We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSamuel Heath Regulatory News (HSM)

Share Price Information for Samuel Heath (HSM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 275.00
Bid: 250.00
Ask: 300.00
Change: 0.00 (0.00%)
Spread: 50.00 (20.00%)
Open: 275.00
High: 275.00
Low: 275.00
Prev. Close: 275.00
HSM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

21 Jul 2023 07:00

RNS Number : 7215G
Heath(Samuel) & Sons PLC
21 July 2023
 

HEATH (SAMUEL) & SONS PLC

 

21 JULY 2023

 

PRELIMINARY RESULTS FOR THE YEAR ENDED 31 MARCH 2023 AND NOTICE OF AGM

 

CHAIR'S STATEMENT

 

As anticipated in the half year report, the second half proved to be more difficult than the first half, with tightening market conditions adding to the expected reductions in margins. However, given the uncertainties at the half year, the overall result was better than we feared might be the case, also taking into account that the previous year saw exceptional outperformance at the profit level due to what we highlighted at the time to be unsustainably low cost levels.

 

Total revenue for the year of £14.717m represented a 5% increase compared to the prior year (2022: £14.015m). Operating profit for the year was £1.167m (2022: £2.152m) and profit after tax £0.931m (2022: £1.472m).

 

The sales increase versus prior year occurred almost exclusively in the first half, with sales decreasing in the second half compared to the first half (£7.157m versus £7.560m). The USD exchange rate movement against Sterling accounted for virtually all the increase. The order book held up reasonably well during the year, but sales were held back by production difficulties caused by machinery breakdowns and labour shortages.

 

As mentioned above, and in the half year report, profit margins have reduced as the result of a number of factors. Machine breakdowns and maintenance have been particularly disruptive, as some Computer Numerical Control (CNC) lathes are coming to the end of their useful lives. Replacements have been ordered, requiring new programming and tooling, but there are long lead times before they can be fully commissioned. Shortages of skilled labour have also caused delays and inefficiencies and, whilst the staffing situation has now improved, new recruits require long training periods. Energy costs increased by £366k (71%) year on year and general cost inflation also took its toll. The other major cost increase arose from investment in sales and marketing resources: selling and distribution costs increased by 22%, as a result of recruiting more sales personnel, resuming attendance at international trade fairs, and investing in new product development. The directors consider this investment to be essential to secure the future health of the business.

 

The balance sheet continued to be robust, indeed more so than in the prior year, with net assets increasing from £7.676m to £11.193m. The increase was due to the reduction in the pension scheme deficit from £4.8min 2022 to £0.5m in 2023 (calculated under IAS 19 rules), as a result of the increase in interest rates and gilt yields. However, the most recent Actuarial Valuation showed a deficit of £5.528m at 31 March 2022. The directors decided to ask the scheme trustees to request an Annual Funding Update from the scheme actuary as at 31 March 2023. This has been received and shows a deficit of £1.030m.

 

Cash and cash equivalents decreased by £1.697m, from £4.410m to £2.717m. Capital expenditure accounted for £1.163m, and mainly comprised the cost of replacing production machinery. Also £311k was capitalised as product development costs and £471k was spent increasing inventories as part of our policy of securing supplies and avoiding supply chain disruption.

 

We have experienced some weakness in sales in the first quarter of the year to 31 March 2024. Anecdotal reports from our customers, both in the UK and North America, indicate a marked downturn in their order books. We will need to wait until after the usually quiet summer period to find out whether this is a longer-term market issue. In any event, it seems unlikely that there will be much good news on the macro-economic front, with the Bank of England determined to raise interest rates and cool the economy down quickly. Growth is slowing in the US market, although we currently have only a small market presence and there are significant opportunities for us to increase our market share.

 

The investment in new equipment will enable us to accelerate the cycle time for getting new product ranges into the market. We have recently launched a new range called 'The Forme Collection', which is generating much excitement in our customer base. It combines a high quality, elegant design with more efficient, lower cost production, and correspondingly lower price point, and we are hopeful that this will assist in combatting any adverse market conditions.

 

Much depends on the markets in 2023/24 and market conditions will not be helpful at least for the first half, so we are expecting the order book to decline and therefore some worsening in trading. We are still working through historical orders. In the near term, production continues to be constrained by the time it takes to bring new equipment up to speed and we are currently having to work significant overtime to meet our order book. However, the directors are hopeful that the actions they have been taking will give us a fair chance of restoring growth in the second half year. I would like to congratulate the executive management team for their pro-active approach in meeting the challenges and also our loyal staff for working diligently to provide an excellent service for our customers.

 

AR Buttanshaw

Chair

 

20 July 2023

 

DIVIDEND

 

The directors recommend the maintenance of the final dividend at 7.5626p per share (2022: 7.5625p). The final dividend will be paid on 21 September 2023 to shareholders on the register at the close of business on 4 August 2023. The ex-dividend date for this payment is 3 August 2023.

 

 

This announcement contains inside information for the purposes of the UK Market Abuse Regulation and the Directors of the Company are responsible for the release of this announcement..

 

For further information:

 

Samuel Heath & Sons Plc

Simon Latham - Company Secretary

+44 (0)121 766 4200

Cairn Financial Advisers LLP

+44 (0)20 7213 0880

James Caithie/Jo Turner

________________________ CONSOLIDATED INCOME STATEMENT_________________________

for the year ended 31 March 2023

 

 

 

Note

2023

 

2022

 

 

£000

 

£000

 

 

 

 

 

Revenue

3

 

14,717

14,015

 

 

 

 

Cost of sales

 

(7,950)

(6,975)

 

 

 

 

 

Gross profit

 

6,767

7,040

 

 

 

 

 

Selling and distribution costs

 

(3,556)

(2,917)

 

Administrative expenses

 

(2,097)

(1,986)

 

Other operating income

 

53

15

 

 

 

 

 

 

 

 

Operating profit

 

 

1,167

2,152

 

 

 

 

Finance income

 

34

10

 

Finance cost

 

(133)

(132)

 

 

 

 

 

Profit before taxation

 

 

1,068

2,030

 

 

 

 

Taxation

4

 

(137)

(558)

 

 

 

 

Profit for the year attributable to owners of the Parent Company

 

 

931

1,472

 

 

 

 

 

 

 

 

Basic and diluted earnings per ordinary share

6

 

36.7p

58.1p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

for the year ended 31 March 2023

 

 

2022

 

 

 

£000

£000

 

 

Profit for the year

 

931

 

1,472

 

 

 

 

 

 

 

Items that will not be reclassified to profit or loss:

 

 

 

Actuarial gain on defined benefit pension scheme

 

3,588

 693

 

Deferred taxation on actuarial gain

 

(891)

(173)

 

Deferred tax rate change

 

-

381

 

Revaluation of property, plant and equipment

 

293

-

 

Deferred Tax on revaluation

 

(73)

-

 

 

 

 

 

 

 

 

 

 

2,917

901

 

 

 

 

 

 

 

 

Total comprehensive income for the year

 

3,848

2,373

 

 

 

 

 

 

 

 

___________________________STATEMENTS OF FINANCIAL POSITION_____________________

31 March 2023

Group

2023

2022

£000

£000

Non-current assets

Intangible assets

691

442

Property, plant and equipment

4,754

3,670

Investments

-

-

Deferred tax assets

-

425

5,445

4,537

 

Current assets

 

Inventories

4,387

3,916

Trade and other receivables

1,629

1,836

Current tax receivable

37

-

Amounts owed by group undertakings

 

-

 

-

Cash and cash equivalents

2,717

4,410

8,770

10,162

 

Total assets

14,215

14,699

 

Current liabilities

 

Trade and other payables

(1,644)

(1,982)

Amounts owed to group undertakings

-

-

Lease liabilities

(62)

(62)

Deferred tax liability

(723)

-

Current tax payable

-

(13)

 

(2,429)

(2,057)

 

 

Non-current liabilities

 

Lease liabilities

(56)

(129)

Retirement benefit scheme

(537)

(4,837)

(593)

(4,966)

 

Total liabilities

(3,022)

(7,023)

 

Net assets

11,193

7,676

 

 

Equity

 

Called up share capital

254

254

Capital redemption reserve

109

109

Revaluation reserve

1,220

1,186

Retained earnings

9,610

6,127

 

 

 

 

Total equity attributable to owners of the Parent Company

11,193

7,676

 

 

 

 

 

 

 

 

 

 

 

_________________ CONSOLIDATED STATEMENT OF CHANGES IN EQUITY __________________

for the year ended 31 March 2023

Attributable to owners of the Parent Company

Share

capital

Capital redemption reserve

 Revaluation reserve

Retained

Earnings

Total

Equity

 

£000

£000

£000

£000

£000

Balance at 31 March 2021

254

109

1,267

3,987

5,617

Equity dividends paid

-

-

-

(314)

(314)

Profit for the year

-

-

-

1,472

1,472

Reclassification of depreciation on revaluation

-

-

(81)

81

-

Other comprehensive income for the year

-

-

-

901

901

Total comprehensive income for the year

-

-

(81)

2,454

2,372

 

Balance at 31 March 2022

254

109

1,186

6,127

7,676

Total transactions with owners

 

 

Equity dividends paid

-

-

-

(331)

(331)

Profit for the year

-

-

-

931

931

Reclassification of depreciation on revaluation

-

-

(81)

81

-

Other comprehensive income for the year

-

-

115

2,802

2,917

Total comprehensive income for the year

-

-

34

3,814

3,848

Balance at 31 March 2023

254

109

1,220

9,610

11,193

 

 

 

___________________________STATEMENTS OF CASHFLOWS _____________________________

for the year ended 31 March 2023

 

Group

 

 

2023

2022

 

£000

£000

Cash flow from operating activities

 

 

 

 

 

 

 

 

Profit for the year before taxation

 

1,068

 

2,030

 

 

Adjustments for:

 

 

Depreciation

 

401

359

Amortisation

 

107

50

Loss on disposal of property, plant and equipment

 

41

4

Net finance costs

 

(34)

(12)

Defined benefit pension scheme expenses

 

166

170

Contributions to defined benefit pension scheme

 

(877)

(1,036)

 

 

 

Operating cash flows before movements in working capital

 

872

1,565

 

 

Changes in working capital:

 

 

(Increase) in inventories

 

(471)

(234)

Decrease in trade and other receivables

 

170

272

(Decrease)/increase in trade and other payables

 

(338)

195

 

 

 

 

Cash generated from operations

 

233

1,798

 

 

Taxation paid

 

-

-

 

 

Net cash generated from operating activities

 

233

1,798

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

 

Payments to acquire property, plant and equipment

 

 

(1,167)

 

(444)

Proceeds from the sale of property, plant and equipment

 

41

11

Payments to acquire intangible assets

 

(357)

(306)

Net finance income

 

34

12

 

 

 

(1,449)

(727)

 

 

 

 

Cash flows from financing activities

 

 

 

 

Lease payments

 

(58)

(46)

Dividends paid

 

(331)

(314)

CBILS Loan received

 

-

950

CBILS Loan repaid

 

-

(950)

 

 

 

(389)

(360)

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(1,605)

711

 

 

Cash and cash equivalents at beginning of year

 

4,410

3,682

Effect of exchange rate differences on cash and cash equivalents

 

(88)

17

 

 

Cash and cash equivalents at end of year

 

2,717

4,410

 

 

 

NOTES TO THE PRELIMINARY ANNOUNCEMENT

 

1. Basis of preparation

 

The Group has prepared its consolidated financial statements for the year ended 31 March 2023 in accordance with UK-adopted International Accounting Standards. The accounting policies applied are consistent with those included in the financial statements of the Group for the year ended 31 March 2022.

The financial information contained in this preliminary announcement does not constitute the Group's statutory accounts within the meaning of Section 434 of the Companies Act 2006.

The annual report and financial statements for the year ended 31 March 2023 were approved by the Board of Directors on 20 July 2023 along with this preliminary announcement. The annual report and financial statements will be delivered to the Registrar of Companies after the Annual General Meeting.

The statutory accounts of Samuel Heath & Sons PLC for the year ended 31 March 2022 have been delivered to the Registrar of Companies. The auditor's reports on the statutory accounts for the years ended 31 March 2023 and 31 March 2022 were unqualified and did not contain a statement under section 498 of the Companies Act 2006.

2. Critical accounting and key sources of estimation

 

Critical accounting estimates, assumptions and judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The Group has evaluated the estimates and assumptions that have been made in relation to the carrying amounts of assets and liabilities in these financial statements.

 

The key accounting judgements and sources of estimation uncertainty with a significant risk of causing a material adjustment to assets and liabilities in the next 12 months include the following:

 

Pensions - movements in equity markets, interest rates and life expectancy could materially affect the level of surpluses and deficits in the defined benefit pension scheme.

 

Valuation of property, plant and equipment - the Group reviews the value, useful economic lives and residual values attributed to assets on an on-going basis to ensure they are appropriate. Changes in market value, economic lives or residual values could impact the carrying value and charges to the income statement in future periods.

 

Provisions - using information available at the balance sheet date, the Directors make judgements based on experience on the level of provision required against assets, including inventory where the provision is reviewed against expected future stock usage, the stock provision at year end was £2.512m (2022: £2.211m).

 

Research and development - the Group reviews the projects worked on during the year and capitalises the costs of those projects deemed to generate profits in future years, £311,000 was capitalised in the year (2022: £276,000). The Company takes full advantage of available taxation support.

 

Deferred tax assets - deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits.

 

 

 

 

 

3. Revenue by geographic market

 

 

 

 

 

 

 

2023

£000

2022

£000

 

Overseas

7,276

6,687

UK

7,441

7,328

14,717

14,015

4. Income taxes

 

 

2023

£000

2022

£000

Current taxes:

Current year

-

32

Adjustments in respect of prior periods

(41)

2

(41)

34

Deferred taxes:

Origination and reversal of temporary differences

211

348

Change in tax rate

-

152

Adjustments in respect of prior periods

(33)

24

178

524

 

Total income taxes

137

558

Corporation tax is calculated at 19% (2021: 19%) of the estimated assessable profit for the year.

Tax reconciliation

 

 

2023

£000

2022

£000

 

Profit for the year

1,068

2,030

Corporation tax charge thereon at 19% (2022: 19%)

203

386

Adjusted for the effects of:

Prior year adjustments

(73)

26

Research and development claim

-

(68)

Changes in tax rates

68

152

Revaluation

(73)

-

Other adjustments

12

62

Total income taxes

137

558

5. Dividends

 

2023

2022

£000

£000

Final dividend for the year ended 31 March 2022 of 7.5625 pence per share (2021: 6.875 pence per share)

192

175

 

Interim dividend for the year ended 31st March 2023 of 5.50 pence per share (2022: 5.50 pence per share)

 

139

139

 

331

314

 

The directors are recommending a final dividend for 2023 of 7.5625 pence per share amounting to £192,000. The proposed final dividend is subject to approval at the Annual General Meeting and hence has not been included as a liability in these accounts.

 

6. Earnings per share

 

The basic and diluted earnings per share are calculated by dividing the relevant profit after taxation of £931,000 (2022: £1,472,000) by the average number of ordinary shares in issue during the year being 2,534,322 (2022: 2,534,322). The number of shares used in the calculation is the same for both basic and diluted earnings.

 

7. Exceptional items

 

There were no exceptional costs for 2023.

 

8. Notice of annual general meeting

 

Notice is hereby given that the 2023 Annual General Meeting of the Company will be held at the registered office of the Company, Leopold Street, Birmingham, on 7 September 2023 at 12.00 noon.

 

9. Posting of accounts

 

The report and accounts are being posted to shareholders today where requested, and are available on the Company's website, at www.samuel-heath.com/investor-relations

 

 

Note

Certain statements made in this announcement are forward-looking statements. These forward-looking statements are not historical facts but rather are based on the Company's current expectations, estimates, and projections about its industry; its beliefs; and assumptions. Words such as 'anticipates,' 'expects,' 'intends,' 'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions are intended to identify forward-looking statements. These statements are not a guarantee of future performance and are subject to known and unknown risks, uncertainties, and other factors, some of which are beyond the Company's control, are difficult to predict, and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. The Company cautions security holders and prospective security holders not to place undue reliance on these forward-looking statements, which reflect the view of the Company only as of the date of this announcement. The forward-looking statements made in this announcement relate only to events as of the date on which the statements are made. The Company will not undertake any obligation to release publicly any revisions or updates to these forward-looking statements to reflect events, circumstances, or unanticipated events occurring after the date of this announcement except as required by law or by any appropriate regulatory authority. 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR SELFASEDSEIW
Date   Source Headline
21st Nov 20237:00 amRNSHalf-year Report
7th Sep 20231:53 pmRNSResult of AGM
21st Jul 20237:00 amRNSFinal Results
9th Dec 20221:48 pmRNSHolding(s) in Company
9th Dec 20221:45 pmRNSDirector/PDMR Shareholding
18th Nov 20227:00 amRNSHalf-year Report
25th Aug 20223:08 pmRNSResult of AGM
20th Jul 202212:40 pmRNSReplacement: Final Results
20th Jul 20227:00 amRNSFinal Results
12th Nov 20217:00 amRNSHalf-year Report
6th Aug 20211:35 pmRNSResult of AGM
19th Jul 202110:14 amRNSDirectorate Change
8th Jul 20212:34 pmRNSFinal Results
30th Dec 20207:00 amRNSDirectorate Change
12th Nov 20207:00 amRNSHalf-year Report
7th Aug 20202:35 pmRNSResult of AGM
10th Jul 20207:30 amRNSFinal Results
9th Jul 20204:13 pmRNSHolding(s) in Company
8th Apr 20203:40 pmRNSCOVID-19 Trading Update
6th Feb 20207:00 amRNSDirectorate Change
18th Dec 20197:00 amRNSDirector/PDMR Shareholding
10th Dec 20199:53 amRNSDirectorate Change
15th Nov 20197:00 amRNSHalf-year Report
9th Aug 20192:45 pmRNSResult of AGM
15th Jul 20194:38 pmRNSHolding(s) in Company
11th Jul 20197:00 amRNSFinal Results
1st Apr 201911:47 amRNSPDMR/PCA Dealing
8th Nov 20187:00 amRNSHalf-year Report
10th Aug 20181:01 pmRNSResult of AGM
12th Jul 20183:26 pmRNSFinal Results
15th Jan 201811:13 amRNSDividend Record Date
9th Nov 20177:00 amRNSHalf-year Report
13th Oct 20179:45 amRNSHolding(s) in Company
13th Oct 20179:43 amRNSHolding(s) in Company
29th Sep 20177:00 amRNSDirectorate Change
1st Sep 20179:22 amRNSDirectorate Change
14th Aug 201711:48 amRNSResult of AGM
12th Jul 20179:33 amRNSFinal Results
16th Jun 20177:00 amRNSDirector/PDMR Shareholding - Replacement
10th May 20172:34 pmRNSDirector/PDMR Shareholding
7th Mar 20173:36 pmRNSDirector/PDMR Dealing
28th Feb 20177:00 amRNSDirectorate Change
16th Nov 20168:00 amRNSHalf-year Report
29th Sep 20163:59 pmRNSDirectorate Change
12th Aug 20161:26 pmRNSResult of AGM
11th Aug 201612:22 pmRNSDirectorate Change
13th Jul 20167:00 amRNSFinal Results
7th Jul 20162:32 pmRNSNotice of Results
6th May 20167:00 amRNSChange of Adviser
4th Nov 20157:00 amRNSHalf Yearly Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.