The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDesign Group Regulatory News (IGR)

Share Price Information for Design Group (IGR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 178.50
Bid: 176.00
Ask: 181.00
Change: 6.50 (3.78%)
Spread: 5.00 (2.841%)
Open: 168.00
High: 182.00
Low: 168.00
Prev. Close: 172.00
IGR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

3 Dec 2014 07:00

RNS Number : 6680Y
International Greetings PLC
03 December 2014
 



3 December 2014

 

International Greetings PLC ("the Company" or "the Group")

Interim Results

 

International Greetings PLC ('International Greetings' or 'the Group'), one of the world's leading designers, innovators and manufacturers of gift packaging and greetings, social expression giftware , stationery and creative play products, announces its Interim Results for the six months ended 30 September 2014.

 

Financial Highlights

· Sales at £111.9 million are in line with expectations, slightly up on the prior period after allowing for the £2 million impact of foreign exchange translation (2013 H1: £113.6 million)

· Gross profit margins at 18.0% (2013 H1: 19.0%), reflecting H1 geographic sales mix

· Profit before tax, non-cash long term incentive plan charges and exceptional items up by 7.1% to £4.0 million (2013 H1: £3.7 million)

· Key goal to grow fully diluted earnings per share (pre exceptional items and LTIP charges) on track - up 23% on prior year to 4.8p (2013 H1: 3.9p)

· Net debt at 30 September 2014 at £89.9 million (2013 H1: £84.8 million) reflecting the investment in Enper of £1.6 million and the effect of short-term working capital dynamics

· Core banking facilities extended to 2018 on improved terms.

 

Operational highlights

· Excellent Christmas cracker manufacturing season in China completed on time in full, producing 74 million crackers in the 2014 season

· Integration of our Dutch acquisition, Enper, successfully completed to plan

· Further gift wrap production efficiencies yielded in Europe following investment

· HM The Queen and HRH The Duke of Edinburgh formally opened our facility in Wales in April following the completion to time and budget of our major investment in new high definition printing presses

· Excellent response to new licensed products, including creative play and gift packaging ranges of 'Frozen' from Disney

· Order book for FY14/15 in line with expectations and already building for FY15/16.

 

Paul Fineman, Chief Executive said:

"We are encouraged that the first half of the year has seen all regions trading profitably and overall in line with expectations.

 

"The key investments made in our manufacturing facilities have enabled us to deliver record levels of volumes in several of our key product categories and has further enhanced our ability to continue to enjoy excellent customer relationships and market leading positions.

 

"We are on course to achieve targeted growth in underlying earnings per share and remain firmly focused on reducing leverage through converting profit into cash.''

 

 

For further information, please contact:

 

International Greetings plc

Paul Fineman, Chief Executive

Anthony Lawrinson, Chief Financial Officer

 

Tel: 01525 887 310

Cenkos Securities plc

Bobbie Hilliam

Tel: 0207 397 8900

FTI Consulting

Jonathon Brill

Georgina Goodhew

Tel: 020 7831 3113

Chief Executive Officer's review

Driving growth in earnings

 

Key achievements

· Key goal to grow adjusted fully diluted earnings per share(a) on track - up 23% on prior year to 4.8p (2013 H1: 3.9p)

· Adjusted profit(b) up by 7.1% to £4.0 million (2013 H1: £3.7 million)

· Sales in line with expectations, slightly up on the prior period after allowing for the impact of foreign exchange translation

· Further gift wrap production efficiencies yielded in Europe following investment

· Similar investment programme in Wales completed to time and budget, performing on plan in early months. This facility was formally opened by HM The Queen and HRH The Duke of Edinburgh on 30 April 2014

· Integration of our Dutch acquisition, Enper, successfully completed to plan

· Excellent Christmas cracker manufacturing season in China successfully completed

· Core banking facilities extended to 2018 on improved terms

(a)Adjusted fully diluted earnings per share is pre-exceptional items and LTIP charges.

(b)Adjusted profit is profit before tax, non-cash long term incentive plan ("LTIP") charges and exceptional items.

 

Overview

A solid six month period with some important operational plans relating to our acquisition in the Netherlands and our major investment in Wales now completed very satisfactorily. Sales and profit for the six months ended 30 September 2014 are overall in line with expectations with both our key targets of a) profit before tax, exceptional items and long term incentive plan ("LTIP") charges and b) fully diluted earnings per share (pre exceptional items and LTIP charges), significantly up on the prior period. Net debt at the end of the period was in line with expectations.

 

Operational review

We are pleased to report that all regions have again traded profitably during the period.

 

We have experienced continued improvement in performance in both the UK and Asia region and again in Europe, compared to the same period last year.

 

It is no coincidence that these are the areas where we have recently invested and an excellent performance has been delivered by our manufacturing facilities throughout the Group:

· In Europe, our investment during FY12/13 in new state-of-the-art high-definition printing facilities and enhanced by the acquisition of the trade and assets of Enper in July 2014, underpinned growing levels of gift wrap production and profitable sales growth.

· In the UK our project to introduce similar technology to our gift wrap plant in Wales completed to time and budget and we were privileged and delighted that our new operation was formally opened by HM The Queen and HRH The Duke of Edinburgh on 30 April 2014. We have begun to see the positive effect of this investment having operated on dual platforms in the current year - the full shift to this environmentally friendly, high definition, high speed technology takes place in FY15/16.

· We are now appraising whether to invest in the US marketplace to match the same technological platform.

 

We are also delighted with the performance of our China-based Christmas cracker manufacturing operation, where we have produced on time and delivered in full on 74 million crackers in the 2014 season, exceeding targeted efficiencies and implementing further initiatives for continued improvement. While China remains our preferred location for this activity, we continue to carefully invest effectively in semi-automation to mitigate the challenges associated with availability and cost of labour.

 

US profit performance held steady on improved sales and the prospects in that market remain strong despite our short term operational challenges following the sad loss of our US CEO, Rich Eckman following his battle with cancer. The process to recruit a new CEO in the USA is well underway and proceeding satisfactorily.

 

Our joint venture business in Australia continues to manage the fast paced and changing market dynamics through growth with new customers, product categories and channels. Whilst, in the short term, this will impact profitability, we are encouraged at the prospects now offered through establishing new opportunities for expansion.

 

Demand for our core product categories remains strong in all regions in which we operate. In FY14/15, our sales volumes of gift wrap, gift bags and Christmas crackers will reach record levels and we continue to enjoy excellent and long-term relationships with many of the world's leading retail groups. Our teams throughout the Group, remain committed to delivering great value, together with the highest standards of service to our customers, supported by our investment in manufacturing, sourcing, design and innovation.

 

Our flexible approach has resulted in our products being offered for sale in over 100,000 retail outlets in more than 80 countries and includes a brand and product portfolio, which provides our global customer base with a compelling 'good, better, best' offering to suit their consumers' requirements.

 

Financial review

While revenue is reported at £111.9 million, apparently down on 2013 (H1: £113.6 million), this reflects the £2.0 million impact of exchange rates on translation of overseas sales and at like-for-like rates, sales are in fact slightly higher than the prior year. This predominantly reflects incremental growth in Europe and the US market - though in both cases at lower margin than other business. The timing of sales at the half year as usual heavily reflects the phasing of deliveries to customer requirements, with several major international retailers ordering deliveries later in the year, resulting in H2 weighting for FY14/15.

 

Gross profit margins at 18.0% (2013 H1: 19.0%) were lower, reflecting the above mentioned incremental sales in the US and Europe at lower margin but especially the effect of the transition taking place in our joint venture in Australia. However, efficiency in China, the UK and Europe has driven margins higher in those areas as expected. Half year margins are always coloured materially by timing both in product mix and type of customer and are only a general indicator of full year outturn.

 

Overhead costs were lower at £15.3 million (2013 H1: £16.5 million) reflecting the impact of cost saving initiatives - particularly in the UK - from last year and also some timing associated with changes in mix.

 

Operating profit before exceptional costs and LTIP charges (which are non cash) was steady at £5.5 million (2013 H1: £5.5 million) while profit before tax, exceptional items and LTIP charges was up 7.1% to £4.0 million from £3.7 million in the equivalent period last year. LTIP charges were steady at £0.2 million in both periods.

 

Exceptional charges of £0.7 million in respect of our new investment in Wales and £0.1 million in respect of the acquisition of the trade and assets of Enper in the Netherlands were entirely as expected and previously communicated. After allowing for such costs, profit before tax and after exceptional items and LTIP charges was £3.0 million, up 72% on the prior year (2013 H1: £1.7 million). Just £0.3 million of this exceptional item flowed as cash in the period as the majority relates to accelerated depreciation on the assets that are no longer required with the new platform fully operational.

 

Finance expenses before exceptional items in the period were substantially lower at £1.5 million (2013 H1: £1.8 million) reflecting the full year effect of improved borrowing costs and our ability to rely on efficient use of lower cost asset based lending ("ABL") working capital facilities during peak period as our overall debt profile falls. Our facilities with HSBC were again renewed during the period on improved, more flexible terms and with increased maturity profile out to 2018 (previously 2016) while facilities in the Netherlands and the USA were also renewed, extended and improved. Finance costs after exceptional items were also £1.5 million (2013 H1: £2.2 million).

 

The effective underlying tax rate was 23% (2013 H1: 25%). This rate has fallen again, reflecting continued reductions in the UK rate of taxation and our ability to recognise tax losses in the USA as profitable growth continues. There are still unrecognised losses with a tax value of $3.8 million in the USA and £0.3 million in the UK which can be reflected in the balance sheet as profitability progresses.

 

Stated before exceptional items and LTIP charges, basic earnings per share were in line with expectations at 4.9p (2013 H1: 4.0p), and 3.5p (2013 H1: 1.4p) after exceptional items and LTIP charges. Our primary measure of adjusted fully diluted earnings per share (stated before exceptional items and LTIP charges) was also in line with expectations at 4.8p (2013 H1: 3.9p). See note 6 of the interim financial statements.

 

Capital expenditure in the six months was £1.4 million (2013 H1: £2.3 million) reflecting the tail end of the investment in Wales and ongoing capital expenditure to improve our business. As previously announced, we also invested €2.0 million (£1.6 million) to purchase the trade and assets of Enper in the Netherlands and integration of this business has already completed, leaving our Dutch business well positioned to achieve the planned synergies in FY15/16.

 

Cash used by operations was £46.4 million, higher than the prior period (2013 H1: £38.9 million), but as usual this profile reflects the seasonality of the business as 65% of the sales in the six month period occurred in the last two months.

 

The increase in cash used by operations at the end of the period over the prior period is reflected predominantly in trade and other receivables which were £76.0 million (2013 H1: £68.1 million) whereas stock levels were slightly lower at £66.4 million (2013 H1: £67.0 million). Both dynamics simply reflect the highly variable phasing of deliveries to customer requirements from year to year.

 

Net debt at 30 September 2014 was consequently higher at £89.9 million (2013 H1: £84.8 million) but other than the investment in Enper of £1.6 million, this is mainly the effect of short-term working capital dynamics. Reduction of debt and the associated interest cost remains a key focus and our programme to reduce year end net debt is on track.

 

The Board will not be declaring an interim dividend (2013 H1: £nil) but intends to actively review this position as we come ever closer to achieving our key leverage target at year end of net debt to EBITDA below 2 times.

 

Current trading outlook

Overall trading activities are in line with expectations with a strong order book in place for the balance of FY14/15 and already beginning to build for FY15/16.

 

Operational improvements, prudent investment in projects with early payback and a focus on customer service and innovation, continue to deliver margin and profit growth.

 

We are on course to achieve targeted growth in underlying earnings per share and remain firmly focused on reducing leverage through converting profit into cash.

 

Paul Fineman

CEO

 

 

Consolidated income statement

six months ended 30 September 2014

 

Unaudited six months

Unaudited six months

12 months ended

 

ended 30 Sep 2014

ended 30 Sep 2013

31 Mar 2014

 

Before

Exceptional

Before

Exceptional

Before

Exceptional

 

exceptional

items

items

exceptional

exceptional

items

 

items

(note 3)

 Total

items

(note 3)

Total

items

(note 3)

Total

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

Continuing operations

 

 

 

 

 

 

 

 

 

Revenue

111,923

 -

111,923

113,556

-

113,556

224,462

-

224,462

Cost of sales

(91,734)

(767)

(92,501)

(91,995)

(1,478)

 (93,473)

(183,238)

(2,006)

(185,244)

Gross profit

20,189

(767)

19,422

21,561

(1,478)

20,083

41,224

(2,006)

39,218

 

18.0%

 

17.4%

19.0%

 

17.7%

18.4%

 

17.5%

Selling expenses

(5,740)

 -

(5,740)

(6,308)

 -

(6,308)

(12,108)

 -

(12,108)

Administration expenses

(9,524)

(99)

(9,623)

(10,228)

-

(10,228)

(19,191)

 -

(19,191)

Other operating income

353

72

425

315

72

387

737

147

884

Loss on disposal of property, plant and equipment

-

-

-

(6)

-

(6)

-

-

-

Operating profit/(loss)

5,278

(794)

4,484

5,334

(1,406)

3,928

10,662

(1,859)

8,803

Finance expenses

(1,497)

-

(1,497)

(1,792)

(403)

(2,195)

(3,177)

(439)

(3,616)

Profit/(loss) before tax

3,781

(794)

2,987

3,542

(1,809)

1,733

7,485

(2,298)

5,187

Income tax (charge)/credit

(869)

80

(789)

(886)

416

(470)

(1,840)

381

(1,459)

Profit/(loss) from continuing operations for the period

2,912

(714)

2,198

2,656

(1,393)

1,263

5,645

(1,917)

3,728

Attributable to:

 

 

 

 

 

 

 

 

 

Owners of the Parent Company

 

 

2,005

 

 

792

 

 

3,010

Non-controlling interests

 

 

193

 

 

471

 

 

 718

 

Earnings per ordinary share

 

 

Unaudited six months

Unaudited six months

12 months ended

 

ended 30 Sep 2014

ended 30 Sep 2013

31 Mar 2014

 

Diluted

Basic

Diluted

Basic

Diluted

Basic

Adjusted earnings per share excluding exceptional items and LTIP charges

4.8p

4.9p

3.9p

4.0p

8.4p

8.6p

Loss per share on LTIP charges

(0.2p)

(0.2p)

(0.2p)

(0.2p)

(0.1p)

(0.1p)

Adjusted earnings per share excluding exceptional items

4.6p

4.7p

3.7p

3.8p

8.3p

8.5p

Loss per share on exceptional items

(1.2p)

(1.2p)

(2.4p)

(2.4p)

(3.2p)

(3.3p)

Earnings per share

3.4p

3.5p

1.3p

1.4p

5.1p

5.2p

 

Consolidated statement of comprehensive income

six months ended 30 September 2014

 

 

Unaudited

Unaudited

 

 

six months

six months

12 months

 

ended

ended

ended

 

30 Sep

30 Sep

31 Mar

 

2014

2013

2014

 

£000

£000

£000

Profit for the period

2,198

1,263

3,728

Other comprehensive income:

 

 

 

Exchange difference on translation of foreign operations

(707)

(1,558)

(2,257)

Net loss on cash flow hedges (net of tax)

476

220

(126)

Other comprehensive income for period, net of tax

(231)

(1,338)

(2,383)

Total comprehensive income for the period, net of tax

1,967

(75)

1,345

Attributable to:

 

 

 

Owners of the Parent Company

1,877

42

1,366

Non-controlling interests

90

(117)

(21)

 

1,967

(75)

1,345

 

Consolidated statement of changes in equity

six months ended 30 September 2014

 

Share

premium

and capital

Non-

Share

redemption

Merger

Hedging

Translation

Retained

Shareholder

controlling

capital

reserve

reserves

reserves

reserve

earnings

equity

interest

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 1 April 2014

2,896

4,776

17,164

(577)

(672)

29,925

53,512

3,649

57,161

Profit for the period

-

-

-

-

-

2,005

2,005

193

2,198

Other comprehensive income

-

-

-

476

(604)

-

(128)

(103)

(231)

Total comprehensive income for the period

-

-

-

476

(604)

2,005

1,877

90

1,967

Equity-settled share-based payment

-

-

-

-

-

173

173

-

173

Options exercised

12

20 

-

-

-

-

32

-

32

Equity dividends paid

-

-

-

-

-

-

-

(829)

 (829)

At 30 September 2014

2,908

4,796

17,164

(101)

(1,276)

32,103

55,594

2,910

58,504

 

six months ended 30 September 2013

 

Share

premium

and capital

Non-

Share

redemption

Merger

Hedging

Translation

Retained

Shareholder

controlling

capital

reserve

reserves

reserves

reserve

earnings

equity

interest

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 1 April 2013

2,838

4,658

17,164

(451)

846

26,833

51,888

4,684

56,572

Profit for the period

-

-

-

-

-

792

 792

471

1,263

Other comprehensive income

-

-

-

220

(970)

-

 (750)

(588)

(1,338)

Total comprehensive income for the period

-

-

-

220

(970)

792

42

(117)

(75)

Equity-settled share-based payment

-

-

-

-

 -

5

5

-

5

Options exercised

51

91

 -

-

-

-

142

-

142

Equity dividends paid

-

-

 -

-

-

-

 -

(1,014)

 (1,014)

At 30 September 2013

2,889

4,749

17,164

(231)

(124)

27,630

52,077

3,553

55,630

 

year ended 31 March 2014

 

Share

premium

and capital

Non-

Share

redemption

Merger

Hedging

Translation

Retained

Shareholder

controlling

capital

reserve

reserves

reserves

reserve

earnings

equity

interest

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 1 April 2013

2,838

4,658

17,164

(451)

846

26,833

51,888

4,684

56,572

Profit for the year

-

 -

-

 -

-

3,010

3,010

718

3,728

Other comprehensive income

-

 -

 -

(126)

(1,518)

 -

(1,644)

(739)

(2,383)

Total comprehensive income for the year

-

-

 -

(126)

(1,518)

3,010

1,366

(21)

1,345

Equity-settled share-based payment

 -

 -

 -

 -

 -

 82

 82

 -

 82

Options exercised

58

118

 -

-

-

-

176

-

176

Equity dividends paid

-

 -

 -

 -

 -

 -

 -

 (1,014)

 (1,014)

At 31 March 2014

2,896

4,776

17,164

(577)

(672)

29,925

53,512

3,649

57,161

 

Consolidated balance sheet

as at 30 September 2014

 

 

 

Unaudited

Unaudited

 

 

 

as at

as at

As at

 

 

30 Sep

30 Sep

31 March

 

 

2014

2013

2014

 

Note

£000

£000

£000

Non-current assets

 

 

 

 

Property, plant and equipment

 

30,891

28,732

32,049

Intangible assets

 

32,140

32,397

31,950

Deferred tax assets

 

3,255

4,007

3,665

Total non-current assets

 

66,286

65,136

67,664

Current assets

 

 

 

 

Inventory

 

66,362

67,032

48,460

Trade and other receivables

 

75,993

68,140

19,690

Cash and cash equivalents

4

1,005

1,275

8,111

Total current assets

 

143,360

136,447

76,261

Total assets

 

209,646

201,583

143,925

Equity

 

 

 

 

Share capital

 

2,908

2,889

2,896

Share premium

 

3,456

3,409

3,436

Reserves

 

17,127

18,149

17,255

Retained earnings

 

32,103

27,630

29,925

Equity attributable to owners of the Parent Company

 

55,594

52,077

53,512

Non-controlling interests

 

2,910

3,553

3,649

Total equity

 

58,504

55,630

57,161

Non-current liabilities

 

 

 

 

Loans and borrowings

4

25,496

27,205

28,145

Deferred income

 

1,226

1,096

1,592

Provisions

 

906

861

860

Other financial liabilities

 

3,873

1,667

4,202

Total non-current liabilities

 

31,501

30,829

34,799

Current liabilities

 

 

 

 

Bank overdraft

4

4,412

3,019

2,529

Loans and borrowings

4

56,611

54,256

9,695

Deferred income

 

674

555

1,202

Provisions

 

114

104

165

Income tax payable

 

1,499

1,332

2,052

Trade and other payables

 

45,677

44,707

25,818

Other financial liabilities

 

10,654

11,151

10,504

Total current liabilities

 

119,641

115,124

51,965

Total liabilities

 

151,142

145,953

86,764

Total equity and liabilities

 

209,646

201,583

143,925

 

Consolidated cash flow statement

six months ended 30 September 2014

 

 

Unaudited

Unaudited

 

 

six months

six months

12 months

 

ended

ended

ended

 

30 Sep

30 Sep

31 Mar

 

2014

2013

2014

 

£000

£000

£000

Cash flows from operating activities

 

 

 

Profit for the year

2,198

1,263

3,728

Adjustments for:

 

 

 

Depreciation

2,619

2,649

5,032

Amortisation of intangible assets

263

176

576

Finance expenses - continuing operations

1,497

2,195

3,616

Income tax charge - continuing operations

789

470

1,459

(Profit)/loss on sales of property, plant and equipment

(6)

6

4

Loss on external sale of intangible fixed assets

-

10

-

Equity-settled share-based payment

173

5

82

Operating profit after adjustments for non-cash items

7,533

6,774

14,497

Change in trade and other receivables

(56,219)

(46,879)

1,520

Change in inventory

(17,334)

(17,142)

(722)

Change in trade and other payables

20,509

18,657

(48)

Change in provisions and deferred income

(930)

(352)

(84)

(Cash used by)/cash generated from operations

(46,441)

(38,942)

15,163

Tax paid

(769)

(39)

(60)

Interest and similar charges paid

(1,632)

(1,759)

(3,221)

Net cash (outflow)/inflow from operating activities

(48,842)

(40,740)

11,882

Cash flow from investing activities

 

 

 

Proceeds from sale of property, plant and equipment

 21

33

140

Business acquired

(1,451)

 -

-

Acquisition of intangible assets

(143)

 (105)

(206)

Acquisition of property, plant and equipment(a)

(1,294)

(2,147)

(5,085)

Receipt of government grants

-

120

1,049

Net cash outflow from investing activities

(2,867)

(2,099)

(4,102)

Cash flows from financing activities

 

 

 

Proceeds from issue of share capital

32

142

176

Repayment of secured borrowings

(4,182)

(4,336)

(5,646)

Net movement in credit facilities

48,179

42,642

(2,671)

Payment of finance lease liabilities

(297)

(125)

(296)

New bank loans raised

327

3,100

5,000

New finance leases

 -

 2

-

Loan arrangement fees

(165)

-

(180)

Dividends paid to non-controlling interests

(829)

(1,014)

(1,014)

Net cash inflow/(outflow) from financing activities

43,065

40,411

(4,631)

Net increase in cash and cash equivalents

(8,644)

(2,428)

3,149

Cash and cash equivalents at beginning of period

5,582

1,965

1,965

Effect of exchange rate fluctuations on cash held

(345)

(1,281)

468

Cash and cash equivalents at end of the period

(3,407)

(1,744)

5,582

 

(a) In the current period £nil of new finance leases have been shown netted off against acquisitions of property, plant and equipment, (2013: £nil, twelve months ended 31 March 2014: £3,329,000).

 

 

Notes to the interim financial statements

1 Accounting policies

Basis of preparation

The financial information contained in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006 and is unaudited.

 

The Group interim report has been prepared and approved by the Directors in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRS"). The financial information for the year ended 31 March 2014 is extracted from the statutory accounts of the Group for that financial year and does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The auditor's report was (i) unqualified; (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report; and (iii) did not contain a statement under Section 498 (2) of the Companies Act 2006.

 

Going concern basis

The borrowing requirement of the Group increases steadily over the period from July and peaks in October, due to the seasonality of the business, as sales of wrap and crackers are mainly for the Christmas market, before then reducing.

 

As with any company placing reliance on external entities for financial support, the Directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of this interim report, they have no reason to believe that it will not do so.

 

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The interim report does not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 March 2014.

 

Significant accounting policies

The accounting policies adopted in the preparation of the interim report are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 March 2014.

 

2 Segmental information

The Group has one material business activity being the design, manufacture and distribution of gift packaging and greetings, stationery and creative play products.

 

For management purposes the Group is organised into four geographic business units.

 

The results below are allocated based on the region in which the businesses are located; this reflects the Group's management and internal reporting structure. The decision was made during 2011 to focus Asia as a service provider of manufacturing and procurement operations, whose main customers are our UK businesses. Both the China factory and the majority of the Hong Kong procurement operations are now overseen by our UK operational management team and we therefore continue to include Asia within the internal reporting of the UK operations, such that UK and Asia comprise an operating segment. The chief operating decision maker is the Board.

 

Intra-segment pricing is determined on an arm's length basis. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

Financial performance of each segment is measured on operating profit. Interest expense or revenue and tax are managed on a Group basis and not split between reportable segments.

 

Segment assets are all non-current and current assets, excluding deferred tax and income tax receivable. Where cash is shown in one segment, which nets under the Group's banking facilities, against overdrafts in other segments, the elimination is shown in the eliminations column. Similarly inter-segment receivables and payables are eliminated.

 

 

UK and Asia

Europe

USA

Australia

Eliminations

Group

 

£000

£000

£000

£000

£000

£000

Six months ended 30 September 2014

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

Revenue - external

54,604

14,234

29,701

13,384

-

111,923

- inter segment

1,040

180

-

-

(1,220)

-

Total segment revenue

55,644

14,414

29,701

13,384

(1,220)

111,923

Segment result before exceptional items

3,443

922

617

594

-

5,576

Exceptional items

(695)

(99)

-

 -

 -

(794)

Segment result

2,748

823

 617

594

-

4,782

Central administration costs

 

 

 

 

 

(298)

Net finance expenses

 

 

 

 

 

(1,497)

Income tax

 

 

 

 

 

(789)

Profit from continuing operations for the six months ended 30 September 2014

 

 

 

 

 

2,198

Balances at 30 September 2014

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

Segment assets

139,278

25,247

28,677

13,189

3,255

209,646

Segment liabilities

(78,980)

(20,370)

(40,767)

(8,264)

(2,761)

(151,142)

Capital expenditure

 

 

 

 

 

 

- property, plant and equipment

946

113

176

59

-

1,294

- intangible

83

7

25

28

-

143

Depreciation

1,812

376

334

97

-

2,619

Amortisation

144

40

38

41

-

263

 

 

UK and Asia

Europe

USA

Australia

Eliminations

Group

 

£000

£000

£000

£000

£000

£000

Six months ended 30 September 2013

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

Revenue - external

57,631

13,316

28,323

14,286

-

113,556

- inter segment

1,015

290

-

-

(1,305)

-

Total segment revenue

58,646

13,606

28,323

14,286

(1,305)

113,556

Segment result before exceptional items

3,223

679

705

1,363

 -

5,970

Exceptional items

(1,406)

-

-

 -

-

(1,406)

Segment result

1,817

679

705 1

,363

 -

 4,564

Central administration costs

 

 

 

 

 

(636)

Net finance expenses

 

 

 

 

 

(2,195)

Income tax

 

 

 

 

 

(470)

Profit from continuing operations for the six months ended 30 September 2013

 

 

 

 

 

1,263

Balances at 30 September 2013

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

Segment assets

134,248

24,703

25,921

13,691

3,020

201,583

Segment liabilities

(75,054)

(21,032)

(41,555)

(7,248)

(1,064)

(145,953)

Capital expenditure

 

 

 

 

 

 

- property, plant and equipment

1,470

198

392

87

-

2,147

- intangible

24

9

72

-

 -

105

Depreciation

1,810

394

333

112

 -

2,649

Amortisation

84

27

22

43

-

176

 

 

 

UK and Asia

Europe

USA

Australia

Eliminations

Group

 

£000

£000

£000

£000

£000

£000

Year ended 31 March 2014

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

Revenue - external

110,516

34,396

53,153

26,397

-

224,462

- inter segment

1,583

292

-

-

(1,875)

 -

Total segment revenue

112,099

34,688

53,153

26,397

(1,875)

224,462

Segment result before exceptional items

3,533

2,556

3,026

2,107

-

11,222

Exceptional items

(1,859)

-

 -

 -

 -

 (1,859)

Segment result

1,674

2,556

3,026

2,107

-

9,363

Central administration costs

 

 

 

 

 

(560)

Net finance expenses

 

 

 

 

 

(3,616)

Income tax

 

 

 

 

 

(1,459)

Profit from continuing operations year ended 31 March 2014

 

 

 

 

 

3,728

Balances at 31 March 2014

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

Segment assets

105,987

15,983

10,395

8,230

3,330

143,925

Segment liabilities

(47,428)

(10,390)

(24,730)

(2,499)

(1,717)

(86,764)

Capital expenditure

 

 

 

 

 

 

- property, plant and equipment

6,923

296

952

153

 -

8,324

- intangible

225

20

111

-

-

 356

Depreciation

3,403

750

653

226

-

 5,032

Amortisation

386

59

 47

84

-

576

 

 

3 Exceptional items

 

 

Six months

Six months

12 months

 

ended

ended

ended

 

30 Sep

30 Sep

31 Mar

 

2014

2013

2014

 

£000

£000

£000

Restructuring of operational activities

 

 

 

Efficiency programme in the UK (note a)

695

1,406

1,859

Costs relating to acquisition of Enper (note b)

99

-

-

Accelerated amortisation of loan arrangement fees (note c)

-

403

439

Total restructuring costs

794

1,809

2,298

Income tax credit

(80)

(416)

(381)

 

714

1,393

1,917

a) Costs associated with major upgrade to manufacturing facilities in Wales and restructuring of UK operations.

b) Costs relating to acquisition of trade and certain assets of Enper Giftwrap BV.

c) Accelerated amortisation of bank arrangement fees as a result of renegotiation banking facilities to fund the investment in Wales.

 

4 Cash, loans and borrowings

 

 

Six months

Six months

12 months

 

ended

ended

 ended

 

30 Sep

30 Sep

31 Mar

 

2014

2013

2014

 

£000

£000

£000

Secured bank loan (short term)

(3,083)

(5,242)

(4,535)

Secured bank loan (long term)

(25,754)

(27,321)

(28,222)

Asset backed loans

(47,465)

(35,925)

(5,336)

Revolving credit facilities

(6,173)

(13,272)

-

Loan arrangement fees

368

299

253

Total loans

(82,107)

(81,461)

(37,840)

Cash and bank deposits

1,005

1,275

8,111

Bank overdraft

(4,412)

(3,019)

(2,529)

Cash and cash equivalents per cash flow statement

(3,407)

(1,744)

5,582

Finance leases

(4,427)

(1,639)

(4,689)

Net debt used in the Chief Executive Officer's review

(89,941)

(84,844)

(36,947)

 

5 Taxation

 

 

Six months

Six months

12 months

 

ended

ended

ended

 

30 Sep

30 Sep

31 Mar

 

2014

2013

2014

 

£000

£000

£000

Current tax expenses

 

 

 

Current income tax charge

250

467

1,221

Deferred tax expense

 

 

 

Relating to original and reversal of temporary differences

539

3

238

Total tax in income statement

789

470

 1,459

Taxation for the six months to 30 September 2014 is based on the effective rate of taxation, which is estimated to apply in each country for the year ended 31 March 2015.

 

6 Earnings per share

 

 

Six months ended

Six months ended

12 months ended

 

30 Sep 2014

30 Sep 2013

31 Mar 2014

 

Diluted

Basic

Diluted

Basic

Diluted

Basic

Adjusted earnings per share excluding exceptional items and LTIP charge

4.8p

4.9p

3.9p

4.0p

8.4p

8.6p

Loss per share on LTIP charge

(0.2p)

(0.2p)

(0.2p)

(0.2p)

(0.1p)

(0.1p)

Adjusted earnings per share excluding exceptional items

4.6p

4.7p

3.7p

3.8p

8.3p

8.5p

Loss per share on exceptional items

(1.2p)

(1.2p)

(2.4p)

(2.4p)

(3.2p)

 (3.3p)

Earnings per share

3.4p

3.5p

1.3p

1.4p

 5.1p

5.2p

The basic earnings per share is based on the profit attributable to equity holders of the Parent Company of £2,005,000 (2013: £792,000) and the weighted average number of ordinary shares in issue of 57,949,000 (2013: 57,215,000) calculated as follows:

 

 

As at

As at

As at

Weighted average number of shares in thousands of shares

30 Sep 2014

30 Sep 2013

31 Mar 2014

Issued ordinary shares at 1 April

57,926

56,768

56,768

Shares issued in respect of exercising of share options

23

447

751

Weighted average number of shares at end of the period

57,949

57,215

57,519

Total number of options, over 5p ordinary shares, in issue at 30 September 2014 was 1,639,285.

Adjusted basic earnings per share excludes exceptional items charged of £794,000 (2013: £1,809,000) along with the tax relief attributable to those items of £80,000 (2013: £416,000). This gives an adjusted profit of £2,719,000 (2013: £2,185,000).

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFSDFDLFIIS
Date   Source Headline
30th Apr 20247:00 amRNSTrading Update
16th Feb 20244:08 pmRNSHolding(s) in Company
9th Feb 20244:30 pmRNSCompletion of EBT Share Purchase Programme
9th Feb 202411:58 amRNSEBT Share Purchase
5th Feb 20247:00 amRNSEBT Share Purchase
29th Jan 20247:00 amRNSEBT Share Purchase
22nd Jan 20245:00 pmRNSHolding(s) in Company
22nd Jan 20247:00 amRNSEBT Share Purchase
16th Jan 20245:34 pmRNSHolding(s) in Company
15th Jan 202411:48 amRNSEBT Share Purchase
3rd Jan 20247:00 amRNSHolding(s) in Company
3rd Jan 20247:00 amRNSBlock Listing Return
2nd Jan 20247:00 amRNSEBT Share Purchase
29th Dec 20231:00 pmRNSHolding(s) in Company
27th Dec 202311:37 amRNSEBT Share Purchase
13th Dec 20235:04 pmRNSIntended Purchase of Shares by EBT
7th Dec 20237:00 amRNSHolding(s) in Company
6th Dec 20234:32 pmRNSDirector/PDMR Shareholding
28th Nov 20237:00 amRNSInterim Results
25th Oct 20237:00 amRNSTrading Update
14th Sep 20232:47 pmRNSResult of AGM
10th Aug 20237:00 amRNSLong Term Incentive Plan Awards
18th Jul 20237:00 amRNSPosting of Annual Report and Notice of AGM
13th Jul 20233:33 pmRNSDirector/PDMR Shareholding
3rd Jul 20237:00 amRNSBlock listing Return
20th Jun 20237:00 amRNSFull Year Results
14th Jun 20231:56 pmRNSBlock Listing Application
5th Jun 20232:16 pmRNSNew Debt Facilities
19th May 20237:00 amRNSNotice of Investor Presentation
5th May 20237:00 amRNSAppointment of Group Chief Financial Officer
4th May 20237:00 amRNSHolding(s) in Company
20th Apr 20237:00 amRNSPost Close Trading Update
24th Mar 20237:00 amRNSBoard Change
9th Mar 20236:16 pmRNSHolding(s) in Company
13th Jan 20234:40 pmRNSSecond Price Monitoring Extn
13th Jan 20234:35 pmRNSPrice Monitoring Extension
10th Jan 20234:40 pmRNSSecond Price Monitoring Extn
10th Jan 20234:35 pmRNSPrice Monitoring Extension
9th Jan 20238:23 amRNSHolding(s) in Company
5th Jan 20233:26 pmRNSHolding(s) in Company
28th Dec 20227:00 amRNSHolding(s) in Company
15th Dec 20227:00 amRNSBlock Listing Return
13th Dec 20224:06 pmRNSHolding(s) in Company
2nd Dec 20227:00 amRNSHolding(s) in Company
30th Nov 20227:00 amRNSInterim Results
16th Nov 202210:50 amRNSHolding(s) in Company
3rd Nov 20227:00 amRNSAppointment of Chief Executive Officer
20th Oct 20227:00 amRNSTrading Update
6th Oct 202210:30 amRNSHolding(s) in Company
30th Sep 20229:36 amRNSEBT Share Purchase

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.