The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDesign Group Regulatory News (IGR)

Share Price Information for Design Group (IGR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 178.50
Bid: 176.00
Ask: 181.00
Change: 6.50 (3.78%)
Spread: 5.00 (2.841%)
Open: 168.00
High: 182.00
Low: 168.00
Prev. Close: 172.00
IGR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

8 Dec 2010 07:00

RNS Number : 5551X
International Greetings PLC
08 December 2010
 



8th December 2010

 

 

International Greetings PLC ("the Company" or "the Group")

 

Interim Results

 

International Greetings PLC, one of the world's leading designers, innovators and manufacturers of gift wrap, crackers, cards, stationery and accessories, announces its Interim Results for the six months ended 30th September 2010 (2010 H1).

 

Financial highlights

 

·; Sales up 13% to £104.5m (2009 H1 restated: £92.8m)

·; Profit from continuing operations before tax up 110% to £2.1m (2009 H1 restated: £1.0m); no significant items in the period

·; Profit after tax is £1.9m (2009 H1 restated: £0.3m)

·; Operating profit was up 31% to £3.8m (2009 H1 restated: £2.9m)

·; Net debt at 30th September £86.4m (2009 H1: £101.2m), down 15%

- Increased from 31st March 2010 due to normal seasonal working capital requirements;

- Debt reduction programme remains on-track

 

Operational highlights

 

·; Increasing innovation and cross-selling throughout the Group businesses continues to deliver improved results

·; Licences continue to perform well

- Results benefitted from success of Toy Story 3 related product sales

·; Board confident in full year outlook

 

Paul Fineman, Chief Executive said:

 

"We are pleased that we have continued to deliver on our strategy and improve the profitability and cash generation of the Group. We have a strong platform in place and there remains considerable scope for our business to continue to benefit from knowledge-sharing, cross selling and deriving efficiencies across the Group.

 

"We expect conditions to remain challenging, but are pleased with our progress and excited about the growth opportunities across the international markets in which we operate."

 

 

For further information, please contact:

 

International Greetings plc

Paul Fineman, Chief Executive

Sheryl Tye, Finance Director

 

Tel: 01707 630617

Arden Partners plc

Richard Day

Fred Walsh

 

Tel: 020 7614 5917

Financial Dynamics

Jonathon Brill

Caroline Stewart

Georgia Mann

Tel: 020 7831 3113

 

Chief Executive's Review

 

Overview

 

We made good progress in the first half of this year, continuing to deliver on our strategy and achieving results in line with management's expectations. We are pleased with the way the Group businesses are working together to improve efficiencies and innovate new products and processes.

 

We are progressively reducing our debt and improving the Group's ability to generate cash. We continue to drive cross-selling opportunities across our businesses and we are particularly pleased with the sales growth of our everyday greeting card products.

 

The Board remains confident that, despite market conditions remaining challenging, the Group is well positioned for future growth and will continue to improve shareholder value.

 

Financial Review

 

Revenue from continuing operations for the period was £104.5m (2009 H1 restated: £92.8m). On a constant exchange basis, like-for-like turnover for the period increased by 6%. This was driven by growth mainly in UK and Australia.

 

Gross profit margin at 18.3% (2009 H1 restated: 18.2%) reflects improved margin performance in UK and USA, with price pressure in mainland Europe and slightly reduced margin in Australia. It also reflects our continued success to sell older stock and combat global significant inflationary pressures from raw materials, sea freight, and in the Far East, from significant inflation in labour costs and the strengthening Chinese currency.

 

Whilst underlying overheads were down 3% on a like for like basis, the full year inclusion of the Group's Australian business, Artwrap PTY, in this period means that, in total, operational overheads increased by 7% to £15.9m (2009 H1 restated: 14.8m).

 

Operating profit was up 31% to £3.7m (2009 H1 restated: £2.9m).

 

Finance expenses in the period were £1.6m (2009 H1 restated: £1.8m) reflecting the overall debt reduction throughout the period, which mitigated the increased bank charges.

 

Profit before tax was up 110% to £2.1m (2009 H1 restated: £1.0m).

 

There were no significant items during the period (2009: H1 nil).

 

The effective tax rate was 6% (2009 H1 restated: 54%). This reflects a tax repayment in the USA pursuant to changes in the tax regulation to allow loss carry back for 3 years, combined with a continuing recognition of losses that had not previously been reflected on the balance sheet as an asset. There are still £7.7m of tax losses not recognised as an asset in the UK and USA.

 

Basic earnings per share for the period were 3p (2009 H1 restated: 0.0p).

 

Net debt at 30th September 2010 was down 15% to £86.4m (2009 H1: £101.2m). The usual seasonal working capital increase was as expected. Debt reduction remains a key focus and our programme for this is on-track.

 

The Group's banks remain supportive, and further details of the Group's banking facility are included in note 1 of the Interim Financial Statements.

 

Debtors and receivables at £67.5m are up 14% from £59.5m at 2009 H1, and 12% on like for like exchange rates. This reflects the market trend for later delivery of goods committed for the Christmas season.

Whilst stock levels are down by 4% from £66.0m to £63.5m, it is anticipated that by the year end the stock reduction will be significantly greater.

 

Capital expenditure in the six months was £1.4m (2009 H1: £0.7m). The Group's final commitment to deferred consideration for previous acquisitions was settled in the period, by the issuance of 1.5m shares.

 

Cash used by operations was £35.7m (2009 H1: £28.6m) reflects the seasonality of the business, as 58% of the sales in the six month period occurred in the last two months.

 

As announced in the Annual Report and Accounts, in July 2010 the Board took the difficult decision to close the Eickpack business. Eickpack made losses each year since its acquisition in January 2007. The results of Eickpack are now shown as a discontinued business, and the comparatives have been restated accordingly. The results of Eickpack are shown in the Notes to the Interim Statement.

 

The Board will not be declaring an interim dividend (2009 H1: nil).

 

Operational Review

 

Sales in the first half year have grown in line with market expectations whilst we continue to deliver on our strategy of focusing our key efforts on debt reduction, cash generation, product innovation and increasing profitability.

 

We have increasingly developed a cohesive and collaborative approach across all Group businesses enabling us competitively to provide our customers with high standards of products and services.

 

The UK saw an 8% increase in sales, caused by increased Christmas cracker sales and the commencement of contracts for the supply of Everyday greeting cards with two of the UK's leading multiple grocery chains.

 

Whilst US revenues were 6% down on prior year, mainly resulting from later scheduling of Christmas orders, margins were up by 4% due to the focus on more profitable sales.

 

Mainland Europe saw sales increasing by 8% including a strong performance in Eastern Europe, but margins were impacted through product mix sold during the period.

 

Artwrap continues to perform strongly, with like-for-like sales up by 21%. A 3 year contract for Everyday greeting cards has been won with a major retailer, and the business continues to innovate with online ordering for bespoke products.

 

Our portfolio of licences continues to provide considerable commercial appeal and as anticipated Toy Story 3 licensed products proved to be extremely successful with sales of over £2m during the period.

 

Current trading/outlook

 

Since the period end, trading has continued in line with our expectations. The Christmas period remains an important time of year for the Group and we have continued to focus on delivering high standards of goods and services to our customers.

 

We expect conditions to remain challenging but are pleased with our progress and excited about the growth opportunities across the international markets in which we operate.

 

Paul Fineman

Chief Executive

International Greetings PLC

Interim Report 2010

Consolidated Income Statement

For the six months ended 30 September 2010

 

Unaudited

Unaudited

six months

six months

ended 30

ended 30

12 months

September

September

to March

2010

2009

2010

restated

restated

Before

Exceptional

Total

exceptional

items

items

£000

£000

£000

£000

£000

Continuing operations

Revenue

104,453

92,834

198,246

-

198,246

Cost of sales

(85,296)

(75,894)

(164,530)

333

(164,197)

Gross Profit

19,157

16,940

33,716

333

34,049

18.3%

18.2%

17.0%

17.2%

Selling expenses

(7,036)

(6,099)

(12,039)

(160)

(12,199)

Administration expenses

(8,844)

(8,678)

(16,859)

(2,181)

(19,040)

Other operating Income

501

712

1,643

-

1,643

Disposal of subsidiary

-

-

-

907

907

(Loss)/profit on sales of property, plant and equipment

(1)

-

26

-

26

Operating profit/(loss)

3,777

2,875

6,487

(1,101)

5,386

Finance expenses

(1,642)

(1,792)

(2,930)

-

(2,930)

Share of loss of associates (net of tax)

-

(39)

(39)

-

(39)

Profit/(loss) before tax

2,135

1,044

3,518

(1,101)

2,417

Income tax (charge)/credit

6

(138)

(568)

(649)

693

44

Profit/(Loss) from continuing operations

1,997

476

2,869

(408)

2,461

Discontinued operations

Loss from discontinued operations (net of tax)

3

(78)

(213)

(494)

(1,263)

(1,757)

Profit/(Loss) for the year

1,919

263

2,375

(1,671)

704

Attributable to:

Equity holders of the parent company

1,563

18

55

Non-controlling interests

356

245

649

1,919

263

704

Earnings per ordinary share

7

Basic earnings per share

3.0 p

0.0 p

0.1 p

Diluted earnings per share

2.7 p

0.0 p

0.1 p

Continuing operations

3.1 p

0.4 p

3.6 p

Discontinued operations

(0.1 p)

(0.4 p)

(3.5 p)

Adjusted earnings per share excluding

exceptional items and discontinued operations

3.1 p

0.4 p

4.4 p

International Greetings PLC

Interim Report 2010

Consolidated Statement of Comprehensive Income

For the six months ended 30 September 2010

 

Unaudited

Unaudited

six months

six months

ended 30

ended 30

12 months

September

September

to March

2010

2009

2010

restated

£000

£000

£000

Profit for the period

1,919

263

704

Other comprehensive income:

Recycling translation reserves on closure of subsidiary

-

-

(907)

Exchange difference on translation of foreign operations

(380)

590

1,654

Net gain on cash flow hedges (net of tax)

-

(111)

-

Other comprehensive (loss)/income for period, net of tax

(380)

479

747

Total comprehensive income for the period, net of tax

1,539

742

1,451

Attributable to:

Equity holders to the parent company

1,127

497

265

Non-controlling interests

412

245

1,186

1,539

742

1,451

 

 

International Greetings PLC

Interim Report 2010

Consolidated Statement of Changes in Equity

 

For the six months ended 30 September 2010

Share capital

Share premium and capital redemption reserve

Merger reserves

Hedging reserves

Trans-lation reserve

Retained earnings

Share-holder equity

Non-cont-rolling interest

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 1 April 2010

2,608

4,346

16,216

-

362

19,071

42,603

3,354

45,957

Profit for the period

-

-

-

-

-

1,563

1,563

356

1,919

Other comprehensive (loss)/income

-

-

-

-

(436)

-

(436)

56

(380)

Total comprehensive (loss)/income for the period

-

-

-

-

(436)

1,563

1,127

412

1,539

Equity settled share based payment

-

-

-

-

-

49

49

-

49

Shares issued (note 5)

74

-

948

-

-

-

1,022

-

1,022

At 30 September 2010

2,682

4,346

17,164

-

(74)

20,683

44,801

3,766

48,567

 

For the six months ended 30 September 2009 restated

Share capital

Share premium and capital redemption reserve

Merger reserves

Hedging reserves

Trans-lation reserve

Retained earnings

Share-holder equity

Non-cont-rolling interest

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

At 1 April 2009 restated

2,425

4,346

14,885

-

152

18,934

40,742

-

40,742

Profit for the period

-

-

-

-

-

18

18

245

263

Other comprehensive (loss)/income restated

-

-

-

(111)

590

-

479

-

479

Total comprehensive (loss) / income for the period

-

-

-

(111)

590

18

497

245

742

Equity settled share based payment

-

-

-

-

-

37

37

-

37

Impairment transferred from merger reserve to other comprehensive income

-

-

(1,331)

-

-

1,331

-

-

-

Shares issued

182

-

1,331

-

-

-

1,513

-

1,513

Acquisition in the period

-

-

-

-

-

-

-

2,385

2,385

At 30 September 2009 restated

2,607

4,346

14,885

(111)

742

20,320

42,789

2,630

45,419

 

For the year ended 31 March 2010 restated

Share capital

Share premium and capital redemption reserve

Merger reserves

Hedging reserves

Trans-lation reserve

Retained earnings

Share-holder equity

Non-cont-rolling interest

Total

£000

£000 

£000

£000

£000

£000

£000

£000

£000

At 1 April 2009

2,425

4,346

14,885

-

152

18,934

40,742

-

40,742

Profit for the year

-

-

-

-

-

55

55

649

704

Other comprehensive income

-

-

-

-

210

-

210

537

747

Total comprehensive income for the year

-

-

-

-

210

55

265

1,186

1,451

Equity settled share based payment

-

-

-

-

82

82

-

82

Shares issued

182

-

1,331

-

-

-

1,513

-

1,513

Options exercised

1

-

-

-

-

1

-

1

Acquisition in the year

-

-

-

-

-

-

-

2,168

2,168

At 31 March 2010

2,608

4,346

16,216

-

362

19,071

42,603

3,354

45,957

International Greetings PLC

Interim Report 2010

Consolidated Balance Sheet

as at 30 September 2010

 

Unaudited

Unaudited

as at 30

as at 30

As at

September

September

31 March

2010

2009

2010

restated

Note

£000

£000

 £000

Non-current assets

Property, plant and equipment

32,404

36,766

34,199

Intangible assets

33,047

31,468

33,139

Deferred tax assets

3,456

3,168

3,501

Total non-current assets

68,907

71,402

70,839

Current assets

Asset for resale

780

-

-

Inventory

63,465

66,014

44,911

Trade and other receivables

67,537

59,462

21,421

Cash and cash equivalents

4

1,911

2,568

2,045

Total current assets

133,693

128,044

68,377

Total assets

202,600

199,446

139,216

Equity

Share capital

2,682

2,607

2,608

Share premium

3,006

3,006

3,006

Reserves

18,430

16,856

17,918

Retained earnings

20,683

20,320

19,071

Total equity attributable to equity holders of the parent company

44,801

42,789

42,603

Non-controlling interests

3,766

2,630

3,354

Total equity

48,567

45,419

45,957

Non-current liabilities

Loans and borrowings

4

8,602

10,345

9,397

Deferred income

2,704

3,525

2,979

Provisions

1,722

1,368

1,722

Other financial liabilities

44

-

253

Total non-current liabilities

13,072

15,238

14,351

Current liabilities

Bank overdraft

4

7,174

66,290

3,038

Loans and borrowings

4

72,509

27,156

38,455

Deferred income

619

751

821

Provisions

260

-

467

Income Tax payable

686

779

26

Trade and other payables

45,112

30,783

21,422

Other financial liabilities

14,601

13,030

14,679

Total current liabilities

140,961

138,789

78,908

Total liabilities

154,033

154,027

93,259

Total equity and liabilities

202,600

199,446

139,216

 

International Greetings PLC

Interim Report 2010

Consolidated Cash Flow Statement

For the six months ended 30 September 2010

 

Unaudited

Unaudited

as at 30

as at 30

12 months to

September

September

31 March

2010

2009

2010

restated

restated

Note

£000

£000

£000

Cash flows from operating activities

Profit for the period

1,919

263

704

Adjustments for:

Depreciation

2,118

2,305

4,543

Impairment of tangible fixed assets

-

-

1,094

Amortisation of intangible assets

177

73

287

Financial expenses - continuing operations

1,642

1,792

2,930

Financial expenses - discontinued operations

3

26

47

94

Share of loss of associates - continuing operations

-

39

39

Recycling of translation reserves on closure of subsidary

-

-

(907)

Income tax (credit)/charge - continuing operations

138

568

(44)

Income tax credit - discontinued operations

3

-

-

(135)

Loss/(profit) on sales of property, plant and equipment

1

10

(26)

Equity settled share-based payment

49

37

82

Operating profit before changes in working capital and provisions

6,070

5,134

8,661

Change in trade and other receivables

(45,955)

(31,942)

7,288

Change in inventory

(18,589)

(7,459)

13,524

Change in trade and other payables

24,498

6,058

(2,181)

Change in provisions and deferred income

(684)

(440)

169

Cash used from operations

(34,660)

(28,649)

27,461

Tax received/(paid)

357

(134)

(372)

Interest and similar charges paid

(1,552)

(1,597)

(3,421)

Net cash (outflow)/inflow from operating activities

(35,855)

(30,380)

23,668

Cash flow from investing activities

Proceeds from sale of property plant and equipment

14

25

306

Acquisition of subsidiary, including overdrafts acquired

-

(3,918)

(3,918)

Acquisition of intangible assets

(288)

(251)

(646)

Acquisition of property for resale

(780)

-

-

Acquisition of property plant and equipment

(1,186)

(458)

(1,121)

Net cash outflow from investing activities

(2,240)

(4,602)

(5,379)

Cash flows from financing activities

Proceeds from issue of share capital

-

-

1

Repayment of borrowings

(471)

(527)

(3,064)

Payment of finance lease liabilities

(29)

(12)

(12)

New bank loans raised

34,541

15,154

28,732

New finance leases

74

-

-

Net cash inflow from financing activities

34,115

14,615

25,657

Net (decrease)/increase in cash and cash equivalents

(3,980)

(20,367)

43,946

Cash and cash equivalents at beginning of period

(993)

(45,375)

(45,375)

Effect of exchange rate fluctuations on cash held

(290)

2,020

436

Cash and cash equivalents at end of period

4

(5,263)

(63,722)

(993)

 

 

International Greetings PLC

Interim Report 2010

Notes to the interim report

 

1 Accounting policies

 

Basis of preparation

The financial information contained in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006 and is unaudited.

 

The Group interim report has been prepared and approved by the Directors in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRSs"). The financial information for the year ended 31 March 2010 is extracted from the statutory accounts of the Group for that financial year and does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The report of the auditors was (i) unqualified; (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) of the Companies Act 2006.

 

Restatement

The comparatives balances as at 30 September 2009 have been restated due to a prior year adjustment relating to 2007 as described in the Report and Accounts for the year ended March 31, 2010. The effect of the restatement is to increase current liabilities by £718,000, deferred tax assets by £183,000, and reduce translation reserves by £65,000, and retained earnings by £470,000.

Bank loans and borrowings in the prior period have been restated to separate the Asset Backed Loan that had previously been included as an element of the overdraft.

 

Discontinued operation

The comparatives for the 6 months to 30 September 2009 and year to 31 March 10 have been restated to remove the results of a business that was discontinued in July 10. See Note 3 for further details.

 

Going concern basis

The Financial Statements have been prepared on the going concern basis, not withstanding the net current liabilities of £7.3 million (2009 H1:£10.7 million).

The Directors believe this to be appropriate because as in previous years, the Group relies primarily on a short term facility for its working capital needs without prejudice to the on demand nature of the facility, and assuming the business performs in line with expectations, that sufficient of the current facility will be renewed on 30 June 2011.

The borrowing requirement of the Group increases steadily over the period from July 2010 and peaks in September and October 2010, due to the seasonality of the business, as the sales of wrap and crackers are mainly for the Christmas market, before then reducing.

As with any company placing reliance on external entities for financial support, the Directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of this interim report, they have no reason to believe it will not do so.

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing this interim report.

The interim report does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 March 2010.

 

Significant accounting policies

The accounting policies adopted in the preparation of the interim report are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 March 2010, except for the adoption of new Standards and Interpretations as of 1 April 2010, noted below:

 

IFRS 3 Business Combination (revised January 2008)

The revised Standard requires acquisition-related costs to be expensed and not included in the purchase price and contingent consideration to be recognised at fair value on the acquisition date (with subsequent changes recognised in the income statement and not as a change to goodwill). The Standard also changes the treatment of non-controlling interests (formally minority interests) with an option to recognise these at full fair value as at the acquisition date and a requirement for previously held non-controlling interests to be fair valued as at the date control is obtained, with gains and losses recognised in the income statement. The adoption of this amendment did not have any impact on the financial position or performance of the Group.

 

IAS 27 Consolidated and Separate Financial Statement (revised January 2008)

The revised Standard no longer restricts the allocation to non-controlling interest of losses incurred by a subsidiary to the amount of the minority equity investment in the subsidiary. Any future partial disposal of equity interest in a subsidiary that does not result in a loss of control will be accounted for as an equity transaction and will have no impact on goodwill, nor will it give rise to any gain or loss. Where there is loss of control of a subsidiary, any retained interest will have to be remeasured to fair value, which will impact the gain or loss recognised on disposal. The adoption of this amendment did not have any impact on the financial position or performance of the Group.

 

2. Segmental information

Segmental information is presented in respect of the Group's geographical segments which are the primary basis of segmental reporting.

 

Geographical analysis

The results below are allocated based on the region in which the businesses are located; this reflects the Group's management and internal reporting structure. Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment.

 

Intra-segment pricing is determined on an arm's length basis. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

 

UK

Europe

USA

Asia

Australia

Elim-inations

Group

£000

£000

£000

£000

£000

£000

£000

Six months ended 30 September 2010

Continuing operations

Revenue - external

57,428

11,635

22,575

1,288

11,527

-

104,453

- intra segment

1,327

1,034

-

6,605

-

(8,966)

-

Total segment revenue

58,755

12,669

22,575

7,893

11,527

(8,966)

104,453

Segment result from continuing operations

2,419

816

262

(765)

1,077

(32)

3,777

Pre-tax loss from discontinued operations

-

(78)

-

-

-

-

(78)

Segment result

2,419

738

262

(765)

1,077

(32)

3,699

Pre-tax loss from discontinued operations

78

Net finance expenses

(1,642)

Income tax

(138)

Profit from continuing operations six months ended 30 September 2010

1,997

Balances at 30 September 2010

Continuing operations

Segment assets

134,096

30,887

13,272

24,632

13,209

(13,496)

202,600

Segment liabilities

(70,528)

(29,615)

(46,299)

(16,805)

(6,252)

15,466

(154,033)

Capital expenditure

- property, plant and equipment

637

132

38

211

168

-

1,186

- asset for resale

-

-

780

-

-

-

780

- intangible

121

-

61

-

106

-

288

Depreciation

899

444

413

285

74

3

2,118

Amortisation

100

15

38

-

24

-

177

Impairment of property, plant and equipment

3

-

-

-

-

(3)

-

 

 

 

 

2 Segmental informationcontinued

 

UK

Europe

USA

Asia

Australia

Elim-inations

Group

£000

£000

£000

£000

£000

£000

£000

Six months ended 30 September 2009 restated

Revenue - external

52,713

11,441

22,862

1,001

4,817

-

92,834

- intra segment

2,463

704

-

5,198

-

(8,365)

-

Total segment revenue

55,176

12,145

22,862

6,199

4,817

(8,365)

92,834

Segment result from continuing operations

1,289

832

(350)

343

742

19

2,875

Pre-tax loss from discontinued operations

-

(213)

-

-

-

(213)

Segment result

1,289

619

(350)

343

742

19

2,662

Pre-tax loss from discontinued operations

213

Net finance expenses

(1,792)

Share of loss of associates

(39)

Income tax

(568)

Profit from continuing operations six months ended 30 September 2009

476

Balances at 30 September 2009 restated

Segment assets from continuing operations

125,962

32,101

28,945

24,909

12,137

(26,472)

197,582

Segment assets from discontinued operations

-

1,864

-

-

-

-

1,864

Segment assets

125,962

33,965

28,945

24,909

12,137

(26,472)

199,446

Segment liabilities

(81,114)

(32,648)

(46,683)

(9,367)

(6,879)

22,664

(154,027)

Capital expenditure

- property, plant and equipment

250

153

23

32

-

-

458

- intangible

243

8

-

-

-

-

251

Depreciation

1,019

554

402

309

21

-

2,305

Amortisation

48

3

22

-

-

-

73

 

 

UK

Europe

USA

Asia

Australia

Eliminations

Group

£000

£000

£000

£000

£000

£000

£000

Year ended 31 March 2010 restated

Continuing operations

Revenue - external

107,060

33,121

40,839

1,933

15,293

-

198,246

- intra segment

3,070

1,043

50

6,292

-

(10,455)

-

Total segment revenue

110,130

34,164

40,889

8,225

15,293

(10,455)

198,246

Segment result before exceptional items and discontinued operations

4,111

1,051

415

(1,062)

1,930

42

6,487

Exceptional items

(1,508)

(380)

175

158

-

454

(1,101)

Segment result from continuing operations

2,603

671

590

(904)

1,930

496

5,386

Pre-tax loss from discontinued operations

-

(1,757)

-

-

-

-

(1,757)

Segment result

2,603

(1,086)

590

(904)

1,930

496

3,629

Pre-tax loss from discontinued operations

1,757

Net finance expenses

(2,930)

Share of loss of associates

(39)

Income tax

44

Profit from continuing operations year ended 31 March 2010

2,461

Balances at 31 March 2010

Segmental assets from continuing operations

93,578

24,578

17,416

8,320

7,516

(12,354)

139,054

Segmental assets from discontinued operations

-

162

-

-

-

-

162

Segment assets

93,578

24,740

17,416

8,320

7,516

(12,354)

139,216

Segment liabilities

(43,774)

(23,186)

(39,359)

162

(2,121)

15,019

(93,259)

Capital expenditure

- property, plant and equipment

681

283

34

71

52

-

1,121

- intangible

456

6

8

-

176

-

646

Depreciation

1,983

1,123

750

602

85

-

4,543

Amortisation

123

39

125

-

-

-

287

Impairment of property, plant and equipment

327

767

-

-

-

-

1,094

 

 

3 Discontinued operation

 

As noted in the Annual Report and Accounts, in July 2010, the Board took the difficult decision to close the Eickpack counter-rolls business that was bought in 2007, resulting in the businesses becoming a discontinued operation. The results of Eickpack are presented below:

 

6 months

6 months

ended 30

ended 30

12 months

September

September

to 31 March

2010

2009

2010

£000

£000

£000

Revenue

391

920

1,906

Cost of sales

(338)

(862)

(3,076)

Gross profit/(loss)

53

58

(1,170)

Selling expenses

(17)

(54)

(120)

Administration expenses

(88)

(170)

(508)

Operating loss

(52)

(166)

(1,798)

Finance expenses

(26)

(47)

(94)

Loss before tax

(78)

(213)

(1,892)

Income tax credit

-

-

135

Loss for the period from discontinued operation

(78)

(213)

(1,757)

The tax credit/(expense) is analysed as follows:

On profit/(loss) on ordinary activities for the year

-

-

-

On the loss on discontinuance

-

-

135

-

-

135

6 months

6 months

ended 30

ended 30

12 months

September

September

March

2010

2009

2010

£000

£000

£000

Operating cash flows

(13)

34

(25)

Investing cash flows

-

(61)

10

Finance cash flows

-

-

-

Net cash outflow

(13)

(27)

(15)

Loss per share from discontinued operation (pence):

Basic

(0.1 p)

(0.4 p)

(3.5 p)

Diluted

(0.1 p)

(0.4 p)

(3.2 p)

 

4 Cash, loans and borrowings

 

As at 30

As at 30

As at 31

September

September

March

2010

2009

2010

£000

£000

£000

Secured bank loan (short term)

(1,042)

(1,086)

(1,070)

Secured bank loan (long term)

(8,602)

(10,345)

(9,397)

Assets backed loan

(22,999)

(26,070)

(8,760)

Revolving credit facilities

(48,468)

-

(28,625)

Total loans

(81,111)

(37,501)

(47,852)

Cash and bank deposit

1,911

2,568

2,045

Bank overdraft

(7,174)

(66,290)

(3,038)

Cash and cash equivalents per Cash Flow Statement

(5,263)

(63,722)

(993)

Net debt as used in the Chief Executive's Review

(86,374)

(101,223)

(48,845)

 

 

5 Business Combination

 

On 4 September 2007, the Group acquired 100% of the issued share capital of Glitterwrap Inc, a supplier of giftware and party products based in the USA. Initial consideration was £1,295,000, plus attributable costs of £178,000. Deferred consideration was paid during the year ended 31 March 2009 of £938,000, and during the year ended 31 March 2010 of £1,513,000. At 31 March 2010, the deferred consideration payable was £1,043,000 at the exchange rate prevailing at that date. On 3rd September 2010, the Company paid the remaining deferred consideration by issuing 1,492,000 shares at 68.58p per share.

 

The goodwill recognised on Glitterwrap was impaired in full during the year ended 31 March 2009 due to the economic conditions and the revised manufacturing strategy for the US.

 

 

6. Income tax

 

The major components of income tax expense in the interim report are:

 

Six months

Six months

12 months

ended 30

ended 30

ended 30

September

September

March

2010

2009

2010

£000

£000

£000

Current income tax

Current income tax (charge)/credit

(243)

431

(74)

Deferred tax

Relating to origination and reversal of temporary differences

105

137

(105)

Income tax (charge)/credit

(138)

568

(179)

 

Taxation for the six months to 30 September is based on the effective rate of taxation, which is estimated to apply in each country for the year ending 31 March 2011.

 

7 Earnings per share

 

As at 30

As at 30

As at 31

September

September

March

2010

2009

2010

Adjusted basic earnings per share excluding exceptional items and discontinued operations

3.1 p

0.4 p

4.4 p

Loss per share on exceptional items

-

-

(0.8 p)

Loss per share on discontinued operations

(0.1 p)

(0.4 p)

(3.5 p)

Basic earnings per share

3.0 p

0.0 p

0.1 p

Diluted earnings per share

2.7 p

0.0 p

0.1 p

 

The basic earnings per share is based on the profit of £1,563,000 (2009: £18,000) and a weighted average number of ordinary shares in issue of 52,371,295 (2009: 48,676,872) calculated as follows:

 

Weighted average number of shares

September

September

March

in thousands of shares

2010

2009

2010

Issued ordinary shares at start of period

52,150

48,498

48,498

Shares issued in respect of acquisitions

221

179

1,876

Shares issued in respect of exercising of share options

-

-

1

Weighted average number of shares at the end of the period

52,371

48,677

50,375

 

Total number of options, over 5p ordinary shares, in issue as at 30 September 2010 was 6,222,556. The average number in issue during the period was 6,222,556.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LFFLIFELDIII
Date   Source Headline
30th Apr 20247:00 amRNSTrading Update
16th Feb 20244:08 pmRNSHolding(s) in Company
9th Feb 20244:30 pmRNSCompletion of EBT Share Purchase Programme
9th Feb 202411:58 amRNSEBT Share Purchase
5th Feb 20247:00 amRNSEBT Share Purchase
29th Jan 20247:00 amRNSEBT Share Purchase
22nd Jan 20245:00 pmRNSHolding(s) in Company
22nd Jan 20247:00 amRNSEBT Share Purchase
16th Jan 20245:34 pmRNSHolding(s) in Company
15th Jan 202411:48 amRNSEBT Share Purchase
3rd Jan 20247:00 amRNSHolding(s) in Company
3rd Jan 20247:00 amRNSBlock Listing Return
2nd Jan 20247:00 amRNSEBT Share Purchase
29th Dec 20231:00 pmRNSHolding(s) in Company
27th Dec 202311:37 amRNSEBT Share Purchase
13th Dec 20235:04 pmRNSIntended Purchase of Shares by EBT
7th Dec 20237:00 amRNSHolding(s) in Company
6th Dec 20234:32 pmRNSDirector/PDMR Shareholding
28th Nov 20237:00 amRNSInterim Results
25th Oct 20237:00 amRNSTrading Update
14th Sep 20232:47 pmRNSResult of AGM
10th Aug 20237:00 amRNSLong Term Incentive Plan Awards
18th Jul 20237:00 amRNSPosting of Annual Report and Notice of AGM
13th Jul 20233:33 pmRNSDirector/PDMR Shareholding
3rd Jul 20237:00 amRNSBlock listing Return
20th Jun 20237:00 amRNSFull Year Results
14th Jun 20231:56 pmRNSBlock Listing Application
5th Jun 20232:16 pmRNSNew Debt Facilities
19th May 20237:00 amRNSNotice of Investor Presentation
5th May 20237:00 amRNSAppointment of Group Chief Financial Officer
4th May 20237:00 amRNSHolding(s) in Company
20th Apr 20237:00 amRNSPost Close Trading Update
24th Mar 20237:00 amRNSBoard Change
9th Mar 20236:16 pmRNSHolding(s) in Company
13th Jan 20234:40 pmRNSSecond Price Monitoring Extn
13th Jan 20234:35 pmRNSPrice Monitoring Extension
10th Jan 20234:40 pmRNSSecond Price Monitoring Extn
10th Jan 20234:35 pmRNSPrice Monitoring Extension
9th Jan 20238:23 amRNSHolding(s) in Company
5th Jan 20233:26 pmRNSHolding(s) in Company
28th Dec 20227:00 amRNSHolding(s) in Company
15th Dec 20227:00 amRNSBlock Listing Return
13th Dec 20224:06 pmRNSHolding(s) in Company
2nd Dec 20227:00 amRNSHolding(s) in Company
30th Nov 20227:00 amRNSInterim Results
16th Nov 202210:50 amRNSHolding(s) in Company
3rd Nov 20227:00 amRNSAppointment of Chief Executive Officer
20th Oct 20227:00 amRNSTrading Update
6th Oct 202210:30 amRNSHolding(s) in Company
30th Sep 20229:36 amRNSEBT Share Purchase

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.