We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKazera Global Regulatory News (KZG)

Share Price Information for Kazera Global (KZG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.65
Bid: 0.60
Ask: 0.70
Change: 0.00 (0.00%)
Spread: 0.10 (16.667%)
Open: 0.65
High: 0.65
Low: 0.65
Prev. Close: 0.65
KZG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

7 Dec 2010 07:00

RNS Number : 4696X
Managed Support Services PLC
07 December 2010
 



 

FOR IMMEDIATE RELEASE 7 December 2010

Managed Support Services plc

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2010

Managed Support Services plc ("MSS") announces its Interim Results for the six months ended 30 September 2010.KEY HIGHLIGHTS

 

·; Turnover increased to £11.2m (2009: £7.8m)

 

·; Recent contract gains announced with the Co-operative Group and Thomas Cook

 

·; Adjusted* operating profit turnaround to £0.5m (2009: loss £0.5m)

 

·; Two acquisitions successfully integrated. ECS increases scale and capability in the Building Services market; Data Sound increases visibility of earnings

 

·; Statutory loss for the period £0.4m (2009: £2.5m)

 

·; Launch of new software product "Compleye" to improve electronic interface with Health & Safety customers

 

Commenting on the results, Simon Beart, Chief Executive said:

 

"Our recently announced contract gains and acquisitions have transformed the prospects for the Group. We anticipate further market share gains and we look forward to the next financial year with increasing confidence".

 

* adjusted for intangibles amortisation, share based payments and acquisition related fees.

FOR FURTHER INFORMATION, PLEASE CONTACT:

Managed Support Services plc:

Simon Beart, Chief Executive

Piers Wilson, Finance Director

07710 444370

01483 735703

Cenkos Securities plc:

Nick Wells / Stephen Keys

020 7397 8900

Merchant Securities:

Graeme Cull / Simon Clements

020 7382 0933

Buchanan Communications:

Richard Darby / Helen Chan

020 7466 5000

Notes to editors

Managed Support Services plc is a leading supplier of Environmental Compliance and technical Building Services. The Group provides a broad range of Environmental Compliance services and HVAC building maintenance services for commercial properties. MSS operates in a range of diverse markets with customers managing or owning commercial property, hotels and retail buildings. Further information is obtainable from www.mssplc.com.

 

CHIEF EXECUTIVE'S REVIEW

 

Overview

 

It is a pleasure to report a return to profitable trading and important new contract gains. These developments demonstrate success in executing the Group's new strategy.

 

The current year represents the first year of trading for the Group in pursuit of our strategy to assemble and develop a nationwide, Technical Building Services and Compliance services group.

 

To achieve the current level of progress has required the recruitment of a capable management team, the acquisition and integration of a number of trading entities and the creation of an efficient trading platform in order to meet the needs of our customer base.

 

It is satisfying therefore, to be reporting a profitable six months at the same time as meeting all the other challenges of building the Group and integrating acquisitions. Turnover has increased materially to £11.2m and will continue to grow as the effect of the recent ECS acquisition and the newly announced contract gains are recognised in the second half. Adjusted operating profit (before intangible amortisation, share based payments and acquisition related fees) has also shown a sharp turnaround with profits of £0.5m compared to losses last year in the comparable period of £0.5m.

 

The current financial year to March 2011 will continue to see further development and investment across the Group in order that the next financial year provides a full return for shareholders.

 

Strategy

 

The Group is now focused on developing a strong presence in the Technical Building Services market and in the related Compliance markets. For our customers, this service provision covers Health & Safety management, Water quality and control and the management of Fire and Electrical risk within buildings, as well as the full range of HVAC (Heating, Ventilation, Air Conditioning) services.

 

Our service offerings are complementary, with the common theme being the risks and costs that our customers have to manage as a result of owning and occupying buildings. The competitive tenant environment and legislative pressure create numerous challenges for our customers and we wish to provide services that can contain cost and manage risk on their behalf.

 

We continue to see the Building Services and Compliance markets as fragmented and in many cases served by small scale enterprises that can no longer meet all the needs of customers. The opportunity therefore, is to become a substantial and credible supplier in these markets by offering the right range of services and by maintaining a strong balance sheet.

 

The Group now has over 300 employees with the principal operating hubs being in London and Manchester. This coverage means we are able to remain responsive to our clients' daily needs, whilst offering industry proven management and the transparency benefits of listed status.

 

 

We will continue to examine small acquisitions where the services available are attractive or where we feel we can provide additional opportunity for the customer.

 

Contract gains

 

We announced the new contract with The Co-operative Group on 11 November 2010. This contract commenced delivery on 1 December 2010.

 

We have also announced today a further significant new contract with Thomas Cook UK Limited. These developments confirm that the Group now has the resources and the management talent to compete nationally and offer complex services in business critical environments.

 

Acquisitions

 

We completed the acquisition of Environmental Control Services Ltd ("ECS") at the end of the trading period, on 30 September 2010. The total net cash consideration for the business was £3.2m, funded principally by an equity fundraising.

 

ECS is a complementary operation we understand well, having been a successful competitor to our Southern Building Services operations. ECS enjoys an impressive level of contracted maintenance revenues and a good reputation in the market for the delivery of the additional works and services that flow from managing the building maintenance needs of customers.

 

The acquisition of ECS allowed us to crystallise obvious cost saving opportunities, given the geographical overlap of customers and operations, without altering service levels.

 

We continue to be impressed with the energy and commitment of the ECS team since the acquisition. This has been reflected in good trading since completion, including further growth in the recurring revenue element of the business.

 

The acquisition of ECS also increases materially our scale and capability in the Building Services market, particularly in the South East and we believe this will be attractive to existing and potential customers. In particular, increased scale and low indebtedness are relevant to our larger corporate customers who are looking for a reliable supplier at a time when there is considerable uncertainty in the market.

 

At the beginning of the reporting period we acquired Data Sound which now trades under the Group brand as MSS Health & Safety. This business has performed well since acquisition and enjoys a robust business model with the majority of turnover delivered on a contracted, pre scheduled basis.

 

MSS Health & Safety provides a fully outsourced solution for customers looking to manage their growing Health & Safety obligations, without incurring unnecessary cost or distraction. The unit is fortunate to have a large team of very experienced Consultants who provide customers with advice both on occupational issues and on all environmental control matters. As a result, our Consultants are advising customers on their Water quality, Fire and Electrical risks, all of which are services we can now offer in-house.

 

 

In order to improve the electronic interface with our contracted Health & Safety customers, we will be launching a new software product for customers. This new product will give greater visibility of risk management processes for customers, as well as providing an improved document management facility. The product, Compleye, is being developed internally from Group resources. The Group therefore has ownership of the intellectual property and we hope to enjoy recurring revenues as the product is rolled out through the base.

 

Results

 

Turnover for the six months to 30 September 2010 was £11.2m, a substantial increase over the prior period of £7.8m, primarily as a result of acquisitions. Activity levels within the Group's existing operations recovered slightly during the period but we continue to be highly selective in respect of project related opportunities.

 

Gross margins have improved from 22% to 32%. This reflects careful management of the direct workforce as well as the beneficial margin mix from our Compliance activities. However, we expect the gross margin to be somewhat lower for the full year, as a result of the altered revenue mix following the acquisition of ECS.

 

Indirect costs and administrative expenses rose in line with increased turnover, again largely as a result of acquisitions. Following the acquisition of ECS at the very end of the reporting period, we have been able to generate overhead savings across the Group, the costs and benefits of which will arise in the second half.

 

The adjusted operating profit for the period was £0.5m (2009: loss £0.5m). The Group is operationally geared and therefore fixed costs and to a large extent, administrative expenses will not increase directly in line with the Group's growing turnover. In addition, we expect our Water division to make a very modest contribution to operating profit in the second half as compared to small losses in the first half.

 

We were obliged to make an investment in working capital in the first half of the year, partly as a result of sales growth but also as a consequence of negotiated strategic supplier arrangements with the Group's core suppliers. These arrangements attract supplier discounts and offer margin enhancement in exchange for agreed payment terms.

 

The recently announced contract gains will have only a modest beneficial effect in the current year with the most recently announced contract gain not commencing delivery until mid January 2011. We anticipate however, that these contract gains will make a meaningful contribution in the next financial year to March 2012.

 

 

Financial

 

The balance sheet at the half year includes certain cash balances held within ECS. These cash balances, totalling £1.6m, were transferred to the ECS vendors shortly after the period end, under the terms of the acquisition agreement. Adjusting for the ECS related cash balances, total net indebtedness at the half year was £0.5m. The movement from the net cash position as at March 2010 of £3.9m reflects the cash consideration payments for Data Sound at £2.8m, deferred payments in respect of previous acquisitions of £1m, together with the net cash cost of acquiring ECS. The acquisition of ECS was funded from the net proceeds of a share placing raising a net £2.9m and the Group's own resources.

 

Outlook

 

The commercial environment was certainly challenging during the first half. We are assuming that the Building Services market will continue to be competitive for the balance of the year, particularly for lower margin services, although some customers are now committing to major refurbishment projects which were previously on hold.

 

The demand for our Health & Safety consultancy services continues to be good and we also expect to see growth in our other, smaller Compliance operations, particularly since our Water division has now entered into profit. 

 

Our significant contract gains demonstrate the success of our overall strategy, even though the associated revenues will come on stream later than initially planned. These new contracts and our pipeline confirm that major, corporate customers now see the Group as a competitive, nationwide provider.

 

The remainder of the year will see the completion of the Group's operating platform and the integration of ECS. The Board has increasing confidence for the next financial year. 

 

Simon Beart

Chief Executive

 

Managed Support Services plc
Consolidated Income Statement
For the period ended 30 September 2010

 

 

Six months ended

Six months ended

Year ended

Note

30 September 2010

30 September 2009

31 March 2010

£'000

£'000

£'000

Revenue

11,236

7,820

15,318

Cost of sales

(7,631)

(6,098)

(11,598)

GROSS PROFIT

3,605

1,722

3,720

Administrative expenses before items identified below

(3,129)

(2,240)

(5,389)

OPERATING PROFIT / (LOSS) BEFORE ITEMS

476

(518)

(1,669)

IDENTIFIED BELOW

Restructuring of activities

-

(949)

(573)

Amortisation of intangible assets

(326)

-

(136)

Increase in share based payment reserve

(150)

(167)

(334)

Closure of MSS Projects

-

-

(1,229)

Loss on disposal of assets

-

-

(11)

Impairment of goodwill

-

(1,000)

(1,000)

Costs associated with acquisitions

3

(348)

-

-

OPERATING LOSS

(348)

(2,634)

(4,952)

Financial income

4

44

54

Financial expenses

(27)

-

(3)

LOSS BEFORE TAX

(371)

(2,590)

(4,901)

Income tax

4

-

88

50

LOSS FOR THE PERIOD

(371)

(2,502)

(4,851)

Loss is attributable to:

 Owners of Managed Support Services plc

(364)

(2,502)

(4,851)

 Non controlling interest in subsidiary entity

(7)

-

-

(371)

(2,502)

(4,851)

LOSS PER SHARE (pence)

5

Basic

 (0.22)

 (1.51)

 (2.94)

Diluted

 (0.22)

 (1.51)

 (2.94)

ADJUSTED PROFIT / (LOSS) PER SHARE (pence)

Basic

0.27

 (0.23)

 (0.96)

Diluted

0.27

 (0.23)

 (0.96)

All results are derived from continuing operations.

 

Managed Support Services plc
Consolidated Statement of Changes in Equity
For the period ended 30 September 2010

Six months ended

Six months ended

Year ended

30 September 2010

30 September 2009

31 March 2010

£'000

£'000

£'000

At beginning of period

7,568

12,060

12,060

Loss for the financial period

(364)

(2,502)

(4,851)

Issue of share capital

446

-

-

Increase in share premium account

2,479

-

-

Increase in share based payment reserve

150

167

334

Minority interest

(7)

-

25

AT END OF PERIOD

10,272

9,725

7,568

Equity comprises share capital, share premium, merger reserve, share based payments reserve, special reserve and retained profit.

 

 

Managed Support Services plc
Consolidated Balance Sheet
For the period ended 30 September 2010
 

Note

30 September 2010

30 September 2009

31 March 2010

£'000

£'000

£'000

NON CURRENT ASSETS

Goodwill

7,500

1,548

4,000

Other intangible assets

4,571

-

2,165

Property, plant and equipment

653

105

495

12,724

1,653

6,660

CURRENT ASSETS

Work in progress

676

-

205

Trade and other receivables

6,655

3,310

3,885

Cash and cash equivalents

2,212

9,826

4,135

Assets held for sale

-

-

180

9,543

13,136

8,405

TOTAL ASSETS

22,267

14,789

15,065

CURRENT LIABILITIES

Trade and other payables

(6,883)

(4,296)

(5,059)

Deferred income

(1,245)

(522)

Short term borrowings

(1,129)

-

(177)

Deferred consideration

(2,329)

(280)

(1,266)

Current tax (liability) / asset

(227)

51

(117)

Obligations under finance leases

(38)

-

(68)

Provisions for liabilities

(66)

(281)

(190)

(11,917)

(4,806)

(7,399)

NET CURRENT (LIABILITIES) / ASSETS

(2,374)

8,330

1,006

NON CURRENT LIABILITIES

Obligations under finance leases

(12)

-

(22)

Provisions for liabilities

(66)

(258)

(76)

(78)

(258)

(98)

TOTAL LIABILITIES

(11,995)

(5,064)

(7,497)

NET ASSETS

10,272

9,725

7,568

EQUITY

Share capital

10

2,098

1,652

1,652

Share premium account

10

7,378

4,899

4,899

Special reserve

4,647

4,647

4,647

Share based payment reserve

1,370

1,053

1,220

Retained earnings

(5,239)

(2,526)

(4,875)

Equity attributable to owners of the Company

10,255

9,725

7,543

Non-controlling interest

18

-

25

TOTAL EQUITY

10,272

9,725

7,568

 

 

Managed Support Services plc
Consolidated Cash Flow Statement
For the period ended 30 September 2010

Six months ended

Six months ended

Year ended

Note

30 September 2010

30 September 2009

31 March 2010

£'000

£'000

£'000

NET CASH USED IN OPERATING ACTIVITIES

8

(545)

(1,559)

(3,911)

INVESTING ACTIVITIES

Interest received

4

44

54

Proceeds on disposal of property, plant and equipment

150

-

9

Purchases of property, plant and equipment

(99)

(43)

(270)

Acquisition of businesses

Cash paid including acquisition costs

7

(6,947)

(896)

(4,450)

Cash acquired

1,678

280

710

NET CASH USED IN INVESTING ACTIVITIES

(5,214)

(615)

(3,947)

FINANCING ACTIVITIES

Repayment of obligations under finance leases

(41)

-

(21)

Increase in borrowings

952

-

(11)

Net proceeds of share issue

2,926

-

-

Net proceeds of share issue in subsidiary

-

-

25

NET CASH FROM / (USED IN) FINANCING ACTIVITIES

3,837

-

(7)

NET DECREASE IN CASH

(1,922)

(2,174)

(7,865)

CASH AT THE BEGINNING OF PERIOD

4,135

12,000

12,000

CASH AT THE END OF THE PERIOD

2,212

9,826

4,135

 

 

Managed Support Services plc
Notes to the Financial Statements
For the period ended 30 September 2010

1

GENERAL INFORMATION AND ACCOUNTING POLICIES

These interim consolidated financial statements are for the six months ended 30 September 2010. The interim financial report, which has not been audited or reviewed, has been prepared in accordance with International Financial Reporting Standards (IFRS) adopted for use in the European Union.

The information for the period ended 31 March 2010 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

The annual financial statements are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", as adopted by the European Union.

The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied in the Group's latest audited financial statements, except as described below.

Adoption of new and revised standards

The following new standards and amendments to standards are mandatory for the first time for the financial year beginning 1 April 2010.

IFRS3 (Revised) Business combinations and consequential amendments to IAS 27 Consolidated and separate financial statements, IAS 28 Investments in associates and IAS 31 Interests in joint ventures, are effective prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after 1 July 2009.

The revised standard continues to apply the acquisition method to business combinations but with some significant changes compared with IFRS 3. All payments to purchase a business are recorded at fair value at the acquisition date. All acquisition costs are expensed.

Going concern

The Directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

2

BUSINESS AND GEOGRAPHICAL REPORTING

Information regarding the Group's operating segments is reported below. The Group's operations were only in the United Kingdom. The segments reported below are determined by the legal and reporting structure of the Group. The CEO, the chief operating decision maker, reviews information and makes decisions at this level and impairment reviews are also done at this level.

The revenues disclosed below within the operating segments are broadly equivalent to the revenues from each group of similar products and services and accordingly no additional disclosure is included.

 

 

 

 

 

2

BUSINESS AND GEOGRAPHICAL REPORTING (continued)

 

SEGMENT REVENUES AND RESULTS

The following is an analysis of the Group's revenue and results by reportable segment for the six months to 30 September 2010.

Building

Central and

Services

Compliance

Other

Consolidated

Six months ended

Six months ended

Six months ended

Six months ended

30 September

30 September

30 September

30 September

2010

2010

2010

2010

£'000

£'000

£'000

£'000

Revenue

External sales

10,123

1,113

-

11,236

Inter-segment sales

251

57

(308)

-

Total revenue

10,374

1,170

(308)

11,236

Inter-segment sales are charged at prevailing market prices

Result

Segment result before items below

676

273

(473)

476

Restructuring of activities

-

-

-

-

Amortisation of intangible assets

(326)

-

-

(326)

Increase in share based payment reserve

-

-

(150)

(150)

Costs and fees associated with acquisitions

-

-

(348)

(348)

Operating (loss) / profit

350

273

(971)

(348)

Net finance costs

(23)

Loss before tax

(371)

Tax

-

Loss after tax

(371)

 

2

BUSINESS AND GEOGRAPHICAL REPORTING (continued)

The following is an analysis of the Group's revenue and results by reportable segment for the six months ended 30 September 2009.

Building

Central and

Services

Compliance

Other

Consolidated

Six months ended

Six months ended

Six months ended

Six months ended

30 September

30 September

30 September

30 September

2009

2009

2009

2009

£'000

£'000

£'000

£'000

Revenue

External sales

7,820

-

-

7,820

Inter-segment sales

384

-

(384)

-

Total revenue

8,204

-

(384)

7,820

Inter-segment sales are charged at prevailing market prices

Result

Segment result before items below

(83)

-

(435)

(518)

Restructuring of activities

(1,029)

-

-

(1,029)

Impairment of goodwill

(1,000)

-

-

(1,000)

Increase in share based payment reserve

-

-

(167)

(167)

Costs associated with acquisitions

80

-

-

80

Operating (loss) / profit

(2,032)

-

(602)

(2,634)

Net finance income

44

Loss before tax

(2,590)

Tax

88

Loss after tax

(2,502)

 

2

BUSINESS AND GEOGRAPHICAL REPORTING (continued)

The following is an analysis of the Group's revenue and results by reportable segment for the year ended 31 March 2010.

Building

Central and

Services

Compliance

Other

Consolidated

Year ended

Year ended

Year ended

Year ended

31 March

31 March

31 March

31 March

2010

2010

2010

2010

£'000

£'000

£'000

£'000

Revenue

External sales

15,318

-

-

15,318

Inter-segment sales

521

-

(521)

-

Total revenue

15,839

-

(521)

15,318

Inter-segment sales are charged at prevailing market prices

Result

Segment result before items below

(635)

-

(1,045)

(1,680)

Closure costs of MSS Projects Limited

(1,229)

-

-

(1,229)

Restructuring of activities

(486)

-

(87)

(573)

Amortisation of intangible assets

(136)

-

-

(136)

Increase in share based payment reserve

-

-

(334)

(334)

Impairment of goodwill

(1,000)

-

-

(1,000)

Operating (loss) / profit

(3,486)

-

(1,466)

(4,952)

Net finance income

51

Loss before tax

(4,901)

Tax

50

Loss after tax

(4,851)

For the purposes of monitoring segment performance and allocating resources between segments, the Group's Chief Executive monitors the tangible, intangible and financial assets attributable to each segment. All assets are allocated to reportable segments with the exception of investments in associates, other financial assets (except for trade and other receivables) and tax assets. Assets used jointly by reportable segments are allocated on the basis of the revenues earned by individual reportable segments.

 

3

COST OF ACQUISITIONS

Six months ended

Six months ended

Year ended

30 September

30 September

31 March

2010

2009

2010

£'000

£'000

£'000

The cost of acquisitions reported in the Income Statement were as follows:

Legal fees

142

 n/a

 n/a

Advisor fees

166

 n/a

 n/a

Due diligence fees

40

 n/a

 n/a

348

-

-

 

4

TAX

The Corporation tax charge for the six month period has been estimated at £nil (six months ended 30 September 2009: £nil). No deferred tax asset has been recognised in relation to the losses in the period.

5

EARNINGS PER SHARE

The calculation of basic and diluted loss per share is based on the following data:

Six months ended

Six months ended

Year ended

30 September

30 September

31 March

2010

2009

2010

£'000

£'000

£'000

Loss

Loss for the purposes of basic and diluted earnings per share

(371)

(2,502)

(4,851)

Number of shares

Weighted average number of shares for the purposes of basic earnings per share

165,203,976

165,203,976

165,203,976

Potentially dilutive ordinary shares

3,500,000

n/a

n/a

Weighted average number of shares for the purposes of diluted earnings per share

168,703,976

165,203,976

165,203,976

Loss per share

Basic loss per share (pence)

(0.22)

(1.51)

(2.94)

Diluted loss per share (pence)

(0.22)

(1.51)

(2.94)

 

ADJUSTED EARNINGS / (LOSS) PER SHARE

Loss as above

(371)

(2,502)

(4,851)

Restructuring of activities

-

949

573

Amortisation of intangible assets

326

-

136

Increase in share based payment reserve

150

167

334

Acquisition costs

348

-

-

Closure costs of MSS Projects

-

-

1,229

Gain on sale of asset held for sale

-

1,000

1,000

Profit / (loss) for the purposes of adjusted earnings per share

453

(386)

(1,579)

Adjusted basic profit / (loss) per share

0.27

(0.23)

(0.96)

Adjusted diluted profit / (loss) per share

0.27

(0.23)

(0.96)

 

6

ACQUISITION OF SUBSIDIARIES

Data Sound Limited

 

On 15 April 2010, the Group acquired 100% of the issued share capital of Data Sound Limited for a cash consideration of £2,942,000. This transaction has been accounted for by the purchase method of accounting.

Provisional

Total

fair value

Provisional

Book value

adjustments

Fair value

£'000

£'000

£'000

Net assets acquired

Plant, property and equipment

80

(73)

7

Trade and other receivables

612

(108)

504

Cash and cash equivalents

60

-

60

Deferred income

(433)

(470)

(903)

Trade and other payables

(306)

(35)

(341)

13

(686)

(673)

Goodwill

2,000

Intangible assets

1,615

Total consideration

2,942

Satisfied by:

Cash

2,942

Net cash outflow arising on acquisition

Cash consideration

2,942

Less cash and cash equivalents acquired

(60)

2,882

Environmental Control Services Limited

On 30 September 2010, the Group acquired 100% of the issued share capital of Environmental Control Services Limited for a cash consideration of £2,627,000. This transaction has been accounted for by the purchase method of accounting.

Provisional

Total

fair value

Provisional

Book value

adjustments

Fair value

£'000

£'000

£'000

Net assets acquired

Plant, property and equipment

835

108

943

Stock

100

(50)

50

Trade and other receivables

2,064

(34)

2,030

Cash and cash equivalents

1,618

-

1,618

Trade and other payables

(1,470)

(316)

(1,786)

3,147

(292)

2,855

Goodwill

1,500

Intangible assets

1,025

Total consideration

5,380

 

6

ACQUISITION OF SUBSIDIARIES (continued)

Environmental Control Services Limited (continued)

£'000

Total consideration satisfied by:

Cash

2,627

Proceeds from property sale

750

Deferred consideration

2,003

5,380

Net cash outflow arising on acquisition

Cash consideration

2,627

Less cash and cash equivalents acquired

(1,618)

1,009

7

ANALYSIS OF CASH FLOWS USED FOR ACQUISITIONS

Six months ended

Six months ended

Year ended

30 September

30 September

31 March

2010

2009

2010

£'000

£'000

£'000

Purchase of businesses

Acquisition of Environmental Control Services Limited

(2,627)

-

-

Acquisition of Data Sound Limited

(2,942)

-

-

Acquisition of Delrac Group of companies

-

(720)

(720)

Acquisition of Status Group of companies

-

-

(3,000)

Acquisition of net assets of Workplace Engineering

-

-

(130)

Costs associated with acquisitions

(348)

(151)

(366)

Deferred consideration paid

(1,030)

(25)

(234)

(6,947)

(896)

(4,450)

On 15 April 2010, the Group acquired 100% of the share capital of Data Sound Limited.

On 30 September 2010, the Group acquired 100% of the share capital of Environmental Control Services Limited.

8

NOTES TO THE CASH FLOW STATEMENT

Six months ended

Six months ended

Year ended

30 September

30 September

31 March

2010

2009

2010

£'000

£'000

£'000

Operating loss from continuing activities

(348)

(2,634)

(4,952)

Adjustments for:

Depreciation of property, plant and equipment

131

24

101

Amortisation of intangible assets

326

-

136

Impairment of goodwill

-

1,000

1,000

Share based payments

150

167

334

Acquisition costs

348

-

-

Profit on disposal of property, plant and equipment

-

-

11

Operating cash flows before movement in working capital

607

(1,443)

(3,370)

 

8

NOTES TO THE CASH FLOW STATEMENT (continued)

Six months ended

Six months ended

Year ended

30 September

30 September

31 March

2010

2009

2010

£'000

£'000

£'000

Operating cash flows before movement in working capital

607

(1,443)

(3,370)

(Increase) / decrease in work in progress

(421)

444

267

(Increase) / decrease in receivables

(191)

169

1,908

Decrease in payables

(254)

(584)

(2,323)

Decrease in provisions

(184)

(253)

(506)

Cash utilised by operations

(443)

(1,667)

(4,024)

Income taxes (paid) / received

(75)

108

116

Interest paid

(27)

-

(3)

Net cash flow from operating activities

(545)

(1,559)

(3,911)

9

DIVIDEND

No dividend is proposed in respect of the period to 30 September 2010 (2009: £nil).

10

SHARE CAPITAL

30 September

30 September

31 March

2010

2009

2010

£'000

£'000

£'000

Authorised

250,000,000 ordinary shares of 1p each (2009: 250,000,000 ordinary shares of 1p each)

2,500

2,500

2,500

Issued and fully paid

209,802,191 ordinary shares of 1p each (2009:165,203,976 ordinary shares of 1p each)

2,098

1,652

1,652

On 29 September 2010, a total of 44,285,715 new ordinary shares were placed at 7 pence per share and a further 312,500 new ordinary shares were issued at 8 pence per share to a vendor of ECS.

11

RELATED PARTY TRANSACTIONS

Apart from the remuneration of the Directors, who are key management personnel of the Group, there have been no other material transactions with the Board.

 

 

 

 

12 RISKS AND UNCERTAINTIES

The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Group's medium term performance and the factors which mitigate these risks have not changed from those set out on pages 9 and 10 of the Group's 2010 Annual Report, a copy of which is available on the Group's website www.mssplc.com. The Chief Executive's Review includes consideration of uncertainties affecting the Group in the remaining six months of the year.

 

RESPONSIBILITY STATEMENT

 

The Directors confirm that this consolidated interim report has been prepared in accordance with IAS34 'Interim Financial Reporting' and that the Chief Executive's review includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UGGQPPUPUGRQ
Date   Source Headline
27th Mar 20247:00 amRNSInterim Results
5th Mar 202412:44 pmRNSChange Of Registered Office
17th Jan 20245:16 pmRNSResult of AGM
4th Jan 20247:00 amRNSHolding(s) in Company
22nd Dec 20231:01 pmRNSHolding(s) in Company
22nd Dec 20231:00 pmRNSHolding(s) in Company
15th Dec 20237:00 amRNSFinal Results, Annual Report & Notice of AGM
14th Dec 20237:00 amRNSStrategic Shareholder Update
13th Dec 20233:03 pmRNSHolding(s) in Company
8th Dec 20231:02 pmRNSHolding(s) in Company
28th Nov 20237:00 amRNSDiamond Project Update
6th Oct 20237:00 amRNSHeavy Minerals Sands Project Update
5th Oct 20237:00 amRNSHolding(s) in Company
13th Sep 202310:53 amRNSHolding(s) in Company
21st Jul 202312:28 pmRNSHolding(s) in Company
20th Jul 20238:45 amRNSDirector/PDMR Shareholding
13th Jul 20237:00 amRNSReceipt Of Further Aftan Payment
5th Jul 20237:00 amRNSCorporate And Operational Update
29th Jun 20232:00 pmRNSHolding(s) in Company
29th Jun 20232:00 pmRNSHolding(s) in Company
31st May 20237:00 amRNSHolding(s) in Company
16th May 20237:00 amRNSGrant Of Options
11th May 20239:16 amRNSHolding(s) in Company
26th Apr 20231:51 pmRNSResult of AGM
20th Apr 202312:12 pmRNSHolding(s) in Company
19th Apr 20237:00 amRNSBoard Appointment
11th Apr 20237:00 amRNSInvestor Presentation
29th Mar 20239:50 amRNSHolding(s) in Company
29th Mar 20237:00 amRNSInterim Results
28th Mar 20233:00 pmRNSHolding(s) in Company
24th Mar 20239:27 amRNSHolding(s) in Company
16th Mar 20237:30 amRNSRestoration - Kazera Global plc
16th Mar 20237:00 amRNSFY2022 Results, Corporate Update & AGM Notice
10th Mar 20237:00 amRNSHolding(s) in Company
1st Mar 202312:49 pmRNSResignation of Executive Director
28th Feb 20235:41 pmRNSDelay of Results & Trading Update
9th Jan 20237:00 amRNSReceipt of further payment
3rd Jan 20237:30 amRNSSuspension - Kazera Global plc
30th Dec 202212:05 pmRNSReceipt of payment
29th Dec 20227:00 amRNSDelay of Results and Trading Update
20th Dec 20221:02 pmRNS100% disposal of African Tantalum Limited -REPLACE
20th Dec 20227:00 amRNS100% disposal of African Tantalum Limited
24th Nov 20223:31 pmRNSHolding(s) in Company
17th Oct 202211:55 amRNSHolding(s) in Company
17th Oct 20227:00 amRNSUpate Corporate Presentation
17th Oct 20227:00 amRNSUpdated Corporate Presentation
4th Oct 20227:00 amRNSAlign Research Coverage
20th Sep 20227:00 amRNSGrant of Options
31st Aug 20227:00 amRNSWalviskop Mining Permit granted
17th Aug 20227:01 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.