Β 

Distribution of the portfolio as at 30 June 2019 by class of Shares and by type of risk:

Β 

Β 

Class A

Class B

Class D

Class E

Total

Β 

USD'000

USD'000

USD'000

USD'000

USD'000

Β 

Β 

Β 

Β 

Β 

Β 

Elderly life insurance

(non-HIV) portfolio

20,715

9,832

5,200

2,757

38,504

HIV portfolio

41,773

-

2,484

1,037

45,294

Β 

_________

_________

_____________

_________

________

Balance as at

30 June 2019Β 

62,488

9,832

7,684

3,794

83,798

Β 

======

=====

=========

=====

=====

Β 

Fair market value reflects the view of Acheron Capital Ltd, the Investment Manager of the trusts in which the policies of Class A, B, D and E are kept.

Β 

Distribution of the portfolio as at 30Β June 2018 by class of Shares and by type of risk:

Β 

Β 

Class A

Class B

Class D

Class E

Total

Β 

USD'000

USD'000

USD'000

USD'000

USD'000

Β 

Β 

Β 

Β 

Β 

Β 

Elderly life insurance

(non-HIV) portfolio

25,464

12,820

7,353

4,502

50,139

HIV portfolio

41,745

-

2,339

947

45,031

Β 

______________

_____________

_____________

_____________

______________

Balance as at

30 June 2018

67,209

12,820

9,692

5,449

95,170

Β 

=========

========

=========

==========

=========

Β 

Distribution of the portfolio as at 31 December 2018 by class of Shares and by type of risk:

Β 

Β 

Class A

Class B

Class D

Class E

Total

Β 

USD'000

USD'000

USD'000

USD'000

USD'000

Β 

Β 

Β 

Β 

Β 

Β 

Elderly life insurance

(non-HIV) portfolio

Β 

23,889

Β 

10,645

Β 

7,092

Β 

3,722

Β 

45,348

HIV portfolio

41,204

-

2,232

1,029

44,465

Β 

______________

_____________

_____________

_____________

______________

Balance as at

31 December 2018

65,093

10,645

9,324

4,751

89,813

Β 

=========

========

=========

==========

=========

Β 

Β 

Note 9 Share Capital

Β 

At the 30 June 2019 (30 June 2018 and 31 December 2018) the Company's share capital amounts to USDΒ 710,689 and is represented by 71,068,874 ordinary shares of USDΒ 0.01 each.

Β 

The issued and fully paid share capital is comprised of 45,446,946 ClassΒ A shares, 14,596,098 ClassΒ B shares, 9,292,561 Class DΒ shares, and 1,733,269 ClassΒ E shares.

Β 

ClassΒ A, ClassΒ B, ClassΒ D and ClassΒ E shares relate to specific investments determined by the Board of Directors or as the case may be, by a general meeting of Shareholders. Each investment is undertaken for the exclusive benefit and risk of the relevant class of shares. All shares have equal voting rights.

Β 

Note 10 Special reserve

Β 

The Special reserve was created as a result of the cancellation of the Share premium account following a court order issued on 18Β June 2019. The Special reserve is distributable and may be used to fund purchases of the Company's own shares and to make distributions to Shareholders.

Β 

Note 11 Net assets and net asset value per class of shares

Β 

The net asset value (NAV) as at 30 June 2019 for each class of Shares are shown below.

Β 

Class A

Class B

Class D

Class E

Total

Net assets (USD'000)

99,687

14,901

12,957

9,336

136,881

Number of shares

45,446,946

14,596,098

9,292,561

1,733,269

71,068,874

NAV per share (USD)

2.1935

1.0209

1.3944

5.3863

Β 

Β 

Β 

The net asset value (NAV) as at 30 June 2018 for each class of Shares are shown below.

Β 

Class A

Class B

Class D

Class E

Total

Net assets (USD'000)

92,256

17,929

10,743

7,896

128,824

Number of shares

45,446,946

14,596,098

9,292,561

1,733,269

71,068,874

NAV per share (USD)

2.0300

1.2283

1.1560

4.5559

Β 

Β 

Β 

The net asset value (NAV) as at 31 December 2018 for each class of Shares are shown below.

Β 

Class A

Class B

Class D

Class E

Total

Net assets (USD'000)

91,649

16,150

11,591

8,247

127,637

Number of shares

45,446,946

14,596,098

9,292,561

1,733,269

71,068,874

NAV per share (USD)

2.0166

1.1065

1.2473

4.7580

Β 

Β 

Note 12 Related party transactions

Β 

Related parties to the Company are the members of the Board of Directors of the Company, Compagnie EuropΓ©enne de RΓ©vision S.Γ  r.l. as Administrator who has a member on the Board of Directors and the Trustee of the US trusts who is also a member of the Board of Directors.

Β 

Β 

USD'000

Β 

Β 

Per income statement:

Β 

Trustee fees

86

Compagnie EuropΓ©enne de RΓ©vision S.Γ  r.l.

191

Directors' fees

76

Β 

Β 

Amounts payable per balance sheet:

Β 

Compagnie EuropΓ©enne de RΓ©vision S.Γ  r.l.

120

Directors' fees

65

Β 

Β 

=====

Shares held by related parties (Directors and companies under their control)- Jean Medernach

50,000

Β 

All transactions with related parties are undertaken at arm's length.

Β 

Note 13 Post balance sheet events

Β 

On 3 July 2019, the Company completed a tender offer for 5,555,555 A Ordinary Shares at a price of USD 1.80 per share. Total consideration amounted to USD 9,999,999. The shares have subsequently been cancelled. Following completion of the Tender Offer, the Company had 39,891,391 A Ordinary Shares, 14,596,098 B Ordinary Shares, 9,292,561 D Ordinary Shares and 1,733,269 E Ordinary Shares.

Β 

On 10 July 2019, the Company has received notification of a number of maturities including the most significant outstanding policy at that time. The face value of this policy amounts to USD 10,160,466 for the benefit of the A Share Class, USD 776,018 for the benefit of the B Share Class, USD 2,168,074 for the benefit of the D Share Class and USD 1,982,432 for the benefit of the E Share Class.

Β 

On 19 July 2019, the Company paid a special dividend out of the special distributable reserve created by the cancellation of the share premium account of US Cents 5.50 for A Ordinary Shares, US Cents 37.66 for D Ordinary Shares and US Cents 259.62 for E Ordinary Shares. Total consideration amounted to USD 2,500,000 for A Ordinary Shares, USD 3,500,000 for D Ordinary Shares and USD 4,500,000 for E Ordinary Shares.

Β 

On 6 August 2019 the Company announced a share buyback programme of USD 500,000 for each of the D and E Ordinary Shares. As at the date of this report, 500,000 D Ordinary Shares and 166,666 E Ordinary shares have been bought back. The shares will subsequently be cancelled. Following the buybacks, the Company's share capital as at the date of this report was 64,846,653 comprising 39,891,391 A Ordinary Shares, 14,596,098 B Ordinary Shares, 8,792,561 D Ordinary Shares and 1,566,603 E Ordinary Shares.

Β 

ADDITIONAL INFORMATION

Β 

Additional information of exhibits I to IV do not form part of the condensed financial statements.

Β 

EXHIBIT I (unaudited)

Life Settlement Assets Plc

Class A Shares

Statement of Comprehensive Income for the six months ended 30 June 2019

Β 

Six months ended

30 June 2019

Period

Β ended

30 June 2018

Β Period ended

31 December

2018

Β 

(unaudited)

(unaudited)

(audited)

Β 

USD'000

USD'000

USD'000

Β 

Income

Β 

Β 

Β 

Income from life settlement portfolios

372Β 

262Β 

515Β 

Gains from life settlement portfolios

12,800Β 

141Β 

1,890Β 

Other income

47Β 

59Β 

68Β 

Net foreign exchange loss

(12)

(52)

(26)

Β 

______

______

______

Total income

13,207Β 

410Β 

2,447Β 

Β 

Β 

Β 

Β 

Operating expenses

Β 

Β 

Β 

Investment management fees

(2,174)

(726)

(1,441)

Other expenses

(2,295)

(2,269)

(3,538)

Β 

______

______

______

Profit/(loss) before finance costs and taxation

8,738Β 

(2,585)

(2,532)

Β 

Finance costs

Β 

Β 

Β 

Interest payable

(632)

(620)

(1,279)

Β 

______

______

______

Profit/(loss) before taxation

8,106Β 

(3,205)

(3,811)

Β 

Β 

Β 

Β 

Taxation

(70)

-Β 

-

Β 

______

______

______

Profit/(loss) for the period

8,036Β 

(3,205)

(3,811)

Β 

======

======

======

Β 

Β 

EXHIBIT I (unaudited)

Life Settlement Assets Plc

Class A Shares

Β Statement of Financial Position

as at 30 June 2019

Β 

Β 

As at

30 June

Β 2019

(unaudited)

USD'000

As at

30 June

2018

(unaudited)

USD'000

As at 31 December 2018

(audited)

USD'000

ASSETS

Β 

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Β 

Financial assets at fair value through profit or loss:- Life settlement investments

Β 

62,488Β 

67,209Β 

65,093Β 

- Shares in subsidiary

Β 

-Β 

61,329Β 

-Β 

Β 

Β 

______

______

______

Β 

Β 

62,488Β 

128,538Β 

65,093Β 

Current assets

Β 

Β 

Β 

Β 

Maturities receivables

Β 

8,099Β 

3,810Β 

10,508Β 

Trade and other receivables

Β 

702Β 

599Β 

644Β 

Premiums paid in advance

Β 

7,359Β 

8,107Β 

9,402Β 

Cash and cash equivalents

Β 

23,263Β 

12,814Β 

7,085Β 

Inter-class receivables

Β 

842Β 

1,708Β 

234Β 

Β 

Β 

______

______

______

Β 

Β 

40,265Β 

27,038Β 

27,873Β 

Β 

Β 

______

______

______

Total Assets

Β 

102,753Β 

155,576Β 

92,966Β 

Current liabilities

Β 

Β 

Β 

Β 

Other payables

Β 

(1,580)

(1,991)

(1,317)

Provision for performance fees

Β 

(1,486)

-Β 

-Β 

Liabilities to subsidiary

Β 

-Β 

(61,329)

-Β 

Β 

Β 

______

______

______

Β 

Β 

(3,066)

(63,320)

(1,317)

Β 

Β 

______

______

______

Net Assets

Β 

99,687Β 

92,256Β 

91,649Β 

Β 

Β 

======

======

======

Capital and reserves

Β 

Β 

Β 

Β 

Share capital

Β 

455Β 

455Β 

455Β 

Share premium

Β 

-Β 

95,006Β 

95,006Β 

Special reserve

Β 

95,006Β 

-Β 

-Β 

Capital reserve

Β 

13,132Β 

141Β 

1,889Β 

Revenue reserve

Β 

(8,906)

(3,346)

(5,701)

Β 

Β 

______

______

______

Total equity attributable to ordinary shareholders

Β 

99,687Β 

======

92,256Β 

======

91,649Β 

======

Β 

EXHIBIT II (unaudited)

Life Settlement Assets Plc

Class B Shares

Statement of Comprehensive Income for the six months ended 30 June 2019

Β 

Six months ended

30 June 2019

Period

ended

30 June 2018

Period ended

31 December 2018

Β 

(unaudited)

(unaudited)

(audited)

Β 

USD'000

USD'000

USD'000

Β 

Income

Β 

Β 

Β 

Income from life settlement portfolios

19Β 

1Β 

9Β 

Loss from life settlement portfolios

(899)

(275)

(1,797)

Other income

8Β 

8Β 

23Β 

Net foreign exchange loss

-Β 

-Β 

-Β 

Β 

______

_____

______

Total income

(872)

(266)

(1,765)

Β 

Β 

Β 

Β 

Operating expenses

Β 

Β 

Β 

Investment management fees

(121)

(139)

(279)

Other expenses

(253)

(268)

(407)

Β 

______

_____

______

Loss before finance costs and taxation

(1,246)

(673)

(2,451)

Β 

Finance costs

Β 

Β 

Β 

Interest payable

(2)

(3)

(4)

Β 

______

_____

______

Loss before taxation

(1,248)

(676)

(2,455)

Β 

Β 

Β 

Β 

Taxation

-Β 

-Β 

-Β 

Β 

______

_____

______

Loss for the period

(1,248)

(676)

(2,455)

Β 

=====

====

=====

Β 

Β 

Β 

EXHIBIT II (unaudited)

Life Settlement Assets Plc

Class B Shares

Statement of Financial Position

as at 30 June 2019

Β 

Β 

As at

30 June 2019

(unaudited)

USD'000

As at 30 June

Β 2018

(unaudited)

USD'000

As at 31 December 2018

(audited)

USD'000

Β 

Β 

Β 

Β 

Β 

ASSETS

Β 

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Β 

Financial assets at fair value through profit or loss:Life settlement investments

Β 

9,832Β 

12,820Β 

10,645Β 

Shares in subsidiary

Β 

-Β 

17,627Β 

17,632Β 

Β 

Β 

______

_______

_______

Β 

Β 

9,832Β 

30,447Β 

28,277Β 

Current assets

Β 

Β 

Β 

Β 

Maturities receivables

Β 

1,169Β 

558Β 

2,819Β 

Trade and other receivables

Β 

114Β 

10Β 

93Β 

Premiums paid in advance

Β 

1,828Β 

2,005Β 

1,469Β 

Cash and cash equivalents

Β 

2,781Β 

3,582Β 

1,510Β 

Inter class receivables

Β 

-Β 

-Β 

-

Β 

Β 

______

_______

_______

Β 

Β 

5,892Β 

6,155Β 

5,891Β 

Β 

Β 

______

_______

_______

Total Assets

Β 

15,724Β 

36,602Β 

34,168Β 

Current liabilities

Β 

Β 

Β 

Β 

Other payables

Β 

(482)

(585)

(263)

Provision for performance fees

Β 

-Β 

-Β 

-Β 

Liabilities to subsidiary

Β 

-Β 

(17,627)

(17,632)

Inter class payables

Β 

(341)

(461)

(123)

Β 

Β 

______

_______

_______

Β 

Β 

(823)

(18,673)

(18,018)

Β 

Β 

______

_______

_______

Net Assets

Β 

14,901Β 

17,929Β 

16,150Β 

Β 

Β 

=====

======

======

Capital and reserves

Β 

Β 

Β 

Β 

Share capital

Β 

146Β 

146Β 

146Β 

Share premium

Β 

-Β 

18,459Β 

18,459Β 

Special reserve

Β 

18,459Β 

-Β 

-

Capital reserve

Β 

(2,696)

(275)

(1,797)

Revenue reserve

Β 

(1,008)

(401)

(658)

Β 

Β 

______

_______

_______

Total equity attributable to ordinary shareholders

Β 

14,901Β 

======

17,929Β 

======

16,150Β 

======

Β Β Β Β Β Β 

Β 

Β 

EXHIBIT III (unaudited)

Life Settlement Assets Plc

Class D Shares

Β Statement of Comprehensive Income for the six months ended 30 June 2019

Β 

Six months ended

30 June 2019

Period

Β ended

30 June 2018

Period ended

31 December 2018

Β 

(unaudited)

(unaudited)

(audited

Β 

USD'000

USD'000

USD'000

Β 

Income

Β 

Β 

Β 

Income from life settlement portfolios

23Β 

8Β 

20Β 

Gains/(losses) from life settlement portfolios

2,093Β 

(733)

526Β 

Other income

10Β 

8Β 

23Β 

Net foreign exchange loss

-Β 

-Β 

-Β 

Β 

______

_____

_____

Total income

2,126Β 

(717)

569Β 

Β 

Β 

Β 

Β 

Operating expenses

Β 

Β 

Β 

Investment management fees

(423)

151Β 

(125)

Other expenses

(334)

(347)

(506)

Β 

_____

____

_____

Profit/(loss) before finance costs and taxation

1,369Β 

(913)

(62)

Β 

Finance costs

Β 

Β 

Β 

Interest payable

(3)

(5)

(8)

Β 

_____

_____

______

Profit/(loss) before taxation

1,366Β 

(918)

(70)

Β 

Β 

Β 

Β 

Taxation

-

-Β 

-Β 

Β 

_____

_____

____

Profit/(loss) for the period

1,366Β 

(918)

(70)

Β 

====

====

====

Β 

Β 

EXHIBIT III (unaudited)

Life Settlement Assets Plc

Class D Shares

Statement of Financial Position

as at 30 June 2019

Β 

Β 

Β 

As at

30 June 2019

Β (unaudited)

USD'000

As at

30 June 2018

(unaudited)

USD'000

As at 31 December 2018

Β (audited) USD'000

ASSETS

Β 

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Β 

Financial assets at fair value through profit or loss:Life settlement investments

Shares in subsidiary

Β 

Β 

7,684Β 

-Β 

Β 

9,692Β 

7,600Β 

9,324Β 

7,600Β 

Β 

Β 

_____

_____

______

Β 

Β 

7,684Β 

17,292Β 

16,924Β 

Current assets

Β 

Β 

Β 

Β 

Maturities receivables

Β 

2,037Β 

564Β 

2,328Β 

Trade and other receivables

Β 

113Β 

10Β 

91Β 

Premiums paid in advance

Β 

1,294Β 

1,714Β 

1,298Β 

Cash and cash equivalents

Β 

4,521Β 

1,151Β 

704Β 

Β 

Β 

_____

_____

_____

Β 

Β 

7,965Β 

3,439Β 

4,421Β 

Β 

Β 

______

______

______

Total Assets

Β 

15,649Β 

20,731Β 

21,345Β 

Current liabilities

Β 

Β 

Β 

Β 

Other payables

Β 

(200)

(288)

(208)

Provision for performance fees

Β 

(2,220)

(1,696)

(1,884)

Liabilities to subsidiary

Β 

-Β 

(7,600)

(7,600)

Inter-class payables

Β 

(272)

(404)

(62)

Β 

Β 

______

______

______

Β 

Β 

(2,692)

(9,988)

(9,754)

Β 

Β 

______

______

______

Net Assets

Β 

12,957Β 

10,743Β 

11,591Β 

Β 

Β 

=====

=====

=====

Β 

Β 

Β 

Β 

Β 

Capital and reserves

Β 

Β 

Β 

Β 

Share capital

Β 

93Β 

93Β 

93Β 

Share premium

Β 

-Β 

11,568Β 

11,568Β 

Special reserve

Β 

11,568Β 

-Β 

-Β 

Capital reserve

Β 

2,361Β 

(467)

604Β 

Revenue reserve

Β 

(1,065)

(451)

(674)

Β 

Β 

______

______

______

Total equity attributable to ordinary shareholders

Β 

12,957Β 

=====

10,743Β 

=====

11,591Β 

=====

Β 

Β 

EXHIBIT IV (unaudited)

Life Settlement Assets Plc

Class E Shares

Statement of Comprehensive Income for the six months ended 30 June 2019

Β 

Six months ended

30 June 2019

Period

ended

30 June 2018

Period ended

31 December 2018

Β 

(unaudited)

(unaudited)

(audited

Β 

USD'000

USD'000

USD'000

Β 

Income

Β 

Β 

Β 

Income from life settlement

portfolios

21Β 

4Β 

22Β 

Gains from life settlement portfolios

1,610Β 

142Β 

720Β 

Other income

9Β 

3Β 

19Β 

Net foreign exchange loss

-Β 

-Β 

(1)

Β 

_____

____

____

Total income

1,640Β 

149Β 

760Β 

Β 

Β 

Β 

Β 

Operating expenses

Β 

Β 

Β 

Investment management fees

(326)

(40)

(181)

Other expenses

(222)

(206)

(325)

Β 

_____

____

_____

Profit/(loss) before finance costs

Β and taxation

1,092Β 

(97)

254Β 

Β 

Finance costs

Β 

Β 

Β 

Interest payable

(2)

(4)

(5)

Β 

_______

____

_____

Profit/(loss)before taxation

1,090Β 

(101)

249Β 

Β 

Β 

Β 

Β 

Taxation

-Β 

-Β 

-Β 

Β 

_____

____

_____

Profit/(loss)for the period

1,090Β 

(101)

249Β 

Β 

====

====

====

Β 

Β 

EXHIBIT IV (unaudited)

Life Settlement Assets Plc

Class E

Statement of Financial Position

as at 30 June 2019

Β 

Β 

As at 30 June

2019

(unaudited)

USD'000

As at 30 June

2018

Β (unaudited)

USD'000

As at 31 December

2018

Β (audited) USD'000

Β 

Β 

Β 

Β 

Β 

ASSETS

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Β 

Financial assets at fair value through profit or loss:

Life settlement investments

Β 

3,794Β 

5,449Β 

4,751Β 

Shares in subsidiary

Β 

-Β 

6,070Β 

-Β 

Β 

Β 

______

______

______

Β 

Β 

3,794Β 

11,519Β 

4,751Β 

Current assets

Β 

Β 

Β 

Β 

Maturities receivables

Β 

404Β 

1,631Β 

2,142Β 

Trade and other receivables

Β 

131

10Β 

112Β 

Premiums paid in advance

Β 

608Β 

1,061Β 

1,159Β 

Cash and cash equivalents

Β 

5,999Β 

1,723Β 

1,288Β 

Β 

Β 

______

______

______

Β 

Β 

7,142Β 

4,425Β 

4,701Β 

Β 

Β 

______

______

______

Total Assets

Β 

10,936Β 

15,944Β 

9,452Β 

Β 

Β 

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Β 

Other payables

Β 

(198)

(255)

(227)

Provision for performance fees

Β 

(1,173)

(868)

(929)

Liabilities to subsidiary

Β 

-Β 

(6,070)

-Β 

Inter-class payables

Β 

(229)

(855)

(49)

Β 

Β 

______

______

______

Β 

Β 

(1,600)

(8,048)

(1,205)

Β 

Β 

______

______

______

Net Assets

Β 

9,336Β 

7,896Β 

8,247Β 

Β 

Β 

=====

=====

=====

Capital and reserves

Β 

Β 

Β 

Β 

Share capital

Β 

17Β 

17Β 

17Β 

Share premium

Β 

-Β 

7,980Β 

7,980Β 

Special reserve

Β 

7,980Β 

-Β 

-Β 

Capital reserve

Β 

2,085Β 

200Β 

718Β 

Revenue reserve

Β 

(746)

(301)

(468)

Β 

Β 

_____

_____

_____

Total equity attributable to ordinary shareholders

Β 

9,336Β 

=====

7,896Β 

=====

8,247Β 

=====

Β 

Β 

SHAREHOLDER INFORMATION

Β 

Directors

Jean Medernach

Michael Baines

Robert Edelstein

Franck MathΓ©

Yves Metz

Guner Turkman

Β 

Registered Office

115 Park Street

4th Floor

London W1K 7AP

Β 

Auditors

Grant Thornton UK LLP

30 Finsbury Square

London

EC2P 2YU

Β 

Trusts' Investment Manager

Acheron Capital Limited

115 Park Street

4th Floor

London W1K 7AP

Β 

Share Registrars

Link Asset Services

34 Beckenham Road

Beckenham

Kent BR3 4ZF

Β 

Brokers

Shore Capital

100 Wood Street

London

EC2V 7AN

Β 

Company Secretary

Maitland Administration Services Limited

Hamilton Centre

Rodney Way

Chelmsford

CM1 3BY

Email: cosec@maitlandgroup.co.uk

Telephone: 01245 398984

Β 

Website - https://www.lsaplc.com

Β 

Β 

Registered in England and Wales with Company Registration number: 10918785

Β 

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Β 
END
Β 
Β 
IR UNRVRKRAKUAR
12
Date   Source Headline
30th May 20197:00 amRNSChange of Adviser
15th May 20195:26 pmRNSReport and Accounts and AGM Notice of Meetings
14th May 20197:00 amRNSReturn of Capital
13th May 20197:00 amRNSNet Asset Value(s)
30th Apr 20195:15 pmRNSAnnual Financial Report
8th Apr 20197:00 amRNSNet Asset Value(s)
18th Mar 20199:36 amRNSNet Asset Value(s)
6th Mar 20197:00 amRNSMaturity Notice
13th Feb 20198:42 amRNSNet Asset Value(s) - Replacement
13th Feb 20197:00 amRNSNet Asset Value(s)
14th Jan 20197:00 amRNSNet Asset Value(s)
7th Jan 20193:03 pmRNSPolicy Maturities
14th Dec 20183:15 pmRNSNet Asset Value(s)
9th Nov 20187:00 amRNSNet Asset Value(s)
15th Oct 20182:17 pmRNSFinancial Results for Period ended 30 June 2018
12th Oct 20187:00 amRNSNet Asset Value(s)
1st Oct 20184:36 pmRNSStatement re (Submission of Document)
28th Sep 20184:10 pmRNSFinancial Results for Period ended 30 June 2018
25th Sep 20184:13 pmRNSChange of Registered Office
14th Sep 20187:00 amRNSNet Asset Value(s)
13th Aug 20187:00 amRNSNet Asset Value(s)
12th Jul 20187:00 amRNSNet Asset Value(s)
9th Jul 20187:00 amRNSStatement re Share Dealing
29th Jun 20182:25 pmRNSStatement re Share Dealings
19th Jun 201812:00 pmRNSStatement re Company Presentation
15th Jun 20187:00 amRNSNet Asset Value(s)
31st May 20189:19 amRNSNet Asset Value(s)
21st May 20189:45 amRNSHolding(s) in Company
10th May 20187:00 amRNSStatement re Policy Maturities
20th Apr 201810:42 amRNSHolding(s) in Company
3rd Apr 20181:56 pmRNSTotal Voting Rights
3rd Apr 201811:42 amRNSHolding(s) in Company
26th Mar 20188:05 amRNSAdmission to the Specialist Fund Segment
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.