The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDesign Group Regulatory News (IGR)

Share Price Information for Design Group (IGR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 121.50
Bid: 118.00
Ask: 125.00
Change: 2.50 (2.10%)
Spread: 7.00 (5.932%)
Open: 121.50
High: 123.00
Low: 121.50
Prev. Close: 119.00
IGR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

6 Dec 2011 07:00

RNS Number : 3968T
International Greetings PLC
06 December 2011
 



6th December 2011

 

 

International Greetings PLC ("the Company" or "the Group")

 

Interim Results

 

 

International Greetings PLC, one of the world's leading designers, innovators and manufacturers of gift wrap, crackers, cards, stationery and accessories, announces its interim results for the six months ended 30 September 2011 (2011 H1).

 

Financial highlights

 

Sales up 6% to £110.3 million (2010 H1: £104.5 million)

Operating profit before exceptional costs up 38% to £5.2 million (2010 H1: £3.8 million)

Profit before tax and exceptional items up 50% to £3.2 million (2010 H1: £2.1 million)

Profit from continuing operations before tax was level at £2.1 million (2010 H1: £2.1 million) including exceptional costs of £1.1 million (2010 H1: £nil)

Debt reduction programme remains on track

·;

H1 seasonal working capital increase as expected - net debt at 30 September 2011 £88.5 million (2010 H1: £86.4 million)

 

Operational highlights

 

Continued focus on developing a more balanced business

Increasing innovation and cross-selling throughout the Group's businesses continues to deliver improved results

Positive momentum sustained in the USA with opportunities across all market segments

Relocation of our manufacturing facility in China is on track

 

Paul Fineman, Chief Executive said:

 

"We have achieved sales and profit growth despite the challenging market conditions and have continued to enjoy significant business with value and mass market retailers across the globe. This has included growth in Everyday greetings card activities, which is an exciting new growth area for the Group.

 

Having completed the Christmas season manufacturing in China, we have instigated our plans for the relocation of our facilities in good time to meet future production deadlines whilst maintaining our competitive position.

 

We have continued to benefit from streamlining processes throughout the Group, including our Board structure. These measures optimise our competitive position and increase our efficiency and future ability to generate profit growth.

 

In these difficult trading markets around the world, we have delivered results in line with our expectations in the first half, which gives us optimism for the future. Significant opportunities for International Greetings exist across the markets in which we operate."

 

 

For further information, please contact:

 

International Greetings plc

Paul Fineman, Chief Executive

Anthony Lawrinson, Chief Financial Officer

Tel: 01707 630617

 

Arden Partners plc

Richard Day

Jamie Cameron

 

Tel: 020 7614 5917

 

FTI Consulting

Jonathon Brill

Caroline Stewart

Georgina Bonham

 

Tel: 020 7831 3113

Chief Executive's Review

 

Overview

We have achieved good progress in the first half of this year as we have continued to deliver on our strategy of driving profitable growth. Sales and profitability in the first half year have grown in line with management's expectations.

 

Operational Review

Our key focus has been on ensuring that our major revenue streams are delivered across a "balanced" portfolio of activity and we continued to achieve this in the period.

 

Profits in the UK and Asia have grown through greater collaboration between our manufacturing and sales operations. Additionally we have driven synergies in sourcing, having utilised the combined experience of our recently centralised team in the Far East.

 

We are relocating our manufacturing facility in China having completed Christmas season manufacturing requirements. This process remains on track and the efficiency gains will offset forecast inflationary pressures.

 

The first half has seen sales and profit meeting expectations in our businesses in the Netherlands and Poland. This is particularly pleasing given the challenging market conditions. However we anticipate that adverse conditions will continue in the period ahead and have planned accordingly.

 

Having re-established profitability in the USA, we are encouraged that positive momentum has been sustained with significant improvement in profitability on a growing sales base. Performance in Australia has also been strong with sales and profitability growing well.

 

A lot has been achieved through the business restructuring, and this continues. Our achievement was recently acknowledged through the Company being awarded Listed Company Turnaround 2011 Award by the Institute for Turnarounds.

 

As recently announced, Martin Hornung will step down from the Board during this month. The Board would like to take the opportunity to thank Martin for many years of service across many aspects of our business.

 

Financial Review

Revenue from continuing operations for the period increased by 6% to £110.3 million (2010 H1: £104.5 million). On a constant exchange basis, like-for-like turnover increased by 5% over the period, with growth across all geographic regions.

 

Despite significant inflationary pressures including rising raw materials prices and Chinese-based labour costs, together with the impact of the strengthening Chinese currency, we have achieved encouraging gross profit margins of 19.1% (2010 H1: 18.3%).

 

At £16.2 million (2010 H1: £15.9 million), our overheads as a percentage of sales continued to fall from 15.2% to 14.7%.

 

Operating profit before exceptional costs was up 38% to £5.2 million (2010 H1: £3.8 million) and profit before tax and exceptional items was up 50% to £3.2 million (2010 H1: £2.1 million).

 

Exceptional items during the period were £1.1 million (2010 H1: £nil) relating to senior management restructuring and provisions against leasehold assets in China in anticipation of our impending factory relocation. In particular, the management restructuring reflects synergies available at Board level as the Group simplifies the management control of its operational businesses in Asia, the UK and Europe. This is expected to generate future annualised savings of £0.6 million.

 

Finance expenses in the period were £2.0 million (2010 H1: £1.6 million) due to increased bank charges associated with the refinancing and extension of the maturity of our facilities and £0.2 million in respect of unrealised market movements on euro denominated interest rate swaps, which are not hedge accounted. A range of facilities are now available across UK, Europe, USA and Australia, matched to the working capital and currency needs of our respective businesses, with maturities on the majority of our core non-seasonal debt extended out to 2015/16. Debt reduction remains a key focus and our programme for this is on-track.

 

Net debt at 30 September 2011 was up 2% to £88.5 million (2010 H1: £86.4 million). With customer orders received earlier to optimise efficiency and production accelerated in China ahead of the move to our new factory, the usual seasonal working capital increase was entirely as expected. Details of the Group's new banking facilities are included in note 1 of the interim financial statements.

 

Profit from continuing operations before tax was level at £2.1 million (2010 H1: £2.1 million), including exceptional items of £1.1 million (2010: £nil).

 

The effective underlying tax rate was 27.5% (2010 H1: 6%) with the prior period benefitting from recognition of deferred tax assets. There are still tax losses of $15 million in the USA and £1.7 million in the UK not recognised as assets in the balance sheet.

 

Stated before exceptional items, and discontinued operations, basic earnings per share were 3.4p (2010 H1: 3.1p), and 1.8p (2010 H1: 3.1p) after exceptional items. See note 6 of the interim financial statements.

 

Capital expenditure in the six months was £1.4 million (2010 H1: £1.4 million). Our property asset held for resale was sold in the period, generating £0.5 million which was used to pay down debt.

 

Cash used by operations was £39.9 million (2010 H1: £34.7 million), which reflects the seasonality of the business as 59% of the sales in the six month period occurred in the last two months.

 

Debtors and receivables at £69.4 million are up 3% from £67.5 million at H1 2010 and 2% on like-for-like exchange rates with stock levels up by just 1% from £63.5 million (H1 2010) to 64.2 million (H1 2011) despite the sales increase of 6% and the effect of early production against customer orders and the move of our factory in China.

 

The Board will not be declaring an interim dividend and will keep this policy under review (2010 H1: nil).

 

Current trading/outlook

Our focus on providing our customers with excellent service and innovative products has enabled us to continue to enjoy profit growth and success across the globe. We expect conditions to remain challenging, particularly in Continental Europe, and we will manage the business accordingly, with a strong focus on tight cost control and continuing to drive further efficiencies throughout the business.

 

The overall quality of our earnings continues to improve. Notwithstanding difficult trading markets around the world, we have delivered results in line with our expectations in the first half, which gives us optimism for the future. Significant opportunities for International Greetings exist across the markets in which we operate.

 

 

 

Paul Fineman

Chief Executive

 

 

Consolidated income statement

six months ended 30 September 2011

 

Unaudited

2011

Unaudited

2010

12 months

2011

six months

six months

ended 30

ended 30

September

September

to March

2011

2011

2010

2011

Before

Exceptional

Total

£000

Before

Exceptional

Total

exceptional

items

exceptional

items

items

(note 3)

items

(note 10)

£000

£000

£000

£000

£000

£000

Continuing operations

Revenue

110,277

-

110,277

104,453

216,857

-

216,857

Cost of sales

(89,194)

-

(89,194)

(85,296)

(179,108)

(27)

(179,135)

Gross profit

21,083

-

21,083

19,157

37,749

(27)

37,722

19.1%

-

19.1%

18.3%

17.4%

-

17.4%

Selling expenses

(6,451)

-

(6,451)

(7,036)

(12,698)

(401)

(13,099)

Administration expenses

(9,734)

(1,080)

(10,814)

(8,844)

(18,021)

(472)

(18,493)

Other operating income

287

-

287

501

1,019

-

1,019

Profit on sales of property, plant and equipment

22

-

22

(1)

33

-

33

Operating profit/(loss)

5,207

(1,080)

4,127

3,777

8,082

(900)

7,182

Finance expenses

(1,994)

-

(1,994)

(1,642)

(2,917)

-

(2,917)

Profit/(loss) before tax

3,213

(1,080)

2,133

2,135

5,165

(900)

4,265

Income tax (charge)/ credit

(884)

222

(662)

(138)

426

267

693

Profit/(loss) from continuing operations

Discontinued operations

2,329

(858)

1,471

1,997

5,591

(633)

4,958

Loss from discontinued operations (net of tax)

-

-

-

(78)

(100)

-

(100)

Profit/(loss) for the period

2,329

(858)

1,471

1,919

5,491

(633)

4,858

Attributable to:

Owners of the Parent Company

993

1,563

4,010

Non-controlling interests

478

356

848

 

 

Unaudited six months ended 30 September

2011

Unaudited six months ended 30 September

2010

12 months to March

2011

Earnings per ordinary share

Diluted

Basic

Diluted

Basic

Diluted

Basic

Adjusted earnings per share excluding exceptional items and discontinued operations

3.2p

3.4p

2.8p

3.1p

8.2p

8.9p

Loss per share on exceptional items

(1.5)p

(1.6)p

-

-

(1.1)p

(1.2)p

Earnings per share from continuing operations

1.7p

1.8p

2.8 p

3.1p

7.1p

7.7p

Loss per share on discontinued operations

-

-

(0.1)p

(0.1)p

(0.2)p

(0.2)p

Earnings per share

1.7p

1.8p

2.7p

3.0p

6.9p

7.5p

 

 

Consolidated statement of comprehensive income

six months ended 30 September 2011

 

Unaudited six months ended 30 September 2011

Unaudited six months ended 30 September 2010

12 months to March 2011

Profit for the year

1,471

1,919

4,858

Other comprehensive income:

Recycling translation reserves on closure of subsidiary

-

-

(97)

Exchange difference on translation of foreign operations

(155)

(380)

529

Net profit/(loss) on cash flow hedges (net of tax)

274

-

(124)

Other comprehensive income for period, net of tax

119

(380)

308

Total comprehensive income for the period, net of tax

1,590

1,539

5,166

Attributable to:

Owners of the Parent Company

1,018

1,127

4,300

Non-controlling interests

572

412

866

1,590

1,539

5,166

 

Consolidated statement of changes in equity

six months ended 30 September 2011

 

Share

Merger

Hedging

Translation

Retained

Shareholder

Non-

Total

premium

and capital

Share

redemption

controlling

capital

reserve

reserves

reserves

reserve

earnings

equity

interest

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 1 April 2011

2,698

4,386

17,164

(124)

776

23,190

48,090

4,220

52,310

Profit for the year

-

-

-

-

-

993

993

478

1,471

Other comprehensive income

-

-

-

274

(249)

-

25

94

119

Total comprehensive income for the year

-

-

-

274

(249)

993

1,018

572

1,590

Equity-settled share-based payment

-

-

-

-

-

53

53

-

53

Shares issued

-

-

-

-

-

-

-

-

-

Options exercised

14

25

-

-

-

-

39

-

39

Equity dividends paid

-

-

-

-

-

-

-

(958)

(958)

At 30 September 2011

2,712

4,411

17,164

150

527

24,236

49,200

3,834

53,034

 

For the six months ended 30 September 2010

Share

Merger

Hedging

Translation

Retained

Shareholder

Non-

Total

premium

and capital

Share

redemption

controlling

capital

reserve

reserves

reserves

reserve

earnings

equity

interest

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 1 April 2010

2,608

4,346

16,216

-

362

19,071

42,603

3,354

45,957

Profit for the period

-

-

-

-

-

1,563

1,563

356

1,919

Other comprehensive income

-

-

-

-

(436)

-

(436)

56

(380)

Total comprehensive income for the year

-

-

-

-

(436)

1,563

1,127

412

1,539

Equity-settled share-based payment

-

-

-

-

-

49

49

-

49

Shares issued

74

-

948

-

-

-

1,022

-

1,022

At 30 September 2010

2,682

4,346

17,164

-

(74)

20,683

44,801

3,766

48,567

 

For the year ended 31st March 2010

Share

Merger

Hedging

Translation

Retained

Shareholder

Non-

Total

premium

and capital

Share

redemption

controlling

capital

reserve

reserves

reserves

reserve

earnings

equity

interest

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 1 April 2010

2,608

4,346

16,216

-

362

19,071

42,603

3,354

45,957

Profit for the year

-

-

-

-

-

4,010

4,010

848

4,858

Other comprehensive income

-

-

-

(124)

414

-

290

18

308

Total comprehensive income for the year

-

-

-

(124)

414

4,010

4,300

866

5,166

Equity-settled share-based payment

-

-

-

-

-

109

109

-

109

Shares issued

74

-

948

-

-

-

1,022

-

1,022

Options exercised

16

40

-

-

-

-

56

-

56

At 31 March 2011

2,698

4,386

17,164

(124)

776

23,190

48,090

4,220

52,310

 

Consolidated balance sheet

as at 30 September 2011

 

Unaudited

Unaudited

As at

as at 30

as at 30

September

September

31 March

2011

2010

2011

Note

£000

£000

£000

Non-current assets

Property, plant and equipment

31,130

32,404

31,518

Intangible assets

33,082

33,047

33,385

Deferred tax assets

4,758

3,456

4,616

Total non-current assets

68,970

68,907

69,519

Current assets

Inventory

64,202

63,465

45,582

Assets classified as held for sale

-

780

497

Trade and other receivables

69,360

67,537

21,494

Cash and cash equivalents

4

1,734

1,911

1,885

Total current assets

135,296

133,693

69,458

Total assets

204,266

202,600

138,977

Equity

Share capital

2,712

2,682

2,698

Share premium

3,071

3,006

3,046

Reserves

19,181

18,430

19,156

Retained earnings

24,236

20,683

23,190

Equity attributable to owners of the

Parent Company

49,200

44,801

48,090

Non-controlling interests

3,834

3,766

4,220

Total equity

53,034

48,567

52,310

Non-current liabilities

Loans and borrowings

4

34,926

8,602

8,377

Deferred income

2,154

2,704

2,429

Provisions

1,847

1,722

1,847

Other financial liabilities

355

44

375

Total non-current liabilities

39,282

13,072

13,028

Current liabilities

Bank overdraft

5,940

7,174

3,620

Loans and borrowings

4

49,383

72,509

34,312

Deferred income

4

550

619

550

Provisions

-

260

-

Income tax payable

585

686

162

Trade and other payables

42,324

45,112

25,353

Other financial liabilities

13,168

14,601

9,642

Total current liabilities

111,950

140,961

73,639

Total liabilities

151,232

154,033

86,667

Total equity and liabilities

204,266

202,600

138,977

 

 

Consolidated cash flow statement

six months ended 30 September 2011

 

Unaudited

Unaudited

12 months

six months

six months

ended

ended

September

September

to 31 March

2011

2010

2011

£000

£000

£000

Cash flows from operating activities

Profit for the year

1,471

1,919

4,858

Adjustments for:

Depreciation

1,951

2,118

4,108

Impairment of tangible fixed assets

214

-

-

Amortisation of intangible assets

261

177

331

Finance expenses - continuing operations

1,994

1,642

2,917

Finance expenses - discontinued operations

-

26

26

Recycling of translation reserves on closure of subsidiary

-

-

(97)

Income tax credit - continuing operations

662

138

(693)

(Profit)/loss on sales of property, plant and equipment

(7)

1

(33)

(Profit)/loss on disposal of assets held for resale

(15)

-

-

Impairments of assets held for resale

-

-

238

Equity-settled share-based payment

53

49

109

Operating profit after adjustments for non-cash items

6,584

6,070

11,764

Change in trade and other receivables

(48,188)

(45,955)

173

Change in inventory

(18,643)

(18,589)

(303)

Change in trade and other payables

20,658

24,498

(381)

Change in provisions and deferred income

(275)

(684)

(518)

Cash (used by)/generated from operations

(39,864)

(34,660)

10,735

Tax paid

(388)

357

(420)

Interest and similar charges paid

(1,628)

(1,552)

(3,226)

Receipts from sales of property for resale

528

-

-

Acquisition of property for resale

-

(780)

(780)

Net cash (outflow)/inflow from operating activities

(41,352)

(36,635)

6,309

Cash flow from investing activities

Proceeds from sale of property, plant and equipment

42

14

73

Acquisition of intangible assets

(166)

(288)

(521)

Acquisition of property, plant and equipment

(1,187)

(1,186)

(1,900)

Net cash outflow from investing activities

(1,311)

(1,460)

(2,348)

Cash flows from financing activities

Proceeds from issue of share capital

39

-

56

Repayment of secured borrowings

(1,118)

(471)

(947)

Net movement in credit facilities

11,799

34,541

(3,222)

Payment of finance lease liabilities

(35)

(29)

(113)

New bank loans raised

30,170

-

-

New finance leases

-

74

-

Dividends paid to non-controlling interests

(918)

-

-

Net cash inflow/(outflow) from financing activities

39,937

34,115

(4,226)

Net increase in cash and cash equivalents

(2,726)

(3,980)

(265)

Cash and cash equivalents at end of period

(1,735)

(993)

(993)

Effect of exchange rate fluctuations on cash held

255

(290)

(477)

Cash and cash equivalents at 31 March

(4,206)

(5,263)

(1,735)

Notes to the interim financial statements

1 Accounting policies

Basis of preparation

The financial information contained in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006 and is unaudited.

The Group interim report has been prepared and approved by the Directors in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRSs"). The financial information for the year ended 31 March 2011 is extracted from the statutory accounts of the Group for that financial year and does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The report of the auditors was (i) unqualified; (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) of the Companies Act 2006.

Going concern basis

The financial statements have been prepared on the going concern basis. Following the restructure of its principal banking facilities in July 2011 the Group now shows net current assets of £23.3 million (2010 net current liabilities H1: £7.3 million).

In previous years the Group relied primarily on a short-term facility for its working capital needs. In July 2011 the Group negotiated with its principal bank more structured borrowings (split between US dollars and sterling) comprising a five year loan of £15.2 million with a bullet repayment on the fifth anniversary, a four year amortising loan of £14.8 million, a one year revolving multi-currency credit facility of up to £33 million and a one year rolling multi-currency overdraft facility of up to £5 million, plus a two year asset back loan facility secured on the UK business inventory and debtors.

We have also secured a three year asset backed loan facility of up to £25 million with a US bank to assist in the funding of the US business and to mitigate the currency effect on our facility headroom.

The borrowing requirement of the Group increases steadily over the period from July 2011 and peaks in September and October 2011 due to the seasonality of the business, as the sales of wrap and crackers are mainly for the Christmas market, before then reducing.

As with any company placing reliance on external entities for financial support, the Directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of this interim report, they have no reason to believe it will not do so.

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing this interim report.

The interim report does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 March 2011.

Significant accounting policies

The accounting policies adopted in the preparation of the interim report are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 March 2011.

 

2 Segmental information

The Group has one material business activity being the design, innovation and manufacture of giftwrap, crackers, card, stationery and gift accessories.

For management purposes the Group is organised into four geographic business units.

The results below are allocated based on the region in which the businesses are located; this reflects the Group's management and internal reporting structure. The decision was made during the last year to focus Asia as a service provider of manufacturing and procurement operations, whose main customers are our UK businesses. Both the China factory and the majority of the Hong Kong procurement operations are now managed by our UK operational management team and we are therefore now including Asia within the internal reporting of the UK operations, such that UK and Asia comprise an operating segment. The Chief Operating Decision Maker is the Board.

Intra-segment pricing is determined on an arm's length basis. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Financial performance of each segment is measured on operating profit. Interest expense or revenue and tax are managed on a Group basis and not split between reportable segments.

Segment assets are all non-current and current assets, excluding deferred tax and income tax receivable. Where cash is shown in one segment, which nets under the Group's banking facilities, against overdrafts in other segments, the elimination is shown in the eliminations column. Similarly inter-segment receivables and payables are eliminated.

UK and Asia

Europe

USA

Australia

Eliminations

Group

£000

£000

£000

£000

£000

£000

Six months ended 30 September 2011

Continuing operations

Revenue

 - external

59,945

12,409

23,764

14,159

-

110,277

- intra-segment

2,340

1,302

-

-

(3,642)

-

Total segment revenue

62,285

13,711

23,764

14,159

(3,642)

110,277

Segment result before exceptional items

3,058

701

1,145

1,405

-

6,309

Exceptional items

(225)

-

-

-

-

(225)

Segment result

2,833

701

1,145

1,405

-

6,084

Central administration costs

(1,102)

Central administration exceptional items

(855)

Net finance expenses

(1,994)

Income tax

(662)

Profit from continuing operations for thesix months ended 30 September 2011

1,471

Balances at 30 September 2011

Continuing operations

Segment assets

143,246

24,324

19,158

12,781

4,757

204,266

Segment liabilities

(81,867)

(21,766)

(39,632)

(7,388)

(579)

(151,232)

Capital expenditure

- property, plant and equipment

232

746

147

62

1,187

- intangible

72

29

48

17

166

Depreciation

1,119

395

346

91

-

1,951

Amortisation

178

29

12

42

-

261

Impairment of property, plant and equipment

214

-

-

-

-

214

 

Restated

Restated

Restated

UK and Asia

Europe

USA

Australia

Eliminations

Group

£000

£000

£000

£000

£000

£000

Six months ended 30 September 2010 restated

Continuing operations

Revenue

- external

58,716

11,635

22,575

11,527

-

104,453

 

- intra-segment

3,391

1,034

-

-

(4,425)

-

Total segment revenue

62,107

12,669

22,575

11,527

(4,425)

104,453

Segment result from continuing operations

2,437

 816

 262

 1,077

 (32)

 4,560

Pre-tax loss from discontinued operations (see below)

-

 (78)

-

-

-

 (78)

Segment result

2,437

738

262

1,077

(32)

4,482

Pre-tax loss from discontinued operations

78

Central administration costs

(783)

Net finance expenses

(1,642)

Income tax

(138)

Profit from continuing operations for thesix months ended 30 September 2011

1,997

Balances at 30 September 2011

Continuing operations

Segment assets

158,728

30,887

13,272

13,209

(13,496)

202,600

Segment liabilities

(87,333)

(29,615)

(46,299)

(6,252)

15,466

(154,033)

Capital expenditure

- property, plant and equipment

848

132

38

168

-

1,186

- asset for resale

-

-

780

-

-

780

- intangible

121

-

61

106

-

288

Depreciation

1,184

444

413

74

3

2,118

Amortisation

100

15

38

24

-

177

Impairment of property, plant and equipment

3

-

-

-

(3)

-

 

UK and Asia

Europe

USA

Australia

Eliminations

Group

£000

£000

£000

£000

£000

£000

Year ended 31 March 2011

Continuing operations

Revenue

- external

117,806

33,493

39,980

25,578

-

216,857

- intra-segment

11,895

1,336

-

-

(13,231)

-

Total segment revenue

129,701

34,829

39,980

25,578

(13,231)

216,857

Segment result before exceptional items and discontinued operations

2,673

2,107

2,096

2,455

9,331

Exceptional items

(510)

-

(238)

-

(748)

Segment result from continuing operations

2,163

2,107

1,858

2,455

-

8,583

Pre-tax loss from discontinued operations

-

(100)

-

-

-

(100)

Segment result

2,163

2,007

1,858

2,455

-

8,483

Pre-tax loss from discontinued operations

100

Central administration costs

(1,249)

Central administration costs exceptional items

(152)

Net finance expenses

(2,917)

Income tax

693

Profit from continuing operations for theyear ended 31 March 2010

4,958

Balances at 31 March 2011

Continuing operations

Segment assets

100,853

18,112

6,272

9,438

4,302

138,977

Segment liabilities

(41,243)

(15,721)

(27,245)

(2,611)

153

(86,667)

Capital expenditure

- property, plant and equipment

1,334

297

231

279

-

2,141

- intangible

307

17

16

181

-

521

Depreciation

2,346

821

780

161

-

4,108

Amortisation

161

44

64

62

-

331

Impairment of property, plant and equipment

-

-

238

-

-

238

 

3 Exceptional items

Six months

ended 30

September

2011

£000

Restructuring of operational activities

- Redundancies (note a)

855

- Impairment of leasehold land & buildings in China (note b)

225

Total restructuring costs

1,080

Income tax credit

(222)

858

(a) Redundancies relating to the termination expenses of three directors who have left the business following a review of Board responsibilities.

(b) Impairment of leasehold land & buildings in China as a result of the decision to move the China factory.

 

4 Cash, loans and borrowing

Six months

Six months

ended 30

ended 30

12 months to

September

September

31 March

2011

2010

2011

£000

£000

£000

Secured bank loan (short term)

(3,918)

(1,042)

(962)

Secured bank loan (long term)

(34,926)

(8,602)

(8,377)

Asset backed loans

(36,811)

(22,999)

(4,449)

Revolving credit facilities

(8,654)

(48,468)

(28,901)

Total loans

(84,309)

(81,111)

(42,689)

Cash and bank deposits

1,734

1,911

1,885

Bank overdraft

(5,940)

(7,174)

(3,620)

Cash and cash equivalents per cash flow statement

(4,206)

(5,263)

(1,735)

Net debt used in the Chief Executive's Review

(88,515)

(86,374)

(44,424)

 

5 Taxation

Six months

Six months

ended 30

ended 30

12 months to

September

September

31 March

2011

2010

2011

£000

£000

£000

Current tax expenses

Current income tax charge

(825)

(243)

(539)

Deferred tax expense

Relating to original and reversal of temporary differences

163

105

1,232

Total tax in income statement

(662)

(138)

693

Taxation for the six months to 30 September is based on the effective rate of taxation, which is estimated to apply in each country for the year ended 31 March 2012.

 

6 Earnings per share

As at

30 September

2011

As at

30 September

2010

As at

31 March

2011

Diluted

Basic

Diluted

Basic

Diluted

Basic

Adjusted earnings per share excluding exceptional items and discontinued operations

3.2p

3.4p

2.8p

3.1p

8.2p

8.9p

Loss per share on exceptional items

(1.5)p

(1.6)p

-

-

(1.1)p

(1.2)p

Loss per share on discontinued operations

-

-

(0.1)p

(0.1)p

(0.2)p

(0.2)p

Earnings per share from continuing operations

1.7p

1.8p

2.8 p

3.1p

7.1p

7.7p

 

The basic earnings per share is based on the profit attributable to equity holders of the Parent Company of £993,000 (2010: £1,563,000) and the weighted average number of ordinary shares in issue of 54,102,407 (2010: 52,371,295) calculated as follows:

 

September

September

31 March

Weighted average number of shares in thousands of shares

2011

2010

2011

Issued ordinary shares at 1 April

53,967

52,150

52,150

Shares issued in respect of acquisitions

0

221

854

Shares issued in respect of exercising of share options

136

0

123

Weighted average number of shares at 31 March

54,103

52,371

53,127

 

Total number of options, over 5p ordinary shares, in issue at 30 September 2011 and during the period was 5,772,556.

Adjusted basic earnings per share excludes exceptional items charged of £1,080,000 (2010: nil), the tax relief attributable to those items of £222,000 (2010: nil) and the loss on discontinued operations (net of tax) of Nil (2010: £78,000), to give an adjusted profit of £1,851,000 (2010: £1,641,000).

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFIAFELEIIL
Date   Source Headline
16th Feb 20244:08 pmRNSHolding(s) in Company
9th Feb 20244:30 pmRNSCompletion of EBT Share Purchase Programme
9th Feb 202411:58 amRNSEBT Share Purchase
5th Feb 20247:00 amRNSEBT Share Purchase
29th Jan 20247:00 amRNSEBT Share Purchase
22nd Jan 20245:00 pmRNSHolding(s) in Company
22nd Jan 20247:00 amRNSEBT Share Purchase
16th Jan 20245:34 pmRNSHolding(s) in Company
15th Jan 202411:48 amRNSEBT Share Purchase
3rd Jan 20247:00 amRNSHolding(s) in Company
3rd Jan 20247:00 amRNSBlock Listing Return
2nd Jan 20247:00 amRNSEBT Share Purchase
29th Dec 20231:00 pmRNSHolding(s) in Company
27th Dec 202311:37 amRNSEBT Share Purchase
13th Dec 20235:04 pmRNSIntended Purchase of Shares by EBT
7th Dec 20237:00 amRNSHolding(s) in Company
6th Dec 20234:32 pmRNSDirector/PDMR Shareholding
28th Nov 20237:00 amRNSInterim Results
25th Oct 20237:00 amRNSTrading Update
14th Sep 20232:47 pmRNSResult of AGM
10th Aug 20237:00 amRNSLong Term Incentive Plan Awards
18th Jul 20237:00 amRNSPosting of Annual Report and Notice of AGM
13th Jul 20233:33 pmRNSDirector/PDMR Shareholding
3rd Jul 20237:00 amRNSBlock listing Return
20th Jun 20237:00 amRNSFull Year Results
14th Jun 20231:56 pmRNSBlock Listing Application
5th Jun 20232:16 pmRNSNew Debt Facilities
19th May 20237:00 amRNSNotice of Investor Presentation
5th May 20237:00 amRNSAppointment of Group Chief Financial Officer
4th May 20237:00 amRNSHolding(s) in Company
20th Apr 20237:00 amRNSPost Close Trading Update
24th Mar 20237:00 amRNSBoard Change
9th Mar 20236:16 pmRNSHolding(s) in Company
13th Jan 20234:40 pmRNSSecond Price Monitoring Extn
13th Jan 20234:35 pmRNSPrice Monitoring Extension
10th Jan 20234:40 pmRNSSecond Price Monitoring Extn
10th Jan 20234:35 pmRNSPrice Monitoring Extension
9th Jan 20238:23 amRNSHolding(s) in Company
5th Jan 20233:26 pmRNSHolding(s) in Company
28th Dec 20227:00 amRNSHolding(s) in Company
15th Dec 20227:00 amRNSBlock Listing Return
13th Dec 20224:06 pmRNSHolding(s) in Company
2nd Dec 20227:00 amRNSHolding(s) in Company
30th Nov 20227:00 amRNSInterim Results
16th Nov 202210:50 amRNSHolding(s) in Company
3rd Nov 20227:00 amRNSAppointment of Chief Executive Officer
20th Oct 20227:00 amRNSTrading Update
6th Oct 202210:30 amRNSHolding(s) in Company
30th Sep 20229:36 amRNSEBT Share Purchase
29th Sep 20227:00 amRNSIntended Purchase of Shares by EBT

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.