26 Aug 2015 16:35
13 Assets charged as security for liabilities and collateral accepted as security for assets | 123 |
| |||
14 Interests in associates and joint ventures | 123 |
| |||
15 Trading liabilities | 124 |
| |||
16 Maturity analysis of assets and liabilities | 125 |
| |||
17 Provisions | 128 |
| |||
18 Contingent liabilities, contractual commitmentsand guarantees | 129 |
| |||
19 Legal proceedings and regulatory matters | 130 |
| |||
20 Goodwill impairment | 139 |
| |||
21 Transactions with related parties | 139 |
| |||
22 Events after the balance sheet date | 139 |
| |||
23 Interim Report 2015 and statutory accounts | 139 |
| |||
| |||||
1 Basis of preparation and significant accounting policies | 107 |
| |||
2. Tax | 108 |
| |||
3. Dividends | 108 |
| |||
4. Earnings per share | 109 |
| |||
5. Segmental analysis | 109 |
| |||
6. Trading assets | 110 |
| |||
7. Fair values of financial instruments carried at fair value | 111 |
| |||
8. Fair values of financial instruments not carried at fair value | 117 |
| |||
9. Financial assets designated at fair value | 117 |
| |||
10 Derivatives | 118 |
| |||
11 Financial investments | 120 |
| |||
12 Assets held for sale and liabilities of disposal groups held for sale | 122 |
| |||
| |||||
1 Basis of preparation and significant accounting policies
(a) Compliance with International Financial Reporting Standards
The interim condensed consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board ('IASB') and as endorsed by the EU. These interim consolidated financial statements should be read in conjunction with the Annual Report and Accounts 2014.
At 30 June 2015, there were no unendorsed standards effective for the half-year to 30 June 2015 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC.
Standards applied during the half-year to 30 June 2015
There were no new standards applied during the half-year to 30 June 2015. During the period, HSBC applied a number of interpretations and amendments to standards which had an insignificant effect on these interim consolidated financial statements.
(b) Use of estimates and judgements
Management believes that HSBC's critical accounting estimates and judgements are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, deferred tax assets, provisions for liabilities and interests in associates. There was no change in the current period to the critical accounting estimates and judgements applied in 2014, which are stated on pages 62 and 348 of the Annual Report and Accounts 2014.
(c) Composition of Group
There were no material changes in the composition of the HSBC Group in the half-year to 30 June 2015.
(d) Future accounting developments
Information on future accounting developments and their potential effect on the financial statements of HSBC are provided on page 345 of the Annual Report and Accounts 2014.
(e) Going concern
The financial statements are prepared on a going concern basis, as the Directors are satisfied that the Group and parent company have the resources to continue in business for the foreseeable future. In making this assessment, the Directors have considered a wide range of information relating to present and future conditions, including future projections of profitability, cash flows and capital resources.
(f) Accounting policies
The accounting policies applied by HSBC for these interim consolidated financial statements are consistent with those described on pages 345 to 457 of the Annual Report and Accounts 2014, as are the methods of computation.
2 Tax
Half-year to | ||||||
30 June | 30 June | 31 December | ||||
2015 | 2014 | 2014 | ||||
| $m | $m | $m | |||
Current tax | ||||||
UK corporation tax charge | 343 | 165 | (96) | |||
Overseas tax1 | 2,071 | 1,803 | 2,078 | |||
2,414 | 1,968 | 1,982 | ||||
Deferred tax | 493 | 54 | (29) | |||
Tax expense | 2,907 | 2,022 | 1,953 | |||
21.33 | ||||||
Effective tax rate | 21.3% | 16.4% | 30.8% |
1 Overseas tax included Hong Kong profits tax of $714m (first half of 2014: $589m; second half of 2014: $546m). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5% (2014: 16.5%) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operated.
Deferred taxation
Net deferred tax assets amounted to $4.5bn at 30 June 2015 (30 June 2014: $6.1bn; 31 December 2014: $5.6bn), mainly relating to timing differences in the US. Net deferred tax assets have fallen since 31 December 2014 mainly because the net assets of Brazilian operations were transferred to 'Held for Sale' (see Note 12).
3 Dividends
On 3 August 2015, the Directors declared a second interim dividend in respect of the financial year ending 31 December 2015 of $0.10 per ordinary share, a distribution of approximately $1,954m which will be payable on 2 October 2015. No liability is recognised in the financial statements in respect of this dividend.
Dividends to shareholders of the parent company
Half-year to | ||||||||||||||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||||||||||||||
Per share $ | Total $m | Settled in scrip $m | Per share $ | Total $m | Settled in scrip $m | Per share $ | Total $m | Settled in scrip $m | ||||||||||
Dividends paid on ordinary shares | ||||||||||||||||||
In respect of previous year: | ||||||||||||||||||
- fourth interim dividend | 0.20 | 3,845 | 2,011 | 0.19 | 3,582 | 1,827 | - | - | - | |||||||||
In respect of current year: | ||||||||||||||||||
- first interim dividend | 0.10 | 1,951 | 231 | 0.10 | 1,906 | 284 | - | - | - | |||||||||
- second interim dividend | - | - | - | - | - | - | 0.10 | 1,914 | 372 | |||||||||
- third interim dividend | - | - | - | - | - | - | 0.10 | 1,918 | 226 | |||||||||
Total | 0.30 | 5,796 | 2,242 | 0.29 | 5,488 | 2,111 | 0.20 | 3,832 | 598 | |||||||||
Total dividends on preference shares classified as equity (paid quarterly) | 31.00 | 45 | 31.00 | 45 | 31.00 | 45 |
Total coupons on capital securities classified as equity
Half-year to | ||||||||||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||||||||||
First | Per security | Total | Per security | Total | Per security | Total | ||||||||
call date | $ | $m | $ | $m | $ | $m | ||||||||
Perpetual subordinated capital securities1 | ||||||||||||||
- $2,200m issued at 8.125% | Apr 2013 | 1.016 | 89 | 1.016 | 89 | 1.016 | 90 | |||||||
- $3,800m issued at 8.000% | Dec 2015 | 1.000 | 152 | 1.000 | 152 | 1.000 | 152 | |||||||
Perpetual subordinated contingent convertible securities2 | ||||||||||||||
- $2,250m issued at 6.375% | Sep 2024 | 31.875 | 72 | - | - | - | - | |||||||
- $1,500m issued at 5.625% | Jan 2020 | 28.125 | 28 | - | - | - | - | |||||||
- €1,500m issued at 5.250% | Sep 2022 | 29.396 | 42 | - | - | - | - | |||||||
Total | 383 | 241 | 242 |
1 Discretionary coupons are paid quarterly on the perpetual subordinated capital securities.
2 Discretionary coupons are paid semi-annually on the perpetual subordinated contingent convertible securities.
On 15 July 2015, HSBC paid a further coupon on the $2,200m subordinated capital securities of $0.508 per security, representing a total distribution of $45m. On 17 July 2015, HSBC paid a further coupon on the $1,500m subordinated contingent convertible securities, representing a total distribution of $42m. No liability is recognised in the financial statements in respect of these coupon payments.
In March 2015, HSBC issued $2,450m of contingent convertible securities issued at 6.375% which are classified as equity under IFRSs. Discretionary coupons are paid semi-annually on these contingent convertible securities and none were declared in the first half of 2015.
4 Earnings per share
Profit attributable to ordinary shareholders of the parent company
Half-year to | ||||||
30 June | 30 June | 31 December | ||||
2015 | 2014 | 2014 | ||||
$m | $m | $m | ||||
Profit attributable to shareholders of the parent company | 9,618 | 9,746 | 3,942 | |||
Dividend payable on preference shares classified as equity | (45) | (45) | (45) | |||
Coupon payable on capital securities classified as equity | (383) | (241) | (242) | |||
Profit attributable to ordinary shareholders of the parent company | 9,190 | 9,460 | 3,655 |
Basic and diluted earnings per share
Half-year to 30 June 2015 | Half-year to 30 June 2014 | Half-year to 31 December 2014 | ||||||||||||||||
Profit $m | Number of shares (millions) | Amount per share $ |
Profit $m | Number of shares (millions) | Amount per share $ | Profit $m | Number of shares (millions) | Amount per share $ | ||||||||||
Basic1 | 9,190 | 19,249 | 0.48 | 9,460 | 18,847 | 0.50 | 3,655 | 18,960 | 0.19 | |||||||||
Effect of dilutive potentialordinary shares | 68 | 101 | 96 | |||||||||||||||
Diluted1 | 9,190 | 19,317 | 0.48 | 9,460 | 18,948 | 0.50 | 3,655 | 19,056 | 0.19 |
1 Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted).
5 Segmental analysis
HSBC operates a matrix management structure which includes geographical regions and global businesses. HSBC considers that geographical operating segments represent the most appropriate information for users of the financial statements to best evaluate the nature and financial effects of HSBC's business activities and the economic environment in which it operates. HSBC's operating segments are Europe, Asia, Middle East and North Africa, North America and Latin America.
Europe | Asia | MENA | North America | Latin America |
| Intra-HSBC items | Total | |||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Net operating income1 | ||||||||||||||
Half-year to 30 June 2015 | ||||||||||||||
Net operating income | 11,469 | 14,065 | 1,289 | 4,126 | 3,558 | (1,564) | 32,943 | |||||||
- external | 10,974 | 13,148 | 1,279 | 3,979 | 3,563 | - | 32,943 | |||||||
- inter-segment | 495 | 917 | 10 | 147 | (5) | (1,564) | - | |||||||
Half-year to 30 June 2014 | ||||||||||||||
Net operating income | 10,873 | 12,107 | 1,294 | 4,067 | 4,265 | (1,439) | 31,167 | |||||||
- external | 10,335 | 11,343 | 1,271 | 3,948 | 4,270 | - | 31,167 | |||||||
- inter-segment | 538 | 764 | 23 | 119 | (5) | (1,439) | - | |||||||
Half-year to 31 December 2014 | ||||||||||||||
Net operating income | 10,698 | 11,570 | 1,254 | 4,085 | 4,007 | (1,533) | 30,081 | |||||||
- external | 10,115 | 10,728 | 1,253 | 3,989 | 3,996 | - | 30,081 | |||||||
- inter-segment | 583 | 842 | 1 | 96 | 11 | (1,533) | - | |||||||
Profit/(loss) before tax | ||||||||||||||
Half-year to: | ||||||||||||||
30 June 2015 | 2,205 | 9,400 | 901 | 690 | 432 | - | 13,628 | |||||||
30 June 2014 | 2,258 | 7,894 | 989 | 825 | 374 | - | 12,340 | |||||||
31 December 2014 | (1,662) | 6,731 | 837 | 592 | (158) | - | 6,340 |
Europe | Asia | MENA | North America | Latin America |
| Intra-HSBC items | Total | |||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Balance sheet information | ||||||||||||||
At 30 June 2015 | ||||||||||||||
Total assets | 1,236,270 | 917,489 | 61,625 | 411,601 | 104,203 | (159,475) | 2,571,713 | |||||||
Total liabilities | 1,171,686 | 842,077 | 51,745 | 372,300 | 91,998 | (159,475) | 2,370,331 | |||||||
At 30 June 2014 | ||||||||||||||
Total assets | 1,430,863 | 874,334 | 61,289 | 437,706 | 125,630 | (176,229) | 2,753,593 | |||||||
Total liabilities | 1,362,091 | 807,906 | 51,619 | 398,776 | 110,708 | (176,229) | 2,554,871 | |||||||
At 31 December 2014 | ||||||||||||||
Total assets | 1,290,926 | 878,723 | 62,417 | 436,859 | 115,354 | (150,140) | 2,634,139 | |||||||
Total liabilities | 1,223,371 | 807,998 | 52,569 | 398,356 | 102,007 | (150,140) | 2,434,161 |
1 Net operating income before loan impairment charges and other credit risk provisions.
6 Trading assets
At | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
Trading assets: | ||||||
- not subject to repledge or resale by counterparties | 246,704 | 248,929 | 247,586 | |||
- which may be repledged or resold by counterparties | 36,434 | 98,177 | 56,607 | |||
283,138 | 347,106 | 304,193 | ||||
Treasury and other eligible bills | 10,444 | 17,678 | 16,170 | |||
Debt securities | 111,241 | 155,522 | 141,532 | |||
Equity securities | 77,142 | 73,855 | 75,249 | |||
Trading securities valued at fair value | 198,827 | 247,055 | 232,951 | |||
Loans and advances to banks1 | 35,309 | 41,048 | 27,581 | |||
Loans and advances to customers1 | 49,002 | 59,003 | 43,661 | |||
283,138 | 347,106 | 304,193 |
1 Loans and advances to banks and customers include settlement accounts, stock borrowing, reverse repos and other amounts.
Trading securities valued at fair value1
At | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
US Treasury and US Government agencies2 | 16,301 | 27,019 | 25,880 | |||
UK Government | 11,142 | 9,364 | 9,280 | |||
Hong Kong Government | 6,677 | 5,189 | 6,946 | |||
Other government | 54,986 | 90,261 | 78,774 | |||
Asset-backed securities3 | 4,306 | 2,903 | 3,494 | |||
Corporate debt and other securities | 28,273 | 38,464 | 33,328 | |||
Equity securities | 77,142 | 73,855 | 75,249 | |||
198,827 | 247,055 | 232,951 |
1 Included within these figures are debt securities issued by banks and other financial institutions of $19,298m (30 June 2014: $26,390m; 31 December 2014: $22,399m), of which $1,384m (30 June 2014: $4,036m; 31 December 2014: $2,949m) are guaranteed by various governments.
2 'US Treasury and US Government agencies' includes securities that are supported by an explicit guarantee issued by the US Government.
3 Excludes asset-backed securities included under US Treasury and US Government agencies.
Trading securities listed on a recognised exchange and unlisted
Treasury and other eligible bills | Debt securities | Equity securities |
Total | |||||
$m | $m | $m | $m | |||||
Fair value | ||||||||
... Listed1 | 480 | 75,031 | 76,751 | 152,262 | ||||
... Unlisted2 | 9,964 | 36,210 | 391 | 46,565 | ||||
At 30 June 2015 | 10,444 | 111,241 | 77,142 | 198,827 | ||||
... Listed1 | 1,394 | 99,414 | 73,163 | 173,971 | ||||
... Unlisted2 | 16,284 | 56,108 | 692 | 73,084 | ||||
At 30 June 2014 | 17,678 | 155,522 | 73,855 | 247,055 |
Treasury and other eligible bills | Debt securities | Equity securities |
Total | |||||
$m | $m | $m | $m | |||||
... Listed1 | 1,311 | 98,028 | 74,542 | 173,881 | ||||
... Unlisted2 | 14,859 | 43,504 | 707 | 59,070 | ||||
At 31 December 2014 | 16,170 | 141,532 | 75,249 | 232,951 |
1 Included within listed investments are $7,394m (30 June 2014: $4,479m; 31 December 2014: $5,956m) of securities listed in Hong Kong.
2 Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on an exchange but for which there is a liquid market.
7 Fair values of financial instruments carried at fair value
The accounting policies, control framework and the hierarchy used to determine fair values at 30 June 2015 are consistent with those applied for the Annual Report and Accounts 2014.
Financial instruments carried at fair value and bases of valuation
Valuation techniques | ||||||||
Quoted market price Level 1 | Using observable inputs Level 2 | With significant unobservable inputs Level 3 | Total | |||||
$m | $m | $m | $m | |||||
Recurring fair value measurements | ||||||||
At 30 June 2015 | ||||||||
Assets | ||||||||
Trading assets | 153,912 | 123,486 | 5,740 | 283,138 | ||||
Financial assets designated at fair value | 20,318 | 4,377 | 473 | 25,168 | ||||
Derivatives | 7,932 | 285,942 | 3,068 | 296,942 | ||||
Financial investments: available for sale | 234,117 | 124,381 | 4,007 | 362,505 | ||||
Liabilities | ||||||||
Trading liabilities | 47,975 | 128,155 | 5,305 | 181,435 | ||||
Financial liabilities designated at fair value | 3,557 | 65,923 | 5 | 69,485 | ||||
Derivatives | 7,781 | 280,760 | 1,443 | 289,984 | ||||
At 30 June 2014 | ||||||||
Assets | ||||||||
Trading assets | 220,194 | 121,083 | 5,829 | 347,106 | ||||
Financial assets designated at fair value | 26,359 | 4,752 | 712 | 31,823 | ||||
Derivatives | 2,484 | 264,877 | 2,478 | 269,839 | ||||
Financial investments: available for sale | 259,077 | 132,934 | 6,443 | 398,454 | ||||
Liabilities | ||||||||
Trading liabilities | 102,025 | 118,430 | 7,680 | 228,135 | ||||
Financial liabilities designated at fair value | 4,115 | 78,853 | - | 82,968 | ||||
Derivatives | 2,857 | 258,776 | 1,861 | 263,494 | ||||
At 31 December 2014 | ||||||||
Assets | ||||||||
Trading assets | 180,446 | 117,279 | 6,468 | 304,193 | ||||
Financial assets designated at fair value | 23,697 | 4,614 | 726 | 29,037 | ||||
Derivatives | 4,366 | 337,718 | 2,924 | 345,008 | ||||
Financial investments: available for sale | 241,464 | 131,264 | 4,988 | 377,716 | ||||
Liabilities | ||||||||
Trading liabilities | 62,385 | 122,048 | 6,139 | 190,572 | ||||
Financial liabilities designated at fair value | 3,792 | 72,361 | - | 76,153 | ||||
Derivatives | 4,649 | 334,113 | 1,907 | 340,669 |
The decrease in Level 1 trading assets and liabilities during the first half of 2015 reflects a decrease in debt securities, treasury bills and other government bills/bonds. The decrease in Level 2 derivative assets and liabilities is driven by participation in 'portfolio compression' exercises and market movement. There were no material transfers between Level 1 and Level 2 during the period.
Fair value adjustments
Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant that are not incorporated within the valuation model. HSBC classifies fair value adjustments as either 'risk‑related' or 'model-related'. The majority of these adjustments relate to GB&M. Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.
Global Banking and Markets fair value adjustments
At | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
Type of adjustment | ||||||
Risk-related | 1,447 | 1,419 | 1,958 | |||
- bid-offer | 547 | 558 | 539 | |||
- uncertainty | 68 | 363 | 357 | |||
- credit valuation adjustment | 808 | 968 | 871 | |||
- debit valuation adjustment | (431) | (474) | (270) | |||
- funding fair value adjustment | 453 | - | 460 | |||
- other | 2 | 4 | 1 |
Model-related | 410 | 202 | 57 | |||
- model limitation | 400 | 198 | 52 | |||
- other | 10 | 4 | 5 | |||
Inception profit (Day 1 P&L reserves) (Note 10) | 117 | 135 | 114 | |||
1,974 | 1,756 | 2,129 |
Fair value adjustments declined by $155m during the period (first half of 2014: $178m decline; second half of 2014: $373m rise). The debit valuation adjustment movement was $161m as a result of the widening of HSBC's credit spreads (first half of 2014: $142m decline, second half of 2014: $204m decline). Reduced derivative counterparty exposures and narrowing of counterparty credit default swap spreads contributed to a reduction in the credit valuation adjustment of $63m (first half of 2014: $306m decline; second half of 2014: $97m decline). The movement in uncertainty and model limitation categories was primarily driven by a reclassification of an adjustment relating to derivative discounting assumptions between the categories.
Funding fair value adjustment was adopted in the second half of 2014.
A description of HSBC's risk-related and model-related adjustments is provided on pages 381 and 382 of the Annual Report and Accounts 2014.
Fair value valuation bases
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs - Level 3
Assets | Liabilities | |||||||||||||||||
Available for sale | Held for trading | At fair value1 | Deriv- atives | Total | Held for trading | At fair value1 | Deriv- atives | Total | ||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||
Private equity including strategicinvestments | 3,026 | 194 | 441 | - | 3,661 | 33 | - | - | 33 | |||||||||
Asset-backed securities | 736 | 577 | - | - | 1,313 | - | - | - | - | |||||||||
Loans held for securitisation | - | 35 | - | - | 35 | - | - | - | - | |||||||||
Structured notes | - | - | - | - | - | 5,272 | - | - | 5,272 | |||||||||
Derivatives with monolines | - | - | - | 189 | 189 | - | - | - | - | |||||||||
Other derivatives | - | 7 | - | 2,879 | 2,886 | - | - | 1,443 | 1,443 | |||||||||
Other portfolios | 245 | 4,927 | 32 | - | 5,204 | - | 5 | - | 5 | |||||||||
At 30 June 2015 | 4,007 | 5,740 | 473 | 3,068 | 13,288 | 5,305 | 5 | 1,443 | 6,753 | |||||||||
Private equity including strategic investments | 3,562 | 169 | 455 | - | 4,186 | - | - | - | - | |||||||||
Asset-backed securities | 2,450 | 641 | - | - | 3,091 | - | - | - | - | |||||||||
Loans held for securitisation | - | 56 | - | - | 56 | - | - | - | - | |||||||||
Structured notes | - | 2 | - | - | 2 | 7,680 | - | - | 7,680 | |||||||||
Derivatives with monolines | - | - | - | 270 | 270 | - | - | 2 | 2 | |||||||||
Other derivatives | - | - | - | 2,208 | 2,208 | - | - | 1,858 | 1,858 | |||||||||
Other portfolios | 431 | 4,961 | 257 | - | 5,649 | - | - | 1 | 1 | |||||||||
At 30 June 2014 | 6,443 | 5,829 | 712 | 2,478 | 15,462 | 7,680 | - | 1,861 | 9,541 | |||||||||
Private equity including strategic investments | 3,120 | 164 | 432 | - | 3,716 | 47 | - | - | 47 | |||||||||
Asset-backed securities | 1,462 | 616 | - | - | 2,078 | - | - | - | - | |||||||||
Loans held for securitisation | - | 39 | - | - | 39 | - | - | - | - | |||||||||
Structured notes | - | 2 | - | - | 2 | 6,092 | - | - | 6,092 | |||||||||
Derivatives with monolines | - | - | - | 239 | 239 | - | - | 1 | 1 | |||||||||
Other derivatives | - | - | - | 2,685 | 2,685 | - | - | 1,906 | 1,906 | |||||||||
Other portfolios | 406 | 5,647 | 294 | - | 6,347 | - | - | - | - | |||||||||
- | - | - | ||||||||||||||||
At 31 December 2014 | 4,988 | 6,468 | 726 | 2,924 | 15,106 | 6,139 | - | 1,907 | 8,046 |
1 Designated at fair value through profit or loss.
The basis for determining the fair value of the financial instruments in the table above is explained on page 383 of the Annual Report and Accounts 2014.
Movement in Level 3 financial instruments
Assets | Liabilities | |||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
At 1 January 2015 | 4,988 | 6,468 | 726 | 2,924 | 6,139 | - | 1,907 | |||||||
Total gains/(losses) recognised in profit or loss | (17) | (14) | (19) | 344 | (223) | (1) | (467) | |||||||
- trading income/(expense) excluding net interest income | - | (14) | - | 344 | (223) | - | (467) | |||||||
- net income/(expense) from other financialinstruments designated at fair value | - | - | (19) | - | - | (1) | - | |||||||
- gains less losses from financial investments | (29) | - | - | - | - | - | - | |||||||
- loan impairment charges and other credit risk provisions | 12 | - | - | - | - | - | - | |||||||
Total gains/(losses) recognised in other comprehensive income1 | 72 | (6) | (9) | 5 | (20) | (1) | 1 | |||||||
- available-for-sale investments:fair value gains | 70 | - | - | - | - | - | - | |||||||
- exchange differences | 2 | (6) | (9) | 5 | (20) | (1) | 1 | |||||||
Purchases | 342 | 435 | 165 | - | - | 9 | - | |||||||
New issuances | - | - | - | - | 863 | - | - | |||||||
Sales | (420) | (1,134) | (46) | - | (10) | (2) | - | |||||||
Settlements | (15) | (90) | (72) | 43 | (681) | - | 41 | |||||||
Transfers out | (1,257) | (31) | (272) | (312) | (889) | - | (52) | |||||||
Transfers in | 314 | 112 | - | 64 | 126 | - | 13 | |||||||
At 30 June 2015 | 4,007 | 5,740 | 473 | 3,068 | 5,305 | 5 | 1,443 | |||||||
Unrealised gains/(losses) recognised inprofit or loss relating to assets and liabilities held at 30 June 2015 | 13 | (6) | 17 | 444 | (24) | (1) | (459) | |||||||
- trading income/(expense) excluding net interest income | - | (6) | - | 444 | (24) | - | (459) | |||||||
- net income/(expense) from other financial instruments designated at fair value | - | - | 17 | - | - | (1) | - | |||||||
- loan impairment recoveries and othercredit risk provisions | 13 | � | - | - | - | - | - | - | ||||||
At 1 January 2014 | 7,245 | 5,347 | 608 | 2,502 | 7,514 | - | 2,335 | |||||||
Total gains/(losses) recognised in profit or loss | 58 | 18 | 48 | 10 | 94 | - | (248) | |||||||
- trading income/(expense) excluding net interest income | - | 18 | - | 10 | 94 | - | (248) | |||||||
- net income/(expense) from other financialinstruments designated at fair value | - | - | 48 | - | - | - | - | |||||||
- gains less losses from financial investments | 79 | - | - | - | - | - | - | |||||||
- loan impairment charges and othercredit risk provisions | (21) | - | - | - | - | - | - | |||||||
Total gains/(losses) recognised in other comprehensive income1 | 334 | 70 | (1) | 61 | 113 | - | 83 | |||||||
- available-for-sale investments:fair value gains | 145 | - | - | - | - | - | - | |||||||
- cash flow hedges: fair value gains | - | - | - | - | - | - | 34 | |||||||
- exchange differences | 189 | 70 | (1) | 61 | 113 | - | 49 | |||||||
Purchases | 1,228 | 613 | 123 | - | (31) | - | - | |||||||
New issuances | - | - | - | - | 1,416 | - | - | |||||||
Sales | (741) | (210) | (40) | - | - | - | - | |||||||
Settlements | (722) | (40) | (29) | 5 | (801) | - | (99) | |||||||
Transfers out | (1,654) | (31) | - | (228) | (720) | - | (321) | |||||||
Transfers in | 695 | 62 | 3 | 128 | 95 | - | 111 | |||||||
At 30 June 2014 | 6,443 | 5,829 | 712 | 2,478 | 7,680 | - | 1,861 |
Movement in Level 3 financial instruments (continued)
Assets | Liabilities | |||||||||||||
Available for sale | Held for trading | Designated at fair value through profit or loss | Derivatives | Held for trading | Designated at fair value through profit or loss | Derivatives | ||||||||
$m | $m | $m | $m | $m | $m | $m | ||||||||
Unrealised gains/(losses) recognised inprofit or loss relating to assets and liabilities held at 30 June 2014 | (21) | 8 | 23 | 128 | 175 | - | 43 | |||||||
- trading income excluding net interest income | - | 8 | - | 128 | 175 | - | 43 | |||||||
- net income from other financial instruments designated at fair value | - | - | 23 | - | - | - | - | |||||||
- loan impairment charges and other credit risk provisions | (21) | � | - | - | - | - | - | - | ||||||
At 1 July 2014 | 6,443 | 5,829 | 712 | 2,478 | 7,680 | - | 1,861 | |||||||
Total gains/(losses) recognised in profit or loss | 116 | 176 | 8 | 949 | (119) | - | 243 | |||||||
- trading income/(expense) excluding net interest income | - | 176 | - | 949 | (119) | - | 243 | |||||||
- net income/(expense) from other financialinstruments designated at fair value | - | - | 8 | - | - | - | - | |||||||
- gains less losses from financial investments | 119 | - | - | - | - | - | - | |||||||
- loan impairment charges and other credit risk provisions | (3) | - | - | - | - | - | - | |||||||
Total gains recognised in othercomprehensive income1 | (208) | (248) | (15) | (187) | (236) | - | (29) | |||||||
- available-for-sale investments:fair value gains | 63 | - | - | - | - | - | - | |||||||
- cash flow hedges: fair value losses | - | - | - | (9) | - | - | - | |||||||
- exchange differences | (271) | (248) | (15) | (178) | (236) | - | (29) | |||||||
Purchases | 277 | 92 | 150 | - | - | - | - | |||||||
New issuances | - | - | - | - | 651 | - | - | |||||||
Sales | (496) | (271) | (109) | - | - | - | - | |||||||
Settlements | (533) | (9) | (49) | 22 | (854) | - | 30 | |||||||
Transfers out | (1,373) | (81) | - | (316) | (1,198) | - | (206) | |||||||
Transfers in | 762 | 980 | 29 | (22) | 215 | - | 8 | |||||||
- | ||||||||||||||
At 31 December 2014 | 4,988 | 6,468 | 726 | 2,924 | 6,139 | - | 1,907 | |||||||
- | ||||||||||||||
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 2014 | (3) | (7) | 23 | 818 | (297) | - | 91 | |||||||
- trading income/(expense) excluding net interest income | - | (7) | - | 818 | (297) | - | 91 | |||||||
- net income from other financial instruments designated at fair value | - | - | 23 | - | - | - | - | |||||||
- loan impairment charges and other credit risk provisions | (3) | - | - | - | - | - | - |
1 Included in 'Available-for-sale investments: fair value gains/(losses)' and 'Exchange differences' in the consolidated statement of comprehensive income.
Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period. Movements in available-for-sale assets are mainly driven by sales of private equity investments and the transfer out of Level 3 of legacy credit assets following greater price certainty. Purchases and sales in trading assets reflect origination and sell-down of syndicated loans.
Effect of changes in significant unobservable assumptions to reasonably possible alternatives
The following table shows the sensitivity of Level 3 fair values to reasonably possible alternative assumptions:
Sensitivity of fair values to reasonably possible alternative assumptions
Reflected inprofit or loss | Reflected in othercomprehensive income | |||||||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | |||||
$m | $m | $m | $m | |||||
Derivatives, trading assets and trading liabilities1 | 255 | (274) | - | - | ||||
Financial assets and liabilities designated at fair value | 41 | (42) | - | - | ||||
Financial investments: available for sale | 33 | (30) | 222 | (217) | ||||
2 | ||||||||
At 30 June 2015 | 329 | (346) | 222 | (217) | ||||
Derivatives, trading assets and trading liabilities1 | 266 | (251) | - | - | ||||
Financial assets and liabilities designated at fair value | 35 | (60) | - | - | ||||
Financial investments: available for sale | - | - | 369 | (614) | ||||
At 30 June 2014 | 301 | (311) | 369 | (614) | ||||
Derivatives, trading assets and trading liabilities1 | 296 | (276) | - | - | ||||
Financial assets and liabilities designated at fair value | 37 | (47) | - | - | ||||
Financial investments: available for sale | 51 | (67) | 270 | (350) | ||||
At 31 December 2014 | 384 | (390) | 270 | (350) |
1 'Derivatives, trading assets and trading liabilities' are presented as one category to reflect the manner in which these financial instruments are risk‑managed.
The reduction in the effect of both favourable and unfavourable changes during the period primarily reflects increased pricing certainty, in particular in private equity, and some reduction in Level 3 balances offset by decreased pricing certainty in derivative funding assumptions.
Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type
Reflected inprofit or loss | Reflected inother comprehensive income | |||||||
Favourable changes | Unfavourable changes | Favourable changes | Unfavourable changes | |||||
$m | $m | $m | $m | |||||
Private equity including strategic investments | 79 | (79) | 171 | (171) | ||||
Asset-backed securities | 31 | (9) | 29 | (24) | ||||
Loans held for securitisation | 1 | (1) | - | - | ||||
Structured notes | 19 | (14) | - | - | ||||
Derivatives with monolines | 9 | (9) | - | - | ||||
Other derivatives | 117 | (198) | - | - | ||||
Other portfolios | 73 | (36) | 22 | (22) | ||||
At 30 June 2015 | 329 | (346) | 222 | (217) | ||||
Private equity including strategic investments | 41 | (78) | 224 | (481) | ||||
Asset-backed securities | 47 | (18) | 103 | (90) | ||||
Loans held for securitisation | 2 | (2) | - | - | ||||
Structured notes | 15 | (9) | - | - | ||||
Derivatives with monolines | 21 | (10) | - | - | ||||
Other derivatives | 141 | (156) | - | - | ||||
Other portfolios | 34 | (38) | 42 | (43) | ||||
At 30 June 2014 | 301 | (311) | 369 | (614) | ||||
Private equity including strategic investments | 77 | (110) | 172 | (255) | ||||
Asset-backed securities | 49 | (22) | 60 | (55) | ||||
Loans held for securitisation | 1 | (1) | - | - | ||||
Structured notes | 14 | (9) | - | - | ||||
Derivatives with monolines | 11 | (11) | - | - | ||||
Other derivatives | 129 | (155) | - | - | ||||
Other portfolios | 103 | (82) | 38 | (40) | ||||
At 31 December 2014 | 384 | (390) | 270 | (350) |
Favourable and unfavourable changes are determined on the basis of sensitivity analysis. The sensitivity analysis aims to measure a range of fair values consistent with the application of a 95% confidence interval. Methodologies take account of the nature of the valuation technique employed, the availability and reliability of observable proxies and historical data. When the available data is not amenable to statistical analysis, the quantification of uncertainty is judgemental, but remains guided by the 95% confidence interval.
When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.
Key unobservable inputs to Level 3 financial instruments and inter-relationships
The table below lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs as at 30 June 2015. The core range of inputs is the estimated range within which 90% of the inputs fall.
There has been no change to the key unobservable inputs to Level 3 financial instruments and inter-relationships therein which are detailed on page 388 of the Annual Report and Accounts 2014.
Quantitative information about significant unobservable inputs in Level 3 valuations
Fair value | ||||||||||||||||
Assets | Liabilities | Key unobservable | Full range of inputs | Core range of inputs | ||||||||||||
$m | $m | Valuation technique | inputs | Lower | Higher | Lower | Higher | |||||||||
Private equity including strategic investments | 3,661 | 33 | See notes3 | See notes3 | n/a | n/a | n/a | n/a | ||||||||
1, | ||||||||||||||||
Asset-backed securities | 1,313 | - | ||||||||||||||
- CLO/CDO1 | 632 | - | Market proxy | Prepayment rate | 1% | 6% | 1% | 6% | ||||||||
Market proxy | Bid quotes | 0 | 100 | 32 | 95 | |||||||||||
- other ABSs | 681 | - | Market proxy | Bid quotes | 0 | 102 | 26 | 72 | ||||||||
Loans held for securitisation | 35 | - | ||||||||||||||
Structured notes | - | 5,272 | ||||||||||||||
- equity-linked notes | - | 4,283 | Model - option model | Equity volatility | 11% | 78% | 19% | 40% | ||||||||
Model - option model | Equity correlation | 35% | 91% | 43% | 79% | |||||||||||
- fund-linked notes | - | 390 | Model - option model | Fund volatility | 6% | 8% | 6% | 8% | ||||||||
- FX-linked notes | - | 282 | Model - option model | FX volatility | 1% | 27% | 6% | 15% | ||||||||
- other | - | 317 | ||||||||||||||
Derivatives with monolines | 189 | - | Model - discountedcash flow | Credit spread | 4% | 4% | 4% | 4% | ||||||||
Other derivatives | 2,886 | 1,443 | ||||||||||||||
Interest rate derivatives: - securitisation swaps | 733 | 649 | Model - discountedcash flow | Prepayment rate | 0% | 58% | 5% | 56% | ||||||||
- long-dated swaptions | 1,404 | 160 | Model - option model | IR volatility | 4% | 58% | 18% | 40% | ||||||||
- other | 285 | 70 | ||||||||||||||
FX derivatives: | ||||||||||||||||
- FX options | 153 | 124 | Model - option model | FX volatility | 0% | 27% | 6% | 12% | ||||||||
- other | 16 | 4 | ||||||||||||||
Equity derivatives: | ||||||||||||||||
- long-dated single stock options | 170 | 227 | Model - option model | Equity volatility | 10% | 70% | 18% | 45% | ||||||||
- other | 35 | 146 | ||||||||||||||
Credit derivatives: | ||||||||||||||||
- other | 90 | 63 | ||||||||||||||
Other portfolios | 5,204 | 5 | ||||||||||||||
- structured certificates | 4,416 | - | Model - discountedcash flow | Credit volatility | 2% | 4% | 2% | 4% | ||||||||
- EM corporate debt | 248 | - | Market proxy | Credit spread | 4% | 4% | 4% | 4% | ||||||||
Market proxy | Bid quotes | 76 | 136 | 104 | 133 | |||||||||||
Other2 | 540 | 5 | ||||||||||||||
At 30 June 2015 | 13,288 | 6,753 |
1 Collateralised loan obligation/collateralised debt obligation.
2 'Other' includes a range of smaller asset holdings.
3 See notes on page 388 of the Annual Report and Accounts 2014.
8 Fair values of financial instruments not carried at fair value
The basis for measuring the fair values of loans and advances to banks and customers, financial investments, deposits by banks, customer accounts, debt securities in issue and subordinated liabilities is explained on page 391 of the Annual Report and Accounts 2014.
Fair values of financial instruments which are not carried at fair value on the balance sheet
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | Carrying Amount | Fair value | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Assets | ||||||||||||
Loans and advances to banks | 109,405 | 109,411 | 127,387 | 127,421 | 112,149 | 112,133 | ||||||
Loans and advances to customers | 953,985 | 953,388 | 1,047,241 | 1,040,666 | 974,660 | 972,837 | ||||||
Reverse repurchase agreements - non-trading | 149,384 | 149,406 | 198,301 | 198,287 | 161,713 | 161,723 | ||||||
Financial investments: | ||||||||||||
- debt securities | 42,177 | 43,367 | 25,256 | 26,196 | 37,751 | 39,163 | ||||||
Liabilities | ||||||||||||
Deposits by banks | 71,140 | 71,128 | 92,764 | 92,758 | 77,426 | 77,398 | ||||||
Customer accounts | 1,335,800 | 1,336,068 | 1,415,705 | 1,415,732 | 1,350,642 | 1,350,595 | ||||||
Repurchase agreements - non-trading | 81,506 | 81,506 | 165,506 | 165,506 | 107,432 | 107,432 | ||||||
Debt securities in issue | 102,656 | 103,160 | 96,397 | 97,536 | 95,947 | 96,403 | ||||||
Subordinated liabilities | 24,781 | 27,045 | 28,052 | 31,084 | 26,664 | 30,054 |
Other financial instruments not carried at fair value are typically short-term in nature and reprice to current market rates frequently. Accordingly, their carrying amount is a reasonable approximation of fair value.
9 Financial assets designated at fair value
At | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
Financial assets designated at fair value: | ||||||
- not subject to repledge or resale by counterparties | 25,168 | 31,523 | 28,357 | |||
- which may be repledged or resold by counterparties | - | 300 | 680 | |||
25,168 | 31,823 | 29,037 | ||||
Treasury and other eligible bills | 63 | 27 | 56 | |||
Debt securities | 4,485 | 9,870 | 8,891 | |||
Equity securities | 20,465 | 21,886 | 20,006 | |||
Securities designated at fair value | 25,013 | 31,783 | 28,953 | |||
Loans and advances to banks and customers | 155 | 40 | 84 | |||
25,168 | 31,823 | 29,037 |
Securities designated at fair value1
At | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
US Treasury and US Government agencies2 | 7 | 12 | 8 | |||
UK Government | 127 | 153 | 140 | |||
Hong Kong Government | 34 | 111 | 40 | |||
Other government | 779 | 4,729 | 4,088 | |||
Asset-backed securities3 | 17 | 354 | 18 | |||
Corporate debt and other securities | 3,584 | 4,538 | 4,653 | |||
Equity securities | 20,465 | 21,886 | 20,006 | |||
25,013 | 31,783 | 28,953 |
1 Included within these figures are debt securities issued by banks and other financial institutions of $1,545m (30 June 2014: $1,587m; 31 December 2014: $1,388m), of which $102m (30 June 2014: $31m; 31 December 2014: $24m) are guaranteed by various governments.
2 'US Treasury and US Government agencies' includes securities that are supported by an explicit guarantee issued by the US Government.
3 Excludes asset-backed securities included under US Treasury and US Government agencies.
Securities listed on a recognised exchange and unlisted
Treasury and other eligible bills | Debt Securities | Equity securities | Total | |||||
$m | $m | $m | $m | |||||
Fair value | ||||||||
Listed1 | - | 2,473 | 13,071 | 15,544 | ||||
Unlisted | 63 | 2,012 | 7,394 | 9,469 | ||||
At 30 June 2015 | 63 | 4,485 | 20,465 | 25,013 | ||||
Listed 1 | - | 2,706 | 15,902 | 18,608 | ||||
Unlisted | 27 | 7,164 | 5,984 | 13,175 | ||||
At 30 June 2014 | 27 | 9,870 | 21,886 | 31,783 | ||||
Listed1 | 5 | 2,731 | 13,837 | 16,573 | ||||
Unlisted | 51 | 6,160 | 6,169 | 12,380 | ||||
At 31 December 2014 | 56 | 8,891 | 20,006 | 28,953 |
1 Included within listed securities are $1,593m (30 June 2014: $1,337m; 31 December 2014: $1,361m) of investments listed on a recognised exchange in Hong Kong.
10 Derivatives
Fair values of derivatives by product contract type held by HSBC
Assets | Liabilities | |||||||||||
Trading | Hedging | Total | Trading | Hedging | Total | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Foreign exchange | 89,992 | 1,302 | 91,294 | 90,812 | 775 | 91,587 | ||||||
Interest rate | 322,112 | 1,628 | 323,740 | 312,496 | 3,417 | 315,913 | ||||||
Equities | 12,243 | - | 12,243 | 12,985 | - | 12,985 | ||||||
Credit | 7,130 | - | 7,130 | 7,327 | - | 7,327 | ||||||
Commodity and other | 2,702 | - | 2,702 | 2,339 | - | 2,339 | ||||||
Gross total fair values | 434,179 | 2,930 | 437,109 | 425,959 | 4,192 | 430,151 | ||||||
Offset | (140,167) | (140,167) | ||||||||||
At 30 June 2015 | 296,942 | 289,984 | ||||||||||
Foreign exchange | 56,756 | 1,993 | 58,749 | 54,999 | 500 | 55,499 | ||||||
Interest rate | 426,714 | 2,097 | 428,811 | 417,705 | 4,715 | 422,420 | ||||||
Equities | 10,993 | - | 10,993 | 13,808 | - | 13,808 | ||||||
Credit | 7,944 | - | 7,944 | 8,146 | - | 8,146 | ||||||
Commodity and other | 1,285 | - | 1,285 | 1,564 | - | 1,564 | ||||||
Gross total fair values | 503,692 | 4,090 | 507,782 | 496,222 | 5,215 | 501,437 | ||||||
Offset | (237,943) | (237,943) | ||||||||||
At 30 June 2014 | 269,839 | 263,494 | ||||||||||
Foreign exchange | 95,584 | 1,728 | 97,312 | 95,187 | 572 | 95,759 | ||||||
Interest rate | 471,379 | 1,864 | 473,243 | 463,456 | 4,696 | 468,152 | ||||||
Equities | 11,694 | - | 11,694 | 13,654 | - | 13,654 | ||||||
Credit | 9,340 | - | 9,340 | 10,061 | - | 10,061 | ||||||
Commodity and other | 3,884 | - | 3,884 | 3,508 | - | 3,508 | ||||||
Gross total fair values | 591,881 | 3,592 | 595,473 | 585,866 | 5,268 | 591,134 | ||||||
Offset | (250,465) | (250,465) | ||||||||||
At 31 December 2014 | 345,008 | 340,669 |
Derivative assets decreased during the first half of 2015, primarily driven by a decrease in the fair value of interest rate derivatives as yield curves in major currencies steepened, and from 'portfolio compression' exercises. This resulted in the decrease in gross fair values and a corresponding decrease in the offset amount.
Trading derivatives
The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. The 20% decline in the notional amounts of HSBC's derivative contracts during the first half of 2015 was primarily driven by interest rate derivatives, reflecting participation in industry-wide 'portfolio compression' exercises.
Notional contract amounts of derivatives held for trading purposes by product type
At | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
Foreign exchange | 5,982,764 | 5,560,351 | 5,548,075 | |||
Interest rate | 15,991,209 | 27,069,408 | 22,047,278 | |||
Equities | 592,453 | 593,532 | 568,932 | |||
Credit | 485,268 | 615,765 | 550,197 | |||
Commodity and other | 82,138 | 88,297 | 77,565 | |||
23,133,832 | 33,927,353 | 28,792,047 |
Credit derivatives
The notional contract amount of credit derivatives of $485bn (30 June 2014: $616bn; 31 December 2014: $550bn) consisted of protection bought of $245bn (30 June 2014: $306bn; 31 December 2014: $272bn) and protection sold of $240bn (30 June 2014: $310bn; 31 December 2014: $278bn).
HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. The trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products.
Derivatives valued using models with unobservable inputsThe difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, isas follows:
Unamortised balance of derivatives valued using models with significant unobservable inputs
Half-year to | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
Unamortised balance at beginning of period | 114 | 167 | 135 | |||
Deferral on new transactions | 118 | 74 | 103 | |||
Recognised in the income statement during the period: | (115) | (112) | (122) | |||
- amortisation | (69) | (56) | (58) | |||
- subsequent to unobservable inputs becoming observable | (1) | (7) | (6) | |||
- maturity or termination, or offsetting derivative | (45) | (49) | (58) | |||
Exchange differences | - | 6 | (2) | |||
Unamortised balance at end of period1 | 117 | 135 | 114 |
1 This amount is yet to be recognised in the consolidated income statement.
The fair value at initial recognition is the transaction price. The transaction price may be viewed as the combination of a model price and a margin. In subsequent periods, the model price reflects changes in market conditions. The unamortised balance reflects that component of the margin that has yet to be recognised in the income statement.
Hedge accounting derivatives
The notional contract amounts of derivatives held for hedge accounting purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.
Notional contract amounts of derivatives held for hedging purposes by product type
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||
Cash flow hedges | Fair value hedges | Cash flow hedges | Fair value hedges | Cash flow hedges | Fair value hedges | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Foreign exchange | 24,611 | 128 | 25,456 | 97 | 25,340 | - | ||||||
Interest rate | 118,599 | 88,994 | 220,089 | 101,784 | 190,902 | 90,338 | ||||||
143,210 | 89,122 | 245,545 | 101,881 | 216,242 | 90,338 |
11 Financial investments
At | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
Financial investments: | ||||||
- not subject to repledge or resale by counterparties | 392,367 | 409,500 | 380,419 | |||
- which may be repledged or resold by counterparties | 12,315 | 14,210 | 35,048 | |||
404,682 | 423,710 | 415,467 |
Carrying amounts and fair values of financial investments
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | Carrying amount | Fair value | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Treasury and other eligible bills | 92,390 | 92,390 | 78,177 | 78,177 | 81,517 | 81,517 | ||||||
- available for sale | 92,390 | 92,390 | 78,177 | 78,177 | 81,517 | 81,517 | ||||||
Debt securities | 306,508 | 307,699 | 336,807 | 337,747 | 323,256 | 324,668 | ||||||
- available for sale | 264,331 | 264,332 | 311,551 | 311,551 | 285,505 | 285,505 | ||||||
- held to maturity | 42,177 | 43,367 | 25,256 | 26,196 | 37,751 | 39,163 | ||||||
Equity securities | 5,784 | 5,784 | 8,726 | 8,726 | 10,694 | 10,694 | ||||||
- available for sale | 5,784 | 5,784 | 8,726 | 8,726 | 10,694 | 10,694 | ||||||
404,682 | 405,873 | 423,710 | 424,650 | 415,467 | 416,879 |
Financial investments at amortised cost and fair value
Amortised cost1 | Fair value2 | |||
$m | $m | |||
US Treasury | 37,187 | 37,485 | ||
US Government agencies3 | 22,954 | 22,897 | ||
US Government sponsored entities3 | 9,909 | 10,232 | ||
UK Government | 21,473 | 21,793 | ||
Hong Kong Government | 50,804 | 50,813 | ||
Other government | 146,758 | 149,117 | ||
Asset-backed securities4 | 16,642 | 15,972 | ||
Corporate debt and other securities | 90,356 | 91,780 | ||
Equities | 4,261 | 5,784 | ||
At 30 June 2015 | 400,344 | 405,873 | ||
US Treasury | 37,378 | 37,900 | ||
US Government agencies3 | 17,393 | 17,326 | ||
US Government sponsored entities3 | 5,087 | 5,407 | ||
UK Government | 29,941 | 30,189 | ||
Hong Kong Government | 50,187 | 50,191 | ||
Other government | 160,023 | 163,796 | ||
Asset-backed securities4 | 24,574 | 22,665 | ||
Corporate debt and other securities | 85,864 | 88,448 | ||
Equities | 7,876 | 8,728 | ||
At 30 June 2014 | 418,323 | 424,650 |
Amortised cost1 | Fair value2 | |||
$m | $m | |||
US Treasury | 33,931 | 34,745 | ||
US Government agencies3 | 18,326 | 18,516 | ||
US Government sponsored entities3 | 9,339 | 9,761 | ||
UK Government | 28,680 | 29,758 | ||
Hong Kong Government | 43,573 | 43,574 | ||
Other government | 159,846 | 163,402 | ||
Asset-backed securities4 | 20,911 | 19,177 | ||
Corporate debt and other securities | 84,387 | 87,252 | ||
Equities | 7,421 | 10,694 | ||
4 | ||||
At 31 December 2014 | 406,414 | 416,879 |
1 Represents the amortised cost or cost basis of the financial investment.
2 Included within these figures are debt securities issued by banks and other financial institutions of $67bn (30 June 2014: $56bn; 31 December 2014: $54bn), of which $18bn (30 June 2014: $11bn; 31 December 2014: $9bn) were guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2015 was $67bn (30 June 2014: $57bn; 31 December 2014: $54bn).
3 'US Government agencies' and 'sponsored entities' include securities that are supported by an explicit guarantee issued by the US Government.
4 Excludes asset-backed securities included under US Government agencies and sponsored entities.
Financial investments listed and unlisted
Treasury and other eligible bills available for sale | Debt securities available for sale | Debt securities held to maturity | Equity securities available for sale | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Carrying amount | ||||||||||
Listed1 | 5,609 | 159,707 | 8,117 | 898 | 174,331 | |||||
Unlisted2 | 86,781 | 104,624 | 34,060 | 4,886 | 230,351 | |||||
At 30 June 2015 | 92,390 | 264,331 | 42,177 | 5,784 | 404,682 | |||||
Listed1 | 4,219 | 160,719 | 6,325 | 3,892 | 175,155 | |||||
Unlisted2 | 73,958 | 150,832 | 18,931 | 4,834 | 248,555 | |||||
At 30 June 2014 | 78,177 | 311,551 | 25,256 | 8,726 | 423,710 | |||||
Listed1 | 4,101 | 168,879 | 6,037 | 5,928 | 184,945 | |||||
Unlisted2 | 77,416 | 116,626 | 31,714 | 4,766 | 230,522 | |||||
At 31 December 2014 | 81,517 | 285,505 | 37,751 | 10,694 | 415,467 |
1 The fair value of listed held-to-maturity debt securities at 30 June 2015 was $8bn (30 June 2014: $7bn; 31 December 2014: $6bn). Included within listed investments were $5bn (30 June 2014: $4bn; 31 December 2014: $4bn) of investments listed on a recognised exchange in Hong Kong.
2 Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on an exchange but for which there is a liquid market.
Maturities of investments in debt securities at their carrying amount
1 year or less | 5 years or less but over 1 year | 10 years or less but over 5 years | Over 10 years | Total | ||||||
$m | $m | $m | $m | $m | ||||||
Available for sale | 61,158 | 127,281 | 35,291 | 40,601 | 264,331 | |||||
Held to maturity | 1,862 | 10,886 | 7,797 | 21,632 | 42,177 | |||||
At 30 June 2015 | 63,020 | 138,167 | 43,088 | 62,233 | 306,508 | |||||
Available for sale | 69,692 | 144,859 | 52,676 | 44,324 | 311,551 | |||||
Held to maturity | 2,055 | 8,811 | 7,003 | 7,387 | 25,256 | |||||
At 30 June 2014 | 71,747 | 153,670 | 59,679 | 51,711 | 336,807 | |||||
Available for sale | 68,344 | 134,815 | 44,938 | 37,408 | 285,505 | |||||
Held to maturity | 1,396 | 9,622 | 7,087 | 19,646 | 37,751 | |||||
At 31 December 2014 | 69,740 | 144,437 | 52,025 | 57,054 | 323,256 |
12 Assets held for sale and liabilities of disposal groups held for sale
At | ||||||
30 June 2015 | 30 June 2014 | 31 December 2014 | ||||
$m | $m | $m | ||||
Disposal groups | 60,513 | 9,620 | 6,883 | |||
Non-current assets held for sale | 416 | 628 | 764 | |||
Total assets held for sale | 60,929 | 10,248 | 7,647 | |||
Liabilities of disposal groups held for sale | 53,226 | 12,361 | 6,934 |
Disposal groups
Brazil
In the first half of 2015, we announced the plan to sell our operations in Brazil. At 30 June 2015, the sale was considered highly probable and therefore the assets and liabilities of the disposal group were classified as held for sale. The disposal group includes the assets and liabilities expected to be sold plus allocated goodwill as set out in the table below.
The disposal group is measured at its carrying amount at 30 June 2015 which is lower than its fair value less cost to sell. The carrying amount includes a $1.3bn deferred tax asset (see Note 2) and $1.3bn of allocated goodwill (see Note 20). The assets and liabilities of the disposal group have been reclassified from their individual lines in the consolidated balance sheet and are presented in separate 'Held for sale' lines at 30 June 2015. There is no change to the comparative balance sheet presentation and there is no separate presentation in the income statement.
The planned sale gives rise to a deferred tax liability of $0.2bn (recorded in deferred tax liabilities in the Group's consolidated balance sheet). At 30 June 2015, there were no other significant accounting implications in respect of the planned sale although this may evolve as it progresses. The disposal group represents a foreign operation and when the disposal completes the cumulative amount of associated exchange differences previously recognised in other comprehensive income will be reclassified to the income statement. At 30 June 2015, there was a cumulative loss of $1.7bn in the Group's foreign exchange reserve attributable to the Brazilian operations.
Other
During 2014, we entered into an agreement to sell our pensions business in the UK. This represents the Other disposal group in the table below.
In the first half of 2015, we also announced the plan to sell our operations in Turkey. At 30 June 2015, the planned sale was not considered highly probable and therefore the operations were not classified as held for sale.
The major classes of assets and associated liabilities of disposal groups held for sale are as follows:
At 30 June 2015 | |||||||
Brazil | Other | Total |
| ||||
$m | $m | $m |
| ||||
Assets of disposal groups held for sale |
| ||||||
Trading assets | 1,887 | - | 1,887 |
| |||
Fair value of financial assets designated at fair value | 4,130 | 6,187 | 10,317 |
| |||
Loans and advances to banks | 4,193 | - | 4,193 |
| |||
Loans and advances to customers | 20,827 | - | 20,827 |
| |||
Reverse repurchase agreements | 6,142 | - | 6,142 |
| |||
Financial investments | 8,073 | - | 8,073 |
| |||
Goodwill and intangible assets | 1,847 | 134 | 1,981 |
| |||
Deferred tax asset | 1,273 | - | 1,273 |
| |||
Prepayments, accrued income and other assets | 5,167 | 653 | 5,820 |
| |||
| |||||||
Total assets | 53,539 | 6,974 | 60,513 |
| |||
| |||||||
Liabilities of disposal groups held for sale |
| ||||||
Deposits by banks | 2,212 | - | 2,212 |
| |||
Customer accounts | 19,432 | - | 19,432 |
| |||
Debt securities in issue | 10,790 | - | 10,790 |
| |||
Liabilities under insurance contracts | 4,462 | 2,972 | 7,434 |
| |||
Accruals, deferred income and other liabilities | 9,380 | 3,978 | 13,358 |
| |||
| |||||||
Total liabilities | 46,276 | 6,950 | 53,226 |
| |||
| |||||||
Expected date of completion | 2016 | Q3 2015 |
| ||||
Operating segment | Latin America | Europe |
| ||||
| |||||||
Fair value of selected financial instruments which are not carried at fair value on the balance sheet |
| ||||||
Loans and advances to banks and customers | 24,675 | - | 24,675 |
| |||
| |||||||
Customer accounts | 19,401 | - | 19,401 |
|
13 Assets charged as security for liabilities and collateral accepted as security for assets
Information on financial assets pledged as security for liabilities and collateral accepted as security for assets is disclosed on pages 401 and 402 of the Annual Report and Accounts 2014. There was no material change in the amount of assets charged as security for liabilities and collateral accepted as security for assets at 30 June 2015.
14 Interests in associates and joint ventures
At 30 June 2015, the carrying amount of HSBC's interests in associates and joint ventures was $18.7bn (30 June 2014: $17.5bn; 31 December 2014: $18.2bn).
Principal associates of HSBC
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||
Carrying amount | Fair value1 | Carrying amount | Fair value1 | Carrying amount | Fair value1 | |||||||
$m | $m | $m | $m | $m | $m | |||||||
Listed | ||||||||||||
Bank of Communications Co., Limited | 15,021 | 14,715 | 14,113 | 9,757 | 14,590 | 13,140 | ||||||
The Saudi British Bank | 2,905 | 5,312 | 2,579 | 5,205 | 2,811 | 6,220 | ||||||
17,926 | 20,027 | 16,692 | 14,962 | 17,401 | 19,360 |
1 Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).
Bank of Communications Co., LimitedImpairment testingAs at 30 June 2015, the fair value of HSBC's investment in Bank of Communications Co., Limited ('BoCom') had been below the carrying amount for approximately 38 months, apart from a short period in 2013 and briefly during the first half of 2015. As a result, we performed an impairment test on the carrying amount of the investment in BoCom. The test confirmed that there was no impairment as at 30 June 2015.
At 30 June 2015 | At 30 June 2014 | At 31 December 2014 | ||||||||||||||||
VIU | Carrying value | Fair value | VIU | Carrying value | Fair value | VIU | Carrying value | Fair value | ||||||||||
$bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | $bn | ||||||||||
BoCom | 16.5 | 15.0 | 14.7 | 14.6 | 14.1 | 9.8 | 15.7 | 14.6 | 13.1 |
The impairment test was performed by comparing the recoverable amount of BoCom, determined by a value-in-use ('VIU') calculation, with its carrying amount. The VIU calculation uses discounted cash flow projections based on management's estimates of earnings. Cash flows beyond the short to medium-term are then extrapolated in perpetuity using a long-term growth rate. An imputed capital maintenance charge ('CMC') is included to meet the expected regulatory capital requirements, and calculated as a deduction from forecast cash flows. The principal inputs to the CMC calculation include estimates of asset growth, the ratio of risk-weighted assets to total assets, and the expected regulatory capital requirements. Management judgement is required in estimating the future cash flows of BoCom.
Key assumptions in VIU calculationLong-term growth rate: the growth rate used was 5% (30 June 2014: 5%; 31 December 2014: 5%) for periods after 2018 and does not exceed forecast GDP growth in mainland China.
Long-term asset growth rate: the growth rate used was 4% (30 June 2014: 4%; 31 December 2014: 4%) for periods after 2018 and this is the rate of growth required for an assumed 5% long-term growth rate in profit.
Discount rate: the discount rate of 13% (30 June 2014: 13%; 31 December 2014: 13%) is derived from a range of values obtained by applying a Capital Asset Pricing Model ('CAPM') calculation for BoCom, using market data. Management supplements this by comparing the rates derived from the CAPM with discount rates available from external sources, and HSBC's discount rate for evaluating investments in mainland China. The discount rate used was within the range of 10.1% to 14.3% (30 June 2014: 11.2% to 15.3%; 31 December 2014: 11.4% to 14.2%) indicated by the CAPM and external sources.
Loan impairment charge as a percentage of customer advances: the ratio used ranges from 0.73% to 1% (30 June 2014: 0.63% to 1%; 31 December 2014: 0.73% to 1%) in the short- to medium-term. The long-term ratio was assumed to revert to a historical rate of 0.65% (30 June 2014: 0.65%; 31 December 2014: 0.65%). The rates were within the medium-term range forecasts of 0.54% to 1.02% (30 June 2014: 0.52% to 1.11%; 31 December 2014: 0.51% to 1.08%) disclosed by external analysts.