Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says.Watch here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSamuel Heath Regulatory News (HSM)

Share Price Information for Samuel Heath (HSM)

Share Price is delayed by 15 minutes
Get Live Data
325.00    0.00 (0.00%)
Bid:
310.00
Ask:
340.00
Spread: 30.00 (9.677%)
Market Cap: £8.24m
HSM Live PriceLast checked at - London Stock Exchange

Intraday Samuel Heath Share Chart

Final Results

12 Jul 2018 15:26

RNS Number : 5015U
Heath(Samuel) & Sons PLC
12 July 2018
Β 

Β 

Β 

Β 

HEATH (Samuel) & SONS PLC

Β 

12th JULY 2018

Β 

PRELIMINARY RESULTS FOR THE YEAR ENDED 31ST MARCH 2018

Β 

CHAIRMAN'S STATEMENT

Β 

It is pleasing to report the results for the year, which although a little bit down on the previous one, were still satisfactory.

Β 

Sales revenue was up to Β£14.354m (2017: Β£13.053m) although profit before tax was Β£1.177m (2017: Β£1.234m). The operating profit was Β£1.335m (2017: Β£1.444m). Operating profit has reduced a little, reflecting investment in overseas markets, with a margin of 9.3%, compared to 11.1% last year.

Β 

During the year, sterling appreciated after its sharp decline following the Brexit vote, reducing profitability on export sales. At the same time, the business invested in its sales infrastructure, principally to benefit future export sales. These combined to reduce our current margins.

Β 

Moving forward to the future and the current financial year, we must be very cautious. Shareholders must be sick of me saying it, but uncertainty is the worst thing for a good business environment. We certainly have plenty of uncertainty at the moment.

Β 

In constructing our budget this year, we consulted with some of our larger customers, particularly in the UK, about their own budgets. These varied from cautious to the downright pessimistic. Our own order book is down on what it was last year, which reflects the lack of sizeable contracts, again caused by others fearing to commit. On the other side of the coin we have some first class products including our expanding Landmark range of taps and accessories and the much tested Powermatic door closer. We also have active, if sometime erratic, export markets, which are the result of much thought and hard work over the years.

Β 

We are budgeting for a sales and profit figure down on last year, whilst remaining profitable, and at the time of writing are achieving our budgeted levels.

Β 

Our current profitability and strength of the Balance Sheet allow us to recommend, in addition to the interim dividend of 5.5p which was paid in March, a final dividend at the same level as last year, at 6.875p, which will be paid on 17th August 2018 to shareholders registered as at 20th July 2018.

Β 

Β 

Sam Heath

Chairman

Β 

Β 

Β 

Β 

For further information:

Β 

Samuel Heath & Sons Plc

Β 

John Park - Company Secretary

+44 (0)121 772 2303

Β 

Β 

Cairn Financial Advisers LLP

+44 (0)20 7213 0880

James Caithie/Jo Turner

Β 

Β 

Β 

Β 

Β 

Β 

Β 

CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 MARCH 2018

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β NoteΒ 2018Β£000Β Β Β£0002017Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Revenue

3

Β 

Β 

14,354

Β 

Β 

13,053

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Cost of sales

Β 

Β 

(7,232)

Β 

Β 

(6,386)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Gross profit

Β 

Β 

7,122

Β 

Β 

6,667

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Selling & distribution costs

Β 

Β 

(3,767)

Β 

Β 

(3,274)

Β 

Administrative expenses

Β 

Β 

(2,020)

Β 

Β 

(1,949)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Operating profit

Β 

Β 

1,335

Β 

Β 

1,444

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net finance costs

Β 

Β 

(158)

Β 

Β 

(210)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Profit before taxation

Β 

Β 

1,177

Β 

Β 

1,234

Β 

Β 

4

Β 

Β 

Β 

Β 

Β 

Β 

Taxation

Β 

Β 

(197)

Β 

Β 

(221)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Profit for the year attributable to owners of the parent company

Β 

Β 

Β 

980

Β 

Β 

1,013

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Basic and diluted earnings per ordinary share

6

Β 

38.7p

Β 

Β 

40.0p

Β 

Β 

Β 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st March 2018

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

2018

Β£000

Β 

Β 

2017

Β£000

Β Β Β Β Β Β Β 

Profit for the year

Β 

Β 

980

Β 

Β 

1,013

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Items that will be reclassified to profit or loss:

Β 

Β 

Β 

Β 

Β 

Β 

Cash flow hedges

Β 

Β 

-

Β 

Β 

16

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Items that will not be reclassified to profit or loss:

Β 

Β 

Β 

Β 

Β 

Β 

Actuarial loss on defined benefit pension scheme

Β 

Β 

(234)

Β 

Β 

(629)

Deferred taxation on actuarial loss

Β 

Β 

40

Β 

Β 

46

Revaluation of property, plant and equipment

Β 

Β 

-

Β 

Β 

1,607

Deferred taxation on revaluation of assets

Β 

Β 

44

Β 

Β 

(218)

Β 

Β 

Β 

(150)

Β 

Β 

806

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Total comprehensive income for the year

Β 

Β 

830

Β 

Β 

Β 

1,835

Β 

Β 

Β 

Β 

Β 

Β 

Β 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2018

Β 

Β 

Β 

Β 

Β 

Β 

2018

Β 

2017

Β 

Β 

Β£000

Β 

Β£000

Non-current assets

Β 

Β 

Β 

Β 

Intangible assets

Β 

85

Β 

79

Property, plant and equipment

Β 

3,337

Β 

3,511

Deferred tax asset

Β 

853

Β 

793

Β 

Β 

4,276

Β 

4,383

Β 

Β 

Β 

Β 

Β 

Current assets

Β 

Β 

Β 

Β 

Inventories

Β 

3,930

Β 

3,789

Trade and other receivables

Β 

2,287

Β 

2,169

Cash and cash equivalents

Β 

2,366

Β 

2,079

Β 

Β 

8,583

Β 

8,037

Β 

Β 

Β 

Β 

Β 

Total assets

Β 

12,859

Β 

12,420

Β 

Β 

Β 

Β 

Β 

Current liabilities

Β 

Β 

Β 

Β 

Trade and other payables

Β 

(1,474)

Β 

(1,400)

Current tax payable

Β 

(175)

Β 

(158)

Β 

Β 

(1,649)

Β 

(1,558)

Β 

Β 

Β 

Β 

Β 

Non-current liabilities

Β 

Β 

Β 

Β 

Retirement benefit scheme

Β 

(6,472)

Β 

(6,501)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

(6,472)

Β 

(6,501)

Β 

Β 

Β 

Β 

Β 

Total liabilities

Β 

(8,121)

Β 

(8,059)

Β 

Β 

Β 

Β 

Β 

Net assets

Β 

4,738

Β 

4,361

Β 

Β 

Β 

Β 

Β 

Equity

Β 

Β 

Β 

Β 

Called up share capital

Β 

254

Β 

254

Capital redemption reserve

Β 

109

Β 

109

Revaluation reserve

Β 

1,357

Β 

1,389

Retained earnings

Β 

3,018

Β 

2,609

Β 

Β 

Β 

Β 

Β 

Β 

Equity shareholders' funds

Β 

4,738

Β 

Β 

4,361

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 MARCH 2018

Β 

Β 

Β 

Share

capital

Capital redemption reserve

Revaluation reserve

Retained

Earnings

Total

Equity

Β 

Β£000

Β£000

Β£000

Β£000

Β£000

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 31st March 2016

254

109

-

2,337

2,700

Β 

Β 

Β 

Β 

Β 

Β 

Equity dividends paid

-

-

-

(174)

(174)

Β 

Β 

Β 

Β 

Β 

Β 

Profit for the year

-

-

-

1,013

1,013

Other comprehensive income for the year

-

-

1,389

(567)

(822

Total comprehensive loss for the year

-

-

1,389

446

1,835

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 31st March 2017

254

109

1,389

2,609

4,361

Β 

Β 

Β 

Β 

Β 

Β 

Equity dividends paid

-

-

-

(453)

(453)

Β 

Β 

Β 

Β 

Β 

Β 

Profit for the year

-

-

-

980

980

Reclassification of depreciation on revaluation

Β 

Β 

(76)

76

-

Other comprehensive income for the year

-

-

44

(194)

150

Total comprehensive income for the year

-

-

(32)

862

830

Β 

Β 

Β 

Β 

Β 

Β 

Balance at 31st March 2018

254

109

1,357

3,018

4,738

Β 

Β Β 

Β 

CONSOLIDATED STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2018

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

2018

Β£000

Β 

2017

Β£000

Cash flow from operating activities

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Profit for the year before tax

1,177

Β 

1,234

Β 

Β 

Β 

Β 

Adjustments for:

Β 

Β 

Β 

Depreciation

365

Β 

272

Amortisation

58

Β 

57

Profit on disposal of property, plant and equipment

(10)

Β 

(37)

Finance income

(30)

Β 

(7)

Defined benefit pension scheme expenses

237

Β 

282

Contributions to defined benefit pension scheme

(500)

Β 

(511)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Operating cash flow before movements in working capital

1,297

Β 

1,290

Β 

Β 

Β 

Β 

Changes in working capital:

Β 

Β 

Β 

Increase in inventories

(141)

Β 

(468)

Increase in trade and other receivables

(118)

Β 

(16)

Increase in trade and other payables

74

Β 

117

Β 

Β 

Β 

Β 

Cash generated from operations

1,112

Β 

923

Β 

Β 

Β 

Β 

Taxation paid

(157)

Β 

(155)

Β 

Β 

Β 

Β 

Net cash from operating activities

955

Β 

768

Β 

Β 

Β 

Β 

Cash flows from investing activities

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Payments to acquire property, plant and equipment

(222)

Β 

(646)

Proceeds from the sale of property, plant and equipment

41

Β 

53

Payments to acquire intangible assets

(64)

Β 

(8)

Finance income

30

Β 

8

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

(215)

Β 

(593)

Β 

Β 

Β 

Β 

Cash flows from financing activities

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Dividends paid

(453)

Β 

(174)

Β 

Β 

Β 

Β 

Β 

(453)

Β 

(174)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Net increase in cash and cash equivalents

287

Β 

1

Β 

Β 

Β 

Β 

Cash and cash equivalents at beginning of period

2,079

Β 

2,078

Β 

Β 

Β 

Β 

Cash and cash equivalents at end of period

2,366

Β 

2,079

Β 

Β 

Β 

Β 

Β 

NOTES TO THE PRELIMINARY ANNOUNCEMENT

Β 

1. Basis of preparation

Β 

The Group has prepared its consolidated financial statements for the year ended 31 March 2018 in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union. The accounting policies applied are consistent with those included in the financial statements of the Group for the year ended 31 March 2017.

The financial information contained in this preliminary announcement does not constitute the Group's statutory accounts within the meaning of Section 434 of the Companies Act 2006.

The annual report and financial statements for the year ended 31 March 2018 were approved by the Board of Directors on 11 July 2018 along with this preliminary announcement. The annual report and financial statements will be delivered to the Registrar of Companies after the Annual General Meeting.

The statutory accounts of Samuel Heath & Sons PLC for the year ended 31 March 2017 have been delivered to the Registrar of Companies. The auditor's reports on the statutory accounts for the years ended 31 March 2018 and 31 March 2017 were unqualified and did not contain a statement under section 498 of the Companies Act 2006.

2. Critical accounting and key sources of estimation

Β 

Critical accounting estimates, assumptions and judgements

Β 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Β 

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The Group has evaluated the estimates and assumptions that have been made in relation to the carrying amounts of assets and liabilities in these financial statements.

Β 

The key accounting judgements and sources of estimation uncertainty with a significant risk of causing a material adjustment to assets and liabilities in the next 12 months include the following:

Β 

Pensions - movements in equity markets, interest rates and life expectancy could materially affect the level of surpluses and deficits in the defined benefit pension scheme.

Β 

Valuation of property, plant and equipmentΒ - the Group reviews the value, useful economic lives and residual values attributed to assets on an on-going basis to ensure they are appropriate. Changes in market value, economic lives or residual values could impact the carrying value and charges to the income statement in future periods.

Β 

Provisions - using information available at the balance sheet date, the Directors make judgements based on experience on the level of provision required against assets, including inventory and trade receivables. Further information received after the balance sheet date may impact the level of provision required.

Β 

Deferred tax assets - deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits.

Β 

3. Sales revenue by geographic market

Β 

Β 

Β 

Β 

Β 

Β 

Β 

2018

Β£000

Β 

2017

Β£000

Β 

Overseas

Β 

Β 

6,013

Β 

5,478

Home

Β 

Β 

8,341

Β 

7,575

Β 

Β 

Β 

14,354

Β 

13,053

Β 

4. Income taxes

Β 

Β 

2018

Β£000

Β 

2017

Β£000

Current taxes

Β 

Β 

Β 

Current year

175

Β 

158

Adjustments in respect of prior periods

(1)

Β 

8

Β 

174

Β 

166

Deferred taxes

Β 

Β 

Β 

Origination and reversal of temporary differences

23

Β 

59

Effect of change in tax rates

-

Β 

(4)

Β 

23

Β 

54

Β 

Β 

Β 

Β 

Total income taxes197Β 221

Corporation tax is calculated at 19% (2017: 20%) of the estimated assessable profit for the year.

Tax reconciliation

Β 

Β 

2018

Β£000

Β 

2017

Β£000

Β 

Β 

Profit for the year

1,177

Β 

1,234

Β 

Β 

Β 

Β 

Β 

Β 

Corporation tax charge thereon at 19% (2017: 20%)

224

Β 

247

Β 

Adjusted for the effects of:

Β 

Β 

Β 

Β 

Prior year adjustments

(1)

Β 

8

Β 

Research and development claim

(22)

Β 

(24)

Β 

Other adjustments

(4)

Β 

(10)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Total income taxes

197

Β 

221

Β 

Β 

Β 

Β 

Β 

Β 

Effective tax rate

16.7%

Β 

17.9%

Β 

5. Dividends

Β 

Β 

Β 

Β 

Β 

2018

Β£000

Β 

2017

Β£000

Β 

Β 

Β 

Β 

Final dividend for the year ended 31st March 2017 of 6.875 pence per share (2017: 6.875 pence per share)

174

Β 

174

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Interim dividend for the year ended 31st March 2017 of 5.50 pence per share (2016: 0.0 pence per share)139Β -

Interim dividend for the year ended 31st March 2018 of 5.50 pence per share (2017: 5.50 pence per share)

Β 

139

Β 

-

Β 

Β 

Β 

Β 

Β 

452

Β 

174

Β 

Β 

In addition to the dividends paid during the year the directors are recommending a final dividend for 2018 of 6.875 pence per share amounting to Β£174,000. The proposed final dividend is subject to approval at the Annual General Meeting and hence has not been included as a liability in these accounts.

Β 

Β 

Β 

Β 

Β 

6. Earnings per share

The basic and diluted earnings per share are calculated by dividing the relevant profit after taxation of Β£980,000 (2017: Β£1,013,000) by the average number of ordinary shares in issue during the year being 2,534,322 (2017: 2,534,322). The number of shares used in the calculation is the same for both basic and diluted earnings.

Β 

7. Notice of annual general meeting

Β 

Notice is hereby given that the 2018 Annual General Meeting of the Company will be held at the registered office of the Company, Leopold Street, Birmingham, on 10th August 2018 at 12.00 noon. The final dividend ofΒ 6.875 pence, if approved, will be payable on 17th August 2018 to ordinary shareholders registered at close of business on 20th July 2018.

Β 

8. Posting of Accounts

Β 

The report and accounts are being posted to shareholders today, and are available on the Company's website, at www.samuel-heath.com/investor-relations.

Β 

Β 

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
Β 
END
Β 
Β 
FR SFMFLEFASESW
Date   Source Headline
1st Apr 20267:00 amRNSDirectorate change
3rd Feb 20263:01 pmRNSRetirement of Director
26th Nov 202512:00 pmRNSHalf-year Report
11th Sep 20252:22 pmRNSResult of AGM
25th Jul 20258:35 amRNSFinal Results & Notice of AGM
4th Feb 20253:15 pmRNSChange of Auditor
26th Nov 20247:00 amRNSHalf-year Report
5th Sep 20244:38 pmRNSResult of AGM
7th Aug 20247:00 amRNSFinal Results
21st Nov 20237:00 amRNSHalf-year Report
7th Sep 20231:53 pmRNSResult of AGM
21st Jul 20237:00 amRNSFinal Results
9th Dec 20221:48 pmRNSHolding(s) in Company
9th Dec 20221:45 pmRNSDirector/PDMR Shareholding
18th Nov 20227:00 amRNSHalf-year Report
25th Aug 20223:08 pmRNSResult of AGM
20th Jul 202212:40 pmRNSReplacement: Final Results
20th Jul 20227:00 amRNSFinal Results
12th Nov 20217:00 amRNSHalf-year Report
6th Aug 20211:35 pmRNSResult of AGM
19th Jul 202110:14 amRNSDirectorate Change
8th Jul 20212:34 pmRNSFinal Results
30th Dec 20207:00 amRNSDirectorate Change
12th Nov 20207:00 amRNSHalf-year Report
7th Aug 20202:35 pmRNSResult of AGM
10th Jul 20207:30 amRNSFinal Results
9th Jul 20204:13 pmRNSHolding(s) in Company
8th Apr 20203:40 pmRNSCOVID-19 Trading Update
6th Feb 20207:00 amRNSDirectorate Change
18th Dec 20197:00 amRNSDirector/PDMR Shareholding
10th Dec 20199:53 amRNSDirectorate Change
15th Nov 20197:00 amRNSHalf-year Report
9th Aug 20192:45 pmRNSResult of AGM
15th Jul 20194:38 pmRNSHolding(s) in Company
11th Jul 20197:00 amRNSFinal Results
1st Apr 201911:47 amRNSPDMR/PCA Dealing
8th Nov 20187:00 amRNSHalf-year Report
10th Aug 20181:01 pmRNSResult of AGM
12th Jul 20183:26 pmRNSFinal Results
15th Jan 201811:13 amRNSDividend Record Date
9th Nov 20177:00 amRNSHalf-year Report
13th Oct 20179:45 amRNSHolding(s) in Company
13th Oct 20179:43 amRNSHolding(s) in Company
29th Sep 20177:00 amRNSDirectorate Change
1st Sep 20179:22 amRNSDirectorate Change
14th Aug 201711:48 amRNSResult of AGM
12th Jul 20179:33 amRNSFinal Results
16th Jun 20177:00 amRNSDirector/PDMR Shareholding - Replacement
10th May 20172:34 pmRNSDirector/PDMR Shareholding
7th Mar 20173:36 pmRNSDirector/PDMR Dealing

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.