The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKefi Gold Regulatory News (KEFI)

Share Price Information for Kefi Gold (KEFI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.622
Bid: 0.622
Ask: 0.632
Change: 0.03 (5.07%)
Spread: 0.01 (1.608%)
Open: 0.60
High: 0.66
Low: 0.60
Prev. Close: 0.592
KEFI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

FINAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2014

20 May 2015 07:00

RNS Number : 7087N
Kefi Minerals plc
20 May 2015
 

 20 May 2015

 

KEFI Minerals Plc

("KEFI" or the "Company")

 

FINAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2014

 

KEFI Minerals (AIM: KEFI), the gold exploration and development company with projects in the Kingdom of Saudi Arabia and the Democratic Republic of Ethiopia, is pleased to announce its final results for the year ended 31 December 2014.

 

2014 HIGHLIGHTS

· Tulu Kapi gold project, Ethiopia:

o Assumed 100% ownership of Tulu Kapi asset through acquisition of remaining 25% of KEFI Minerals (Ethiopia) Limited ("KME") for £1.5m in cash and shares - representing

o Overhauled development and production plan to focus on selective mining, and increased the life-of-mine production

o Undertook extensive site exploration resulting in independently verified updated JORC compliant Mineral Resource and Ore Reserve reporting

o Gained independent consultant verifications of all documentation to enable reactivation of Mining Licence Application ("MLA") - which had been suspended in mid-2013 by the previous owner of the asset

o Progressed project financing, including receiving headline indicative terms from several financial institutions

· Gold & Minerals Ltd Joint Venture ("G&M"), Saudi Arabia:

o Jibal Qutman:

§ Completed initial Preliminary Feasibility Study ("PFS") and draft MLA for review with G&M and the authorities

§ Drilling and trenching continued, resulting in increase in reported Resource, expansion of Mineralised Zone and identification of potential heap leach mine with lower capex

o Hawiah:

§ Hawiah Exploration Licence ("Hawiah EL") granted to KEFI's partner, Abdul Rahman Saad Al-Rashid & Sons Company Limited ("ARTAR"), on behalf of G&M - the Company's second major licence in Saudi Arabia

§ Exploration work commenced with initial focus on a large Volcanic Hosted Massive Sulphide ("VHMS") target

 

POST-PERIOD HIGHLIGHTS

· Tulu Kapi, Ethiopia:

o Received Mining Licence, which is valid for a period of 20 years and fully permits the development and operation of the Tulu Kapi gold project

o Updated resource reporting: Indicated Resource of 18.8 Mt at 2.67 g/t Au for 1.62 Moz Au (JORC 2012) and Probable Ore Reserves of 15.4 Mt at 2.12 g/t Au for 1.05 Moz Au (estimated using JORC Code guidelines)

o Mine Plan and associated costs independently verified - representing accomplishment of key milestones towards finalisation of updated Definitive Feasibility Study ("DFS") to the standards required by mining project financiers

· Jibal Qutman, Saudi Arabia:

o Increased JORC Mineral Resource to 28.4 Mt at 0.80 g/t Au for 733,045 oz Au

o Received favourable metallurgical heap leach test work results

o Produced positive Preliminary Economic Assessment

 

Harry Anagnostaras-Adams, Executive Chairman of KEFI Minerals, said:

"We are extremely pleased with the progress that KEFI made in 2014. When we first invested in Tulu Kapi in December 2013, we were hopeful that this project would enable us to become a gold producer in a short space of time. Thanks to the hard work of our management team and all concerned, this potential has become a reality as we remain on track to transition to gold producer in 2017.

 

"We are also pleased with the significant progress and new discoveries that we've made in Saudi Arabia, with our Jibal Qutman and Hawiah projects expected to follow Tulu Kapi in short succession. We look forward to reporting on the momentum and milestones that we achieve in the remainder of 2015."

 

 

Enquiries:

 

KEFI Minerals plc

Harry Anagnostaras-Adams (Executive Chairman)

+357 99457843

Jeff Rayner (Exploration Director)

+905 339281913

SP Angel Corporate Finance LLP (Nominated Adviser)

Ewan Leggat, Katy Birkin

+44 20 3470 0470

Brandon Hill Capital Ltd (Broker)

Oliver Stansfield, Jonathan Evans

+44 20 3463 5000

Luther Pendragon Ltd (Financial PR)

Harry Chathli, Claire Norbury, Oli Hibberd

+44 207 618 9100

 

Further information on KEFI Minerals is available at www.kefi-minerals.com 

 

 

KEFI Minerals plc

 

KEFI is the operator of two advanced gold development projects within the highly prospective Arabian-Nubian Shield, with an attributable 1.93Moz (95% of Tulu Kapi's 1.72Moz and 40% of Jibal Qutman's 0.73Moz) Au Mineral Resources (JORC 2012) plus significant resource growth potential. KEFI is targeting production at these projects to generate cash flows for further exploration and expansion as warranted, recoupment of development costs and, when appropriate, dividends to shareholders.

 

Expected milestones for the remainder of 2015 at Tulu Kapi include:

· Independently updated Definitive Feasibility Study for senior-secured finance purposes

· Formalisation of senior-secured financiersyndicate, agreement of final terms for project finance

· Full development funding and commencement of construction

 

In addition, during 2015 KEFI anticipates initiating a preliminary feasibility study on the planned heap leach mine at Jibal Qutman and submitting a Mining Licence Application for Jibal Qutman in Saudi Arabia through its joint venture company, Gold & Minerals Ltd.

 

KEFI in Ethiopia

 

KEFI has 95% ownership of the Tulu Kapi Mining Licence in western Ethiopia and is at an advanced stage in refining the development plan for the project, aimed at reducing the previously planned capital and operating expenditure. Detailed research has yielded encouraging results and has been summarised in recent Company announcements.

 

At the end of 2013, the Ethiopian Government improved the fiscal regime applying to the gold sector, and Tulu Kapi in particular. This included lowering the income tax rate for mining (to 25% from 35%); settling of repayment schedule for inherited VAT liability (over three years rather than up-front); the removal of VAT on future exploration drilling expenditure; lowering royalty on gold mining (to 7% from 8%); accelerating the depreciation of historical and future capital expenditure (over four years); and clarifying the workings of the Government's 5% free-carried interest so that it does not impede conventional project financing terms.

 

KEFI in the Kingdom of Saudi Arabia

 

In 2009, KEFI formed G&M in Saudi Arabia with local Saudi partner Abdul Rahman Saad Al-Rashid & Sons Company Limited ("ARTAR"), to explore for gold and associated metals in the Arabian Shield. KEFI has a 40% interest in G&M and is the operating partner. To date, G&M has conducted preliminary regional reconnaissance and has had five exploration licences ("EL") granted, including Jibal Qutman and the recently granted Hawiah exploration licence that contains over 5km2 of outcropping gossans developed on VMS altered and mineralised rocks.

 

ARTAR, on behalf of G&M, holds 24 exploration licence applications that cover an area of approximately 1,484km2. ELs are renewable for up to three years and bestow the exclusive right to explore and to obtain a 30-year exploitation (mining) lease within the area.

 

The Kingdom of Saudi Arabia has instituted policies to encourage minerals exploration and development, and KEFI Minerals supports this priority by serving as the technical partner within G&M. ARTAR also serves this government policy as the major partner in G&M, which is one of the early movers in the modern resurgence of the Kingdom's minerals sector.

 

OPERATIONAL REVIEW

 

Democratic Republic of Ethiopia

Tulu Kapi gold project, Western Ethiopia

 

During the year, KEFI made tremendous progress with its Tulu Kapi gold project, including the overhaul of the development and production plan and the receipt of the requisite independent verifications to enable the granting of the Mining Licence in April 2015.

 

In 2014, KEFI also gained 100% ownership of Tulu Kapi through the acquisition, from Nyota Minerals Limited (the previous owner of the asset), of the remaining 25% of the issued share capital of KME, which holds the Tulu Kapi licence. The acquisition was for a consideration of £1.5 million comprised of £0.75 million in cash and the issue of 50 million new ordinary shares in KEFI. The acquisition provided KEFI with full control over project development and funding flexibility, which enabled the Company to implement the actions required to make Tulu Kapi an economically viable project.

 

KEFI has continued to significantly advance the project in 2015. The DFS is nearing completion and a substantial reduction in the previously estimated capital and operating expenditure has been achieved. A reduction in the processing rate to 1.2 Mtpa has significantly reduced the anticipated capital expenditure, increased the head grade of gold-bearing ore and improved estimated project returns.

 

In February 2015, better delineation of individual ore lodes provided the basis for increasing Tulu Kapi's Indicated Resource by 45% to 18.8 Mt at 2.67 g/t gold, containing 1.62 Moz. This was followed, in April 2015, with an updated Probable Ore Reserve estimate that included a high-grade portion of 12.0 Mt at 2.52 g/t gold, containing 0.98 Moz. This estimate reflects KEFI's envisaged semi-selective mining strategy that will utilise an elevated cut-off grade of 0.90 g/t gold to provide the ore for processing over the first ten years of the project production schedule in the DFS.

 

KEFI has been focused on achieving robust and financeable project economics in the context of current gold prices and capital markets. Key preliminary outcomes include:

· Anticipated capital expenditure required for Tulu Kapi reduced by more than 50% (compared with initial estimates) to $120 million

· Total gold production increased to approximately 960,000 oz over 13 years

· All-in Costs (including operating, capital and closure) have been reduced to $906/oz including the initial investment and $783/oz excluding the initial investment, much lower than industry averages

· After-tax NPV of $112 million assuming an 8% discount rate and gold price of $1,250/ounce

 

In April 2015, the Tulu Kapi Mining Agreement ("MA") between the Ethiopian Government and KEFI was formalised. Under the MA, the Company was granted a Mining Licence valid for a period of 20 years, along with all major permits for the development and operation of the Tulu Kapi mine.

 

In order to begin development of this high-value and low-capex asset, KEFI has been systematically progressing negotiations with project financiers. The targeted funding mix is for up to approximately $100 million senior-secured finance and the remainder from financing arrangements with project contractors and/or equity from investment institutions at the project or parent level. Contractors and financiers have been short-listed.

 

KEFI is working towards finalising, in Q3 2015, the full funding required for project development. This would enable construction to commence in late 2015, plant commissioning in late 2016 and gold production in 2017 as previously outlined.

 

Kingdom of Saudi Arabia

Jibal Qutman project, Saudi Arabia

 

At Jibal Qutman in Saudi Arabia, exploration and evaluation of several gold deposits progressed well over the course of 2014, with Mineral Resources totalling more than 730,000 oz of gold being identified (May 2015).

 

KEFI completed a PFS in 2014, which demonstrated a profitable carbon-in-leach ("CIL") operation, and subsequent drilling identified additional oxide gold mineralisation that is amenable to heap leach ("HL") processing. KEFI is continuing to explore Jibal Qutman with the aim of increasing oxide gold Mineral Resources from the current 287,000 oz. Preliminary pit shells at a price of $1,250/oz Au have been designed on the oxide resource indicating a potential open cut mineable resource of 6.6 Mt at 0.95 g/t Au for 201,600 oz Au.

 

The development of an open-pit, heap-leach gold operation is now being evaluated for a low-capex start-up that can be expanded in modular stages as further mineralisation is delineated. An internal preliminary assessment using 69% gold recovery and local costs suggests an operating cash cost of $597/oz on a 1.5 Mtpa heap leach mine.

 

Hawiah project, Saudi Arabia

 

In December 2014, the Company received confirmation that the 95km2 Hawiah EL had been granted to ARTAR, KEFI's partner, on behalf of the KEFI-operated G&M joint venture company. Exploration work commenced with initial focus on a large VHMS target. VHMS deposits are closely associated with submarine volcanic rocks and are major sources of Gold, Copper, Zinc, Lead and Silver. Testing will begin on a 4km-long gold mineralised gossan (surface-exposed iron-rich oxidized portion of the VHMS mineralisation). 

 

Post-period end, KEFI reported the results of a self-potential geophysical survey that was carried out over the southern half of the 6km-long gold mineralised system exposed at the surface (outcropping gossan structure), which identified an intense anomaly that suggests the possibility of a large metal-bearing body at depth.

 

OUTLOOK

 

The Company's focus is on completing the DFS for Tulu Kapi during Q2 2015, and, at the same time, securing the planned project financing to enable construction to commence in late 2015. As such, the milestones for Tulu Kapi for the remainder of 2015 are expected to include the following:

· Independently updated Definitive Feasibility Study for banking purposes

· Formalisation of bank syndicate, agreement of final terms for project finance

· Full development funding and commencement of construction

 

At Jibal Qutman, the results of recent exploration indicate the economic merit of development and, therefore, the Company intends to commence an updated Preliminary Feasibility Study on the heap leach mine in Q3 2015, which it expects to complete in mid-2016. This will coincide with the commencement of the processes for submitting a Mining Licence Application.

 

As a result, KEFI is on schedule for commencing development in 2015, commissioning in 2016 and production in 2017 at Tulu Kapi. This is expected to be complemented by progress at Jibal Qutman in Saudi Arabia, in particular, as well as at KEFI's other exploration targets. Consequently, the Board remains confident of delivering value to shareholders.

 

Consolidated statement of comprehensive income

Year ended 31 December

(All amounts in GBP thousands unless otherwise stated)

 

 

 

Notes

2014

2013

Revenue

-

-

Exploration costs

(100)

(148)

Gross loss

(100)

(148)

Administrative expenses

(2,089)

(779)

Share-based payments

17

(335)

(286)

Share of loss from jointly controlled entity

19

(982)

(1,228)

Change in value of available-for-sale financial assets

14

6

2

Operating loss

6

(3,500)

(2,439)

Interest income

-

4

Foreign exchange loss

(50)

(158)

Finance costs

8

(413)

-

Loss before tax

(3,963)

(2,593)

Tax

9

-

-

Loss for the year

(3,963)

(2,593)

Loss attributable to:

-Owners of the parent

(3,848)

(2,593)

-Non-controlling interest

(115)

-

Loss for the period

(3,963)

(2,593)

Other comprehensive income:

Exchange differences on translating foreign operations

70

(7)

Total comprehensive loss for the year

(3,893)

(2,600)

Total Comprehensive Income attributable to:

-Owners of the parent

(3.778)

(2,600)

-Non-controlling interest

(115)

-

(3,893)

(2,600)

Basic and fully diluted loss per share (pence)

10

(0.40)

(0.53)

 

 

The Company has taken advantage of the exemption conferred by section 408 of Companies Act 2006 from presenting its own statement of comprehensive income. Loss after taxation amounting to GBP3.2 million (2013: GBP2.5 million) has been included in the financial statements of the parent company.

The notes are an integral part of these consolidated financial statements.

 

Statements of financial position

31 December

(All amounts in GBP thousands unless otherwise stated)

 

The

The

The

The

Group

Company

Group

Company

Notes

2014

2014

2013

2013

ASSETS

Non‑current assets

Property, plant and equipment

11

160

2

252

-

Intangible assets

12

9,139

976

6,900

-

Fixed asset investments

13.1

-

4,598

-

3,097

Investments in jointly controlled entities

13.2

-

181

-

181

9,299

5,757

7,152

3,278

Current assets

Available for sale financial assets

14

86

8

80

12

Trade and other receivables

15

335

3,076

655

594

Cash and cash equivalents

16

640

607

3,279

3,231

1,061

3,691

4,014

3,837

Total assets

10,360

9,448

11,166

7,115

EQUITY AND LIABILITIES

Equity attributable to owners of the Company

Share capital

17

12,352

12,352

8,535

8,535

Share premium

17

8,433

8,433

7,660

7,660

Share options reserve

18

848

848

794

794

Foreign exchange reserve

(86)

-

(156)

-

Accumulated losses

(14,389)

(13,117)

(10,062)

(10,006)

7,158

8,516

6,771

6,983

Non-controlling interest

13.1

-

-

1,032

-

Total equity

7,158

8,516

7,803

6,983

Current liabilities

Trade and other payables

20

3,202

932

3,363

132

3,202

932

3,363

132

Total liabilities

3,202

932

3,363

132

Total equity and liabilities

10,360

9,448

11,166

7,115

 

The notes are an integral part of these consolidated financial statements.On 19 May 2015, the Board of Directors of KEFI Minerals Plc authorised these financial statements for issue.

Harry Anagnostaras-Adams

Executive Director

 

Company number: 05976748

Consolidated statement of changes in equity

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

 

Attributable to the owners of the Company

 

 

Share capital

 

Share premium

Share

options reserve

Foreign

exchange reserve

 

Accumulated losses

Non-controlling interest

 

 

Total

At 1 January 2013

4,712

4,439

541

(149)

(7,502)

-

2,041

Loss for the year

-

-

-

-

(2,593)

-

(2,593)

Other comprehensive income

-

-

-

(7)

-

-

(7)

Total Comprehensive Income

-

-

-

(7)

(2,593)

-

(2,600)

Recognition of share based payments

-

-

286

-

-

-

286

Exercise of options/warrants

-

-

(4)

-

4

-

-

Forfeit of options/warrants

-

-

(29)

-

29

-

-

Issue of share capital

3,823

3,739

-

-

-

-

7,562

Share issue costs

-

(518)

-

-

-

-

(518)

Acquisition of subsidiary with non-controlling interest

-

-

-

-

-

1,032

 

1,032

At 31 December 2013

8,535

7,660

794

(156)

(10,062)

1,032

7,803

Loss for the year

-

-

-

-

(3,848)

(115)

(3,963)

Other comprehensive income

-

-

-

70

-

-

70

Total Comprehensive Income

-

-

-

70

(3,848)

(115)

(3,893)

Recognition of share based payments

-

-

335

-

-

-

335

Cancellation of options

-

-

(281)

-

281

-

-

Issue of share capital

3,817

958

-

-

-

-

4,775

Share issue costs

-

(185)

-

-

(177)

-

(362)

Transactions with owners of the Company

12,352

8,433

848

(86)

(13,806)

917

8,658

 

Acquisition of non-controlling interest

-

-

-

-

(583)

(917)

(1,500)

At 31 December 2014

12,352

8,433

848

(86)

(14,389)

-

7,158

 

 

 

The following describes the nature and purpose of each reserve within owner's equity:

Reserve Description and purpose

Share capital amount subscribed for share capital at nominal value

Share premium amount subscribed for share capital in excess of nominal value, net of issue costs

Share options reserve reserve for share options granted but not exercised or lapsed

Foreign exchange reserve cumulative foreign exchange net gains and losses recognized on consolidation

Accumulated losses cumulative net gains and losses recognized in the statement of comprehensive income, excluding foreign exchange gains within other comprehensive income

Non-controlling interest (NCI) the portion of equity ownership in a subsidiary not attributable to the parent company

 

The notes are an integral part of these consolidated financial statements.

 

 

 

Company statement of changes in equity

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

 

 

 

 

Share

capital

 

Share premium

Share

options reserve

 

Accumulated losses

 

 

Total

At 1 January 2013

4,712

4,439

541

(7,563)

2,129

Comprehensive loss for the year

-

-

(2,476)

(2,476)

Recognition of share based payments

-

-

286

-

286

Exercise of options

-

-

(4)

4

-

Forfeit of options

-

-

(29)

29

-

Issue of share capital

3,823

3,739

-

-

7,562

Share issue costs

-

(518)

-

-

(518)

At 31 December 2013

8,535

7,660

794

(10,006)

6,983

Comprehensive loss for the year

-

-

-

(3,215)

(3,215)

Recognition of share based payments

-

-

335

-

335

Cancellation of options

-

-

(281)

281

-

Issue of share capital

3,817

958

-

-

4,775

Share issue costs

-

(185)

-

(177)

(362)

At 31 December 2014

12,352

8,433

848

(13,117)

8,516

 

 

The following describes the nature and purpose of each reserve within owner's equity:

Reserve Description and purpose

Share capital amount subscribed for share capital at nominal value

Share premium amount subscribed for share capital in excess of nominal value, net of issue costs

Share options reserve reserve for share options granted but not exercised or lapsed

Accumulated losses cumulative net gains and losses recognized in the statement of comprehensive income

 

 

The notes are an integral part of these consolidated financial statements.

 

Consolidated statement of cash flows

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

 

 

Notes

2014

2013

CASH FLOWS FROM OPERATING ACTIVITIES

 

Loss before tax

(3,963)

(2,593)

 

Adjustments for:

 

Depreciation of property, plant and equipment

11

118

-

 

Net gain on available for sale financial assets

14

(6)

(2)

 

Share based payments

18

269

195

 

Issue of warrants

17

66

91

 

Share of loss from jointly controlled entity

19

982

1,228

 

Exchange differences on borrowings

-

18

 

Exchange difference

2

158

 

(2,532)

(905)

 

Changes in working capital:

 

Trade and other receivables

320

(352)

 

Trade and other payables

(207)

(163)

 

Net cash used in operating activities

(2,419)

(1,420)

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

Acquisition of subsidiary, net of cash acquired.

13.1

-

(1,083)

 

Acquisition of non-controlling interest

13.1

(750)

-

 

Repayments from jointly controlled entity

-

176

 

Deferred exploration costs

(1,263)

-

 

Project evaluation costs

(976)

-

 

Acquisition of property plant and equipment

(26)

-

 

Advances to jointly controlled entity

(868)

(1053)

 

Net cash used in investing activities

(3,883)

(1,960)

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

Proceeds from issue of share capital

17

4,025

5,253

 

Issue costs

17

(362)

(518)

 

Net cash from financing activities

3,663

4,735

 

 

Net (decrease)/increase in cash and cash equivalents

(2,639)

1,355

 

 

Cash and cash equivalents:

 

At beginning of the year

16

3,279

1,924

 

At end of the year

16

640

3,279

 

 

 

The notes are an integral part of these consolidated financial statements.

 

Non-cash transactions

On 30 December 2013, the Company issued 107,081,158 shares of GBP0.01 at a price of GBP0.0185 per share as part of the consideration to acquire 75% of the share capital of KEFI Minerals (Ethiopia) Limited (note13.1).

 

On 5 September 2014, the Company issued 50,000,000 shares at GPB0.01 at a price of GBP0.015 per share as part of the consideration to acquire the 25% minority in its subsidiary KEFI Minerals (Ethiopia) Limited (note13.1).

 

 

 

 

 

Company statement of cash flows

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

 

Notes

2014

2013

CASH FLOWS FROM OPERATING ACTIVITIES

Loss before tax

(3,215)

(2,476)

Adjustments for:

Net loss/(gain) available for sale financial assets

14

4

(2)

Share based payments

18

269

195

Issue of warrants

17

66

91

Impairment of loan to subsidiary

45

70

Impairment of amount receivable from jointly controlled entity

1,020

927

Exchange differences on borrowings

-

43

Exchange difference

(152)

-

(1,963)

(1,152)

Changes in working capital:

Trade and other receivables

510

(142)

Trade and other payables

614

(90)

Net cash used in operating activities

(839)

(1,384)

CASH FLOW FROM INVESTING ACTIVITIES

Repayment from jointly controlled entity

-

176

Acquisition of property plant and equipment

(2)

-

Project evaluation costs

(976)

-

Advances to jointly controlled entity

(868)

(1,053)

Acquisition of subsidiary, net of cash acquired

-

(1,083)

Acquisition of minority interest

(750)

-

Loan to subsidiary

(2,852)

(70)

Net cash used in investing activities

(5,448)

(2,030)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of share capital

17

4,025

5,253

Issue costs

17

(362)

(518)

Net cash from financing activities

3,663

4,735

Net (decrease)/increase in cash and cash equivalents

(2,624)

1,321

Cash and cash equivalents:

At beginning of the year

16

3,231

1,910

At end of the year

16

607

3,231

 

 

The notes are an integral part of these consolidated financial statements.

Non-cash transactions

 

See Consolidated Cash Flow StatementNotes to the consolidated financial statements

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

1. Incorporation and principal activities

Country of incorporation

KEFI Minerals Plc (the "Company") was incorporated in United Kingdom as a public limited company on 24 October 2006. Its registered office is at 27/28, Eastcastle Street, London W1W 8DH.

Principal activities

The principal activities of the Group for the year were:

· To explore for mineral deposits of precious and base metals and other minerals that appear capable of commercial exploitation, including topographical, geological, geochemical and geophysical studies and exploratory drilling.

· To evaluate mineral deposits determining the technical feasibility and commercial viability of development, including the determination of the volume and grade of the deposit, examination of extraction methods, infrastructure requirements and market and finance studies.

· To develop mineral deposits and market the metals produced.

 

2. Accounting policies

The principal accounting policies adopted in the preparation of these financial statements are set out below. These policies have been consistently applied throughout the period presented in these financial statements unless otherwise stated.

Basis of preparation and consolidation

The Company and the consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union. They comprise the accounts of KEFI Minerals Plc and all its subsidiaries made up to 31 December 2014. The Company and the consolidated financial statements have been prepared under the historical cost convention, except for the revaluation of certain financial instruments.

Going concern

The Directors have formed a judgment at the time of approving the financial statements that there is a reasonable expectation that the Company and Group have adequate resources to continue in operational existence for the foreseeable future.

The financial information has been prepared on the going concern basis, the validity of which depends principally on the discovery of economically viable mineral deposits and the availability of subsequent funding to extract the resource or alternatively the availability of funding to extend the Company's and Group's exploration activities. The financial information does not include any adjustments that would arise from a failure to complete either option.

Functional and presentational currency

Items included in the Group's financial statements are measured using the currency of the primary economic environment in which the entity operates ("the functional currency") which for the Company is British Pounds (GBP). The financial statements are presented in British Pounds (GBP).

Foreign currency translation

 

(1) Foreign currency translation

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the date of the transactions. Gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss in the statement of comprehensive income.

(2) Foreign operations

On consolidation, the assets and liabilities of the consolidated entity's foreign operations are translated at exchange rates prevailing at the reporting date. Income and expense items are translated at the average exchange rates for the period unless exchange rates fluctuate significantly in which case they are recorded at the actual rate. Exchange differences arising, if any, are recognized in the foreign currency translation reserve and as a component of other comprehensive income, and recognized in profit or loss on disposal of the foreign operation.

Revenue recognition

The Group had no sales/revenue during the period under review.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

2. Accounting policies (continued)

Property plant and equipment

Property plant and equipment are stated at their cost of acquisition at the date of acquisition, being the fair value of the consideration provided plus incidental costs directly attributable to the acquisition less depreciation.

Depreciation is calculated using the straight-line method to write off the cost of each asset to their residual values over their estimated useful life. The annual depreciation rates used are as follows:

Furniture, fixtures and office equipment

25%

Motor vehicles

Plant and equipment

25%

25%

 

Acquisitions and goodwill

The acquisition of subsidiaries is accounted for using the purchase method. The cost of the acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Any costs directly attributable to the business combination are written off to the statement of comprehensive income. The acquirees identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 are recognized at their fair values at the acquisition date. Where the Group acquires a subsidiary for less than the fair value of its assets and liabilities, this results in negative goodwill which is recognized in profit and loss.

Purchased goodwill is capitalized and classified as an asset on the statement of financial position. Goodwill arising on acquisition is recognized as an asset and initially measured at cost, being the excess of the cost of the business combination over the Group's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognized.

Goodwill is reviewed for impairment on an annual basis. When the directors consider the initial value of the acquisition to be negligible, the goodwill is written off to the statement of comprehensive income immediately. Trading results of acquired subsidiary undertakings are included from the date of acquisition.

Goodwill is deemed to be impaired when the present value of the future cash flows expected to be derived is lower than the carrying value. Any impairment is charged to the statement of comprehensive income immediately.

Interest in jointly controlled entities

Joint venture arrangements that involve the establishment of a separate entity in which each venturer has joint control are referred to as jointly controlled entities. The results and assets and liabilities of jointly controlled entities are included in these financial statements for the period using the equity method of accounting.

Finance costs

Interest expense and other borrowing costs are charged to the statement of comprehensive income as incurred.

Tax

The tax payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. Tax is payable in the relevant jurisdiction at the rates described in note 8.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the statement of financial position liability method. Deferred tax liabilities are generally recognized for all taxable differences and deferred tax assets are recognized to the extent that taxable profits will be available against which deductible temporary differences can be utilized. The amount of deferred tax is based on the expected manner of realisation or settlement of the carrying amounts of assets and liabilities, using tax rates that have been enacted or substantively enacted at the reporting date.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when the deferred taxes relate to the same fiscal authority.

Investments

Investments in subsidiary companies are stated at cost less provision for impairment in value, which is recognized as an expense in the period in which the impairment is identified, in the Company accounts. These investments are consolidated in the Group accounts.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

2. Accounting policies (continued)

Exploration costs

The Group has adopted the provisions of IFRS 6 "Exploration for and Evaluation of Mineral Resources".

Exploration, evaluation and development expenditure, including acquisition costs of licences, in respect of each identifiable area of interest is expensed to the statement of comprehensive income as incurred, until the point at which development of a mineral deposit is considered economically viable.

Once the Board decides on the development of a project, development expenditure will be capitalized as incurred and amortized over the estimated useful life of the area according to the rate of depletion of the economically recoverable reserves or over the estimated useful life of the mine, if shorter.

The directors consider that the stage of development of its Licence areas in Saudi Arabia has not yet met its criteria for capitalization. Capitalized development costs for the Group's project in Ethiopia have been recognized on acquisition, and will continue to be capitalised since this date, in accordance with IFRS 6.

A regular review will be undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest. Accumulated capitalized costs in relation to an abandoned area of interest will be written off in full against profit in the year in which the decision to abandon the area is made. Capitalized development expenditure will be amortized from the date at which production commences on a unit of production basis over the lifetime of the ore reserves for the area to which the costs relate.

Share‑based compensation benefits

IFRS 2 "Share‑based Payment" requires the recognition of equity‑settled share‑based payments at fair value at the date of grant and the recognition of liabilities for cash‑settled share‑based payments at the current fair value at each statement of financial position date. The total amount expensed is recognized over the vesting period, which is the period over which performance conditions are to be satisfied.

The fair value is measured using the Black Scholes pricing model. The inputs used in the model are based on management's best estimate, including consideration of the effects of non-transferability, exercise restrictions and behavioural considerations.

Financial instruments

 

Financial assets at amortized cost

Loans and receivables are recognized when the Group becomes party to the contractual provisions of the financial instrument. Trade receivables, loans, and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortized cost using the effective interest method, less any impairment. Interest income is recognized by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss include available for sale financial assets. Subsequent to initial recognition, when a financial asset is designated as such on initial recognition, it is classified as held at fair value through profit or loss. Assets other than held for trading are designated at fair value through profit and loss when the Group manages the holdings and makes purchase and sale decisions based on fair value assessments and documented risk management and investment strategies. Attributable transaction costs and changes in fair value are recognized in profit or loss.

Financial liabilities - equity

Financial liabilities are recognized when the Group becomes party to the loan. Financial liabilities represent trade payables and are initially measured at fair value and subsequently at amortized cost.

Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangement. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recognized at the proceeds received, net of direct issue costs.

The Group derecognizes financial liabilities when, and only when, the Group's obligations are discharged, cancelled or they expire.

Cash and cash equivalents

For the purposes of the cash flow statement, cash and cash equivalents comprise cash at bank and in hand with an original maturity date of less than three months.

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

3. Financial risk management

 

Financial risk factors

The Group is exposed to market risk (interest rate risk and currency risk), liquidity risk and capital risk management arising from the financial instruments it holds. The risk management policies employed by the Group to manage these risks are discussed below:

Market risk - Interest rate risk

Interest rate risk is the risk that the value of financial instruments will fluctuate due to changes in market interest rates. The Group's income and operating cash flows are substantially independent of changes in market interest rates as the Group has no significant interest-bearing assets. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group's management monitors the interest rate fluctuations on a continuous basis and acts accordingly.

At the reporting date the interest rate profile of interest-bearing financial instruments was:

2014

2013

Variable rate instruments

Financial assets

640

3,291

 

Sensitivity analysis

An increase of 100 basis points in interest rates at 31 December 2014 would have increased equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant. For a decrease of 100 basis points there would be no impact on profit and other equity.

Equity

Profit or Loss

Equity

Profit or Loss

2014

2014

2013

2013

Variable rate instruments

Financial assets

6

6

35

35

 

Currency risk

Currency risk is the risk that the value of financial instruments will fluctuate due to changes in foreign exchange rates. Currency risk arises when future commercial transactions and recognized assets and liabilities are denominated in a currency that is not the functional currency of the entity.

The Group is exposed to foreign exchange risk arising from various currency exposures primarily with respect to the Euro, Turkish Lira, US Dollar, Ethiopia ETB and Saudi Arabian Riyal. The Group's management monitors the exchange rate fluctuations on a continuous basis and acts accordingly.

The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at the reporting date are as follows:

Liabilities

Assets

Liabilities

Assets

2014

2014

2013

2013

Euro

16

4

17

3

Turkish Lira

1

49

2

59

US Dollar

-

106

-

75

Saudi Arabian Riyal

Ethiopia ETB

156

2,023

134

204

58

3,212

-

190

 

Sensitivity analysis

A 10% strengthening of the British Pound against the following currencies at 31 December 2014 would have increased/(decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. For a 10% weakening of the British Pound against the relevant currency, there would be an equal and opposite impact on the loss and equity.

 

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

3. Financial risk management (continued)

Equity

Profit or Loss

Equity

Profit or Loss

 

2014

2014

2013

2013

 

Euro

1

1

1

1

 

Turkish Lira

(5)

(5)

(6)

(6)

 

US Dollar

(11)

(11)

(8)

(8)

 

Saudi Arabian Riyal

Ethiopia ETB

2

182

2

182

6

302

6

302

 

 

Liquidity risk

Liquidity risk is the risk that arises when the maturity of assets and liabilities does not match. An unmatched position potentially enhances profitability, but can also increase the risk of losses. The Group has procedures with the object of minimising such losses such as maintaining sufficient cash and other highly liquid current assets and by having available an adequate amount of committed credit facilities.

The Group's contractual cash flows for its financial liabilities are all due within 3 months or less. In January 2014 agreement was made with the Ethiopian tax authorities to pay the VAT over a period of three years (principal and interest).

 

Capital risk management

The Group manages its capital to ensure that it will be able to continue as a going concern while maximizing the return to shareholders through the optimization of the debt and equity balance. This is done through the close monitoring of cash flows.

The capital structure of the Group consists of cash and cash equivalents of GBP640,000 (2013: GBP3,279,000) and equity attributable to equity holders of the parent, comprising issued capital of GBP12,352,000 (2013: GBP8,535,000), reserves of GBP9,195,000, (2013: GBP8,298,000) and accumulated losses of GBP14,389,000 (2013: GBP10,062,000). The Group does not use derivative financial instruments and has no long term debt facilities.

Fair value estimation

The fair values of the Group's financial assets and liabilities approximate their carrying amounts at the reporting date.

 

Carrying Amounts

Fair Values

2014

2013

2014

2013

 

Financial assets

Cash and cash equivalents (Note 16)

640

3,279

640

3,279

Available for sale financial assets (Note 14)

86

80

86

80

Trade and other receivables (Note 15)

335

655

335

655

Financial liabilities

Trade payables (Note 20)

3,202

3,363

3,202

3,363

Available for sale financial assets are classified as Level 1 within the fair value hierarchy, except for Ethiopian Government bonds, which are classified as Level 2. Level 1 items are derived from quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 items are derived from inputs other than quoted prices included within Level 1 that are observable for the assets either directly or indirectly.

 

Other financial assets and liabilities are short term and their carrying value is considered to approximate to their fair value.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

3. Financial risk management (continued)

The Group used a variety of methods, such as estimated discounted cash flows, and makes assumptions that are based on market conditions existing at the statement of financial position date.

The nominal value less any estimated credit adjustments for financial assets and liabilities with a maturity of less than one year are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate available to the Group for similar financial instruments.

4. Use and revision of accounting estimates and judgements

The preparation of the financial report requires the making of estimations and assumptions that affect the recognized amounts of assets, liabilities, revenues and expenses and the disclosure of contingent liabilities. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

Significant judgements include:

 

Going concern

The going concern presumption depends principally on the discovery of economically viable mineral deposits and the availability of subsequent funding to extract the resource or alternatively the availability of funding to extend the Company's and Group's exploration activities.

 

Significant estimates include:

 

Fair value of acquisitions

The 'acquisition method', which generally requires assets acquired and liabilities assumed to be measured at their fair values at the acquisition date. Fair value estimates are required. In calculating the fair value estimates of net identifiable net assets on acquisition significant judgements and estimates are required.

 

Share based payments

In calculating the fair value at the grant date, the Black Scholes model requires us to estimate the inputs to this model, in particular in respect of volatility. This assessment is based on historical share price movements assuming these will continue into the future.

 

Impairment review of asset carrying values

Events or changes in circumstances can give rise to significant impairment charges or reversals of impairment in a particular year. Where the recoverable amounts of Group cash generating units are assessed by analyses of discounted cash flows, the resulting valuations are particularly sensitive to changes in estimates of long term commodity prices, exchange rates, operating costs, the grouping of assets within cash-generating units and discount rates.

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

5. Operating segments

The Group has only one distinct operating segment, being that of mineral exploration. The Group's exploration activities are located in the Kingdom of Saudi Arabia (through the jointly controlled entity), Ethiopia and its administration and management is based in Cyprus.

 

Cyprus

Turkey

Bulgaria

Ethiopia

Total

2014

Operating loss

(2,347)

(51)

(4)

(116)

(2,518)

Foreign exchange profit/(loss)

 152

 (11)

(30)

(161)

 (50)

Interest

-

-

-

(413)

(413)

 (2,195)

(62) 

(34) 

(690)

 (2,981)

Share of loss from jointly controlled entity

 (982)

Loss before tax

(3,963)) 

Tax

- -

Loss for the year

(3,963)

Total assets

1,784

48

4

8,524

10,360

Total liabilities

933

1

16

2,252

3,202

Depreciation of property, plant and equipment

 -

-

-

118

118-

Cyprus

Turkey

Bulgaria

Ethiopia

Total

2013

Operating loss

(1,147)

(60)

(4)

-

(1,211)

 

Foreign exchange profit/(loss)

 (171)

 10

3

-

 (158)

 

Interest

4

-

-

-

4

 

 (1,314)

(50) 

(1) 

 -

 (1,365)

 

Share of loss from jointly controlled entity

 (1,228)

 

Loss before tax

(2,593) 

 

Tax

- -

 

Loss for the year

(2,593)

 

 

Total assets

3,761

61

4

7,340

11,166

 

Total liabilities

132

4

15

3,212

3,363

 

Depreciation of property, plant and equipment

 -

-

-

-

-

 

 

 

 

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

6. Expenses by nature

2014

2013

 

 

Acquisition costs

102

260

Exploration costs

100

148

Staff costs (Note 7)

367

24

Depreciation of property, plant and equipment (Note 11)

118

-

Warrants issue costs (Note 17)

66

91

Share based benefits to employees (Note 17)

69

72

Share of losses from jointly controlled entity (Note 5)

982

1,228

Change in value of available-for-sale financial assets (Note 14)

 (6)

(2)

Directors' fees and other benefits (Note 21.1)

915

400

Consultants' costs

584

36

Auditors' remuneration - audit current year

56

46

- audit previous year

-

-

- other

-

-

Other expenses

147

136

Operating loss

3,500

2,439

 

The Group's stages of operations in Saudi Arabia as at the year-end and as at the date of approval of these financial statements have not yet met the criteria for capitalization of exploration costs. Direct development costs have been capitalized for the operations in Ethiopia.

7. Staff costs

2014

2013

Salaries

337

21

Social insurance costs and other funds

30

3

367

24

 

Average number of full time equivalent employees

44

1

 

Directors' remuneration is disclosed in note 21.1

 

8. Finance costs

2014

2013

Interest paid to Ethiopian Revenue and Customs Authority ("ERCA") - Note 20

413

-

413

-

9. Tax

 

Loss before tax

(3,963)

(2,593)

Tax calculated at the applicable tax rates

(633)

(387)

Tax effect of non-deductible expenses

404

446

Tax effect of tax losses

325

50

Tax effect of items not subject to tax

(122)

-

Tax effect of capital allowances

17

-

Tax effect of other timing differences

9

(109)

Charge for the year

-

-

 

The Company is resident in Cyprus for tax purposes.

A deferred tax asset of GBP1,056,460 (2013: GBP730,709) has not been accounted for due to the uncertainty against future recoverability.

 

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

9. Tax (continued)

 

Cyprus

The corporation tax rate is 12.5%. Under certain conditions interest income may be subject to defence contribution at the rate of 15%. In such cases this interest will be exempt from corporation tax. In certain cases, dividends received from abroad may be subject to defence contribution at the rate of 20% for the tax year 2013 and 17% for 2014 and thereafter. Due to tax losses sustained in the year, no tax liability arises on the Company. Under current legislation, tax losses may be carried forward and be set off against taxable income of the five succeeding years. As at 31 December 2014, the balance of tax losses which is available for offset against future taxable profits amounts to GBP7,203,371 (2013: GBP6,220,480).

 

Bulgaria

Mediterranean Minerals (Bulgaria) EOOD, the 100% subsidiary of the Company, is resident in Bulgaria for tax purposes. The corporation tax rate is 10%. Due to tax losses sustained in the period, no tax liability arises on the Mediterranean Minerals (Bulgaria) EOOD. Under current legislation, tax losses may be carried forward and be set off against taxable income of the following five years. As at 31 December 2014, the balance of tax losses which is available for offset against future taxable profits amounts to GBP171,146 (2013: GBP166,250).

 

Turkey

Doğu Akdeniz Mineralleri Sanayi ve Ticaret Limited Şirket (Doğu Akdeniz Mineralleri), the 100% subsidiary of Mediterranean Minerals (Bulgaria) EOOD, and ultimately 100% subsidiary of the Company, is resident in Turkey for tax purposes. The corporation tax rate is 20%. Under local tax legislation, exploration costs are can only be set off against income from mining operations. Tax losses may be carried forward and be set off against taxable income of the five succeeding years As at 31 December 2014, the balance of exploration costs that is available for offset against future income from mining operations amount to GBP908,198 (2013: GBP871,424).

Ethiopia

KEFI Minerals Ethiopia Limited is subject to other direct and indirect taxes in Ethiopia through its foreign operations. The mining industry in Ethiopia is relatively undeveloped. As a result, tax regulations relating to mining enterprises are evolving. There are transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred tax provisions in the period in which such determination is made.

During 2013, the House of People's Representatives passed an amendment to the Mining Income Tax Proclamation, subsequent to the end of the Financial Year, reducing income tax from 35% to 25% and had received an initial draft of proposed amendments to the Mining Proclamation, which includes a reduction in royalty on gold production from 8% to 7%.

10. Loss per share

The calculation of the basic and fully diluted loss per share attributable to the ordinary equity holders of the parent is based on the following data:

2014

2013

Net loss attributable to equity shareholders

(3,848)

(2,593)

Average number of ordinary shares for the purposes of basic loss per share (000's)

952,420

493,356

Loss per share:

Basic and fully diluted loss per share (pence)

(0.40)

(0.53)

 

The effect of share options and warrants on losses per share is anti-dilutive.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

11. Property, plant and equipment

Motor Vehicles

Plant and equipment

Furniture, fixtures and office equipment

Total

The Group

Cost

At 1 January 2013

 31

-

11

42

Acquisitions

29

180

42

251

At 31 December 2013 / 1 January 2014

60

180

53

293

Additions

-

18

8

 26

At 31 December 2014

60

198

61

319

Accumulated Depreciation

At 1 January 2013

 31

-

10

41

Charge for the year

-

-

-

-

 

At 31 December 2013 / 1 January 2014

31

-

10

41

Charge for the year

8

73

37

118

At 31 December 2014

39

73

47

159

Net Book Value at 31 December 2014

21

125

14

160

Net Book Value at 31 December 2013

29

180

43

252

 

The above property, plant and equipment is located in Turkey and Ethiopia.

 

The Company has no significant property, plant and equipment.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

12. Intangible assets

 

 

Project

evaluation

costs

 

 Deferred

exploration

costs

 

 

Total

 

 The Group

 

Cost

 

At 1 January 2013

-

-

-

 

Additions on acquisition

-

6,900

6,900

 

At 31 December 2013 / 1 January 2014

-

6,900

6,900

Additions

976

1,263

2,239

 

At 31 December 2014

976

8,163

9,139

Accumulated Amortisation and Impairment

At 1 January 2013

-

-

-

 

Charge for the year

-

-

-

 

At 31 December 2013 / 1 January 2014

-

-

-

 

Charge for the year

-

-

-

 

At 31 December 2014

-

-

-

 

Net Book Value at 31 December 2014

976

8,163

9,139

 

Net Book Value at 31 December 2013

-

6,900

6,900

Management performed an impairment review for deferred exploration costs, which relate to the Tulu Kapi licence area, at 31 December 2014.The Net Present Value of the Tulu Kapi asset exceeded the net book value at 31 December 2014 significantly.

The impairment review compared the recoverable amount of assets to the carrying value. The recoverable amount of an asset is assessed by reference to the higher of value in use ("VIU"), being the net present value ("NPV") of future cash flows expected to be generated by the assets, and fair value less costs to dispose ("FVLCD"). The FVLCD is based on an estimate of the amount that the Company may obtain in a sale transaction on an arm's length basis.

KEFI Minerals Ethiopia also holds three other mining exploration licences in Ethiopia. The three other licences are Yubdo exploration licence, the Billa Gulisso exploration licence and the Ankore exploration licence.

- The Yubdo exploration licence 7th year extension exploration licence period expired on June 28th 2014. The Ministry of Mines has verbally stated that they are happy to extend the licence period for an additional 2-3 years.

- The Billa Gulisso exploration licence ground is in its 7th year extension exploration licence period, that expires in December 2015. The Company has not received an official extension letter for the 7th Year Extension from the Ministry .The Company has submitted the 7th year extension work program and 6th year work activities annual report to the Ministry of Mines.

- Ankore exploration licence: KEFI submitted a new exploration program in 2014 and a year end report in November 2014 recommending the area to be part of Tulu-Kapi mine infrastructure area.

Project evaluation costs relating to work performed in assessing the economic feasibility of the Tulu Kapi project have been capitalized by the Company.

 

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

13. Investments

13.1 Fixed asset investments

The Company

2014

2013

Cost

At 1 January

3,097

1

Acquisitions

1,501

3,096

At 31 December

4,598

3,097

Provision for impairment

At 1 January

-

-

Reversal of impairment

-

-

At 31 December

-

-

Net Book Value

4,598

3,097

 

 

 

Subsidiary companies

Date of acquisition/

incorporation

 

Country of incorporation

Effective

proportion of

shares held

Mediterranean Minerals (Bulgaria) EOOD

08/11/2006

Bulgaria

100%-Direct

Doğu Akdeniz Mineralleri Sanayi ve Ticaret Limited Şirket

08/11/2006

Turkey

100%-Indirect

KEFI Minerals Ethiopia Limited

30/12/2013

United Kingdom

100%-Direct

KEFI Minerals Marketing and Sales Cyprus Limited

30/12/2014

Cyprus

100%-Direct

On 8 November 2006, the company entered into an agreement to acquire from EMED Mining Public Limited the whole of the issued share capital of Mediterranean Minerals (Bulgaria) EOOD, a company incorporated in Bulgaria, in consideration for the issue of 29,999,998 ordinary shares in the Company.

Mediterranean Minerals (Bulgaria) EOOD owns 100% of the share capital of Doğu Akdeniz Mineralleri ("Dogu"), a private limited liability company incorporated in Turkey, engaging in activities for exploration and developing of natural resources.

The Company acquired 75% of KME of 30 December 2013. The Company required the remaining 25% of KME on 5 September 2014 for a purchase price of £1.5 million, of which £750 thousand was cash, with the remainder in new ordinary shares.

On 30 December 2014, the company entered into an agreement to acquire the whole of the issued share capital of KEFI Minerals Marketing and Sales Cyprus, a company incorporated in Cyprus. The company was dormant for the year end 31 December 2014. KEFI Minerals Marketing and Sales Cyprus had no assets or liabilities at the date of acquisition. No additional disclosure is considered necessary, as the entity is not significant to the financial statements. KEFI Minerals Marketing and Sales Cyprus will provide sales and marketing services for the Group once production commences. It is planned that this company will act as agent and off-taker for the onward sale of gold and other products in international markets.

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

Acquired 25% of KEFI Minerals Ethiopia Limited (KME)

In September 2014 the Company acquired the remaining 25% interest in KEFI Minerals Ethiopia Limited for GBP750,000 cash and 50,000,000 new Ordinary shares at 1.5p per share that had a market value of GBP 0.75 million increasing KEFI's ownership from 75% to 100%.

The company recognized a decrease in non-controlling interest

 

Non-Controlling Interest recognized at 1 January 2014

1,032

Non-Controlling Interest share of loss to 5 September 2014

(115)

Non-Controlling Interest accumulated share of other comprehensive income

-

Non-Controlling Interest September 2014

917

Cash consideration paid

750

Fair Value of Shares Issued

750

Less amount debited to Non-Controlling Interest

(917)

Amount to be debited to Company's equity

583

 

 

13.2 Investment in jointly controlled entity

2014

2013

The Group

At 1 January

-

67

Retranslation of investment

-

-

-

67

Less share of loss of jointly controlled entity

-

(67)

At 31 December

-

-

The Company

At 1 January/31 December

181

181

 

 

 

 

 

 

 

Jointly controlled entity

Date of acquisition/

incorporation

Country of incorporation

Effective proportion of shares held

Gold and Minerals Co. Limited (G&M)

04/08/2010

Saudi Arabia

40%-Direct

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

14. Available for sale financial assets

2014

2013

The Group

On 1 January

80

10

Acquisition of subsidiary

-

68

Change in value of available-for-sale financial assets

6

2

On 31 December

86

80

 

 

The acquisition in 2013 relates to five-year Ethiopian government bonds with a fixed interest rate of 6% per annum.

 

2014

2013

 

The Company

 

On 1 January

12

10

 

Change in value of available-for-sale financial assets

(4)

2

 

On 31 December

8

12

 

The Company successfully divested four Licences in Turkey in July 2011 to AIM listed Ariana Resources (AIM:AAU) for a nominal cash payment of 10,000 Turkish Lira, 910,747 new ordinary shares in Ariana and a Net Smelter Royalty ("NSR") of 2%. The NSR is payable by Ariana's wholly owned Turkish subsidiary Galata Madencilik San. ve Tic. Ltd. ("Galata") to KEFI Mineral's Turkish Subsidiary, Dogu, on commercial production of any mineral from the licences. No value has been attributed in these financial statements for the NSRs, due to uncertainty regarding when income from the NSRs will commence.

 

15. Trade and other receivables

2014

2013

 

The Group

 

Other receivables

43

6

 

Placing funds

130

328

 

Loan to Director (Note 21.2)

20

-

 

Loan Facility Nyota Minerals Limited Note 21.4)

-

174

 

Amount receivable from Saudi Arabia Jointly controlled entity (Note 21.4)

32

73

 

VAT

96

41

 

Deposits and prepayments

14

33

335

655

 

The Company raised GBP1,000,000 on 16 December 2014 but an amount of GBP130,000 was paid after the 31 December 2014.

2014

2013

The Company

Deposits

13

19

Placing Funds

130

328

Loan to Director (Note 21.2)

20

-

Advance to KEFI Minerals Ethiopia Limited (Note 21.4)

2,807

174

Amount receivable from Saudi Arabia Jointly controlled Entity (Note 21.4)

106

73

3,076

594

 

Amounts owed by group companies total GBP2,807,000 (2013: GBPNIL). Balances of GBP874,000 have been fully provided for all projects except for Ethiopia due to the uncertainty over the timing of future recoverability. The loans issued to the director and the advance issued to KEFI Minerals Ethiopia Limited are unsecured interest free and repayable on demand. At the reporting date, no receivables were past their due date.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

16. Cash and cash equivalents

2014

2013

 

The Group

 

Cash at bank and in hand

640

3,279

 

 

The Company

 

Cash at bank and in hand

607

3,231

 

 

 

 

17. Share capital

Number of shares '000

Share Capital

Share premium

 

Total

 

 

Issued and fully paid

 

At 1 January 2013

471,346

4,712

4,439

9,151

Issued 10 July 2013 at GBP 0.021

27,191

272

299

571

Issued 6 August 2013 at GBP 0.0125

830

8

2

10

Issued 16 October 2013 at GBP 0.0225

22,222

222

278

500

Issued 30 December 2013 at GBP 0.0185

107,081

1,071

910

1,981

Issued 30 December 2013 at GBP 0.02

225,000

2,250

2,250

4,500

Share issue costs

-

-

(518)

(518)

At 31 December 2013

853,670

8,535

7,660

16,195

Issued 16 June 2014 at GBP 0.015

141,667

1,417

708

2,125

Issued 5 September 14 at GBP 0.015

50,000

500

250

750

Issued 2 December 2014 at GBP 0.01

80,000

800

-

800

Issued 16 December 2014 at GBP 0.01

110,000

1,100

-

1,100

Share issue costs

-

-

(185)

(185)

At 31 December 2014

1,235,337

12,352

8,433

20,785

 

Share issue costs of GBP177,000 relating to the 190,000,000 shares issued at par value during 2014 have been charged to equity.

 

Issued capital

 

2014

On 16 June 2014, 141,666,668 shares of GBP0.01 were issued at a price of GBP0.015 per share. On issue of the shares, an amount of GBP708,333 was credited to the Company's share premium reserve.

On 5 September 2014, 50,000,000 shares of GBP0.01 were issued at a price of GBP0.015 per share. On issue of the shares, an amount of GBP250,000 was credited to the Company's share premium reserve.

On 2 December 2014, 80,000,000 shares of GBP0.01 were issued at a price of GBP0.010 per share.

On 16 December 2014, 110,000,000 shares of GBP0.01 were issued at a price of GBP0.010 per share.

2013

On 10 July 2013, 27,190,476 shares of GBP 0.01 were issued at a price of GBP 0.021 per share. Upon the issue, an amount of GBP299,095 was credited to the Company's share premium reserve.

On 6 August 2013, 830,000 shares of GBP 0.01 were issued at a price of GBP 0.0125 per share. Upon the issue, an amount of GBP2,075 was credited to the Company's share premium reserve.

On 16 October 2013, 22,222,222 shares of GBP 0.01 were issued at a price of GBP 0.0225 per share. Upon the issue, an amount of GBP277,778 was credited to the Company's share premium reserve.

On 30 December 2013, 107,081,158 shares of GBP 0.01 were issued at a price of GBP 0.0185 per share. Upon the issue, an amount of GBP910,190 was credited to the Company's share premium reserve.

On 30 December 2013, 225,000,000 shares of GBP 0.01 were issued at a price of GBP 0.02 per share. Upon the issue, an amount of GBP2,250,000 was credited to the Company's share premium reserve.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

17. Share capital (continued)

Warrants

 

2014

On 16 June 2014, the Company issued 8,500,000 warrants to subscribe for new ordinary shares of GBP0.01 each at GBP0.015 per share.

On 2 December 2014, the Company issued 4,000,000 warrants to subscribe for new ordinary shares of GBP0.01 each at GBP0.01 per share

On 16 December 2014, the Company issued 5,500,000 warrants to subscribe for new ordinary shares of GBP0.01 each at GBP0.01 per share

 

2013

 

On 4 July 2013, the Company issued 1,309,523 warrants to subscribe for new ordinary shares of GBP 0.01 each at GBP 0.021 per share.

On 16 October 2013, the Company issued 1,111,111 warrants to subscribe for new ordinary shares of GBP 0.01 each at GBP 0.0225 per share.

On 27 December 2013, the Company issued 13,500,000 warrants to subscribe for new ordinary shares of GBP 0.01 each at GBP 0.02 per share.

No warrants were cancelled/expired or exercised in the period from 1 January 2014 to 31 December 2014.

 

Details of warrants outstanding as at 31 December 2014:

 

 

Grant date

Expiry date

Exercise price

Number of warrants 000's

22 February 2011

21 February 2016

5.00p

780

20 February 2012

19 February 2017

3.00p

2,917

4 July 2013

3 July 2018

2.10p

1,310

16 October 2013

15 October 2018

2.25p

1,111

27 December 2013

26 December 2016

2.00p

13,500

16 June 2014

15 June 2016

1.50p

8,500

2 December 2014

1 December 2017

1.00p

4,000

16 December 2014

15 December 2017

1.00p

5,500

37,618

 

The Company has issued warrants to advisers to the Group. All warrants, except those noted below expire five years after grant date and are exercisable at the exercise price.

Number of warrants 000's

Outstanding warrants at 1 January 2014

19,618

- granted

18,000

37,618

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

17. Share capital (continued)

Warrants (continued)

 

The estimated fair values of the warrants were calculated using the Black Scholes option pricing model.

The inputs into the model and the results for warrants granted during the year are as follows:

 

16 Dec 14

2 Dec 14

16 Jun 14

Closing share price at issue date

1.08p

1.08p

1.58p

Exercise price

1.00p

1.00p

1.50p

Expected volatility

48%

48%

50.3%

Expected life

3yrs

3yrs

2yrs

Risk free rate

0.59%

0.59%

0.87%

Expected dividend yield

Nil

Nil

Nil

Discount factor

0%

0%

0%

Estimated fair value

0.32p

0.32p

0.43p

 

 

Expected volatility was estimated based on the historical underlying volatility in the price of the Company's shares.

 

For 2014, the impact of issuing warrants is a net charge to income of GBP66,000 (2013: GBP91,000). At 31 December 2014, the equity reserve recognized for share based payments, including warrants, amounted to GBP848,000 (2013: GBP794,000).

2014

2013

Opening amount

794

541

Warrants issued costs (Note 6)

66

91

Share options issued to employees (Note 6)

69

72

Share options issued to directors (Note 6)

200

123

Exercise of options

-

(4)

Cancelled options

(281)

(29)

Closing amount

848

794

 

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

18. Share options reserve

Details of share options outstanding as at 31 December 2014:

Grant date

Expiry date

Exercise price

Number of shares 000's

28-Feb-11

27-Feb-16

7.10p

200

29-Sep-11

28-Sep-16

3.78p

1,000

13-Sep-12

12-Sep-18

4.00p

14,350

27-Mar-13

26-Mar-19

3.43p

100

24-May-13

23-May-19

2.915p

1,000

03-Sep-13

02-Sep-18

2.94p

1,000

08-Oct-13

07-Oct-18

2.27p

350

08-Jan-14

07-Jan-20

1.88p

400

16-Jan-14

15-Jan-20

1.99p

100

01-Feb-14

31-Jan-20

1.89p

100

27-Mar-14

26-Mar-20

2.30p

27,400

04-Apr-14

03-Apr-20

1.83p

100

12-Sep-14

11-Sep-20

1.76p

2,250

48,350

 

Weighted average ex. Price

Number of shares 000's

Outstanding options at 31 December 2014

40,685

- granted

2.25p

30,350

- exercised

-

-

- cancelled/forfeited

3.39p

(22,685)

Outstanding options at 31 December 2014

48,350

 

The Company has issued share options to directors, employees and advisers to the Group. All options, except those noted below, expire six years after grant date and are exercisable at the exercise price in whole or in part no more than one third from the grant date, two thirds after two years from the grant date and the balance after three years from the grant date.

On 28 February 2011, 550,000 options were issued which expire five years after the grant date, and are exercisable at any time within that period. On 29 September 2011, 2,000,000 options were issued which expire five years after the grant date, and are exercisable at the exercise price in whole or in part no more than one half after one year from the grant date and one half two years from the grant date.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

18. Share options reserve (continued)

On 13 September 2012, 15,500,000 options were issued which expire six years after the grant date, and are exercisable at the exercise price in whole or in part no more than one half after one year from the grant date and one half two years from the grant date.

On 27 March 2013, 100,000 options were issued which expire six years after the grant date, and are exercisable at any time within that period. On 24 May 2013 1,000,000 options were issued which expire six years after the grant date and are exercisable in part no more than one half after one year from the grant date and one half two years from the grant date. On 3 September 2013 1,000,000 options were issued and on 8 October 2013, 350,000 options were issued both which expire five after the grant date and are exercisable in part no more than one half after one year from the grant date and one half two years from the grant date

During January 2014 and February 2014 600,000 options were issued which expire six years after the grant date and are exercisable in part no more than one half after one year from the grant date and one half two years from the grant date.

On 27 March 2014, 22,000,000 options were issued to the Directors and a further 5,400,000 options have been granted to other non-board members of the senior management team. Of the options issued, previously granted options over 22,100,000 Ordinary shares which were due to expire during 2014 have all been cancelled and the new grants of options have been made, in accordance with the terms of the Scheme the options vest in equal annual instalments over a period of 2 years and expire after 6 years.

On 4 April 2014 100,000 options were issued which expire six years after the grant date and are exercisable in part no more than one half after one year from the grant date and one half two years from the grant date.

On 12 September 2014, 2,250,000 options were issued which expire six years after grant date and vest in equal annual instalments over a period of two years.

The option agreements contain provisions adjusting the exercise price in certain circumstances including the allotment of fully paid Ordinary shares by way of a capitalisation of the Company's reserves, a sub division or consolidation of the Ordinary shares, a reduction of share capital and offers or invitations (whether by way of rights issue or otherwise) to the holders of Ordinary shares. The estimated fair values of the options were calculated using the Black Scholes option pricing model. The inputs into the model and the results are as follows:

Date

 

 

Closing share price at issue date

Exercise price

Expected volatility

Expected life

Risk free rate

Expected dividend yield

Discount factor

Estimated fair value

12.Sep.14

1.43p

1.76p

43.40%

6yrs

1.09%

Nil

0%

0.52p

04.Apr.14

1.83p

1.83p

59.60%

6yrs

2.17%

Nil

0%

0.94p

27.Mar.14

1.85p

2.30p

59.60%

6yrs

2.17%

Nil

0%

0.94p

01.Feb.14

1.90p

1.89p

59.60%

6yrs

2.17%

Nil

0%

0.94p

16.Jan.14

1.83p

1.99p

59.60%

6yrs

2.17%

Nil

0%

0.94p

08.Jan.14

1.85p

1.88p

59.60%

6yrs

2.17%

Nil

0%

0.94p

08.Oct.13

2.69p

2.27p

63.83%

5yrs

1.70%

Nil

50%

0.80p

03.Sep.13

2.76p

2.94p

63.63%

5yrs

1.70%

Nil

50%

0.75p

24.May.13

2.19p

2.92p

59.80%

6yrs

5.00%

Nil

0%

1.18p

27.Mar.13

3.43p

3.43p

52.36%

6yrs

5.00%

Nil

0%

1.90p

13.Sep.12

3.63p

4.00p

56.90%

6yrs

5.00%

Nil

0%

2.05p

29.Sep.11

3.78p

3.78p

105.51%

5yrs

5.00%

Nil

0%

2.99p

28.Feb.11

6.40p

7.10p

162.00%

5yrs

5.00%

Nil

0%

5.98p

 

Expected volatility was estimated based on the historical underlying volatility in the price of the Company's shares.

 

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

18. Share options reserve (continued)

For 2014, the impact of share option-based payments is a net charge to income of GBP269,000 (2013: GBP195,000). At 31 December 2014, the equity reserve recognized for share option-based payments, including warrants, amounted to GBP848,000 (2013: GBP794,000).

19. Jointly controlled entities

19.1 Jointly controlled entity with Centerra Gold (KB) Inc.

On 22 October 2008, the Company entered into a Joint controlled entity("Joint Venture Agreement") in respect of its 100%-owned Artvin Project with Centerra Gold (KB) Inc ("Centerra KB"), a wholly-owned subsidiary of Centerra Gold Inc. In August 2011, KEFI Mineral's subsidiary holding these licences, was sold in return for a cash payment of US$100,000 and a 1% Net Smelter Royalty on all future mineral production from the Artvin licences.

19.2 Joint controlled entity with Gold and Minerals

 

 

Company name

 

Date of incorporation

Country of incorporation

Effective proportion of shares held at 31 December

Gold & Minerals Co. Limited

3 August 2010

Saudi Arabia

40%

 

SAR'000

GBP'000

Amounts relating to the Jointly Controlled Entity

2014

2013

2014

2013

Non-current assets

768

1,011

53

63

Current assets

1,885

1,473

129

95

2,653

2,484

182

158

Non-current liabilities

45,095

32,021

3,092

2,079

Current liabilities

916

1,218

63

71

46,011

33,239

3,155

2,150

Net liabilities

(43,358)

(30,755)

(2,973)

(1,992)

Share capital

2,500

2,500

171

165

Accumulated losses

(45,858)

(33,275)

(3,144)

(2,157)

(43,358)

(30,755)

(2,973)

(1,992)

Exchange rates SAR to GBP

Closing rate

0.1714

0.1617

 

In May 2009, KEFI Minerals announced the formation of a new minerals exploration jointly controlled entity, Gold & Minerals Co. Limited ("G&M"), a limited liability company in Saudi Arabia, with leading Saudi construction and investment group Abdul Rahman Saad Al-Rashid & Sons Company Limited ("ARTAR"). KEFI Minerals is the operating partner with a 40% shareholding in G&M with ARTAR holding the other 60%. KEFI Minerals provides G&M with technical advice and assistance, including personnel to manage and supervise all exploration and technical studies. ARTAR provides administrative advice and assistance to ensure that G&M remains in compliance with all governmental and other procedures. G&M is treated as a jointly controlled entity and has been equity accounted and has reconciled its share in G&M's losses.

The above figures reported in 2014 and 2013 represent cumulative exploration activity incurred by G&M since its incorporation in 2009. The accounting policy for exploration costs recorded in the G&M audited financial statements is to capitalise qualifying expenditure and review for impairment, if applicable. This is in contrast to the Group's accounting policy relating to exploration costs which is to expense costs through profit and loss until the Board decides on the development of a project (Note 2). Consequently, exploration costs of G&M at 31 December 2014 amounting to SAR45.8 million (2013: SAR33.2 million) have been adjusted to bring the figures in line with the Group's accounting policies.

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

19. Jointly controlled entities (continued)

19.2 Jointly controlled entity with Centerra Gold (KB) Inc (continued)

A loss of GBP982,000 was recognized by the Group for the year ended 31 December 2014 (2013: GBP1,228,000) representing the Group's share of losses in the year.

As at 31 December 2014 KEFI Minerals owed ARTAR an amount of GBP186,000 (2013: receivable GBPNil) - Note 21.5.

 

As at 31 December 2014, G&M owed KEFI Minerals an amount of GBP32,000 (2013: GBP73,000) - Note 21.4.

20. Trade and other payables

The Group

2014

2013

Accruals and other payables

825

165

Other loans

229

-

Payable to shareholders (Note 21.3)

8

-

Payable to jointly controlled entity (Note 21.5)

186

-

VAT Liability

1,954

3,027

Towchester

-

171

3,202

3,363

In January 2014 an agreement was made with Ethiopian Revenue and Customs Authority ("ERCA") to repay the balance of the VAT liability plus interest accruing on the unpaid principal amount over a three-year payment plan in accordance with the relevant tax proclamation, 25% of the assessed outstanding amount is payable immediately and the balance under an agreed payment schedule. This initial payment, of ETB27,111,509 (approximately GBP848,590), equivalent to 25% of the assessed tax amount outstanding, was made in January 2014. The balance of the liability plus interest accruing on the unpaid principal amount will be paid subject to a three-year payment plan formally agreed with ERCA. During the year an amount of ETB49,111,509 (approximately GBP1,529,971), was paid. The total amount to be paid over the next two years is ETB65,342,271 (approximately GBP2,099,013).

Other loans are unsecured, interest free and repayable on demand.

 

The Company

 

 

2014

2013

Accruals and other payables

746

132

Payable to jointly controlled entity (Note 21.4)

186

-

932

132

 

The fair values of trade and other payables due within one year approximate to their carrying amounts as presented above.

21. Related party transactions

The following transactions were carried out with related parties:

21.1 Compensation of key management personnel

There are no key management personnel other than directors. The total remuneration of key management personnel was as follows:

 

2014

2013

Directors' fees *

444

243

Directors' other benefits

164

34

Bonus

107

-

Share option-based benefits to directors (Note 17)

200

123

915

400

 

* Part of the salary of the Managing Director is paid directly by the jointly-controlled entity G&M.

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

21. Related party transactions (continued)

 

 

Share-based benefits

The Company has issued share options to directors and key management. All options, except those noted in Note 18, expire six years after grant date and are exercisable at the exercise price in whole or in part no more than one third from the grant date, two thirds after two years from the grant date and the balance after three years from the grant date.

 

21.2 Receivable from director

 2014

 

2013

Name

Nature of transactions

Relationship

Ian Rutherford Plimer

 

Loan to Director

Non-Executive Director

20

-

No interest is payable by the director and the loan is repayable in the next 12 months.

21.3 Payable to shareholders

 2014

 

2013

Name

Nature of transactions

Relationship

EMED Mining Public Ltd

Finance

Shareholder

8

-

 

21.4 Receivable from related parties

 

The Group

2014

2013

Name

Nature of transactions

Relationship

Gold & Minerals Co. Limited

Finance

Jointly controlled entity

32

73

Nyota Minerals Limited

Finance

Shareholder

-

174

32

247

 

The Company

2014

2013

Name

Nature of transactions

Relationship

Gold & Minerals Co. Limited

Finance

Jointly controlled entity

106

73

Nyota Minerals Limited

Finance

Shareholder

-

174

Kefi Minerals Ethiopia Limited

Advance

Subsidiary

2,807

-

2,913

247

21.5 Payable to related parties

 

The Group

2014

2013

Name

Nature of transactions

Relationship

Abdul Rahman Saad Al-Rashid & Sons Company Limited ("ARTAR")

Finance

Jointly controlled entity

186

-

186

-

 

The Company

2014

2013

Name

Nature of transactions

Relationship

Abdul Rahman Saad Al-Rashid & Sons Company Limited ("ARTAR")

Finance

Jointly controlled entity

186

-

186

-

Name

Nature of transactions

Relationship

2014

2013

EMED Mining Public Ltd

Provision of management and other professional services

Shareholder

8

104

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

22. Contingent liabilities

In 2006, EMED Mining Public Ltd acquired a proprietary geological database that covers extensive parts of Turkey and Greece and also EMED transferred to the Company that part of the geological database that relates to areas in Turkey.

Under the agreement, the Company has undertaken to make a payment of approximately GBP56,500 (AUD105,000) for each tenement it is subsequently awarded in Turkey and which was identified from the database. The maximum number of such payments required under the agreement is four, resulting in a contingent liability of up to GBP226,000. These payments are to be settled by issuing shares in the Company. To date, only one tranche of shares have been issued under this agreement in June 2007 for GBP43,750 (AUD105,000).

23. Legal Allegation

Allegations were made against a subsidiary of the Company in 2014 by 39 persons in the Oromiya Regional State of Ethiopia, that exploration drilling between 1998 and 2006 had caused damage to land occupied (but not owned) by them, despite rehabilitation having been completed, reported and accepted by the regulatory authorities at that time. They allege damage of BIRR249,589,430 (approximately GBP8million). The allegations were dismissed in March 2014 but they have directed the allegations to another arm of the judiciary. Having sought legal advice on this matter, the Group is of the opinion that the allegations have no merit and that it is not appropriate to recognise any contingent liability. The Group's lawyers believe that the allegations are spurious and that the chances of the judiciary holding that there exists a bona fide damages case to be heard are remote.

 

 

24. Relationship deed

A Relationship Deed between EMED and the Company dated 7 November 2006, lapsed because EMED's shareholding dropped below the 30% of the voting rights in the issued shares of the Company.

EMED had granted the Company the right to explore in Saudi Arabia in return for which it will receive, to the extent possible under legislation in Saudi Arabia, first right of refusal over participation in any projects developed (or not taken up) by the jointly controlled entity established on 28 May 2009 in that country with Abdul Rahman Saad Al-Rashid & Sons Company Limited.

25. Capital commitments

The Group has the following capital or other commitments as at 31 December 2014 (2013 0.8 Million),

(i) Exploration program commitments

 

2014

2013

Exploration program commitments payable:

Within one year

727

797

727

797

26. Events after the reporting date

In March 2015, the Company raised £800,000 (before expenses) through its broker Brandon Hill Capital Ltd ("Brandon Hill"), principally from existing institutional shareholders, by the issue of 80 million ordinary shares in the Company at 1p per share. The purpose of the placing was to provide the Company with general working capital until proceeds from the Third Placing have been received

 

Notes to the consolidated financial statements (continued)

Year ended 31 December 2014

(All amounts in GBP thousands unless otherwise stated)

 

 

27. Events after the reporting date (continued)

 

On 18 March 2015 Mr Harry Anagnostaras-Adams, purchased 23,000,000 ordinary shares of 1p each at a price of 1p per share.

On 23 March 2015, 17,000,000 options were issued to the Directors and a further 10,000,000 options have been granted to other non-board members of the senior management team.

On 13 April 2015 the Company signed the Mining Agreement ("MA") with the Ministry of Mines of the Democratic Republic of Ethiopia for the Company's Tulu Kapi project in Ethiopia. The Ethiopian Government is entitled to 7% royalty on the gold mining revenue and 5% free carried interest in the project.

The Company raised GBP666,106 before expenses on 11 May 2015 through a placing of 66,610,600 ordinary shares of 1p each at a price of 1p per share.

As announced on 17 March 2015, the long stop date for the placing with Goldfields was extended to 8 May 2015 to allow Goldfields the time it considered it required for settlement of its £3 million subscription on the terms previously agreed and announced. The directors of Goldfields have re-affirmed their desire to make KEFI their maiden investment, but will now only be in a position to do so should Goldfields successfully close its subscription, which it expects to have completed by 2 June 2015. The Board of KEFI has decided not to extend the arrangement with Goldfields and has proceeded with alternative funding plans. The Company has fully utilised its delegated authority from shareholders to issue further ordinary shares. Hence, in order to reinstate the Company's flexibility regarding the funding of its working capital and other ongoing requirements, the Company will seek authority from shareholders to issue shares for cash on a non-pre-emptive basis at the Annual General Meeting.

 

 

28. Adoption of new and revised International Financial Reporting Standards (IFRSs)

During the current year the Group adopted all the new and revised International Financial Reporting Standards (IFRS) as adopted by EU that are relevant to its operations and are effective for accounting periods beginning on 1 January 2014. This adoption did not have a material effect on the accounting policies of the Group. At the date of approval of these financial statements, standards and interpretations were issued by the International Accounting Standards Board which were not yet effective. Some, but not all of these were adopted by the European Union. The Board of Directors expects that the adoption of these accounting standards in future periods will not have an impact on the financial statements of the Group other than the following:

 

 (i) Standards and Interpretations not adopted by the EU

New standards

IFRS 9 "Financial Instruments (no stated effective date).IFRS9 makes substantial changes to the recognition and measurement of financial assets and financial liabilities and the derecognition of financial assets. There will only be three categories of financial assets at either fair value through profit and loss, fair value through comprehensive income or measured at amortized cost. On adoption of the standard the Group will have to re-determine the classification of its financial assets based on the business model for each financial asset. This is not considered likely to give rise to any significant adjustments.

Financial liabilities of the Group are expected to continue to be recognized at amortized cost.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BRGDUXXBBGUC
Date   Source Headline
7th May 20247:00 amRNSTulu Kapi Gold Project Launch Update
28th Mar 20247:00 amRNSTotal Voting Rights
26th Mar 20249:24 amRNSResult of GM
26th Mar 20247:00 amRNSGM Statement
25th Mar 20247:00 amRNSTulu Kapi Gold Project Launch Update
20th Mar 20248:33 amRNSSwiss Mining Institute Presentation
5th Mar 20247:00 amRNSResult of Capital Raise
4th Mar 20244:56 pmRNSPrimaryBid Offer
4th Mar 20244:35 pmRNSIssue of Equity
19th Feb 20247:00 amRNSAnother Discovery in Saudi Arabia – Abu Salal
13th Feb 20247:00 amRNSTulu Kapi Gold Project Update
30th Jan 20247:00 amRNSDiscovery and Update on Jibal Qutman Gold Project
24th Jan 20247:00 amRNSQ4 2023 Quarterly Operational Update
18th Jan 202412:54 pmRNSGMCO JV Arrangements in Saudi Arabia
10th Jan 20247:00 amRNSSignificant Progress on Tulu Kapi Finance Package
20th Dec 20237:00 amRNSInvestor Presentation
31st Oct 20237:00 amRNSQ3 2023 Quarterly Operational Update
9th Oct 202310:10 amRNSHolding(s) in Company
5th Oct 202311:39 amRNSTulu Kapi Update
29th Sep 20237:00 amRNSInterim Results
12th Sep 20235:50 pmRNSGrant of Share Options to an Adviser
12th Sep 20237:00 amRNSTulu Kapi Gold Project Update
6th Sep 20237:00 amRNSSaudi Projects Progress
5th Sep 20237:00 amRNSEthiopia Operational Update
7th Aug 202311:19 amRNSTulu Kapi Update
31st Jul 20237:00 amRNSTotal Voting Rights
24th Jul 20237:00 amRNSPDMR Shareholding
3rd Jul 202312:18 pmRNSDealings by PDMRs
30th Jun 202310:02 amRNSResult of AGM
30th Jun 20239:33 amRNSTotal Voting Rights
30th Jun 20237:00 amRNSAGM Statement
28th Jun 20237:00 amRNSPositive PFS and Associated Studies for Hawiah
27th Jun 20237:00 amRNSAppointment of Non-Executive Director
26th Jun 202310:31 amRNSInvestor Presentation via Investor Meet Company
19th Jun 20237:00 amRNSTulu Kapi Major Financing Conditions Precedent Met
9th Jun 20231:16 pmRNSProposed Issue of Remuneration Shares
9th Jun 20237:00 amRNSResults for the year ended 31 December 2022
2nd Jun 202310:11 amRNSNotice of AGM
31st May 20237:00 amRNSResult of Capital Raise
30th May 20235:38 pmRNSPrimaryBid Offer to raise up to £1 million
30th May 20235:32 pmRNSPlacing, Subscription, PrimaryBid Offer
3rd May 20231:39 pmRNSHolding(s) in Company
3rd May 20237:00 amRNSUpdated Company Presentation
27th Apr 202310:13 amRNSFinal Tulu Kapi Umbrella Agreement Signed
5th Apr 20237:00 amRNSPresentation in Addis Ababa, Riyadh and Dubai
3rd Apr 20237:00 amRNSMaiden Al Godeyer Resource
22nd Mar 20237:00 amRNSQuarterly Operational Update
15th Feb 20237:00 amRNSInvestor Presentation
10th Feb 20237:00 amRNSUpdated Company Presentation
2nd Feb 20237:00 amRNSQ4 2022 Operational Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.