Firering Strategic Minerals: From explorer to producer. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHSBC Holdings Regulatory News (HSBA)

Share Price Information for HSBC Holdings (HSBA)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 693.00
Bid: 692.60
Ask: 692.70
Change: 6.50 (0.95%)
Spread: 0.10 (0.014%)
Open: 691.80
High: 694.10
Low: 686.30
Prev. Close: 686.50
HSBA Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Report - 21 of 24

26 Aug 2015 16:35

RNS Number : 2065X
HSBC Holdings PLC
26 August 2015
 



13 Assets charged as security for liabilities and collateral accepted as security for assets

123

 

14 Interests in associates and joint ventures

123

 

15 Trading liabilities

124

 

16 Maturity analysis of assets and liabilities

125

 

17 Provisions

128

 

18 Contingent liabilities, contractual commitmentsand guarantees

129

 

19 Legal proceedings and regulatory matters

130

 

20 Goodwill impairment

139

 

21 Transactions with related parties

139

 

22 Events after the balance sheet date

139

 

23 Interim Report 2015 and statutory accounts

139

 

 

1 Basis of preparation and significant accounting policies

107

 

2. Tax

108

 

3. Dividends

108

 

4. Earnings per share

109

 

5. Segmental analysis

109

 

6. Trading assets

110

 

7. Fair values of financial instruments carried at fair value

111

 

8. Fair values of financial instruments not carried at fair value

117

 

9. Financial assets designated at fair value

117

 

10 Derivatives

118

 

11 Financial investments

120

 

12 Assets held for sale and liabilities of disposal groups held for sale

122

 

 

 

 

1 Basis of preparation and significant accounting policies

(a) Compliance with International Financial Reporting Standards

The interim condensed consolidated financial statements of HSBC have been prepared in accordance with the Disclosure Rules and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board ('IASB') and as endorsed by the EU. These interim consolidated financial statements should be read in conjunction with the Annual Report and Accounts 2014.

At 30 June 2015, there were no unendorsed standards effective for the half-year to 30 June 2015 affecting these interim consolidated financial statements, and there was no difference between IFRSs endorsed by the EU and IFRSs issued by the IASB in terms of their application to HSBC.

Standards applied during the half-year to 30 June 2015

There were no new standards applied during the half-year to 30 June 2015. During the period, HSBC applied a number of interpretations and amendments to standards which had an insignificant effect on these interim consolidated financial statements.

(b) Use of estimates and judgements

Management believes that HSBC's critical accounting estimates and judgements are those which relate to impairment of loans and advances, goodwill impairment, the valuation of financial instruments, deferred tax assets, provisions for liabilities and interests in associates. There was no change in the current period to the critical accounting estimates and judgements applied in 2014, which are stated on pages 62 and 348 of the Annual Report and Accounts 2014.

(c) Composition of Group

There were no material changes in the composition of the HSBC Group in the half-year to 30 June 2015.

(d) Future accounting developments

Information on future accounting developments and their potential effect on the financial statements of HSBC are provided on page 345 of the Annual Report and Accounts 2014.

(e) Going concern

The financial statements are prepared on a going concern basis, as the Directors are satisfied that the Group and parent company have the resources to continue in business for the foreseeable future. In making this assessment, the Directors have considered a wide range of information relating to present and future conditions, including future projections of profitability, cash flows and capital resources.

(f) Accounting policies

The accounting policies applied by HSBC for these interim consolidated financial statements are consistent with those described on pages 345 to 457 of the Annual Report and Accounts 2014, as are the methods of computation.

2 Tax

Half-year to

30 June

30 June

31 December

2015

2014

2014

 

$m

$m

$m

Current tax

UK corporation tax charge

343

165

(96)

Overseas tax1

2,071

1,803

2,078

2,414

1,968

1,982

Deferred tax

493

54

(29)

Tax expense

2,907

2,022

1,953

21.33

Effective tax rate

21.3%

16.4%

30.8%

1 Overseas tax included Hong Kong profits tax of $714m (first half of 2014: $589m; second half of 2014: $546m). Subsidiaries in Hong Kong provided for Hong Kong profits tax at the rate of 16.5% (2014: 16.5%) on the profits for the period assessable in Hong Kong. Other overseas subsidiaries and overseas branches provided for taxation at the appropriate rates in the countries in which they operated.

Deferred taxation

Net deferred tax assets amounted to $4.5bn at 30 June 2015 (30 June 2014: $6.1bn; 31 December 2014: $5.6bn), mainly relating to timing differences in the US. Net deferred tax assets have fallen since 31 December 2014 mainly because the net assets of Brazilian operations were transferred to 'Held for Sale' (see Note 12). 

3 Dividends

On 3 August 2015, the Directors declared a second interim dividend in respect of the financial year ending 31 December 2015 of $0.10 per ordinary share, a distribution of approximately $1,954m which will be payable on 2 October 2015. No liability is recognised in the financial statements in respect of this dividend.

Dividends to shareholders of the parent company

Half-year to

30 June 2015

30 June 2014

31 December 2014

Per share $

Total $m

Settled in scrip $m

Per share $

Total $m

Settled in scrip $m

Per share $

Total $m

Settled in scrip $m

Dividends paid on ordinary shares

In respect of previous year:

- fourth interim dividend

0.20

3,845

2,011

0.19

3,582

1,827

-

-

-

In respect of current year:

- first interim dividend

0.10

1,951

231

0.10

1,906

284

-

-

-

- second interim dividend

-

-

-

-

-

-

0.10

1,914

372

- third interim dividend

-

-

-

-

-

-

0.10

1,918

226

Total

0.30

5,796

2,242

0.29

5,488

2,111

0.20

3,832

598

Total dividends on preference shares classified as equity (paid quarterly)

31.00

45

31.00

45

31.00

45

 

Total coupons on capital securities classified as equity

Half-year to

30 June 2015

30 June 2014

31 December 2014

First

Per security

Total

Per security

Total

Per security

Total

call date

$

$m

$

$m

$

$m

Perpetual subordinated capital securities1

- $2,200m issued at 8.125%

Apr 2013

1.016

89

1.016

89

1.016

90

- $3,800m issued at 8.000%

Dec 2015

1.000

152

1.000

152

1.000

152

Perpetual subordinated contingent convertible securities2

- $2,250m issued at 6.375%

Sep 2024

31.875

72

-

-

-

-

- $1,500m issued at 5.625%

Jan 2020

28.125

28

-

-

-

-

- €1,500m issued at 5.250%

Sep 2022

29.396

42

-

-

-

-

Total

383

241

242

1 Discretionary coupons are paid quarterly on the perpetual subordinated capital securities.

2 Discretionary coupons are paid semi-annually on the perpetual subordinated contingent convertible securities.

On 15 July 2015, HSBC paid a further coupon on the $2,200m subordinated capital securities of $0.508 per security, representing a total distribution of $45m. On 17 July 2015, HSBC paid a further coupon on the $1,500m subordinated contingent convertible securities, representing a total distribution of $42m. No liability is recognised in the financial statements in respect of these coupon payments.

In March 2015, HSBC issued $2,450m of contingent convertible securities issued at 6.375% which are classified as equity under IFRSs. Discretionary coupons are paid semi-annually on these contingent convertible securities and none were declared in the first half of 2015.

4 Earnings per share

Profit attributable to ordinary shareholders of the parent company

Half-year to

30 June

30 June

31 December

2015

2014

2014

$m

$m

$m

Profit attributable to shareholders of the parent company

9,618

9,746

3,942

Dividend payable on preference shares classified as equity

(45)

(45)

(45)

Coupon payable on capital securities classified as equity

(383)

(241)

(242)

Profit attributable to ordinary shareholders of the parent company

9,190

9,460

3,655

 

Basic and diluted earnings per share

Half-year to 30 June 2015

Half-year to 30 June 2014

Half-year to 31 December 2014

 

Profit

$m

Number of shares (millions)

Amount per share

$

 

Profit

$m

Number of shares

(millions)

Amount per share

$

Profit

$m

Number

of shares

(millions)

Amount per share

$

Basic1

9,190

19,249

0.48

9,460

18,847

0.50

3,655

18,960

0.19

Effect of dilutive potentialordinary shares

68

101

96

Diluted1

9,190

19,317

0.48

9,460

18,948

0.50

3,655

19,056

0.19

1 Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted).

5 Segmental analysis

HSBC operates a matrix management structure which includes geographical regions and global businesses. HSBC considers that geographical operating segments represent the most appropriate information for users of the financial statements to best evaluate the nature and financial effects of HSBC's business activities and the economic environment in which it operates. HSBC's operating segments are Europe, Asia, Middle East and North Africa, North America and Latin America.

Europe

Asia

MENA

North

America

Latin

America

 

Intra-HSBC

items

Total

$m

$m

$m

$m

$m

$m

$m

Net operating income1

Half-year to 30 June 2015

Net operating income

11,469

14,065

1,289

4,126

3,558

(1,564)

32,943

- external

10,974

13,148

1,279

3,979

3,563

-

32,943

- inter-segment

495

917

10

147

(5)

(1,564)

-

Half-year to 30 June 2014

Net operating income

10,873

12,107

1,294

4,067

4,265

(1,439)

31,167

- external

10,335

11,343

1,271

3,948

4,270

-

31,167

- inter-segment

538

764

23

119

(5)

(1,439)

-

Half-year to 31 December 2014

Net operating income

10,698

11,570

1,254

4,085

4,007

(1,533)

30,081

- external

10,115

10,728

1,253

3,989

3,996

-

30,081

- inter-segment

583

842

1

96

11

(1,533)

-

Profit/(loss) before tax

Half-year to:

30 June 2015

2,205

9,400

901

690

432

-

13,628

30 June 2014

2,258

7,894

989

825

374

-

12,340

31 December 2014

(1,662)

6,731

837

592

(158)

-

6,340

 

Europe

Asia

MENA

North

America

Latin

America

 

Intra-HSBC

items

Total

$m

$m

$m

$m

$m

$m

$m

Balance sheet information

At 30 June 2015

Total assets

1,236,270

917,489

61,625

411,601

104,203

(159,475)

2,571,713

Total liabilities

1,171,686

842,077

51,745

372,300

91,998

(159,475)

2,370,331

At 30 June 2014

Total assets

1,430,863

874,334

61,289

437,706

125,630

(176,229)

2,753,593

Total liabilities

1,362,091

807,906

51,619

398,776

110,708

(176,229)

2,554,871

At 31 December 2014

Total assets

1,290,926

878,723

62,417

436,859

115,354

(150,140)

2,634,139

Total liabilities

1,223,371

807,998

52,569

398,356

102,007

(150,140)

2,434,161

1 Net operating income before loan impairment charges and other credit risk provisions.

6 Trading assets

At

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

Trading assets:

- not subject to repledge or resale by counterparties

246,704

248,929

247,586

- which may be repledged or resold by counterparties

36,434

98,177

56,607

283,138

347,106

304,193

Treasury and other eligible bills

10,444

17,678

16,170

Debt securities

111,241

155,522

141,532

Equity securities

77,142

73,855

75,249

Trading securities valued at fair value

198,827

247,055

232,951

Loans and advances to banks1

35,309

41,048

27,581

Loans and advances to customers1

49,002

59,003

43,661

283,138

347,106

304,193

1 Loans and advances to banks and customers include settlement accounts, stock borrowing, reverse repos and other amounts.

Trading securities valued at fair value1

At

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

US Treasury and US Government agencies2

16,301

27,019

25,880

UK Government

11,142

9,364

9,280

Hong Kong Government

6,677

5,189

6,946

Other government

54,986

90,261

78,774

Asset-backed securities3

4,306

2,903

3,494

Corporate debt and other securities

28,273

38,464

33,328

Equity securities

77,142

73,855

75,249

198,827

247,055

232,951

1 Included within these figures are debt securities issued by banks and other financial institutions of $19,298m (30 June 2014: $26,390m; 31 December 2014: $22,399m), of which $1,384m (30 June 2014: $4,036m; 31 December 2014: $2,949m) are guaranteed by various governments.

2 'US Treasury and US Government agencies' includes securities that are supported by an explicit guarantee issued by the US Government.

3 Excludes asset-backed securities included under US Treasury and US Government agencies.

Trading securities listed on a recognised exchange and unlisted

Treasury

and other

eligible bills

Debt

securities

Equity

securities

 

Total

$m

$m

$m

$m

Fair value

... Listed1

480

75,031

76,751

152,262

... Unlisted2

9,964

36,210

391

46,565

At 30 June 2015

10,444

111,241

77,142

198,827

... Listed1

1,394

99,414

73,163

173,971

... Unlisted2

16,284

56,108

692

73,084

At 30 June 2014

17,678

155,522

73,855

247,055

 

Treasury

and other

eligible bills

Debt

securities

Equity

securities

 

Total

$m

$m

$m

$m

... Listed1

1,311

98,028

74,542

173,881

... Unlisted2

14,859

43,504

707

59,070

At 31 December 2014

16,170

141,532

75,249

232,951

1 Included within listed investments are $7,394m (30 June 2014: $4,479m; 31 December 2014: $5,956m) of securities listed in Hong Kong.

2 Unlisted treasury and other eligible bills primarily comprise treasury bills not listed on an exchange but for which there is a liquid market.

7 Fair values of financial instruments carried at fair value

The accounting policies, control framework and the hierarchy used to determine fair values at 30 June 2015 are consistent with those applied for the Annual Report and Accounts 2014.

Financial instruments carried at fair value and bases of valuation

Valuation techniques

Quoted

market

price

Level 1

Using

observable

inputs

Level 2

With

significant

unobservable

inputs

Level 3

Total

$m

$m

$m

$m

Recurring fair value measurements

At 30 June 2015

Assets

Trading assets

153,912

123,486

5,740

283,138

Financial assets designated at fair value

20,318

4,377

473

25,168

Derivatives

7,932

285,942

3,068

296,942

Financial investments: available for sale

234,117

124,381

4,007

362,505

Liabilities

Trading liabilities

47,975

128,155

5,305

181,435

Financial liabilities designated at fair value

3,557

65,923

5

69,485

Derivatives

7,781

280,760

1,443

289,984

At 30 June 2014

Assets

Trading assets

220,194

121,083

5,829

347,106

Financial assets designated at fair value

26,359

4,752

712

31,823

Derivatives

2,484

264,877

2,478

269,839

Financial investments: available for sale

259,077

132,934

6,443

398,454

Liabilities

Trading liabilities

102,025

118,430

7,680

228,135

Financial liabilities designated at fair value

4,115

78,853

-

82,968

Derivatives

2,857

258,776

1,861

263,494

At 31 December 2014

Assets

Trading assets

180,446

117,279

6,468

304,193

Financial assets designated at fair value

23,697

4,614

726

29,037

Derivatives

4,366

337,718

2,924

345,008

Financial investments: available for sale

241,464

131,264

4,988

377,716

Liabilities

Trading liabilities

62,385

122,048

6,139

190,572

Financial liabilities designated at fair value

3,792

72,361

-

76,153

Derivatives

4,649

334,113

1,907

340,669

 

The decrease in Level 1 trading assets and liabilities during the first half of 2015 reflects a decrease in debt securities, treasury bills and other government bills/bonds. The decrease in Level 2 derivative assets and liabilities is driven by participation in 'portfolio compression' exercises and market movement. There were no material transfers between Level 1 and Level 2 during the period.

Fair value adjustments

Fair value adjustments are adopted when HSBC considers that there are additional factors that would be considered by a market participant that are not incorporated within the valuation model. HSBC classifies fair value adjustments as either 'risk‑related' or 'model-related'. The majority of these adjustments relate to GB&M. Movements in the level of fair value adjustments do not necessarily result in the recognition of profits or losses within the income statement. For example, as models are enhanced, fair value adjustments may no longer be required. Similarly, fair value adjustments will decrease when the related positions are unwound, but this may not result in profit or loss.

 

Global Banking and Markets fair value adjustments

At

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

Type of adjustment

Risk-related

1,447

1,419

1,958

- bid-offer

547

558

539

- uncertainty

68

363

357

- credit valuation adjustment

808

968

871

- debit valuation adjustment

(431)

(474)

(270)

- funding fair value adjustment

453

-

460

- other

2

4

1

 

Model-related

410

202

57

- model limitation

400

198

52

- other

10

4

5

Inception profit (Day 1 P&L reserves) (Note 10)

117

135

114

1,974

1,756

2,129

Fair value adjustments declined by $155m during the period (first half of 2014: $178m decline; second half of 2014: $373m rise). The debit valuation adjustment movement was $161m as a result of the widening of HSBC's credit spreads (first half of 2014: $142m decline, second half of 2014: $204m decline). Reduced derivative counterparty exposures and narrowing of counterparty credit default swap spreads contributed to a reduction in the credit valuation adjustment of $63m (first half of 2014: $306m decline; second half of 2014: $97m decline). The movement in uncertainty and model limitation categories was primarily driven by a reclassification of an adjustment relating to derivative discounting assumptions between the categories.

Funding fair value adjustment was adopted in the second half of 2014.

A description of HSBC's risk-related and model-related adjustments is provided on pages 381 and 382 of the Annual Report and Accounts 2014.

Fair value valuation bases

Financial instruments measured at fair value using a valuation technique with significant unobservable inputs - Level 3

Assets

Liabilities

Available

for sale

Held for trading

At fair

value1

Deriv- atives

Total

Held for trading

At fair

value1

Deriv- atives

Total

$m

$m

$m

$m

$m

$m

$m

$m

$m

Private equity including strategicinvestments

3,026

194

441

-

3,661

33

-

-

33

Asset-backed securities

736

577

-

-

1,313

-

-

-

-

Loans held for securitisation

-

35

-

-

35

-

-

-

-

Structured notes

-

-

-

-

-

5,272

-

-

5,272

Derivatives with monolines

-

-

-

189

189

-

-

-

-

Other derivatives

-

7

-

2,879

2,886

-

-

1,443

1,443

Other portfolios

245

4,927

32

-

5,204

-

5

-

5

At 30 June 2015

4,007

5,740

473

3,068

13,288

5,305

5

1,443

6,753

Private equity including strategic investments

3,562

169

455

-

4,186

-

-

-

-

Asset-backed securities

2,450

641

-

-

3,091

-

-

-

-

Loans held for securitisation

-

56

-

-

56

-

-

-

-

Structured notes

-

2

-

-

2

7,680

-

-

7,680

Derivatives with monolines

-

-

-

270

270

-

-

2

2

Other derivatives

-

-

-

2,208

2,208

-

-

1,858

1,858

Other portfolios

431

4,961

257

-

5,649

-

-

1

1

At 30 June 2014

6,443

5,829

712

2,478

15,462

7,680

-

1,861

9,541

Private equity including strategic investments

3,120

164

432

-

3,716

47

-

-

47

Asset-backed securities

1,462

616

-

-

2,078

-

-

-

-

Loans held for securitisation

-

39

-

-

39

-

-

-

-

Structured notes

-

2

-

-

2

6,092

-

-

6,092

Derivatives with monolines

-

-

-

239

239

-

-

1

1

Other derivatives

-

-

-

2,685

2,685

-

-

1,906

1,906

Other portfolios

406

5,647

294

-

6,347

-

-

-

-

-

-

-

At 31 December 2014

4,988

6,468

726

2,924

15,106

6,139

-

1,907

8,046

1 Designated at fair value through profit or loss.

The basis for determining the fair value of the financial instruments in the table above is explained on page 383 of the Annual Report and Accounts 2014.

Movement in Level 3 financial instruments

Assets

Liabilities

Available for sale

Held for trading

Designated

at fair value

through

profit

or loss

Derivatives

Held for trading

Designated

at fair value

through

profit

or loss

Derivatives

$m

$m

$m

$m

$m

$m

$m

At 1 January 2015

4,988

6,468

726

2,924

6,139

-

1,907

Total gains/(losses) recognised in profit or loss

(17)

(14)

(19)

344

(223)

(1)

(467)

- trading income/(expense) excluding net interest income

-

(14)

-

344

(223)

-

(467)

- net income/(expense) from other financialinstruments designated at fair value

-

-

(19)

-

-

(1)

-

- gains less losses from financial investments

(29)

-

-

-

-

-

-

- loan impairment charges and other credit risk provisions

12

-

-

-

-

-

-

Total gains/(losses) recognised in other comprehensive income1

72

(6)

(9)

5

(20)

(1)

1

- available-for-sale investments:fair value gains

70

-

-

-

-

-

-

- exchange differences

2

(6)

(9)

5

(20)

(1)

1

Purchases

342

435

165

-

-

9

-

New issuances

-

-

-

-

863

-

-

Sales

(420)

(1,134)

(46)

-

(10)

(2)

-

Settlements

(15)

(90)

(72)

43

(681)

-

41

Transfers out

(1,257)

(31)

(272)

(312)

(889)

-

(52)

Transfers in

314

112

-

64

126

-

13

At 30 June 2015

4,007

5,740

473

3,068

5,305

5

1,443

Unrealised gains/(losses) recognised inprofit or loss relating to assets and liabilities held at 30 June 2015

13

(6)

17

444

(24)

(1)

(459)

- trading income/(expense) excluding net interest income

-

(6)

-

444

(24)

-

(459)

- net income/(expense) from other financial instruments designated at fair value

-

-

17

-

-

(1)

-

- loan impairment recoveries and othercredit risk provisions

13

-

-

-

-

-

-

At 1 January 2014

7,245

5,347

608

2,502

7,514

-

2,335

Total gains/(losses) recognised in profit or loss

58

18

48

10

94

-

(248)

- trading income/(expense) excluding net interest income

-

18

-

10

94

-

(248)

- net income/(expense) from other financialinstruments designated at fair value

-

-

48

-

-

-

-

- gains less losses from financial investments

79

-

-

-

-

-

-

- loan impairment charges and othercredit risk provisions

(21)

-

-

-

-

-

-

Total gains/(losses) recognised in other comprehensive income1

334

70

(1)

61

113

-

83

- available-for-sale investments:fair value gains

145

-

-

-

-

-

-

- cash flow hedges: fair value gains

-

-

-

-

-

-

34

- exchange differences

189

70

(1)

61

113

-

49

Purchases

1,228

613

123

-

(31)

-

-

New issuances

-

-

-

-

1,416

-

-

Sales

(741)

(210)

(40)

-

-

-

-

Settlements

(722)

(40)

(29)

5

(801)

-

(99)

Transfers out

(1,654)

(31)

-

(228)

(720)

-

(321)

Transfers in

695

62

3

128

95

-

111

At 30 June 2014

6,443

5,829

712

2,478

7,680

-

1,861

 

Movement in Level 3 financial instruments (continued)

Assets

Liabilities

Available for sale

Held for trading

Designated

at fair value

through

profit

or loss

Derivatives

Held for trading

Designated

at fair value

through

profit

or loss

Derivatives

$m

$m

$m

$m

$m

$m

$m

Unrealised gains/(losses) recognised inprofit or loss relating to assets and liabilities held at 30 June 2014

(21)

8

23

128

175

-

43

- trading income excluding net interest income

-

8

-

128

175

-

43

- net income from other financial instruments designated at fair value

-

-

23

-

-

-

-

- loan impairment charges and other credit risk provisions

(21)

-

-

-

-

-

-

At 1 July 2014

6,443

5,829

712

2,478

7,680

-

1,861

Total gains/(losses) recognised in profit or loss

116

176

8

949

(119)

-

243

- trading income/(expense) excluding net interest income

-

176

-

949

(119)

-

243

- net income/(expense) from other financialinstruments designated at fair value

-

-

8

-

-

-

-

- gains less losses from financial investments

119

-

-

-

-

-

-

- loan impairment charges and other credit risk provisions

(3)

-

-

-

-

-

-

Total gains recognised in othercomprehensive income1

(208)

(248)

(15)

(187)

(236)

-

(29)

- available-for-sale investments:fair value gains

63

-

-

-

-

-

-

- cash flow hedges: fair value losses

-

-

-

(9)

-

-

-

- exchange differences

(271)

(248)

(15)

(178)

(236)

-

(29)

Purchases

277

92

150

-

-

-

-

New issuances

-

-

-

-

651

-

-

Sales

(496)

(271)

(109)

-

-

-

-

Settlements

(533)

(9)

(49)

22

(854)

-

30

Transfers out

(1,373)

(81)

-

(316)

(1,198)

-

(206)

Transfers in

762

980

29

(22)

215

-

8

-

At 31 December 2014

4,988

6,468

726

2,924

6,139

-

1,907

-

Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 December 2014

(3)

(7)

23

818

(297)

-

91

- trading income/(expense) excluding net interest income

-

(7)

-

818

(297)

-

91

- net income from other financial instruments designated at fair value

-

-

23

-

-

-

-

- loan impairment charges and other credit risk provisions

(3)

-

-

-

-

-

-

1 Included in 'Available-for-sale investments: fair value gains/(losses)' and 'Exchange differences' in the consolidated statement of comprehensive income.

Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period. Movements in available-for-sale assets are mainly driven by sales of private equity investments and the transfer out of Level 3 of legacy credit assets following greater price certainty. Purchases and sales in trading assets reflect origination and sell-down of syndicated loans.

Effect of changes in significant unobservable assumptions to reasonably possible alternatives

The following table shows the sensitivity of Level 3 fair values to reasonably possible alternative assumptions:

 

Sensitivity of fair values to reasonably possible alternative assumptions

Reflected inprofit or loss

Reflected in othercomprehensive income

Favourable

changes

Unfavourable changes

Favourable

changes

Unfavourable

changes

$m

$m

$m

$m

Derivatives, trading assets and trading liabilities1

255

(274)

-

-

Financial assets and liabilities designated at fair value

41

(42)

-

-

Financial investments: available for sale

33

(30)

222

(217)

2

At 30 June 2015

329

(346)

222

(217)

Derivatives, trading assets and trading liabilities1

266

(251)

-

-

Financial assets and liabilities designated at fair value

35

(60)

-

-

Financial investments: available for sale

-

-

369

(614)

At 30 June 2014

301

(311)

369

(614)

Derivatives, trading assets and trading liabilities1

296

(276)

-

-

Financial assets and liabilities designated at fair value

37

(47)

-

-

Financial investments: available for sale

51

(67)

270

(350)

At 31 December 2014

384

(390)

270

(350)

1 'Derivatives, trading assets and trading liabilities' are presented as one category to reflect the manner in which these financial instruments are risk‑managed.

The reduction in the effect of both favourable and unfavourable changes during the period primarily reflects increased pricing certainty, in particular in private equity, and some reduction in Level 3 balances offset by decreased pricing certainty in derivative funding assumptions.

Sensitivity of fair values to reasonably possible alternative assumptions by Level 3 instrument type

Reflected inprofit or loss

Reflected inother comprehensive income

Favourable

changes

Unfavourable changes

Favourable

changes

Unfavourable

changes

$m

$m

$m

$m

Private equity including strategic investments

79

(79)

171

(171)

Asset-backed securities

31

(9)

29

(24)

Loans held for securitisation

1

(1)

-

-

Structured notes

19

(14)

-

-

Derivatives with monolines

9

(9)

-

-

Other derivatives

117

(198)

-

-

Other portfolios

73

(36)

22

(22)

At 30 June 2015

329

(346)

222

(217)

Private equity including strategic investments

41

(78)

224

(481)

Asset-backed securities

47

(18)

103

(90)

Loans held for securitisation

2

(2)

-

-

Structured notes

15

(9)

-

-

Derivatives with monolines

21

(10)

-

-

Other derivatives

141

(156)

-

-

Other portfolios

34

(38)

42

(43)

At 30 June 2014

301

(311)

369

(614)

Private equity including strategic investments

77

(110)

172

(255)

Asset-backed securities

49

(22)

60

(55)

Loans held for securitisation

1

(1)

-

-

Structured notes

14

(9)

-

-

Derivatives with monolines

11

(11)

-

-

Other derivatives

129

(155)

-

-

Other portfolios

103

(82)

38

(40)

At 31 December 2014

384

(390)

270

(350)

 

Favourable and unfavourable changes are determined on the basis of sensitivity analysis. The sensitivity analysis aims to measure a range of fair values consistent with the application of a 95% confidence interval. Methodologies take account of the nature of the valuation technique employed, the availability and reliability of observable proxies and historical data. When the available data is not amenable to statistical analysis, the quantification of uncertainty is judgemental, but remains guided by the 95% confidence interval.

When the fair value of a financial instrument is affected by more than one unobservable assumption, the above table reflects the most favourable or the most unfavourable change from varying the assumptions individually.

Key unobservable inputs to Level 3 financial instruments and inter-relationships

The table below lists key unobservable inputs to Level 3 financial instruments, and provides the range of those inputs as at 30 June 2015. The core range of inputs is the estimated range within which 90% of the inputs fall.

There has been no change to the key unobservable inputs to Level 3 financial instruments and inter-relationships therein which are detailed on page 388 of the Annual Report and Accounts 2014.

Quantitative information about significant unobservable inputs in Level 3 valuations

Fair value

Assets

Liabilities

Key unobservable

Full range of inputs

Core range of inputs

$m

$m

Valuation technique

inputs

Lower

Higher

Lower

Higher

Private equity including strategic investments

3,661

33

See notes3

See notes3

n/a

n/a

n/a

n/a

1,

Asset-backed securities

1,313

-

- CLO/CDO1

632

-

Market proxy

Prepayment rate

1%

6%

1%

6%

Market proxy

Bid quotes

0

100

32

95

- other ABSs

681

-

Market proxy

Bid quotes

0

102

26

72

Loans held for securitisation

35

-

Structured notes

-

5,272

- equity-linked notes

-

4,283

Model - option model

Equity volatility

11%

78%

19%

40%

Model - option model

Equity correlation

35%

91%

43%

79%

- fund-linked notes

-

390

Model - option model

Fund volatility

6%

8%

6%

8%

- FX-linked notes

-

282

Model - option model

FX volatility

1%

27%

6%

15%

- other

-

317

Derivatives with monolines

189

-

Model - discountedcash flow

Credit spread

4%

4%

4%

4%

Other derivatives

2,886

1,443

Interest rate derivatives:

- securitisation swaps

733

649

Model - discountedcash flow

Prepayment rate

0%

58%

5%

56%

- long-dated swaptions

1,404

160

Model - option model

IR volatility

4%

58%

18%

40%

- other

285

70

FX derivatives:

- FX options

153

124

Model - option model

FX volatility

0%

27%

6%

12%

- other

16

4

Equity derivatives:

- long-dated single stock options

170

227

Model - option model

Equity volatility

10%

70%

18%

45%

- other

35

146

Credit derivatives:

- other

90

63

Other portfolios

5,204

5

- structured certificates

4,416

-

Model - discountedcash flow

Credit volatility

2%

4%

2%

4%

- EM corporate debt

248

-

Market proxy

Credit spread

4%

4%

4%

4%

Market proxy

Bid quotes

76

136

104

133

Other2

540

5

At 30 June 2015

13,288

6,753

1 Collateralised loan obligation/collateralised debt obligation.

2 'Other' includes a range of smaller asset holdings.

3 See notes on page 388 of the Annual Report and Accounts 2014.

 

 

8 Fair values of financial instruments not carried at fair value

The basis for measuring the fair values of loans and advances to banks and customers, financial investments, deposits by banks, customer accounts, debt securities in issue and subordinated liabilities is explained on page 391 of the Annual Report and Accounts 2014.

Fair values of financial instruments which are not carried at fair value on the balance sheet

At 30 June 2015

At 30 June 2014

At 31 December 2014

Carrying

amount

Fair

value

Carrying

amount

Fair

value

Carrying

Amount

Fair

value

$m

$m

$m

$m

$m

$m

Assets

Loans and advances to banks

109,405

109,411

127,387

127,421

112,149

112,133

Loans and advances to customers

953,985

953,388

1,047,241

1,040,666

974,660

972,837

Reverse repurchase agreements - non-trading

149,384

149,406

198,301

198,287

161,713

161,723

Financial investments:

- debt securities

42,177

43,367

25,256

26,196

37,751

39,163

Liabilities

Deposits by banks

71,140

71,128

92,764

92,758

77,426

77,398

Customer accounts

1,335,800

1,336,068

1,415,705

1,415,732

1,350,642

1,350,595

Repurchase agreements - non-trading

81,506

81,506

165,506

165,506

107,432

107,432

Debt securities in issue

102,656

103,160

96,397

97,536

95,947

96,403

Subordinated liabilities

24,781

27,045

28,052

31,084

26,664

30,054

 

Other financial instruments not carried at fair value are typically short-term in nature and reprice to current market rates frequently. Accordingly, their carrying amount is a reasonable approximation of fair value.

9 Financial assets designated at fair value

At

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

Financial assets designated at fair value:

- not subject to repledge or resale by counterparties

25,168

31,523

28,357

- which may be repledged or resold by counterparties

-

300

680

25,168

31,823

29,037

Treasury and other eligible bills

63

27

56

Debt securities

4,485

9,870

8,891

Equity securities

20,465

21,886

20,006

Securities designated at fair value

25,013

31,783

28,953

Loans and advances to banks and customers

155

40

84

25,168

31,823

29,037

 

Securities designated at fair value1

At

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

US Treasury and US Government agencies2

7

12

8

UK Government

127

153

140

Hong Kong Government

34

111

40

Other government

779

4,729

4,088

Asset-backed securities3

17

354

18

Corporate debt and other securities

3,584

4,538

4,653

Equity securities

20,465

21,886

20,006

25,013

31,783

28,953

1 Included within these figures are debt securities issued by banks and other financial institutions of $1,545m (30 June 2014: $1,587m; 31 December 2014: $1,388m), of which $102m (30 June 2014: $31m; 31 December 2014: $24m) are guaranteed by various governments.

2 'US Treasury and US Government agencies' includes securities that are supported by an explicit guarantee issued by the US Government.

3 Excludes asset-backed securities included under US Treasury and US Government agencies.

 

Securities listed on a recognised exchange and unlisted

Treasury

and other

eligible bills

Debt

Securities

Equity

securities

Total

$m

$m

$m

$m

Fair value

Listed1

-

2,473

13,071

15,544

Unlisted

63

2,012

7,394

9,469

At 30 June 2015

63

4,485

20,465

25,013

Listed 1

-

2,706

15,902

18,608

Unlisted

27

7,164

5,984

13,175

At 30 June 2014

27

9,870

21,886

31,783

Listed1

5

2,731

13,837

16,573

Unlisted

51

6,160

6,169

12,380

At 31 December 2014

56

8,891

20,006

28,953

1 Included within listed securities are $1,593m (30 June 2014: $1,337m; 31 December 2014: $1,361m) of investments listed on a recognised exchange in Hong Kong.

10 Derivatives

Fair values of derivatives by product contract type held by HSBC

Assets

Liabilities

Trading

Hedging

Total

Trading

Hedging

Total

$m

$m

$m

$m

$m

$m

Foreign exchange

89,992

1,302

91,294

90,812

775

91,587

Interest rate

322,112

1,628

323,740

312,496

3,417

315,913

Equities

12,243

-

12,243

12,985

-

12,985

Credit

7,130

-

7,130

7,327

-

7,327

Commodity and other

2,702

-

2,702

2,339

-

2,339

Gross total fair values

434,179

2,930

437,109

425,959

4,192

430,151

Offset

(140,167)

(140,167)

At 30 June 2015

296,942

289,984

Foreign exchange

56,756

1,993

58,749

54,999

500

55,499

Interest rate

426,714

2,097

428,811

417,705

4,715

422,420

Equities

10,993

-

10,993

13,808

-

13,808

Credit

7,944

-

7,944

8,146

-

8,146

Commodity and other

1,285

-

1,285

1,564

-

1,564

Gross total fair values

503,692

4,090

507,782

496,222

5,215

501,437

Offset

(237,943)

(237,943)

At 30 June 2014

269,839

263,494

Foreign exchange

95,584

1,728

97,312

95,187

572

95,759

Interest rate

471,379

1,864

473,243

463,456

4,696

468,152

Equities

11,694

-

11,694

13,654

-

13,654

Credit

9,340

-

9,340

10,061

-

10,061

Commodity and other

3,884

-

3,884

3,508

-

3,508

Gross total fair values

591,881

3,592

595,473

585,866

5,268

591,134

Offset

(250,465)

(250,465)

At 31 December 2014

345,008

340,669

Derivative assets decreased during the first half of 2015, primarily driven by a decrease in the fair value of interest rate derivatives as yield curves in major currencies steepened, and from 'portfolio compression' exercises. This resulted in the decrease in gross fair values and a corresponding decrease in the offset amount.

 

Trading derivatives

The notional contract amounts of derivatives held for trading purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk. The 20% decline in the notional amounts of HSBC's derivative contracts during the first half of 2015 was primarily driven by interest rate derivatives, reflecting participation in industry-wide 'portfolio compression' exercises.

Notional contract amounts of derivatives held for trading purposes by product type

At

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

Foreign exchange

5,982,764

5,560,351

5,548,075

Interest rate

15,991,209

27,069,408

22,047,278

Equities

592,453

593,532

568,932

Credit

485,268

615,765

550,197

Commodity and other

82,138

88,297

77,565

23,133,832

33,927,353

28,792,047

 

Credit derivatives

The notional contract amount of credit derivatives of $485bn (30 June 2014: $616bn; 31 December 2014: $550bn) consisted of protection bought of $245bn (30 June 2014: $306bn; 31 December 2014: $272bn) and protection sold of $240bn (30 June 2014: $310bn; 31 December 2014: $278bn).

HSBC manages the credit risk arising on buying and selling credit derivative protection by including the related credit exposures within its overall credit limit structure for the relevant counterparty. The trading of credit derivatives is restricted to a small number of offices within the major centres which have the control infrastructure and market skills to manage effectively the credit risk inherent in the products.

Derivatives valued using models with unobservable inputs

The difference between the fair value at initial recognition (the transaction price) and the value that would have been derived had valuation techniques used for subsequent measurement been applied at initial recognition, less subsequent releases, isas follows:

Unamortised balance of derivatives valued using models with significant unobservable inputs

Half-year to

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

Unamortised balance at beginning of period

114

167

135

Deferral on new transactions

118

74

103

Recognised in the income statement during the period:

(115)

(112)

(122)

- amortisation

(69)

(56)

(58)

- subsequent to unobservable inputs becoming observable

(1)

(7)

(6)

- maturity or termination, or offsetting derivative

(45)

(49)

(58)

Exchange differences

-

6

(2)

Unamortised balance at end of period1

117

135

114

1 This amount is yet to be recognised in the consolidated income statement.

The fair value at initial recognition is the transaction price. The transaction price may be viewed as the combination of a model price and a margin. In subsequent periods, the model price reflects changes in market conditions. The unamortised balance reflects that component of the margin that has yet to be recognised in the income statement.

Hedge accounting derivatives

The notional contract amounts of derivatives held for hedge accounting purposes indicate the nominal value of transactions outstanding at the balance sheet date; they do not represent amounts at risk.

Notional contract amounts of derivatives held for hedging purposes by product type

At 30 June 2015

At 30 June 2014

At 31 December 2014

Cash flow

hedges

Fair value

hedges

Cash flow

hedges

Fair value

hedges

Cash flow

hedges

Fair value

hedges

$m

$m

$m

$m

$m

$m

Foreign exchange

24,611

128

25,456

97

25,340

-

Interest rate

118,599

88,994

220,089

101,784

190,902

90,338

143,210

89,122

245,545

101,881

216,242

90,338

11 Financial investments

At

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

Financial investments:

- not subject to repledge or resale by counterparties

392,367

409,500

380,419

- which may be repledged or resold by counterparties

12,315

14,210

35,048

404,682

423,710

415,467

 

Carrying amounts and fair values of financial investments

At 30 June 2015

At 30 June 2014

At 31 December 2014

Carrying amount

Fair

value

Carrying amount

Fair

value

Carrying amount

Fair

value

$m

$m

$m

$m

$m

$m

Treasury and other eligible bills

92,390

92,390

78,177

78,177

81,517

81,517

- available for sale

92,390

92,390

78,177

78,177

81,517

81,517

Debt securities

306,508

307,699

336,807

337,747

323,256

324,668

- available for sale

264,331

264,332

311,551

311,551

285,505

285,505

- held to maturity

42,177

43,367

25,256

26,196

37,751

39,163

Equity securities

5,784

5,784

8,726

8,726

10,694

10,694

- available for sale

5,784

5,784

8,726

8,726

10,694

10,694

404,682

405,873

423,710

424,650

415,467

416,879

 

Financial investments at amortised cost and fair value

Amortised

cost1

Fair

value2

$m

$m

US Treasury

37,187

37,485

US Government agencies3

22,954

22,897

US Government sponsored entities3

9,909

10,232

UK Government

21,473

21,793

Hong Kong Government

50,804

50,813

Other government

146,758

149,117

Asset-backed securities4

16,642

15,972

Corporate debt and other securities

90,356

91,780

Equities

4,261

5,784

At 30 June 2015

400,344

405,873

US Treasury

37,378

37,900

US Government agencies3

17,393

17,326

US Government sponsored entities3

5,087

5,407

UK Government

29,941

30,189

Hong Kong Government

50,187

50,191

Other government

160,023

163,796

Asset-backed securities4

24,574

22,665

Corporate debt and other securities

85,864

88,448

Equities

7,876

8,728

At 30 June 2014

418,323

424,650

 

 

Amortised

cost1

Fair

value2

$m

$m

US Treasury

33,931

34,745

US Government agencies3

18,326

18,516

US Government sponsored entities3

9,339

9,761

UK Government

28,680

29,758

Hong Kong Government

43,573

43,574

Other government

159,846

163,402

Asset-backed securities4

20,911

19,177

Corporate debt and other securities

84,387

87,252

Equities

7,421

10,694

4

At 31 December 2014

406,414

416,879

1 Represents the amortised cost or cost basis of the financial investment.

2 Included within these figures are debt securities issued by banks and other financial institutions of $67bn (30 June 2014: $56bn; 31 December 2014: $54bn), of which $18bn (30 June 2014: $11bn; 31 December 2014: $9bn) were guaranteed by various governments. The fair value of the debt securities issued by banks and other financial institutions at 30 June 2015 was $67bn (30 June 2014: $57bn; 31 December 2014: $54bn).

3 'US Government agencies' and 'sponsored entities' include securities that are supported by an explicit guarantee issued by the US Government.

4 Excludes asset-backed securities included under US Government agencies and sponsored entities.

Financial investments listed and unlisted

Treasury

and other

eligible bills available for sale

Debt

securities

available

for sale

Debt

securities

held to

maturity

Equity

securities

available

for sale

Total

$m

$m

$m

$m

$m

Carrying amount

Listed1

5,609

159,707

8,117

898

174,331

Unlisted2

86,781

104,624

34,060

4,886

230,351

At 30 June 2015

92,390

264,331

42,177

5,784

404,682

Listed1

4,219

160,719

6,325

3,892

175,155

Unlisted2

73,958

150,832

18,931

4,834

248,555

At 30 June 2014

78,177

311,551

25,256

8,726

423,710

Listed1

4,101

168,879

6,037

5,928

184,945

Unlisted2

77,416

116,626

31,714

4,766

230,522

At 31 December 2014

81,517

285,505

37,751

10,694

415,467

1 The fair value of listed held-to-maturity debt securities at 30 June 2015 was $8bn (30 June 2014: $7bn; 31 December 2014: $6bn). Included within listed investments were $5bn (30 June 2014: $4bn; 31 December 2014: $4bn) of investments listed on a recognised exchange in Hong Kong.

2 Unlisted treasury and other eligible bills available for sale primarily comprise treasury bills not listed on an exchange but for which there is a liquid market.

Maturities of investments in debt securities at their carrying amount

1 year or less

5 years or

less but over

1 year

10 years or

less but over

5 years

Over 10 years

Total

$m

$m

$m

$m

$m

Available for sale

61,158

127,281

35,291

40,601

264,331

Held to maturity

1,862

10,886

7,797

21,632

42,177

At 30 June 2015

63,020

138,167

43,088

62,233

306,508

Available for sale

69,692

144,859

52,676

44,324

311,551

Held to maturity

2,055

8,811

7,003

7,387

25,256

At 30 June 2014

71,747

153,670

59,679

51,711

336,807

Available for sale

68,344

134,815

44,938

37,408

285,505

Held to maturity

1,396

9,622

7,087

19,646

37,751

At 31 December 2014

69,740

144,437

52,025

57,054

323,256

 

12 Assets held for sale and liabilities of disposal groups held for sale

At

30 June

2015

30 June

2014

31 December

2014

$m

$m

$m

Disposal groups

60,513

9,620

6,883

Non-current assets held for sale

416

628

764

Total assets held for sale

60,929

10,248

7,647

Liabilities of disposal groups held for sale

53,226

12,361

6,934

 

Disposal groups

Brazil

In the first half of 2015, we announced the plan to sell our operations in Brazil. At 30 June 2015, the sale was considered highly probable and therefore the assets and liabilities of the disposal group were classified as held for sale. The disposal group includes the assets and liabilities expected to be sold plus allocated goodwill as set out in the table below.

The disposal group is measured at its carrying amount at 30 June 2015 which is lower than its fair value less cost to sell. The carrying amount includes a $1.3bn deferred tax asset (see Note 2) and $1.3bn of allocated goodwill (see Note 20). The assets and liabilities of the disposal group have been reclassified from their individual lines in the consolidated balance sheet and are presented in separate 'Held for sale' lines at 30 June 2015. There is no change to the comparative balance sheet presentation and there is no separate presentation in the income statement.

The planned sale gives rise to a deferred tax liability of $0.2bn (recorded in deferred tax liabilities in the Group's consolidated balance sheet). At 30 June 2015, there were no other significant accounting implications in respect of the planned sale although this may evolve as it progresses. The disposal group represents a foreign operation and when the disposal completes the cumulative amount of associated exchange differences previously recognised in other comprehensive income will be reclassified to the income statement. At 30 June 2015, there was a cumulative loss of $1.7bn in the Group's foreign exchange reserve attributable to the Brazilian operations.

Other

During 2014, we entered into an agreement to sell our pensions business in the UK. This represents the Other disposal group in the table below.

In the first half of 2015, we also announced the plan to sell our operations in Turkey. At 30 June 2015, the planned sale was not considered highly probable and therefore the operations were not classified as held for sale.

The major classes of assets and associated liabilities of disposal groups held for sale are as follows:

At 30 June 2015

Brazil

Other

Total

 

$m

$m

$m

 

Assets of disposal groups held for sale

 

Trading assets

1,887

-

1,887

 

Fair value of financial assets designated at fair value

4,130

6,187

10,317

 

Loans and advances to banks

4,193

-

4,193

 

Loans and advances to customers

20,827

-

20,827

 

Reverse repurchase agreements

6,142

-

6,142

 

Financial investments

8,073

-

8,073

 

Goodwill and intangible assets

1,847

134

1,981

 

Deferred tax asset

1,273

-

1,273

 

Prepayments, accrued income and other assets

5,167

653

5,820

 

 

Total assets

53,539

6,974

60,513

 

 

Liabilities of disposal groups held for sale

 

Deposits by banks

2,212

-

2,212

 

Customer accounts

19,432

-

19,432

 

Debt securities in issue

10,790

-

10,790

 

Liabilities under insurance contracts

4,462

2,972

7,434

 

Accruals, deferred income and other liabilities

9,380

3,978

13,358

 

 

Total liabilities

46,276

6,950

53,226

 

 

Expected date of completion

2016

Q3 2015

 

Operating segment

Latin America

Europe

 

 

Fair value of selected financial instruments which are not carried at fair value on the balance sheet

 

Loans and advances to banks and customers

24,675

-

24,675

 

 

Customer accounts

19,401

-

19,401

 

 

13 Assets charged as security for liabilities and collateral accepted as security for assets

Information on financial assets pledged as security for liabilities and collateral accepted as security for assets is disclosed on pages 401 and 402 of the Annual Report and Accounts 2014. There was no material change in the amount of assets charged as security for liabilities and collateral accepted as security for assets at 30 June 2015.

14 Interests in associates and joint ventures

At 30 June 2015, the carrying amount of HSBC's interests in associates and joint ventures was $18.7bn (30 June 2014: $17.5bn; 31 December 2014: $18.2bn).

Principal associates of HSBC

At 30 June 2015

At 30 June 2014

At 31 December 2014

Carrying amount

Fair

value1

Carrying amount

Fair

value1

Carrying amount

Fair

value1

$m

$m

$m

$m

$m

$m

Listed

Bank of Communications Co., Limited

15,021

14,715

14,113

9,757

14,590

13,140

The Saudi British Bank

2,905

5,312

2,579

5,205

2,811

6,220

17,926

20,027

16,692

14,962

17,401

19,360

1 Principal associates are listed on recognised stock exchanges. The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).

Bank of Communications Co., LimitedImpairment testing

As at 30 June 2015, the fair value of HSBC's investment in Bank of Communications Co., Limited ('BoCom') had been below the carrying amount for approximately 38 months, apart from a short period in 2013 and briefly during the first half of 2015. As a result, we performed an impairment test on the carrying amount of the investment in BoCom. The test confirmed that there was no impairment as at 30 June 2015.

At 30 June 2015

At 30 June 2014

At 31 December 2014

VIU

Carrying

value

Fair

value

VIU

Carrying

value

Fair

value

VIU

Carrying

value

Fair

value

$bn

$bn

$bn

$bn

$bn

$bn

$bn

$bn

$bn

BoCom

16.5

15.0

14.7

14.6

14.1

9.8

15.7

14.6

13.1

Basis of recoverable amount

The impairment test was performed by comparing the recoverable amount of BoCom, determined by a value-in-use ('VIU') calculation, with its carrying amount. The VIU calculation uses discounted cash flow projections based on management's estimates of earnings. Cash flows beyond the short to medium-term are then extrapolated in perpetuity using a long-term growth rate. An imputed capital maintenance charge ('CMC') is included to meet the expected regulatory capital requirements, and calculated as a deduction from forecast cash flows. The principal inputs to the CMC calculation include estimates of asset growth, the ratio of risk-weighted assets to total assets, and the expected regulatory capital requirements. Management judgement is required in estimating the future cash flows of BoCom.

Key assumptions in VIU calculation

Long-term growth rate: the growth rate used was 5% (30 June 2014: 5%; 31 December 2014: 5%) for periods after 2018 and does not exceed forecast GDP growth in mainland China.

Long-term asset growth rate: the growth rate used was 4% (30 June 2014: 4%; 31 December 2014: 4%) for periods after 2018 and this is the rate of growth required for an assumed 5% long-term growth rate in profit.

Discount rate: the discount rate of 13% (30 June 2014: 13%; 31 December 2014: 13%) is derived from a range of values obtained by applying a Capital Asset Pricing Model ('CAPM') calculation for BoCom, using market data. Management supplements this by comparing the rates derived from the CAPM with discount rates available from external sources, and HSBC's discount rate for evaluating investments in mainland China. The discount rate used was within the range of 10.1% to 14.3% (30 June 2014: 11.2% to 15.3%; 31 December 2014: 11.4% to 14.2%) indicated by the CAPM and external sources.

Loan impairment charge as a percentage of customer advances: the ratio used ranges from 0.73% to 1% (30 June 2014: 0.63% to 1%; 31 December 2014: 0.73% to 1%) in the short- to medium-term. The long-term ratio was assumed to revert to a historical rate of 0.65% (30 June 2014: 0.65%; 31 December 2014: 0.65%). The rates were within the medium-term range forecasts of 0.54% to 1.02% (30 June 2014: 0.52% to 1.11%; 31 December 2014: 0.51% to 1.08%) disclosed by external analysts.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PKADDPBKDCFB
Date   Source Headline
19th Jun 20245:28 pmRNSTransaction in Own Shares
18th Jun 20245:32 pmRNSTransaction in Own Shares
17th Jun 20245:39 pmRNSTransaction in Own Shares
14th Jun 20245:20 pmRNSTransaction in Own Shares
14th Jun 202411:00 amRNSIssuance of contingent convertible securities
13th Jun 20245:30 pmRNSTransaction in Own Shares
13th Jun 20247:00 amRNSIssuance of contingent convertible securities
12th Jun 20245:24 pmRNSTransaction in Own Shares
11th Jun 20245:38 pmRNSTransaction in Own Shares
11th Jun 20241:00 pmRNSFirst Interim and Special Dividend - Exchange Rate
10th Jun 20245:15 pmRNSTransaction in Own Shares
7th Jun 20245:32 pmRNSTransaction in Own Shares
6th Jun 20245:16 pmRNSTransaction in Own Shares
5th Jun 20245:44 pmRNSTransaction in Own Shares
4th Jun 20245:22 pmRNSTransaction in Own Shares
3rd Jun 20245:12 pmRNSTransaction in Own Shares
31st May 20245:23 pmRNSTransaction in Own Shares
31st May 20244:30 pmRNSTotal Voting Rights
30th May 20245:28 pmRNSTransaction in Own Shares
29th May 20245:28 pmRNSTransaction in Own Shares
29th May 20244:30 pmRNSDirector/PDMR Shareholding
28th May 20245:27 pmRNSTransaction in Own Shares
28th May 20247:00 amRNSTransaction in Own Shares
24th May 20245:38 pmRNSTransaction in Own Shares
23rd May 20245:30 pmRNSTransaction in Own Shares
22nd May 20245:23 pmRNSTransaction in Own Shares
21st May 20245:25 pmRNSTransaction in Own Shares
20th May 20245:34 pmRNSTransaction in Own Shares
20th May 20243:06 pmRNSIssuance of senior unsecured notes
17th May 20245:32 pmRNSTransaction in Own Shares
17th May 20242:30 pmRNSIssuance of senior unsecured notes
16th May 20245:23 pmRNSTransaction in Own Shares
15th May 20245:40 pmRNSTransaction in Own Shares
15th May 202411:00 amRNSResults of tender offers for four series of notes
14th May 20245:55 pmRNSPricing terms for tender offers for notes
14th May 20245:54 pmRNSTransaction in Own Shares
14th May 20248:52 amRNSHolding(s) in Company
13th May 20245:30 pmRNSTransaction in Own Shares
13th May 20249:23 amRNSHolding(s) in Company
13th May 20249:16 amRNSPre Stabilisation Notice
10th May 20245:28 pmRNSTransaction in Own Shares
10th May 202410:01 amRNSDirector/PDMR Shareholding
10th May 202410:00 amRNSOverseas Regulatory Announcement - Grant of Awards
10th May 20249:03 amRNSHolding(s) in Company
9th May 20245:36 pmRNSTransaction in Own Shares
8th May 20245:40 pmRNSTransaction in Own Shares
8th May 20247:00 amRNSHSBC tender offers for four series of notes
7th May 202410:30 amRNSHSBC Holdings plc – Share buy-back
3rd May 20243:20 pmRNSAGM poll results + changes Board+Ctte composition
3rd May 202411:06 amRNSHSBC Holdings plc - AGM Statements

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.