LSAB.L Regulatory News (LSAB)

LIFE SETTLEMENT ASSETS PLC 

LEI: 2138003OL2VBXWG1BZ27 

(the "Company" or "LSA") 

LSA, a closed-ended investment company which manages portfolios of whole and fractional interests in life settlement policies issued by life insurance companies operating predominantly in the United States, is pleased to announce its financial results for the period of incorporation on 16 August 2017 to 31 December 2018. The annual financial report is being made available to be viewed on the company's website at https://www.lsaplc.com/investor-relations/reports-company-literature/ and will be submitted to and available for inspection at http://www.morningstar.co.uk/uk/nsm. The full text of the Company's annual financial report is provided below.

The Company was formed for the purposes of continuing the activities of Acheron Portfolio Corporation (Luxembourg) S.A (the "Predecessor Company"). The Company acquired the entire beneficial ownership in each of the four Trusts through which the Predecessor Company's portfolios of life settlement policies were held. The Predecessor Company delisted from the Luxembourg Stock Exchange on 6 March 2018.

Financial Highlights

Jean Medernach, Chairman of LSA, said:

"In our first year as a listed company on the London Stock Exchange it is pleasing to note the share price of Share Class A and B increased by 26% and more than 100% respectively compared to the 2017 year end share prices of the Predecessor Company on the Luxembourg Stock Exchange, narrowing the discount to NAV significantly with increased trading volumes.

"The HIV segment of our portfolio performed above expectations by 15% in monetary terms while the non-HIV portfolio performed below expectations as a result of one or two policies with large face values not maturing during the period. However, since the period end, the Company has been notified of three policy maturities which, when received, will have a significant positive impact on the Company`s cash balances. This will enable it to consider various ways of distributing these proceeds to investors.

"Going forward, the Board will examine opportunities to acquire larger quantities of fractional policies than in previous years to reduce further the concentration risk. The Board is confident that this action, together with the conservative valuation methodology applied by the Company (and its predecessor) to its acquisition and retention of policies, creates a balanced portfolio which will stand the Company in a stronger position in the year ahead."

For further information contact 

Acheron Capital Limited (Investment Manager) 

Jean-Michel Paul 

020 7258 5990 

Shore Capital (Financial Adviser and Broker) 

Robert Finlay / Rose Ramsden 

020 7601 6115 

George Bayer / Kerry Higgins 

Maitland Administration Services Limited 

Company Secretary  

Tel: 01245 209780 

TB Cardew (Financial PR) 

Shan Shan Willenbrock 

020 7930 0777 

LIFE SETTLEMENT ASSETS PLC

Financial results for the period of incorporation on 16 August 2017 to 31 December 2018

STRATEGIC REPORT

INTRODUCTION

Life Settlement Assets PLC ("LSA" or the "Company") is a closed-ended investment trust company which manages portfolios of whole and partial interests in life settlement policies issued by life insurance companies operating predominantly in the United States.

Life Settlement Assets PLC aims to generate long-term returns for investors by investing in the life settlement market. We seek to achieve this through each of our separate Share Classes.

HISTORY

The Company's shares were admitted to trading on the Specialist Fund Segment of the Main Market of the London Stock Exchange on 26 March 2018. The Company was formed for the purposes of continuing the activities of the Predecessor Company. The Company acquired the entire beneficial ownership in each of the four Trusts through which the Predecessor Company's portfolios of life settlement policies were held. The Predecessor Company delisted from the Luxembourg Stock Exchange on 6 March 2018.

STRATEGIC REPORT / AT A GLANCE

The Strategic Report has been prepared to help Shareholders assess how the Company works and how it has performed. The Strategic Report has been prepared in accordance with the requirements of Section 414A to 414D of the Companies Act 2006 (the "Act"). The Strategic Report also discloses the Company's risks and uncertainties as identified by the Board, the key performance indicators used by the Board to measure the Company's performance, the strategies used to implement the Company's objectives, the Company's environmental, social and ethical policy and the Company's anticipated future developments.

Principal Activity

The principal activity of the Company is to manage portfolios of whole and fractional interests in life settlement policies issued by life insurance companies operating predominantly in the United States. The life settlement market enables individuals to sell their life insurance policies to investors at a higher cash value than they would otherwise receive from insurance companies (if they were cancelled or surrendered at the date of sale). The Company aims to manage portfolios of life settlement products so that the realised value of the policy maturities exceeds the aggregate cost of acquiring the policies, ongoing premiums, management fees and other operational costs.

The Investments

The Company's investment objective is to generate long-term returns for investors by investing in the life settlement market. We seek to achieve this through each of our separate Share Classes:

Comparative Benchmark

The Company does not follow a specific sector or geographic benchmark however comparisons may be made from time to time with relevant market indices.

Performance

The life settlement market has a low correlation with traditional equity and fixed income markets. This, coupled with current low interest rates, can make this an attractive asset class. The performance of the Company against its key performance indicators is described below.

Ongoing Charges

The Company's total annual costs (investment management fees and other expenses) are 5.3% of net assets for the period to 31 December 2018.

Dividend/Distributions

The Company has not paid a dividend or made distributions to Shareholders during the reporting period. Distributions were made to the Shareholders of the Predecessor Company on 2 March 2018. Since the period end, plans are being formulated for distributions to Shareholders, which are described in the Chairman's Statement.

STRATEGIC REPORT / COMPANY PERFORMANCE

Performance analysis by Share Class is provided in the tables below.

STRATEGIC REPORT / KEY PERFORMANCE INDICATORS (KPIs)

The Board monitors success in implementing the Company's strategy against a range of key performance indicators (KPIs), which are viewed as significant measures of success over the longer term. These key indicators are those provided in the performance tables above. Although performance relative to the KPIs is monitored over quarterly periods, it is success over the long-term that is viewed as more important. This is particularly important given the inherent volatility of maturities and short-term investment returns.

The Board has chosen the following KPIs:

Share Price - a key measure for shareholders to show the most likely realisable value of this investment if it was sold. Changes in the share price are closely monitored by the Board.

NAV per share - as this is the primary indicator of the underlying value attributable to each share.

Premium / (Discount) to NAV - as this measure can be used to monitor the difference between the underlying net asset value and share price.

Total maturities (USD) - the value of the total maturities in USD provides an indicator of the underlying cash flow that the Company receives from its main source of income - policy maturities. There are factors which could impact the outcome of this performance measure including: average life expectancy and the age of the underlying policy holders.

Please note that the Actual to Expected ("A/E") ratio, which is closely linked to the total maturities KPI, is a key method by which the Board seeks to anticipate the level of maturities. The A/E ratio measures the declared maturities compared to the projected maturities based on the actuarial models. A ratio close to 100% indicates maturities correspond exactly to the model. A percentage greater than 100% means the maturities are more than anticipated by the models and less than 100% the opposite is the case.

Profit (Loss) before tax - this is a key measure of financial performance used to assess the fortunes of the Company over each financial period.

Please Note: The Company regularly uses performance measures to present its financial performance. These measures may not be comparable to similar measures used by other companies, nor do they correspond to IFRS standards or other accounting principles.

STRATEGIC REPORT / CHAIRMAN'S STATEMENT

I am pleased to present my first statement to investors following the Company's admission to trading on the Specialist Funds Segment of the London Stock Exchange on 26 March 2018. In this statement I have highlighted the key developments over the period and plans that your Board has for the period ahead.

Investment Performance

Against a background of challenging market conditions 2018 proved to be a solid year for your Company. The NAVs of three Share Classes changed little and the NAV of class B saw a more pronounced decline of 13%, hence the share price of Classes A and B remained relatively flat in 2018 since the initial listing on the London Stock Exchange whereas Class D and E had almost no trading volumes. However, the share prices of Class A and Class B increased by 26% and over 100%, respectively compared to the 2017 year end share prices of the Predecessor Company on the Luxembourg stock exchange. The discount to NAV narrowed significantly and the trading volumes on the stock exchange increased, underlining the benefit of listing on the London Stock Exchange and in line with our expectations. Looking in more detail across our portfolios it is noticeable that whilst the HIV portfolio performed in line with expectations, the portfolio of non-HIV policies, in particular that relating to what are termed "the elderly segment", was disappointing reflecting the concentration risk inherent in the exposure to a few policies with large face values. Until this small number of specific policies mature it will be necessary for your Board to maintain higher levels of cash reserves than might otherwise be the case. Since the year-end however, the Company has been notified of three policy maturities which, when received, will have a significant positive impact on the Company`s cash balances and will enable it to consider various ways of distributing these proceeds to investors.

Before dealing with each Share Class in closer detail I should like to draw attention to the Company`s valuation methodology and certain changes that have occurred in the industry over the last year. In our industry, the correct prediction of probable mortality rates is essential to effective cash flow management and the long-term profitability of the Company. On the advice of its Investment manager, Acheron Capital, LSA (and its Luxembourg Predecessor Company) has adopted an actuarial based model to predict mortality and value life settlement policies. This model is regularly calibrated to account for the portfolio experience. On an annual basis a separate valuation is done by Lewis & Ellis ("L&E") to validate externally the predicted mortality and portfolio value in the investment manager's model. This was further tested by Mazars at the time of the Company's listing on the London Stock Exchange. Every independent test has validated the methodology used by Acheron Capital as an accurate and reliable way of predicting future mortality rates. Furthermore, it is interesting to note that industry providers of mortality tables, based primarily on probabilistically based medical models, another method of predicting mortality rates have proved consistently overoptimistic. As a result, this method was recently revised. This has brought their mortality predictions more closely into line with our own methodology. This subject is dealt with in greater depth in the report produced by Acheron Capital.

Our Share Classes

* Please note that the comparative NAV figures below for 2017 relate to the Predecessor Company, which was also the deemed acquisition price.

LSAA's net asset value ("NAV") per share decreased to USD 2.02 (FY2017: USD 2.10*) during the period. This can be mainly attributed to the impact of the non-HIV portfolio performing below expectations and, the somewhat binary effect of one or two policies with large face values not maturing during the period. While there can be no absolute certainty it is probable that given the maturity profile of this segment, there will be a higher level of maturities in the foreseeable future.

LSAB reduced to USD 1.11 (FY2017: USD 1.27*). As the portfolio is relatively small, there is a degree of concentration risk in LSAB which means a low level of maturities in one year can be followed by a period of increased maturities thereby enhancing the future income stream.

LSAD and LSAE are made up of fractional policies and have a relatively high concentration on a few lives. Fractional policies are single life insurance policies initially purchased by multiple investors, each of whom acquire a percentage interest. They have a higher expected level of return and tend to be acquired at a deep discount to the fair value of the policies. LSAD NAV per share remains flat at USD 1.25 (FY2017: USD 1.25*). LSAE NAV per share rose to USD 4.76 (FY2017: USD 4.61*).

Dividends and Distributions

Since total income was below expectations, your Board has decided that it would be inappropriate to propose any distribution for the year under review. However, in light of the very sizeable maturities notified since the year end the Board is now in a position to consider the most efficient way to return value to shareholders, once the premiums from the policies have been collected and the requisite shareholder approvals have been obtained.

Board

There have not been any changes to the Board since admission to trading and, I would like to thank the Board and the advisors for their counsel and engagement over the time when the new Company was being established in the UK regulatory environment.

Outlook

The Company is exposed to a small number of policies with large face values, which, because of their size and maturity profile can have a significant but unpredictable impact on cash flows and income. The Board is examining opportunities to acquire larger quantities of fractional policies at a discount and transforming them into wholly owned policies, which will also act to mitigate this concentration risk. The Board is also mindful that every maturity reduces the size of each Share Class and that it may be appropriate to consider consolidating the Share Classes in the future. Setting aside these specific issues aside the Board remains confident that the valuation methodology applied by the Company (and its predecessor) to its acquisition and retention of policies provides a stable and conservative portfolio which will stand the Company in a strong position in the year ahead.

Jean Medernach

Chairman

30 April 2019

STRATEGIC REPORT / TRUSTS' INVESTMENT MANAGER'S REPORT 2018

The Life Settlement Market

2018 has proven to be the most active year for the US life settlements industry in recent years. The total face value of annual settlements was projected at USD 3.4bn at the end of 2018, up from USD 2.8bn in 2017. The 2016 Conning report predicted 1 to 2% growth per annum, instead the market grew by approximately 21% compared to 2017.

The life settlement industry was marked by significant developments in the medical underwriting market in 2018. The two main life expectancy data providers, ITM TwentyFirst ("TwentyFirst") and AVS Underwriting ("AVS") (together "Life Expectancy Providers"), announced major adjustments in mortality assumptions and underwriting methodologies. These revisions are likely to result in the Actual to Expected ratio (A/E) from the two Life Expectancy Providers to be much higher than before, possibly close to 100% going forward. These changes could significantly impact market valuation and additionally, it is also unclear at this stage if this will translate in significant mark downs, or a reduction in the discount rate used to value policies. Most likely, a combination of the two will be observed. With longer life expectancy, some policies will become worthless. Discount rates should vary with mortality assumptions; a higher A/E reflects a lower risk and would therefore warrant a lower discount rate.

We have carefully reviewed the aforementioned developments and do not foresee any direct material impact on our portfolio as adjusted mortality tables, instead of the opinions of the Life Expectancy Providers, are predominantly used as the basis of our mortality projections. Across all of our Share Classes, by end 2018, no TwentyFirst life expectancy opinion is used, only eight adjusted life expectancy opinions from AVS and four adjusted life expectancy opinions from Fasano are used. The discount rates used has remained constant as at this time we cannot predict how the market will react to these underwriting adjustments.

Our Portfolio

The current portfolio is subdivided into portfolios exposed to either HIV policy holders or non-HIV policy holders. The respective sizes of these segments are USD 195m for life settlements or non-HIV policy holders and USD 397m for HIV. The face-weighted average age for the non-HIV segment is about 91 years. This translates into a life expectancy for a normal population of four years for men and five years for women.

HIV life expectancy is a more difficult variable to assess. The current face-weighted average age of the HIV population is about 59 years old; however actual mortality is similar to a population of about 15 to 20 years older. Therefore, assuming the HIV policies have the life expectancy of the general male population aged 77, the average life expectancy for HIV policy holders would be 16 years. The current total premium paid on this portfolio is about USD 23m. For the next year, we will retain USD 20.5m as a basis for premium projections.

During 2018, investments were made in three small portfolios of fractional policies in which the Company is already a fractional owner for a total face cost of USD 1.2m. Fractional policies are single life insurance policies initially purchased by multiple investors, each of whom acquired a fractional interest. These acquisitions are critical to ensure the premiums on fractional policies that we are exposed to are continued to be paid and do not lapse. These policies are mainly held in the Acheron Portfolio Trust (LSAA) which is significantly exposed to such fractional policies.

The following table provides information on the Companies' policies by Share Class and by exposure to HIV and non-HIV positive insureds, as at 31 December 2018.

HIV and Non-HIV Exposed Policies (all values in USD)

The U.S. actuary L&E provided valuations for all portfolios for the period ended 31 December 2018. The actuaries performed a nine-year A/E study based on historical data available and made some improvements to the mortality assumptions. Figures from 2010 and 2011 were removed as the A/E ratios were significantly higher to ensure a more conservative set of estimates. As a result, both HIV and non-HIV segments reached long-term A/E ratio of circa 100%. In comparison, the actuary's expectation of A/E for most portfolios in the market which utilised data from TwentyFirst and AVS to define their expected mortality, is in the 60-75% range.

The valuations used were derived by adopting an actuarial approach. The mortality models were calibrated so that the actual to expected over the last 10 years were at, or close to, 100%. This compares favourably with other life settlement entities which are commonly believed to have actual to expected in the high 60% on average. The primary reason for adopting this approach and not to use the prevailing probabilistic models centred on externally provided medical underwriting of life expectancy on individual policies, is that the actual outcome of these projections has been, overall, poor, leading to significant overvaluation. Furthermore, it would incur a significant cost for a portfolio with a large number of policies. Finally, it may simply not be practically possible, as the insured may refuse to give the necessary medical information.

Maturities

The year saw declared maturities and A/E in the different Share Classes as follow:

In monetary terms, the HIV segment performed above expectations by 15% in the year under review. For non-HIV segment, the third largest exposure matured in November 2018, contributing USD 14.9m across all Share Classes. This is in line with our internal projection of one large face maturity for this year. Other elderly maturities fell short of expectations, leading to overall A/E of under 100%.

The reduction in the size of our portfolio means our performance will be more reliant on large face value policies and we may experience volatility. For LSAA, two policies out of 213 represent about 5% of the total face value of the portfolio; 10 policies represent about 10% of the total face value of the portfolio. The probability of no mortality in the top two policies FY2019 is circa 50%, underlying the binary - and volatile nature - of the cash flow forecast for 2019-2020.

Going forward

We were notified of three maturities on one life in March 2019, contributing USD 20.1m across all Share Classes. This policy was the largest face value policy across all portfolios. In the coming year, the transactions of the tertiary market could be boosted by the Tax Cuts and Job Act ("TCJA"). TCJA makes the basis calculation for both selling and surrendering the same policy, resulting in the abolition of a tax incentive to surrender rather than to sell a policy. This measure will therefore broaden the supply of life settlements since insureds will have a less onerous path to sell.

We will continue to follow the recent research on mortality in general and on long-term HIV patients in particular. Our observations on HIV mortality in the portfolio substantiate our view that HIV sufferers age much more rapidly than the general population from a medical perspective, and that this disease has cumulative characteristics. This results in long-term patients having a worse medical status than patients of the same age that only recently contracted the disease.

Over the next twelve months, the most significant factor that will affect the financial outcome of the company will be the mortality of the policies it is exposed to. This will mechanically affect the cash flow, not only due to the maturities that will or will not be collected, but also in terms of premiums that will have to be paid or not. Other factors, such as unexpected premium change or discount rate, would have little effect on cash flow, and, within a reasonable range, little effect on valuation.

Acheron Capital

30 April 2019

STRATEGIC REPORT / OVERVIEW OF STRATEGY AND INVESTMENT POLICY

Investment Objective

The Company's investment objective is to generate long-term returns for investors by investing in the life settlement market. The Company has not established target rates of return with respect to its investments.

Investment Policy

The Company will seek to achieve the Company's Investment Objective in respect of each Share Class as follows:

A Ordinary Share Class (LSAA)

The assets attributable to the A Ordinary Share Class are predominantly invested in life insurance policies acquired from special or "distressed" situations, with exposure to both HIV and elderly insureds.

The Company acquired the entire beneficial interest in the Acheron Portfolio Trust from the Predecessor Company shortly after Admission.

B Ordinary Share Class (LSAB)

The assets attributable to the B Ordinary Share Class are predominantly invested in life insurance policies exposed only to elderly insureds.

The Company met this Investment Policy by acquiring the entire beneficial interest in the Lorenzo Tonti 2006 Portfolio Trust from the Predecessor Company shortly after Admission.

D Ordinary Share Class and E Ordinary Share Class (LSAD and LSAE)

The assets attributable to the D and E Ordinary Share Classes are invested predominantly in Fractional Policies with exposure to both HIV and elderly insureds, where the A and/or B Share Classes are already fractional owners.

The Company met these Investment Policies by acquiring the entire beneficial interest in:

a) the Avernus Portfolio Trust, in respect of the D Ordinary Share Class; and

b) the Styx Portfolio Trust, in respect of the E Ordinary Share Class, from the Predecessor Company shortly after Admission.

Source of Policies

In respect of each Share Class, such Policies will be or has been obtained from a variety of sources, primarily in the United States.

Further acquisitions

The Company does not intend to substitute assets held by the Trusts as the Policies mature. The Trusts are self-liquidating in nature. The Company may however, from time to time: (a) acquire Policies or cause the Trusts to acquire Policies that meet the Investment Policy of the relevant Share Class, in particular but not only Fractional Policies; and (b) cause the Trusts to dispose of Policies.

The Company may also raise further capital in the future to acquire further Policies that meet the Investment Objective and Investment Policy of the relevant Share Class (or those of a Share Class to be established in future). Such Policies will subsequently be granted to the relevant Trust.

Investment Restrictions

Any transaction involving more than 10% of the Gross Asset Value of the Company, directly or indirectly, will require the prior approval of the Board in writing.

Hedging and use of derivatives

The Company and/or the Trusts may also hold derivative or other financial instruments designed for efficient portfolio management or to hedge interest or inflation risks. The Trusts may invest in liquidity management products as deemed fit by the Trustee or the Investment Manager, as well as mortality hedging products as deemed fit by the Investment Manager, including, but not limited to, mortality related Insurance Linked Securities ("ILS").

Dividend Policy

The Company has no stated dividend target. The Company aims to distribute a substantial portion of its funds derived from its operations in respect of a Share Class as dividends to Shareholders of that share class. There can be no assurance that the Company will be able to achieve this aim.

The Company will only pay dividends on the Ordinary shares to the extent that it has sufficient financial resources available for the purpose and in accordance with the Companies Act 2006 (as amended).

In accordance with regulation 19 of the Investment Trust (Approved Company) (Tax) Regulations 2011, the Company will not (except to the extent permitted by those regulations) retain more than 15% of its income (as calculated for UK tax purposes) in respect of any accounting period.

Borrowing

As at the date of this Report, the Company as a small registered Alternative Investment Fund ("AIF") does not intend to borrow due to the costs and regulatory implications that this would entail. However, the Company reserves the right to borrow in the future in appropriate circumstances and at the discretion of the Board (or, subject to the terms of the applicable Investment Management Agreement, the Investment Manager if such borrowing is at Trust level), provided that any such borrowing entered into in respect of, or attributable to, a Share Class shall be limited to a maximum of 10% of the Net Asset Value of such Share Class (at the time the borrowing is incurred).

In addition, the Board (or the Investment Manager, subject to any limits imposed by the Board) has discretion to make short-term loans out of the assets attributable to one Share Class to another Share Class where the Board or the Investment Manager (as the case may be) considers it necessary in order to fully or partially remedy a cash-flow shortfall in respect of that other Share Class.

Policy Loans

The Company does utilise policy loans to provide an acceleration of the cash flow to the Company. A policy loan refers to excess cash withdrawn from cash reserves generated at the level of the life insurance contracts. Policy loans will be deducted from any proceeds when the maturities are collected. These policy loans are also described in Note 3.5 of these accounts. The Board is of the opinion that these policy loans do not constitute borrowing for the purposes of the Alternative Investment Fund Managers Directive ("AIFMD").

Cash management

Pending reinvestment or distribution of cash receipts, cash received by the Company and the Trusts may be held on deposit, in cash, cash equivalents, near cash instruments, money market instruments and money market funds and cash funds in line with the risk appetite specified by the Board.

The Trusts' Investment Manager has to ensure that the Company's and each Trust's liabilities can be met as they fall due.

Corporate and Operational Structure

The Board retains responsibility for key elements of the Company's strategy, including the following:

In order to effectively undertake its duties, the Board may seek expert legal advice. It can also call upon the advice of the Company Secretary.

The Board act in a way that they consider to be in good faith and is most likely to promote the success of the Company for the benefit of its Shareholders as a whole, and in doing so have regard (amongst other matters) to:

The Company has outsourced various operations to various third-party service providers as detailed below:

STRATEGIC REPORT / PRINCIPAL RISKS

The Company is exposed to a number of potential risks and uncertainties. These risks could have a material impact on financial performance and position and could cause actual results to differ materially from expected and historical results.

The Company faces a number of risks in the normal course of its activities and as a result the management of the risks the Company faces is essential. The Board maintains the overall responsibility for risk management but has delegated to the Audit Committee the task of regular and robust assessments of the Company's risks and controls. The Audit Committee has accordingly established a robust process to identify and monitor the risks faced by the Company. The process involves the maintenance of a risk register, which identifies the risks facing the Company and assesses each risk on a scale, classifying the probability of the risk and the potential impact that an occurrence of the risk could have on the Company. A number of day-to-day risk management functions of the Trusts are undertaken by the Trusts' Investment Manager, who regularly reports to the Audit Committee.

Third Party Service Providers: The Company has no employees and the Directors have all been appointed on a non-executive basis. Whilst the Company has taken all reasonable steps to establish and maintain adequate procedures, systems and controls to enable it to comply with its obligations, the Company is relies upon the performance of third-party service providers for its executive function. In particular, the Trust's Investment Manager, Custodian, Administrator, Registrar and Company Secretary.

The termination of service provision by any service provider, or failure by any service provider to carry out its obligations to the Company, or to carry out its obligations to the Company in accordance with the terms of its appointment, could have a material adverse effect on the Company's operations and its ability to meet its investment objective.

Mitigation

Day-to-day performance of third-party service providers is discussed by the Board and each of the service providers is subject to regular performance and compliance monitoring. The regularity of the reviews relate to the specific function being undertaken.

The appointment of each service provider is governed by agreements which contain the ability to terminate each of these counterparties with limited notice should they continually or materially breach any of their obligations to the Company.

Reliance on key individuals: The Company relies on key individuals to manage the day-to-day affairs of the Company. There can be no assurance as to the continued service of these key individuals. The departure of key individuals without adequate replacement may have a material adverse effect on the Company's prospects and results. Accordingly, the ability of the Company to achieve its investment objective depends heavily on the experience of the Investment Manager's team, and more generally on the ability of the Investment Manager to attract and retain suitable staff.

Mitigation

The interests of the Trust's Investment Manager are closely aligned with the performance of the Company through the management and performance fee structures in place and direct investment by certain key individuals of the Investment Manager. Furthermore, investment decisions are made by a team of professionals, mitigating the impact loss of any single key professional within the Investment Manager's organisation. The performance of the Investment Manager in its duties to the Company is subject to ongoing review by the Board.

Fluctuations in the market price of the Company's shares: The market price of the Company's shares may not reflect the Net Asset Value of each Share Class and may fluctuate widely in response to different factors. There can be no assurance that the Company's shares will be repurchased by the Company even if they trade materially below their Net Asset Value. Similarly, the shares may trade at a premium to Net Asset Value whereby the shares can trade on the open market at a price that is higher than the value of the underlying assets. There can be no assurance, express or implied, that Shareholders will receive back the amount of their investment in the Company's shares.

Mitigation

The Board closely monitors the level of discount or premium at which the Company's shares trade on the open market. The Company may purchase the shares in the market with the intention of enhancing the Net Asset Value per ordinary share. However, there can be no assurance that any repurchases will take place or that any repurchases will have the effect of narrowing any discount to Net Asset Value at which the shares may trade. When the Company's shares trade at a premium the Company may issue shares to reduce the premium at which shares trade.

Achievement of the Investment Objective

There can be no assurance that the Company will be successful in implementing the investment objective.

Mitigation

Performance of the Company against its investment objectives is closely monitored on an ongoing basis by the Board and is reviewed in detail at each Board meeting. The Board receives regular reporting from the Trusts' Investment Manager in order to assist with ensuring that the Company meets its investment objective.

Tax: Any changes in the Company's tax status or in taxation legislation could affect the value of investments held by the Company, affect the Company's ability to provide returns to Shareholders and affect the tax treatment for Shareholders of their investments in the Company.

The results of the Company would also likely be adversely affected if the Company were not eligible to claim benefits under the current income tax treaty between the United Kingdom and the United States. In conformity with the income tax treaty, withholding tax on matured policies is not due if at least 6% of the average capital stock of the main class of Shares is traded annually on a recognised stock exchange. Changes in taxation may also adversely affect the results of the Company.

Mitigation

The Company intends at all times to conduct its affairs so as to enable it to qualify as an investment trust for the purposes of Section 1158 of the Corporation Tax Act 2010. Both the Board and the Investment Manager are aware of the requirements which are to be fulfilled in any accounting period for the Company to maintain its investment trust status. The conditions required to satisfy the investment trust criteria shall be monitored by the compliance function of the Investment Manager and performance of the same shall be reported to the Board on a quarterly basis.

The Board monitors the trading of the main class of Shares regularly to assess the 6% requirement. This helps ensure that action could be taken to encourage more trading and reduce the likelihood of incurring a tax charge.

Breach of applicable legislative obligations: The Company and its third-party service providers are subject to various legislative and regulatory regimes. Any breach of applicable legislative and/or regulatory obligations could have a negative impact on the Company and impact returns to Shareholders.

Mitigation

The Company engages only with third party service providers which hold the appropriate regulatory approvals for the function they are to perform and can demonstrate that they can adhere to the regulatory standards required of them. Each appointment is governed by agreements which contain the ability for the Company to terminate the arrangements with each of these counterparties with limited notice should such counterparty continually or materially breach any of their legislative obligations, or their obligations to the Company more broadly. Additionally, each of the counterparties is subject to regular performance and compliance monitoring by the Investment Manager, as appropriate to their function, to ensure that they are acting in accordance with applicable regulations and are aware of any upcoming regulatory changes which may affect the Company.

Other risks specific to the Company:

As described above, the Board and Audit Committee have an ongoing process of monitoring and reviewing risks and internal controls. The principal risks and mitigations are highlighted above. There are also other important risks that the Company monitors and these are provided below for completeness.

For a detailed description of the Company's financial risks, please refer to note 4 of the financial statements.

STRATEGIC REPORT / VIABILITY STATEMENT

The Directors have assessed the prospects of the Company over a longer period than the 12 months referred to in the 'Going Concern' guidelines.

The Board conducted this review focusing on a period of three years. This period was selected as it is aligned with the Company's strategic planning. In making this assessment the Board also considered the Company's principal risks.

Investment trusts in the UK operate in a well-established and robust regulatory environment and the Directors have assumed that:

The Company's primary source of income is from policy maturities. As the timing of these maturities is not entirely predictable the Board sometimes will need to take advantage of policy loans. The Company can utilise policy loans in order for premiums to be maintained active. A policy loan refers in this case to excess cash withdrawn from cash reserves generated at the level of the life insurance contracts. Policy loans are deducted from any proceeds when the maturities are collected.

In the unlikely event that maturities and policy loans are insufficient to meet ongoing cash and policy premium obligations, the Directors have the authority to make short-term borrowing arrangements with financial institutions. These borrowing options are explained in more detail in the Strategic Report.

As with all investment vehicles, there is a risk that the performance of individual investments will vary and that capital may be lost, but this is not regarded as a threat to the viability of the Company. Operationally, the Company retains title to all assets including the life settlement assets and cash.

The closed-end nature of the Company means that, unlike an open-ended fund, it does not need to liquidate positions when Shareholders wish to sell their shares, the expenses of the Company are predictable and modest in comparison with the assets and there are no capital commitments currently foreseen which would alter that position. Taking these factors into account, the Directors confirm that they have a reasonable expectation that the Company will continue to operate and meet its expenses as they fall due over the next three years.

The Company's portfolio consists primarily of U.S. investments, accordingly, the Company believes that the "Brexit" process will not materially affect the prospects for the Company, but the Board will continue to keep developments under review.

Donations

The Company made no political or charitable donations during the year under review.

Environment, human rights, employee, social and community issues

The Company is required by law to provide details of environmental matters (including the impact of the Company on the environment), employee, human rights, social and community issues (including information about any policies it has in relation to these matters and the effectiveness of those policies). The Company does not have any employees and the Board is composed of independent non-executive Directors. As an investment trust, the Company has minimal impact on the environment. The Company aims to minimise any detrimental effect that its actions may have by adhering to applicable social legislation, and as a result does not maintain specific policies in relation to these matters.

The Company has no internal operations and therefore no greenhouse gas emissions to report nor does it have responsibility for any other emissions producing sources, including those within its underlying investment portfolio.

In carrying out its investment activities and in relationships with suppliers, the Company aims to conduct itself responsibly, ethically and fairly.

Modern Slavery Act

The Company is not within the scope of the Modern Slavery Act 2015 because it has insufficient turnover and is therefore not obliged to make a human trafficking statement.

Approval

The Strategic Report was approved by the Board of Directors on 30 April 2019 and signed on its behalf by:

Jean Medernach

30 April 2019

GOVERNANCE / BOARD OF DIRECTORS

Jean Medernach, Chairman

Jean Medernach is an independent auditor licensed in Luxembourg and a former US certified public accountant. Mr Medernach has more than 15 years of experience in public accounting in Luxembourg, Asia and the US as well as 12 years as a finance and investment director of a Luxembourg investment company. Mr Medernach is a Luxembourg national.

Michael Baines

Michael Baines is a graduate of the University of Oxford and The Royal Military Academy Sandhurst and has previously held high-level positions such as the Head of Risk Management and Deputy Chairman of Robert Fleming Securities and Managing Director at Atlas Capital. Mr Baines is currently Chairman of Church House Investment Management. He is also Chairman of the Advisory Board of the BlackRock Armed Forces Common Investment Fund.

Robert Edelstein

Dr Edelstein joined the faculty of the University of California at Berkeley in 1985 after being a Professor of Finance at the Wharton School, University of Pennsylvania, and is active in the fields of real estate economics, finance, and property taxation; energy and environmental economics; public finance; and urban financial problems. He has been President and has served on the Board of Directors of the American Real Estate and Urban Economics Association. He is a member of the Board of the Asian Real Estate Society. Dr Edelstein received an A.B., A.M., and Ph.D. in Economics from Harvard University. Robert Edelstein is a United States National.

Franck Mathé

Franck Mathé is a senior portfolio manager at EFFICAP in Paris. He holds a Doctor of Mathematics degree and a Master's degree in Finance from HEC (Hautes études commerciales) Paris. With more than 15 years' experience in the sector, he is director of a number of other investment funds.

Yves Mertz

Yves Mertz has been a member of the Luxembourg Chartered Accountants Institute and the Luxembourg Independent Auditors Institute since 1984. Prior to joining Compagnie Européenne de Révision, he was founder and partner of Mazars Luxembourg where he acquired extensive experience in the life insurance and reinsurance sectors. He holds a Master degree in finance and EDP processing from the Faculté Universitaire de Mons, Belgium. Mr Mertz is a Belgium national.

Guner Turkmen

Guner Turkmen has extensive experience in trading, risk and asset management and asset allocation. In 2000 he founded Cougar Asset Management, an independent hedge fund manager. In 2006 he co-founded Union Capital Group and was in charge of asset management through 2011. At the end of 2007, he founded Lake Geneva Investment Partners S.A. Mr Turkmen is a Turkish national.

GOVERNANCE / REPORT OF THE DIRECTORS

The Directors present the annual report and financial statements of the Company for the period to 31 December 2018. The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and in accordance with the requirements of the Companies Act 2006.

Legal Form

The Company was incorporated on 16 August 2017 in England and Wales with company number 10918785 under the Companies Act 2006 as a private company limited by share. It is a closed-ended investment company and is an investment trust for the purposes of section 1158 of the Corporation Tax Act 2010. The Company was re-registered as a public company limited by shares and an investment company under section 833 of the Companies Act 2006 on 24 January 2018.

Regulatory Status

The Company is not a collective investment scheme and therefore is not regulated as such by the FCA. However, it is subject to the FCA's Disclosure Guidance and Transparency Rules, Market Abuse Regulation ("MAR"), and Prospectus Rules.

The Company is registered by the FCA as a "small registered UK AIFM" pursuant to regulation 10(2) of the AIFM Rules on the basis that it is a small internally managed AIF.

The Directors intend, at all times, to conduct the affairs of the Company so as to enable it to qualify as an investment trust for the purposes of section 1158 of the Corporation Tax Act 2010.

The Company's shares are listed on the Specialist Fund Segment of the London Stock Exchange.

In the opinion of the Directors, the Company has conducted its affairs during the period under review, and subsequently, so as to qualify as an investment trust for the purposes of section 1158 of the Corporation Tax Act 2010 (as amended). The Company has applied to, and obtained approval from, HMRC as an investment trust company subject to continuing to meet the eligibility requirements.

Directors

The names and biographical details of the Board members who served on the Board as at the period-end can be found below.

Directors' retirements are subject to the Company's Articles of Association (the "Articles"). The Articles provide that the directors may appoint a person who is willing to act as a director, any director so appointed is required to retire at the next AGM after his or her appointment and is eligible for reappointment.

Mr Toller was appointed as the Company's first Director on the incorporation of the Company on 16 August 2017. Mr Baines, Mr Edelstein, Mr Mathé, Mr Medernach, Mr Turkmen and Mr Mertz were subsequently appointed as Directors on 24 January 2018 and Mr Toller resigned at the same time.

All Directors will therefore retire at the forthcoming AGM and, being eligible, will offer themselves for election.

None of the Directors has a service contract with the Company or is entitled to compensation for loss of office on the takeover of the Company.

The powers of the Directors are set out in the Corporate Governance Statement.

Going Concern

The financial statements of the Company have been prepared on a going concern basis. The forecast projections and actual performance are reviewed on a regular basis throughout the period. The Directors believe that this is an appropriate basis and that the Company has adequate resources to continue in operational existence for the foreseeable future and is financially sound. The Company is able to meet all of its liabilities from its assets and the ongoing charges, including annual premiums which are approximately 23% of assets.

Corporate Governance

A Statement on Corporate Governance is provided below.

Management agreements

The Company has not appointed an investment manager to provide it with investment managerial services. However, each of the Trusts has appointed Acheron Capital Limited as their investment manager under the Investment Management Agreements signed from the date of admission to trading on the London Stock Exchange. A Services Agreement has been entered into between the Company and the Investment Manager whereby the Investment Manager has agreed to assist the Board in the management of the day-to-day activities of the Company. The Company will reimburse the Investment Manager for certain expenses related to carrying out the day-to-day activities of the Company. The Investment Manager will be remunerated under the agreements with the Trusts but will not be paid fees in connection to the Services Agreement. Further details of the agreement with Acheron Capital are provided in Note

The Trustee of each of the Trusts is Dr Robert Edelstein who is also a Director of the Company.

The Company has appointed Compagnie Européenne de Révision Sàrl as it administrator. They have been retained by the Company to calculate its Net Asset Value and to provide certain other services.

The Company has appointed Lewis & Ellis Inc. as its valuation agent.

It is the Directors' opinion that the continuing appointment of these key suppliers is in the best interests of the Company and its Shareholders. The Directors are satisfied that these suppliers have the required skill and expertise to continue to manage the Company's assets successfully.

Dividends

The Company has not paid a dividend during the period, the Chairman's Statement provides some commentary on the plans for future distributions to Shareholders.

Substantial shareholdings

The Directors have been informed of the following notifiable interests in the voting shares of the Company at 31 December 2018:

The Company has not been notified of any changes to the above holdings between 31 December 2018 and the date of this report.

Annual General Meeting

The Company will be holding its first AGM on Thursday 13 June 2019 full details of the meeting, the resolutions to be proposed and how to vote are set out in the Notice of Meeting below. A summary of some of the resolutions being proposed is set out below.

Ordinary Business at the Annual General Meeting

Remuneration Policy

Resolution 2 allows Shareholders to have a binding vote on the Company's remuneration policy. The policy remains unchanged from that detailed in the Prospectus dated 30 January 2018. The Company's Articles of Association limit the maximum fees for Directors at £200,000.

Election of Directors

The notice of the meeting includes resolutions to elect each of the Company's Directors at this the first Annual General Meeting since their appointment. Biographies of each Directors are provided above. The Board believes that they bring valuable skill, experience and expertise to the Company and recommends that Shareholders vote in favour of the resolutions relating to their election.

Re-appointment of Auditors

Resolution 10 proposes the re-appointment of Grant Thornton UK LLP as the Company's External Auditor for the forthcoming year and the authority proposed under Resolution 11 will authorise the Directors to determine the Auditor's remuneration.

Special Business at the Annual General Meeting

Allotment of shares

The authority proposed under Resolution 12 will authorise the Directors to allot shares or grant rights to subscribe for shares in the Company generally, in accordance with section 551 of the Companies Act 2006 (the "Act"), up to an aggregate nominal amount of 10% of each Ordinary Share Class, as of the date of this Notice (excluding treasury shares) .

Disapplication of pre-emption rights

Resolution 13 will give Directors the general authority to allot Ordinary Shares for cash without first offering the securities to existing Shareholders in certain circumstances. The resolution proposes that the disapplication of such pre-emption rights be sanctioned in respect of the allotment of equity securities with an aggregate 10% of the issued share capital of each Ordinary Share Class as at the date of this report. No allotment of shares from treasury may be made at a price below the prevailing estimated net asset value.

Authority for the Company to purchase its own shares

Resolution 14 authorises the Company to purchase up to 14.99% of the Company's shares for each Share Class in issue at the date of the Annual General Meeting. Purchases will be made on the open market for cash at prices in accordance with the terms laid out in the Resolution. Shares will be purchased only in circumstances where the Board believes that it is in the best interests of the each class Shareholders generally. Furthermore, purchases will only be made if the Board believes that they would result in an increase in NAV per share and earnings per share. The Board currently intends to cancel those shares.

The authority for each of the above resolutions under special business will expire on the date falling 15 months after the passing of this resolution or, if earlier, at the conclusion of the Annual General Meeting to be held in 2020.

Class meetings

The Company will also hold class meetings to approve the items of Special Business (resolutions 12, 13 and 14) to be considered at the AGM.

Recommendation

The Board considers that the Resolutions to be proposed at the AGM are in the best interests of Shareholders as a whole and the Company and, accordingly, recommends that Shareholders vote in favour of each Resolution, as the Directors intend to do in respect of their own shareholdings.

Company information

The following information is disclosed in accordance with the Companies Act 2006:

Auditor

The Auditor, Grant Thornton UK LLP, has indicated its willingness to continue in office and Resolutions 10 and 11 proposing its re-appointment and authorising the Directors to determine its remuneration for the ensuing year will be submitted at the AGM.

The Directors who were in office on the date of approval of these financial statements have confirmed, as far as they are each aware, that there is no relevant audit information of which the Auditor is unaware. Each of the Directors has confirmed that they have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any relevant audit information and to establish that it has been communicated to the Auditor.

On behalf of the Board

Jean Medernach

30 April 2019

GOVERNANCE / STATEMENT ON CORPORATE GOVERNANCE

The Company is committed to maintaining high standards of corporate governance and the Directors are accountable to Shareholders for the governance of the Group's affairs. A high-level description of the Company's corporate governance structure is provided below.

The Company is not obliged to and does not currently intend to comply with the UK Corporate Governance Code issued by the Financial Reporting Council or the corporate governance code issued by the Association of Investment Companies.

Responsibilities of the Board

The Board is responsible for the effective stewardship of the Company's affairs and determines the strategic direction of the Company. The Board meets at least four times a year and reviews the Company's investment policy, performance and financial position. There is an agreed procedure for Directors, in the furtherance of their duties, to take independent professional advice at the Company's expense.

The Chairman is responsible for leading the Board and ensuring that it continues to deal effectively with all aspects of its role. In particular, he ensures that the Acheron Capital and the Administrator provide the Directors, in a timely manner, with management, regulatory and financial information that is clear, accurate and relevant. Representatives of the third-party service providers attend each Board meeting, enabling the Directors to seek clarification on specific issues or to probe further on matters of concern.

The Board comprises six Directors all of whom are non-executive and independent of the Investment Manager. In the light of the small size of the Board, it has been decided not to appoint a formal Nominations Committee and appointments of any new directors are considered by the Board as a whole.

Powers of the Directors

The powers of the Directors are set out in the Articles of Association which are publicly available from Companies House. Except as otherwise provided by regulation and legislation, the Directors may exercise all of the ordinary powers usually conferred on directors to manage the affairs of a company and to delegate such of those powers to committees, agents or individuals as they consider appropriate. The Directors may authorise the Company to borrow; to pay fees, expenses, salaries and make other payments to directors, executives and employees; and to provide pensions or other benefits for directors, executives and employees; but have not exercised these powers except for the payment of fees to non-executive directors.

Board attendance

Attendance at the Board and Audit Committee meetings held during the reporting period is shown below.

Performance Evaluations

The performance of the Company is considered in detail at each Board meeting.

The Board will undertake in 2019 a self-evaluation of its performance, that of its committees and individual Directors, including the Chairman. The review will be led by the Chairman, who assisted by the Company Secretary shall determine the scope and format for the review. There are no significant matters to bring to the attention of Shareholders at this time. The Board confirms that the composition of the Board, at the time of this report, reflects a suitable mix of skills and experience, and that the Board as a whole, the individual Directors and its committees are functioning effectively.

Internal Controls

The Board has overall responsibility for the establishment of the Company's systems of internal control and for reviewing their effectiveness. Internal control systems are designed to meet the particular requirements of the Company and to manage rather than eliminate the risks of failure to achieve its objectives. The systems by their very nature provide reasonable but not absolute assurance against material misstatement or loss. The Board has reviewed the effectiveness of the Company's internal control systems including the financial, operational and compliance controls and risk management processes for the period.

The key procedures which have been established with a view to providing effective internal control are as follows:

The risk management process and systems of internal control are designed to manage rather than eliminate the risk of failure to achieve the Company's objectives. It should be recognised that such systems can only provide reasonable, rather than absolute, assurance against material misstatement or loss. No significant failings or weaknesses have been identified.

Accountability and Relationship with Investment Manager

The Statement of Directors' Responsibilities in respect of the accounts is set out below. The responsibilities of the independent auditor are set out below. The Directors' Report states that the Company is a going concern and provides confirmation of the Directors consideration on viability.

The Board has delegated contractually to external third parties day to day accounting, company secretarial and administration duties, and registration services. Each of these contracts was entered into after consideration by the Board of the quality and cost of the services offered. The Board receives regular formal reports from Acheron Capital and ad hoc information as required.

Conflicts of Interest

The Board has put in place a framework for Directors to report conflicts of interest or potential conflicts of interest, which it believes works effectively. Directors are aware that they have a continuing obligation to notify the Company Secretary of all existing, new and potential situations or interests which do or could conflict with the interests of the Company. All disclosed situations and interests are reviewed by the Board at its meetings and, where appropriate, authorised. It is the Board's intention to continue to review all notified situations on a regular basis.

The following potential conflicts of interest exist between the duties of the Directors to the Company and their private interests and/or other duties:

GOVERNANCE / AUDIT COMMITTEE REPORT

The Audit Committee is chaired by Michael Baines. The other members of the Committee are Jean Medernach and Yves Metz. All of the Committee members have recent and relevant financial experience and all the members of the Committee have competence relevant to the sector in which the Company is operating.

Role of the Committee

The Audit Committee ('the Committee') is responsible for monitoring the process of production and ensuring the integrity of the Group's financial statements. The other primary responsibilities of the Committee are:

Matters considered in the year

The Committee met twice during the financial year to consider the financial statements and to review the internal control systems. The principal matters considered by the Committee were the valuation of the Company's assets, proof of ownership of its investments and cash, and the maintenance of its approval as an investment trust.

The Manager and Administrator have reported to the Committee to confirm continuing compliance with their individual regulatory requirements and for maintaining the Company's investment trust status.

The Committee liaised with Acheron Capital Limited, throughout the year, and received reports on their legal compliance. A Risk Assessment and Review of Internal Controls document maintained by the Board was considered in detail and amended as necessary.

Internal Audit

The Group does not have an internal audit function, as most of its day-to-day operations are delegated to third parties, all of whom have their own internal control procedures. The Committee discussed whether it would be appropriate to establish an internal audit function, and agreed that the existing system of monitoring and reporting by third parties remains appropriate and sufficient. The need for an internal audit function is reviewed annually.

External Audit

The Audit Committee monitors and reviews the effectiveness of the external third-party service providers, audit process for the publication of the Annual Report and makes recommendations to the Board on the re-appointment, remuneration and terms of engagement of the Auditors.

Prior to each Annual Report being published, the Committee considers the appropriateness of the scope of the audit plan, the terms under which the audit is to be conducted, as well as the matter of remuneration, with a view to ensuring the best interests of the Company are promoted.

Audit fees are computed on the basis of the time spent on Company affairs by the Audit partners and staff and on the levels of skill and responsibility of those involved.

Grant Thornton UK LLP has been Auditor to the Company since launch. As part of its review of the continuing appointment of the Auditor, the Committee considers the length of tenure of the audit firm, its fees and independence, along with any matters raised during each audit. The Committee has discussed with Grant Thornton UK LLP its objectivity, independence and experience in the investment trust sector.

Grant Thornton UK LLP has indicated its willingness to continue in office as Auditor of the Group. Following its review, the Committee considers that, individually and collectively, the Auditor is appropriately experienced to fulfil the role required, and have recommended its re-appointment to the Board. A resolution for its re-appointment will be proposed at the forthcoming Annual General Meeting.

The Committee has considered the independence and objectivity of the Auditor and it is satisfied in these respects that Grant Thornton UK LLP has fulfilled its obligations to the Group and its Shareholders. During the year, Grant Thornton UK LLP provided reporting accountant services relating to the listing of the Company on the London Stock Exchange. The fee for this service was £80,000. The auditor also provided a section 92 report in relation to the re-registration of the Company from a limited to a public limited company. The fee for this service was £4,500. Neither service affected the work by the auditor on the Company's financial statements.

The Committee has advised that, based on its assessment of their performance and independence, Grant Thornton UK LLP has fulfilled its obligations to the Company and its Shareholders.

I intend to be present at the Annual General Meeting to address any questions from Shareholders relating to the financial statements.

Michael Baines

Audit Committee Chairman

30 April 2019

GOVERNANCE / DIRECTORS' REMUNERATION REPORT

The Board presents the Directors' remuneration report for the period 16 August 2017 to 31 December 2018. Ordinary resolutions for the approval of this report and the Directors' Remuneration Policy will be put to Shareholders at the forthcoming AGM.

As the Company has no employees and all of the Directors are non-executive, the Board has not established a separate Remuneration Committee. Directors' remuneration is determined by the Board as a whole, at its discretion within an aggregate ceiling of £200,000 per annum. Each Director abstains from voting on their own individual remuneration.

Statement from the Chairman

This Report sets out the Company's remuneration policy which Shareholders will be asked to approve at the forthcoming AGM on 13 June 2019. A separate resolution to adopt the Remuneration report is advisory only and not binding on the Company. The votes cast at the 2019 AGM on the advisory resolutions will be disclosed in the remuneration report for the year to 31 December 2019.

Subject to shareholder approval the remuneration policy, set out in the following policy table below, will be binding and effective from the date of the 2019 AGM. It is intended to apply for three years.

Policy Table

There are no performance related elements to the Directors' fees.

Directors do not receive bonus payments or pension contributions from the Company or any option to acquire shares. There is no entitlement to exit payments or compensation on loss of office. None of the Directors has a service contract with the Company and their terms of appointment are set out in a letter provided when they join the Board. These letters are available for inspection at the Company's registered office.

Consideration of Shareholders' Views

Shareholder approval for the remuneration report will be sought at the 2019 AGM and shareholders will also have the opportunity to express their views and raise any queries on the policy at this meeting.

Directors' emoluments

The Directors who served during the period received the following emoluments in the form of fees:

Period ended 31 December 2018

* The non-recurring fees totalling USD 35,199 related to additional work undertaken for the listing on the London Stock Exchange.

As the Company has no employees the table above sets out the total remuneration costs and benefits paid by the Company.

In addition to the fees stated above amounts totalling USD 125,000 of which (USD 50,000 is non-recurring) was paid as a trustee fee to Robert Edelstein.

In total USD 69,968 was reimbursed to Directors during the period for their expenses travelling to attend Board and Audit Committee meetings in London. There are no other directors' expenses to report.

The annual fees for each Director for the twelve months commencing 1 January 2019 are expected to be:

• Jean Medernach, Chairman - €50,000 and USD 5,000

• Michael Baines, Chairman of the Audit Committee - £30,000

• Yves Mertz - USD 15,000

• all other Directors - USD 10,000.

Directors' and Officers' liability insurance cover is maintained by the Company on behalf of the Directors.

Relative importance of spend on remuneration

The following table shows the proportion of the Company's income spent on remuneration during the period 16 August 2017 to 31 December 2018.

Total Shareholder Return

The Company does not have a specific benchmark against which performance is measured. The graph below compares the Company's NAV and share price on a total return basis with the total return on an equivalent investment in the HFRI Fund Weighted Composite Index during the period. This index reflecting the performance of an investment in Hedge Funds has been selected as the most relevant.

Directors' interests in shares

There are no requirements for the Directors to own shares in the Company.

The Directors interests and those of their connected persons in the shares of the Company are set out in the table below. All of the holdings are beneficial and all of the Directors held office during the period under review.

* date of admission to trading.

No other changes to these holdings had been notified up to the date of this report.

The Directors' Remuneration Report was approved by the Board on 30 April 2019.

For and on behalf of the Board

Jean MedernachChairman30 April 2019

GOVERNANCE / STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under the law the directors are required to prepare Group financial statements in accordance with International Financial Reporting Standards ('IFRSs') as adopted by the European Union ("EU") and Article 4 of the EU IAS Regulation and have also chosen to prepare the company financial statements under IFRSs as adopted by the EU.

Under company law the Directors must not approve the financial statements unless they are satisfied that they true and fair of the state of affairs of the Group and Company and of the profit or loss of the Group and Company for that period.

In preparing the Group and Company's financial statements, the Directors are required to:

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the Company's financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Under applicable law and regulations, the Directors are also responsible for preparing a Strategic Report, a Directors' Report, Directors' Remuneration Report and Statement on Corporate Governance that comply with that law and those regulations, and for ensuring that the Annual Report includes information required by the Disclosure and Transparency Rules of the FCA.

The Directors are responsible for the integrity of the information relating to the Company on its website. Legislation in the UK governing the preparation and dissemination of financial statements differs from legislation in other jurisdictions.

The Directors confirm that, to the best of their knowledge and belief:

The Directors also confirm that the Annual Report is fair, balanced and understandable and provides the information necessary for Shareholders to assess the Group and Company's position, performance, business model and strategy.

For and on behalf of the Board

Jean Medernach

Chairman

30 April 2019

Independent auditor's report to the members of Life Settlement Assets Plc.

Opinion

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the 'Auditor's responsibilities for the audit of the financial statements' section of our report. We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard as applied to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

· the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

· the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified. These matters included those that had the greatest effect on the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Our application of materiality

We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality in determining the nature, timing and extent of our audit work and in evaluating the results of that work.

Materiality was determined as follows:

An overview of the scope of our audit

Our audit approach was a risk-based approach founded on a thorough understanding of the group's business, its environment and risk profile and in particular included:

· Obtaining an understanding and evaluating, relevant internal controls at both the Group and third-party service providers. This included an evaluation of the design and operating effectiveness of certain internal controls implemented by the Group and relevant third-party service providers;

· Performing substantive audit procedures on specific transactions, which included journal entries and individual material balances and disclosures, the extent of which was based on various factors such as our overall assessment of the control environment and our evaluation of the design and implementation of controls that address significant risk.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

· adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

· the parent company financial statements and the part of the directors' remuneration report to be audited are not in agreement with the accounting records and returns; or

· certain disclosures of directors' remuneration specified by law are not made; or

· we have not received all the information and explanations we require for our audit

Responsibilities of directors for the financial statements

As explained more fully in the directors' responsibilities statement set out on pages 37 to 38, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

We are responsible for obtaining reasonable assurance that the financial statements taken as a whole are free from material misstatement, whether caused by fraud or error. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). Our audit approach is a risk-based approach and is explained more fully in the 'An overview of the scope of our audit' section of our audit report.

As part of our work, we obtained an understanding of the legal and regulatory frameworks that are applied to the Group and have a direct impact on the preparation of the financial statements. We determined that the most significant ones are:

· Financial Conduct Authority (the disclosure guidance and transparency rules sourcebook)

· Corporation Tax Act 2010

· Companies Act 2006 

We understood how the Company's is complying with those frameworks by holding discussions with Company's board of directors' and amongst others. We inquired as to any known instances of non-compliance or suspected non-compliance with laws and regulations. We assessed the susceptibility of the Group's financial statements to material misstatement, including how fraud might occur by holding discussions with Senior Management and Audit Committee. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

We were appointed by the Audit Committee on 1 September 2018. Our total uninterrupted period of engagement is 1 year.

The non-audit services prohibited by the FRC's Ethical Standard were not provided to the group or the parent company and we remain independent of the group and the parent company in conducting our audit.

Our audit opinion is consistent with the additional report to the audit committee.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Heffron

Senior Statutory Auditorfor and on behalf of Grant Thornton UK LLPStatutory Auditor, Chartered Accountants

London

30 April 2019

Life Settlement Assets Plc

Consolidated Statement of Comprehensive Income

for the period ended 31 December 2018

______________________________________________

All revenue and capital items in the above statement derive from continuing operations of the Group.

The Group does not have any income or expense that is not included in the loss for the year and therefore the loss for the year is also the total comprehensive income for the year.

The total column of this statement is the Statement of Total Comprehensive Income of the Group. The supplementary revenue and capital columns are prepared in accordance with the Statement of Recommended Practice ("SORP") issued by the Association of Investment Companies ("AIC") in November 2014 and updated in February 2018 with consequential amendments.

The notes on form part of these financial statements.

Life Settlement Assets Plc

Consolidated and Company Statement of Financial Position

as at 31 December 2018

Life Settlement Assets Plc

Consolidated and Company Statement of Financial Position (continued)

as at 31 December 2018

As permitted by Section 408 of the Companies Act 2006, the Company has not presented its own Statement of Comprehensive Income. The amount of the Company's return for the financial year dealt with in the financial statements of the Group is a loss after tax of USD 6,087,256.

These financial statements were approved by the Board of Directors on 30 April 2019 and signed on its behalf by:

………………………………

Jean Medernach, Chairman

Registered in England and Wales with Company Registration number: 10918785

The notes on form part of these financial statements.

Consolidated and Company Statement of Changes in Equity

for the period ended 31 December 2018

________________________________________________________

The revenue and realised capital reserves are distributable reserves.

The notes on form part of these financial statements.

Life Settlement Assets Plc

Consolidated and Company Cash Flow Statement

for the period ended 31 December 2018

____________________________________________________

Interest paid is USD 1,296,348; dividend and interest received is USD 581,260.

The notes on form part of these financial statements.

Life Settlement Assets Plc

Consolidated and Company Notes to the Financial Statements

for the period ended 31 December 2018

Note 1 General information

Life Settlement Assets ("Life Settlement Assets" or the "Company") is a public company limited by shares and an investment company under section 833 of the Companies Act 2006. It was incorporated in England and Wales on 16 August 2017 with a registration number of 10918785. The registered office of the Company is 115 Park Street, 4th Floor, London W1K 7AP.

The principal activity of Life Settlement Assets and its subsidiaries (together "the Group") is to manage investments in whole and partial interests in life settlement policies issued by life insurance companies operating predominantly in the United States.

In May 2018, the Company received confirmation from HM Revenue & Customs of its approval as an investment trust for tax accounting periods commencing on or after 26 March 2018, subject to the Company continuing to meet the eligibility conditions contained in section 1158 of the Corporation Tax Act 2010 and the ongoing requirements in Chapter 3 of Part 2 of the Investment Trust (Approved Company) (Tax) Regulations 2011(Statutory Instrument 2011/2999).

The Company currently has four classes of Ordinary Shares in issue, namely A, B, D and E, each of which principally participates in a separate portfolio of life settlement assets and associated liabilities, which were acquired from Acheron Portfolio Corporation (Luxembourg) SA ("APC" or the "Predecessor Company") on 26 March 2018.

On that date, the Company entered into an Acquisition agreement with the Predecessor Company. Following the agreement, all assets and liabilities of APC have been transferred to the Company as an in specie subscription for ordinary shares. More specifically:

- 100% of the interest in the Acheron Portfolio Trust has been attributed to the ordinary A shares;

- 100% of the interest in the Lorenzo Tonti 2006 Portfolio Trust has been attributed to the ordinary B shares;

- 100% of the interest in the Avernus Portfolio Trust has been attributed to the ordinary D shares;

- 100% of the interest in the Styx Portfolio Trust has been attributed to the ordinary E shares;

- Any cash and other net assets have been recorded in the books of the Company as being attributable to the class of ordinary shares which corresponds to the existing class of shares in APC to which such cash and other net assets are attributable.

Net assets acquired from the Predecessor Company have been valued for the purpose of Section 593 of the Companies Act by Mazars LLP as at 31 December 2017, based on the net asset values as at that date less any distributions to shareholders of the Predecessor Company prior to the date of acquisition. These financial statements include all transactions performed on the life insurance policies as from 1 January 2018, being the valuation point at which the assets were acquired.

Statement of compliance with IFRS

The consolidated and individual company financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Boards (IASB) as adopted by the European Union. They have also been prepared in accordance with the SORP for investment companies issued by the AIC in November 2014 and updated in February 2018, with consequential amendments, except to the extent that it conflicts with IFRS.

IFRS 9 "Financial Instruments" is effective for accounting periods beginning on or after 1 January 2018. The Group has applied IFRS 9 as from the start of its operations.

As this is the first accounting period of the Company, there are no comparative figures in these financial statements.

Note 2 IFRS accounting policies

2.1 Basis of preparation

The financial statements have been prepared using the accounting policies specified below and in accordance with IFRS that are in effect at the end of the reporting period or which have been adopted early. The financial statements have been prepared on a going concern basis under the historical convention except for the measurement at fair value of investments held at fair value through profit or loss. The going concern statement can be found in the Directors' Report. The Company's activities, together with the material risk factors likely to affect its future development and performance, as well as the Board of Directors' "Viability Statement" are set out in the Strategic Report. The Company's wholly owned subsidiary was put into liquidation on 18 December 2017 but this process has not yet completed. As the subsidiary does not carry out any life settlement activities, the liquidation does not affect the going concern of the Company and should have no significant impact on the NAV or the capital and reserves of the Company.

The financial statements report on the activity for the period from inception on 16 August 2017 until 31 December 2018.

For the purpose of the cash flow statement, the acquisition by the Company of Net Assets from the Predecessor Company under the Acquisition agreement mentioned in Note 1 for a total amount of USD 133,724,179 and the allotment of 71,068,874 shares to the Predecessor Company is a non-cash transaction that is not shown in the cash flow statement except for the net cash contribution of USD 18,833,528.

The significant accounting policies that have been applied in the preparation of these consolidated financial statements are summarised below.

2.2 Changes in accounting policy and disclosures

Standards and amendments to existing standards that are not yet effective and have not been early adopted by the Group

The following new standards and amendments have been published but are not effective for the Group's accounting period beginning on 16 August 2017. The Directors do not expect the adoption of the following new standards, amended standards or interpretations to have a significant impact on the financial statements of the Group in future periods.

IFRS 16 "Leases" defines a lease as a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration. IFRS 16 requires lessees to recognise nearly all leases on the balance sheet which will reflect their right to use an asset for a period of time and the associated liability for payments. IFRS 16 will be effective for reporting periods beginning on or after 1 January 2019. It is expected that IFRS 16 will have no impact on the Company's financial statements.

IFRS 17 "Insurance contracts" applies to insurance contracts, including reinsurance contracts issued by an entity; reinsurance contracts held by an entity; and investment contracts with discretionary participation features issued by an entity that issues insurance contracts. IFRS 17 will be effective for reporting periods beginning on or after 1 January 2022. It is expected that IFRS 17 will have no impact on the Company's financial statements.

Note 3 Significant accounting policies

3.1 Basis of consolidation

The consolidated financial statements of the Group include those of the parent Company and of its wholly owned subsidiary, Lorenzo Tonti Ltd, whose registered office is at 18 Westland Square, Pearse Street, Dublin 2, Ireland, are drawn up to 31 December 2018. Subsidiaries are entities over which the Group has control. The Group controls an entity when it has power over an entity, is exposed to, or has rights to, variable returns from its involvement with the entity, and has the ability to affect these returns through its power over the entity.

All transactions and balances between the Group companies, including realised and unrealised gains and losses on transactions are eliminated. Amounts reported in the financial statements of the subsidiary have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

There was no non-controlling interest (minority interest) at year end.

3.2 Foreign currency translation

The consolidated financial statements are presented in United States Dollars (USD), which is also the functional currency of the Company and the Group.

All companies included in the consolidated accounts have their financial statements prepared in USD.

Foreign currency transactions are translated into the functional currency of the Group, using the exchange rates prevailing at the date of the transaction (spot exchange rates). Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss.

3.3 Segment reporting

Operating segments are reported in a manner consistent with the internal reporting used by the Group's management. The Group's management, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

Segment information

The Group's management makes the strategic resource allocations on behalf of the Group. The Group's management has identified that the insurance portfolios or portfolio rights acquired can all be classified as life settlement activities and all of which are located in the United States of America. As such, there is a single operating segment.

The asset allocation decisions are based on a single, integrated investment strategy, and the Group's performance is evaluated on an overall basis. The investment objective of the Group is medium-term capital growth. An analysis of the investment portfolio is given in Note 14 of the consolidated financial statements.

The internal reporting provided to the Management team for the Group's assets, liabilities and performance is prepared on a consistent basis with the measurement and recognition principles of IFRS.

All of the Group's income is generated on the life settlement portfolios in the USA. The life settlement portfolios are classified as non-current assets.

3.4 Life settlement portfolios

Being the final and exclusive beneficiary of the Acheron Portfolio Trust, the Lorenzo Tonti 2006 Trust, the Avernus Portfolio Trust and the Styx Portfolio Trust, the Group reflects all the transactions performed on these life insurance portfolios in its own financial statements. Investments in transactions to support the acquisition of life settlement assets by the Trusts are considered as having been undertaken by the Group for its own account.

Insurance policies which are acquired are recognised initially at fair value (the transaction price). If a life insurance policy matures, is surrendered or is sold, the related purchase price is recognised as a cost of sale. Cash borrowed on life insurance policies is deducted from the value of the relevant policy.

The value of insurance contracts is usually recovered upon the death of the insured policyholder. However, the Company may from time-to-time decide to dispose of an individual life insurance contract.

Insurance portfolios are measured at fair value with changes in fair value allocated to capital.

3.5 Policy loans

Certain type of life settlement policies ('whole life') accumulate over time a cash surrender value reflecting fixed premiums paid in excess of the cost of insurance ('COI'). The Trusts can access this excess cash reserves on its policies in the form of 'loans on each individual policy from the insurance company. The Trusts can pay back these "policy loans" in whole or in part at any time before the death of the insured. The interest paid on the 'loan accrues on the cash account of the policy. After the death of the insured, the outstanding loan balance will be deducted from any proceeds when the maturity is collected. If the Trusts decide to lapse the policy, any remaining cash in the policy in excess of the 'loan is paid to the Trust as the owner of the policy. In practice, the 'loans work as an accelerated death benefit on the policy and its impact is fully accounted for in the policy valuation. 

The Company has included the policy loans within the investments in life settlement portfolios.

Please refer to note 14 for the gross amounts of policy loans and life settlement policies.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3.6 Financial instruments

Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument. Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and all substantial risks and rewards are transferred.

A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.

Financial assets and financial liabilities are measured initially at fair value plus transaction costs, except for financial assets and financial liabilities carried at fair value through profit or loss, which are measured initially at fair value.

Financial assets and financial liabilities are measured subsequently as described below.

Financial assets

For the purpose of subsequent measurement, financial assets are classified into the following categories upon initial recognition:

- Financial assets at amortised cost;

- Financial assets held at fair value through profit or loss.

All financial assets, except for those held at fair value through profit or loss, are subject to review for impairment at least at each reporting date.

Financial assets at amortised cost

Financial assets at amortised cost include receivables and cash.

Where credit risk in relation to short term receivables has increased significantly since initial recognition, an impairment provision is recognised at an amount of the expected credit loss.

Financial assets held at fair value through profit or loss

The life settlement investments and the investments in subsidiary are classified as financial assets held at fair value through profit or loss.

Assets in this category are measured at fair value, with gains or losses recognised in profit or loss.

Financial liabilities

The Group's financial liabilities are only constituted by trade and other payables.

Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

3.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held on call with banks and other short-term, highly liquid investments with original maturities of three months or fewer.

3.8 Taxation

The current income tax charge is calculated on the basis of the local tax laws enacted or substantively enacted at the balance sheet date in the countries where the Group companies operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions, where appropriate, on the basis of the amounts expected to be paid to the tax authorities.

Deferred income tax, if any, is recognised, using the liability method, on temporary differences arising between the tax bases of the Group's assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

Due to the Company's status as an investment trust, and its intention to continue to meet the conditions required to maintain approval under Section 1158 of the Corporation Act Tax 2010, the Company has not accounted for any deferred tax on its losses.

In relation to the subsidiary being in liquidation, the Company has not accounted for any deferred tax on its losses.

3.9 Equity and reserves

Share capital represents the nominal value of the Shares that have been issued.

Share premium includes any premiums received on the issue of shares, or by other means.

Capital reserve represents realised and unrealised capital gains and losses on the disposal and revaluation of investments.

Revenue reserve represents retained (losses) from the revenue derived from holding investment assets less the costs associated with running the Company.

All transactions with owners of the Group are recorded separately within equity.

3.10 Provisions, contingent liabilities and contingent assets

Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and the amount of the obligation can be reliably estimated.

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects the current market assessment of the time value of money and the risks specific to the obligation. The increase in the provision due to the passage of time is recognised as an interest expense.

3.11 Income and expense recognition

3.11.1 Capital and revenue

The Capital column comprises the fair value of the consideration received in relation to maturities or to the surrender or sale (if any) of life settlement policies. Maturities are recognised when the Company is formally aware of the maturity of a life insurance policy. Net gains from life settlement portfolios derives from the maturity or the sale of insurance policies less their acquisition value and the change in the valuation of the fair market value of the remaining policies. Acquisition costs of matured policies as well as premiums incurred are deducted for determining net gains/(losses) from life settlement policies.

The Revenue column comprises dividends and interest income generated on invested cash in the life settlement policies as well as other operational income (reversal of excess accrued expenses by the Predecessor Company).

3.11.2 Premiums

Premiums are expensed when paid. However, only the portion of the premiums that relates to the insurance coverage period up to 31 December of each financial period is recognised as an expense. The remaining amount is shown as premiums paid in advance on the balance sheet.

3.11.3 Interest income

Interest income is recognised on a proportional basis using the effective interest method.

3.12 Significant estimates

The preparation of these financial statements in conformity with IFRS requires the use of certain critical accounting estimates. Critical accounting estimates are reflective of significant judgements and uncertainties and potentially yield materially different results under different assumptions or conditions.

The areas where assumptions and estimates are significant to the financial statements and involve a higher degree of judgement or complexity relate mainly to the valuation of the investment portfolios.

The life settlement (LS) and HIV portfolio values are modelled by management and valued annually by qualified external professional actuaries in the United States, Lewis & Ellis. The key assumptions used by the actuary for factors such as mortality, projected premiums and discount rates are further explained in Note 14.1. The results from a sensitivity analysis around these factors are shown in Note 14.3. Risk factors related to actuarial assumptions are further described in Note 4.1.

Using these values, Acheron Capital Ltd (the Investment manager of the trusts in which the policies of Class A, B, D and E shares are kept) resets its internal model at beginning of each year, if necessary. It then produces regular monthly valuations using its internal model.

3.13 Expenses

All operating expenses and the management fee are accounted for on an accruals basis and are allocated wholly to revenue. The performance fee paid to the investment manager is allocated wholly to capital.

Note 4 Financial risk management

4.1 Financial risk factors

The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise the potential adverse effects on the Group's financial performance. Risk management is carried out by the Board of Directors. Note 14.3 also provides details of the sensitivity analysis to significant risk factors undertaken by L&E.

Foreign Exchange Risk

Assets, income and most transactions are denominated in USD. Only part of the Company's current expenses is denominated in USD and other parts are denominated in Euros and Pound Sterling, and are paid as incurred. Consequently, the Group believes that it does not have a significant foreign exchange risk and therefore no sensitivity analysis is required.

Interest Rate Risk

Apart from cash and cash equivalents, the assets of the Group are mainly composed of portfolios of life settlement policies. Life settlement policies are uncorrelated with traditional capital markets. Changes in the level of interest rates (other than extraordinary moves) are not a major factor in the valuation of such assets. Mortality projections and premium payment projections are the major factors that affect the valuation of the Group's assets.

The Group has no significant interest-bearing assets, The Group pays interest on so called "policy loans" (Note 3.5). The interest rate is either fixed or variable depending on each policy contract. A change of one percent in the interest rate has no significant impact on the Group financial situation. Therefore the Group's income and operating cash flows are not substantially dependent on changes in market interest rates and no sensitivity analysis is required.

Market Risk

The Group invests in life settlement policies, generally acquired in the secondary market. Markets for these investments are not active markets, and transactions happen more often when there is a forced seller. The Board is of the opinion that, although a secondary market exists, the market risk is not relevant because the valuation of the portfolio is based on an actuarial model and not on market values.

Credit Risk

The primary credit risk faced by the Group relates to solvency of the insurance companies that underwrite the insurance policies, which are the main assets of the Group. It should be noted that in addition to the creditworthiness of the insurance company issuing the life insurance policy, most of the policies also benefit from legal guarantees at a state level in the event that the insurance company that issued the policy becomes insolvent.

Credit risk is also mitigated by owning life insurance policies issued by a wide range of insurance companies and through not having an excessive exposure to any one company.

Available cash is deposited with reputable banks.

The Company's maximum exposure to credit risk at the Balance Sheet date was as follows:

The maximum credit exposure represents the carrying amount. No financial assets carried at amortised cost are past due or impaired.

Liquidity risk

Prudent liquidity risk management requires the Group to maintain sufficient cash for the Group's operational requirements such as operating expenses and on-going premium payments.

Life settlement policies are long term investments maturing on the death of the insured person. Therefore, investments in life settlement policies will not generate immediate income and are highly illiquid by nature.

A proportion of the Group's investments are in fractional life insurance policies. Fractional life insurance policies are where a number of different investors own interests in a single underlying life insurance policy.

There is a risk that other investors in a given life insurance policy may decide not to continue to pay the premiums associated with their interest and may allow their investment to lapse. In this situation the Group must retain sufficient additional liquidity to buy out the lapsing investors' fractional interests and to bear the associated increase in premium payments in order to ensure that the underlying life insurance policy does not lapse.

Management monitors cash and cash equivalents on an ongoing basis. This is carried out in accordance with the practice and limits set by the Board of Directors.

Risks associated with actuarial assumptions

Mortality tables are used in the valuation processes of the Group in order to simulate the cash flow expected from the policies. Past mortality experience may not be an absolute accurate indicator of future mortality rates. Individuals with specific life expectancies may experience a lower mortality rate in the future than experienced by persons with the same traits in the past. Changes in the mortality tables may have an adverse effect on the Group's operations and the net asset value of the Shares.

Individuals may live longer than expected by the Group when the respective policies were purchased. In this case, the value of the policy decreases. The Group will be required to pay additional life insurance premium payments on the policy until its maturity. This may result in delayed cash flow to the Group, which may have an adverse effect on the return per share.

The Group has often acquired policies by auction without having obtained all available information concerning such policies. The valuation leading to these acquisitions is thus, based on assumptions that may, in fact, be incorrect or may never be validated.

The valuation methods used by different actuaries may vary. The methods used by an actuary may thus produce different results for the same insured person from those used by other actuaries.

Advances in medical science and disease treatment, particularly those related to HIV and AIDS, may increase the life expectancy of individuals or viators. Although an actuary will attempt to account for such advances, one or more unexpected breakthroughs in medical treatment, or a cure for a previously incurable illness, could further increase the life expectancy of the insured.

In some cases, the Group will depend on life expectancy estimate of doctors, disease specific medical mortality models or actuaries. From time to time, the Group may seek the opinion of any such persons or rely on such a model to determine life expectancies. The valuation is thus dependent on these estimations or mortality profiles accurately modelling life expectancies.

The valuation of the policies is inherently difficult due to a number of assumptions that have to be made in this process. Any change in one of these assumptions may result in substantially different values. Whilst the Investment Manager and the Valuation Agent attempt to provide reasonable valuations for the policies held by the Trusts, there is no guarantee that these valuations will correspond to the realisable value of the policies.

A more detailed description of the key risks is included in the Strategic Report.

4.2 Capital risk management

The Group's objectives in managing capital are to safeguard the Group's ability to continue as a going concern and to maintain an optimal capital structure in order to minimise the Group's cost of capital.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to Shareholders, return capital to Shareholders or issue new Shares.

The Group's capital at 31 December 2018 comprises:

4.3 Fair value estimation

The fair value of life settlement portfolios (which are not traded in an active market) is determined by using valuation techniques. The Group uses a variety of methods and makes assumptions that are based on the market conditions that exist at each balance sheet date. Valuation policies are further explained in Note 14.

Note 5 Income from life settlement portfolios

Note 6 Gains from life settlement portfolios

When a maturity is declared, a realised capital income or loss is recognised on the investment in the policy, calculated by deducting from the value of the maturity the initial acquisition cost and the previously unrealised fair value adjustments.

The amount of premiums incurred during the period is reflected as a deduction of income from life settlement portfolios. The amount of premiums paid in advance amounted to USD 13,327,613 as at 31 December 2018.

Note 7 Other income

Other income comprises:

Other operating income mainly refers to reversal of accrued expenses made by the Predecessor Company and where incurred expenses by the Company were lower.

Note 8 Management fees and performance fees

Under an agreement dated 26 March 2018, the Investment Manager is entitled to a management fee payable by the Trusts at an annual rate of no more than 1.5% of the Net Asset Value for classes A, B and D, and 2% for class E. Management fees paid during the period amounted to USD 2,101,172.

The Performance fee in respect of the Trusts shall be an amount equal to 25% of the sum of the distributions made to the holders of the Shares in the Company corresponding to the Trusts, in excess of the Performance Hurdle (assessed at the time of each distribution).

The "Performance Hurdle" is met when (from time to time) the aggregate distributions (in excess of the Catch-Up Amount) made to the holders of the corresponding Ordinary Shares compounded at 3% per annum for classes A and B, and 5% for classes D and E (from the date of each distribution) equal the aggregate investment made by the Ordinary Shares in the Company (from time to time) compounded at 3% and 5% respectively.

The "Catch-Up Amount" is an amount equal to the distributions that would have been required to be made to the Predecessor Company's shareholders of the corresponding share class in order for the Accrued Performance Distributions (less, where applicable, any clawback of such Accrued Performance Distributions) to be paid (determined as at 31 December 2018), reduced by an amount equal to any distributions paid to the Predecessor Company's shareholders of the relevant share class prior to the Acquisition.

The accrued performance fees (Note 19) include an amount of USD 2,888,192 assumed from the Predecessor Company. That amount has been reduced by USD 75,349 in relation to the performance of the portfolio for the period ended 31 December 2018.

Note 9 Other expenses

Details of the Directors' fees are disclosed in the Directors' Remuneration Report. An amount of USD 57,442 remains payable at 31 December 2018.

Note 10 Interest expenses

Interest expenses amount to USD 1,296,348 and includes interest on "policy loans" of USD 1,258,070 (Notes 14 and 22).

Note 11 Taxation

As at 31 December 2018, the Company has tax losses and excess management expenses of USD 7,992,201 that are available to offset future taxable profits. A deferred tax asset has not been recognised in respect of those losses as due to the Company's status as an investment trust it is not expected to generate taxable income in the future against which such losses can be utilized.

Provided the Company maintains its status as an investment trust, then any capital gains will remain exempt from Corporation Tax.

Withholding tax on matured policies

In accordance with the taxation treaty between the United States of America and the United Kingdom, withholding tax on matured policies is not due if at least 6% of the average capital stock of the main class of Shares is traded during the previous year (or in the Company's case during the first year) on a recognised stock exchange. The Board believes that in the period ended 31 December the Company fulfilled this requirement.

Note 12 Net consolidated loss per share

As stated in Note 21, the share capital of the Company comprises 71,068,874 shares represented by 45,446,946 A Shares, 14,596,098 B Shares, 9,292,561 D Shares, and 1,733,269 E Shares. All Shares are fully paid. Neither unpaid shares nor any kind of option are outstanding, so the basic (loss)/profit per share is also the diluted (loss)/profit per share.

As the different classes of Shares have specific rights in relation to their investments, the net consolidated (loss)/profit per share is given for each Share Class:

Note 13 Financial instruments measured at fair value

The life settlement portfolios have been classified as financial assets held at fair value through profit or loss as their performance is evaluated on a fair value basis.

The fair value hierarchy set out in IFRS 13 groups financial assets and liabilities into three levels based on the significant inputs used in measuring the fair value of the financial assets and liabilities.

The fair value hierarchy has the following levels:

- level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

- level 2: inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

- level 3: inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

The life settlement portfolios of USD 89,813,000 are classified as level 3. At the period end, these portfolios were valued by the external actuaries using an actuarial model as discussed in note 14.

Note 14 Financial assets held at fair value through profit or loss: Life Settlement Portfolios

Movements of the year are as follows: USD

Distribution of the portfolio by class of Shares and by type of risk:

Fair market value reflects the view of Acheron Capital Ltd (the Investment manager of the trusts in which the policies of Class A, B, D and E are kept). Acheron Capital has set up an internal actuarial model to value the policies and produces monthly valuations.

14.1 Main assumptions used to determine the fair value

a) Mortality/Life expectancy

Lewis & Ellis Inc. ("L&E") has built its own proprietary general population mortality table. It has done so by utilising insurance industry and other data available, including the underlying data that went into the construction of the Valuation Basic Table, which has been commonly utilised within the life settlement industry. The mortality is adjusted for several factors, such as demographic shifts in the population, improvements in mortality, pharmaceutical advances and volatility in the mortality experienced as measured against the baseline curves chosen for valuation. The table includes an assumption of continuing mortality improvement each year. The retained table is used in connection with each insured age, gender and smoking status.

L&E is also considering the most recent life expectancy reports, when available. Life expectancy reports are medical opinions from specialised companies, based on the latest medical updates of each individual, giving their specific mortality profile and life expectancy. When life expectancy reports from more than one external provider are available, L&E uses an average. When only 'stale' life expectancy reports are available, the life expectancy is used but adjusted materially upwards using a formula dependent upon the medical underwriter that issued the report. L&E uses the retained or computed life expectancy with the adjusted mortality table to derive a probability of death for each insured for every month over the next 35 years.

The Actual to Expected ratio is a measure of how well the model has behaved compared to experience. This ratio was computed for the life settlement portfolios underlying Class A and Class B Shares. A key issue with this exercise is the concentration of all Share Classes in certain policies with larger face values. This generates an imbedded volatility in the actual maturity outcomes compared to statistical projections. To circumvent this imbalance, the actuaries have calculated the Actual to Expected ratio to measure the model's performance while limiting the maximum exposure of the portfolio to any life insurance policy. L&E set its model such as the Actual to Expect of the portfolio is 100% from 2010 to 2018 for the Life Settlement and 101% for HIV from 2012 to 2018 (110% from 2010 to 2018).

L&E report an actual to expect of 82% for Life Settlement and 102% for HIV in 2018 for class A.

In the case of specific diseases, such as HIV, L&E has developed an internal specific mortality adjustment that is applied to the general population table it has built. In 2015, L&E updated its HIV model with a focus on the most advanced age mortality. The updated L&E model continues to allow for a yearly increase of the mortality for each additional year that a patient has suffered from HIV, but at a reduced pace for the senior over 65. It is thus an age-based and time-based disease model, with a specifically computed over-mortality applied to each affected individual.

L&E's HIV model continues to be adjusted to fit the observed data over the past years, so that it is by nature consistent with observed experience. One of the modelling challenges is the speculative nature of HIV at the most advanced ages given the lack of a population to test any hypothesis on. Another is incurred but not reported maturities ("IBNR"), particularly with one servicer. On the ABC portfolio (representing less than 5% of the value of the portfolios), the Board has come to the conclusion that additional monitoring is required to ensure maturities are captured on a timely basis.

b) Projected Premiums

Whenever an illustration is available, L&E uses this data for premium projections. An illustration is an official document from the insurance company that specifies what premiums are due to be paid in the following years for a life insurance policy. An illustration can be used to compute what is the likely minimum payment that can be made for each year until the life insurance policy expires. The process of moving from paying a fixed premium to paying the minimum contractual premium is known as optimisation.

Premium projection has been more challenging given the unilateral increases in COI made by a few insurance companies. Whenever information on such COI increases has been available, it has been directly incorporated.

When no illustration is available or is deemed unsuitable to be used, for instance because it does not project sufficiently into the future, L&E takes the last observed premium payment and applies an annual increase of 8% per year.

c) Discount rate

The discount rate reflects the time value of money and a risk component. The risk component reflects the uncertainties attached to each individual life insurance policy, such as its mortality risk, premium risk and counterparty party risk.

HIV/AIDS Portfolios

In determining the discount rate for the HIV/AIDS portfolios, it should be noted that there is no readily observable market for these policies. As a result L&E used their experience in the life settlement market, on the basis that life settlement portfolios are comparable assets.

A discount rate of 11% is used for the HIV/AIDS portfolios which is consistent with past valuations. To assess the discount rate, the following reasoning has been used, starting with a base rate:

- Assuming a sufficiently large portfolio, the base rate must be consistent with the discount rate determined for a situation where the mortality assumptions and policy specifics are well-defined. Specifically, the mortality is defined so that actual experience is expected to track well with the defined mortality assumptions.

The base rate is increased for the following criteria:

- Mortality experience: although the actual-to-expected (A/E) mortality ratio over the last seven years is about 100%, the A/E ratio over the last three years is about 90%;

- Mortality assumptions: this criterion has been lowered in relation with the more conservative mortality assumptions beyond age 65;

- Policy modelling: this parameter reflects some portfolio-wide assumptions that are made to define the premium schedules;

- An additional adjustment has been added to the base rate to account for items not mentioned above.

Life Settlement Portfolios (Non-HIV/Non-AIDS)

In determining the discount rate for the life settlement portfolios, it has been considered that complete policy information was not always available. For most life settlement valuations, the premium schedules and at least two recent life expectancy opinions are usually provided. For these valuations, premium schedules were estimated for some of the policies and mortality assumptions were developed using an actuarial approach. Across all classes, only 13 policies were valued using older 'extended' AVS and Fasano Life Expectancies. Given this, the discount rate is subjective but based on the actuary's experience in the life settlement market.

In determining the portfolio values, a portfolio-wide discount rate assumption equal to 12% for non HIV and 11% for HIV has been used which is consistent with past valuations. Some buy/sale observations were considered where the effective discount rate was between 12% and 14%, although effective discount rates in the competitive market were probably between 10% and 12%. Other well documented portfolios have been valued at between 7% and 11% in their financial statements. It is estimated that the actual-to-expected mortality ratios for most of these portfolios are lower than 70%, materially below the rates of experience by our portfolios. Given this, discount rates of 12% and 11% respectively have been maintained for the current period, considering the actual performance compared to other portfolios in the market, and considering a risk premium related to the quality of the documentation.

14.2 Precision and changes in actuarial parameters/data

As per the market standard, the servicing, management and holding entities expenses are not taken into account in deriving the valuation of the life settlement portfolios. The actuaries, following industry standards, are solely discounting the probabilistic projections of death benefits minus premiums, "policy loans" and interest thereon.

14.3 Sensitivity analysis

L&E conducted various sensitivity analyses which are summarised as follows:

a) Class A

a.1) Discount rate sensitivity

a.2) Premium assumption sensitivity

a.3) Mortality sensitivity

(*) Assumption that mortality is only 90% of expected mortality.

b) Class B

b.1) Discount rate sensitivity

In class B, the portfolio comprises one HIV Policy with amount of USD 5 446.

b.2) Premium assumption sensitivity

b.3) Mortality sensitivity

c) Class D

c.1) Discount rate sensitivity

c.2) Premium assumption sensitivity

c.3) Mortality sensitivity

Over the last 10 years, the actual to expected has generally been in a range of 20% variation compared to the projected mortality. This kind of variation is normal and to be expected, as mortality will vary over time. On this basis, the Company retained 10% and 20% shift in mortality as reasonable threshold for the mortality stress testing analysis.

d) Class E

d.1) Discount rate sensitivity

d.2) Premium assumption sensitivity

d.3) Mortality sensitivity