Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHSBC Holdings Regulatory News (HSBA)

Share Price Information for HSBC Holdings (HSBA)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 705.50
Bid: 707.20
Ask: 707.30
Change: 0.50 (0.07%)
Spread: 0.10 (0.014%)
Open: 706.50
High: 714.40
Low: 705.00
Prev. Close: 705.00
HSBA Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report - 2022 Interim Report - Part 2

1 Aug 2022 16:36

RNS Number : 5078U
HSBC Holdings PLC
01 August 2022
 

Financial summary

Page

Use of alternative performance measures

29

Adjusted performance

29

Significant items

29

Foreign currency translation differences

29

Changes to presentation from 1 January 2022

29

Future accounting developments

29

Summary consolidated income statement

30

Income statement commentary

31

Net interest income

31

Tax expense

33

Summary consolidated balance sheet

34

Balance sheet commentary compared with 31 December 2021

35

 

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in the interim condensed financial statements starting on page 104.

To measure our performance, we supplement our IFRSs figures with non-IFRSs measures, which constitute alternative performance measures under European Securities and Markets Authority guidance and non-GAAP financial measures defined in and presented in accordance with US Securities and Exchange Commission rules and regulations. These measures include those derived from our reported results that eliminate factors that distort period-on-period comparisons. The 'adjusted performance' measure used throughout this report is described below. Definitions and calculations of other alternative performance measures are included in our 'Reconciliation of alternative performance measures' on page 56. All alternative performance measures are reconciled to the closest reported performance measure.

The global business segmental results are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments' as detailed in Note 5: 'Segmental analysis' on page 112.

Adjusted performance

Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which distort period-on-period comparisons.

We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant, and providing insight into how management assesses period-on-period performance.

Significant items

'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to improve the understanding of the underlying trends in the business.

The tables on pages 37 to 39 and pages 48 to 53 detail the effects of significant items on each of our global business segments, geographical regions and selected countries/territories in 1H22, 1H21 and 2H21.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2022.

We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and to better understand the underlying trends in the business.

 

Foreign currency translation differences

Foreign currency translation differences for the half-year to 30 June 2022 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

the income statements for the half-years to 30 June 2021 and 31 December 2021 at the average rates of exchange for the half-year to 30 June 2022; and

the balance sheets at 30 June 2021 and 31 December 2021 at the prevailing rates of exchange on 30 June 2022.

No adjustment has been made to the exchange rates used to translate foreign currency-denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentina subsidiaries have not been adjusted further for the impacts of hyperinflation. Since 1 June 2022, Turkey has been deemed a hyperinflationary economy for accounting purposes. HSBC has an operating entity in Turkey and the constant currency data has not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

 

Changes to presentation from 1 January 2022

Application of IAS 29 'Financial Reporting in Hyperinflationary Economies'

Since 1 June 2022, Turkey has been deemed a hyperinflationary economy for accounting purposes. The results of HSBC's operations with a functional currency of the Turkish lira have been prepared in accordance with IAS 29 'Financial Reporting in Hyperinflationary Economies' as if the economy had always been hyperinflationary. The results of those operations for the six-month period ended 30 June 2022 are stated in terms of current purchasing power using the Turkey consumer price index at 30 June 2022 with the corresponding adjustment presented in the consolidated statement of comprehensive income in 2Q22. In accordance with IAS 21 'The Effects of Changes in Foreign Exchange Rates', the results have been translated and presented in US dollars at the prevailing rate of exchange on 30 June 2022. The Group's comparative information presented in US dollars with respect to the six-month periods ended 30 June 2021 and 31 December 2021 has not been restated. The impact of applying IAS 29 and the hyperinflation provisions of IAS 21 in the current period was a decrease in the Group's profit before tax of $114m, comprising a decrease in revenue of $113m and an increase in ECL and operating expenses of $1m.

Future accounting developments

IFRS 17 'Insurance Contracts'

IFRS 17 will be effective from 1 January 2023, with comparatives restated from 1 January 2022. The standard sets out the requirements that an entity should apply in accounting for insurance contracts it issues and reinsurance contracts it holds, and applies retrospectively. The main changes arising from IFRS 17 are the removal of the present value of in-force long-term insurance business ('PVIF') asset in respect of unearned profits, the recognition of a contractual service margin ('CSM') liability, the measurement of insurance liabilities, and the redesignation of financial assets held to support insurance liabilities currently measured at amortised cost, to fair value under IFRS 9. All of these impacts will be subject to deferred tax.

The Group continues to make progress on the implementation of IFRS 17 with accounting policies, data and models in place, with focus now on finalising the opening balance sheet and rehearsing our operational readiness. However, industry practice and interpretation of aspects of the standard are still evolving, and there remains uncertainty around the likely financial impact of its implementation. As previously guided, our preliminary management estimate of the impact of applying IFRS 17, compared with our current accounting policies for insurance contracts, is an approximate two-third reduction in total equity of our insurance operations at 1 January 2022. Work is ongoing to estimate the impact on the 2022 income statement, which will form the basis for comparative period results following the adoption of the standard in 2023. This estimate is expected to be communicated through an update, to be provided towards the end of 2022, to our previously communicated planning assumption of a reduction in profitability of approximately two-thirds, albeit within a range of expected outcomes.

Summary consolidated income statement

 

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$m

$m

$m

Net interest income

14,451

13,098 

13,391 

Net fee income

6,064

6,674 

6,423 

Net income from financial instruments held for trading or managed on a fair value basis

4,921

4,184 

3,560 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

(3,051)

2,795 

1,258 

Change in fair value of designated debt and related derivatives1

(158)

(67)

(115)

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

68 

548

250

Gains less losses from financial investments

21 

433

136

Net insurance premium income

7,646

5,663 

5,207 

Other operating income

723 

155

347

Total operating income

30,685

33,483 

30,457 

Net insurance claims and benefits paid and movement in liabilities to policyholders

(5,449)

(7,932)

(6,456)

Net operating income before change in expected credit losses and other credit impairment charges2

25,236

25,551 

24,001 

Change in expected credit losses and other credit impairment charges

(1,090)

719

209

Net operating income

24,146

26,270 

24,210 

Total operating expenses excluding impairment of goodwill and other intangible assets

(16,343)

(17,045)

(16,842)

Impairment of goodwill and other intangible assets

(76)

(42)

(691)

Operating profit

7,727

9,183 

6,677 

Share of profit in associates and joint ventures

1,449

1,656 

1,390 

Profit before tax

9,176

10,839 

8,067 

Tax credit/(charge)

39 

(2,417)

(1,796)

Profit for the period

9,215

8,422 

6,271 

Attributable to:

- ordinary shareholders of the parent company

8,289

7,276 

5,331 

- preference shareholders of the parent company

7

- other equity holders

626 

666

637

- non-controlling interests

300 

473

303

Profit for the period

9,215

8,422 

6,271 

$

$

$

Basic earnings per share

0.42

0.36 

0.26 

Diluted earnings per share

0.41

0.36 

0.26 

Dividend per ordinary share (paid in the period)3

0.18

0.15 

0.07 

%

%

%

Post-tax return on average total assets (annualised)

0.6

0.6

0.4

Return on average ordinary shareholders' equity (annualised)4

9.7

8.4

7.1

Return on average tangible equity (annualised)4

9.9

9.4

8.3

1 The debt instruments, issued for funding purposes, are designated under the fair value option to reduce an accounting mismatch.

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3 Second interim dividend of $0.18 per ordinary share in respect of the financial year ending 31 December 2021, paid in April 2022.

4 Half-year to 31 December 2021 is calculated on a full-year basis and not a 2H21 basis.

Income statement commentary

For further financial performance data of our global business segments, see pages 37 to 45. For further financial performance data by geographical regions and selected countries/territories, see pages 46 to 55.

Net interest income

Half-year to

Quarter to

30 Jun

30 Jun

30 Jun

31 Mar

30 Jun

2022

2021

2022

2022

2021

$m

$m

$m

$m

$m

Interest income

20,855

17,960 

11,188

9,667 

8,975 

Interest expense

(6,404)

(4,862)

(3,734)

(2,670)

(2,391)

Net interest income

14,451

13,098 

7,454

6,997 

6,584 

Average interest-earning assets

2,233,321

2,188,991 

2,207,731

2,259,198 

2,198,953 

%

%

%

%

%

Gross interest yield1

1.88

1.65

2.03

1.74

1.64

Less: gross interest payable1

(0.71)

(0.54)

(0.83)

(0.59)

(0.53)

Net interest spread2

1.17

1.11

1.20

1.15

1.11

Net interest margin3

1.30

1.21

1.35

1.26

1.20

1 Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). Gross interest payable is the average annualised interest cost as a percentage of average interest-bearing liabilities.

2 Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate payable on average interest-bearing funds.

3 Net interest margin is net interest income expressed as an annualised percentage of AIEA.

Summary of interest income by type of asset

Half-year to

Full-year to

30 Jun 2022

30 Jun 2021

31 Dec 2021

Averagebalance

Interestincome

Yield

Averagebalance

Interestincome

Yield

Averagebalance

Interestincome

Yield

$m

$m

%

$m

$m

%

$m

$m

%

Short-term funds and loans and advances to banks

458,230

1,355

0.60

421,521 

507

0.24

450,678 

1,105 

0.25

Loans and advances to customers

1,055,938

13,878

2.65

1,063,974 

13,005 

2.46

1,060,658 

26,071 

2.46

Reverse repurchase agreements - non-trading

228,226

1,093

0.97

201,428 

486

0.49

206,246 

1,019 

0.49

Financial investments

440,495

3,855

1.76

448,587 

3,391 

1.52

438,840 

6,729 

1.53

Other interest-earning assets

50,432

674 

2.70

53,481 

571

2.15

53,091 

1,264 

2.38

Total interest-earning assets

2,233,321

20,855

1.88

2,188,991 

17,960 

1.65

2,209,513 

36,188 

1.64

 

 

Summary of interest expense by type of liability

Half-year to

Full-year to

30 Jun 2022

30 Jun 2021

31 Dec 2021

Averagebalance

Interestexpense

Cost

Averagebalance

Interestexpense

Cost

Averagebalance

Interestexpense

Cost

$m

$m

%

$m

$m

%

$m

$m

%

Deposits by banks1

82,232

195 

0.48

73,402 

107

0.29

75,671 

198

0.26

Customer accounts2

1,369,088

2,834

0.42

1,355,092 

2,020 

0.30

1,362,580 

4,099 

0.30

Repurchase agreements - non-trading

122,886

584 

0.96

108,165 

166

0.31

114,201 

363

0.32

Debt securities in issue - non-trading

182,080

2,053

2.27

199,058 

1,864 

1.89

193,137 

3,603 

1.87

Other interest-bearing liabilities

70,443

738 

2.11

68,376 

705

2.08

70,929 

1,436 

2.02

Total interest-bearing liabilities

1,826,729

6,404

0.71

1,804,093 

4,862 

0.54

1,816,518 

9,699 

0.53

1 Including interest-bearing bank deposits only.

2 Including interest-bearing customer accounts only.

Net interest income ('NII') for 1H22 was $14.5bn, an increase of $1.4bn or 10.3% compared with 1H21. This reflected higher average market interest rates across the major currencies compared with 1H21.

Excluding the unfavourable impacts of significant items and foreign currency translation differences, NII increased by $1.9bn or 15.3%.

NII for 2Q22 was $7.5bn, up 13.2% year-on-year, and 6.5% compared with the previous quarter. This was driven by the impact of higher market interest rates across major currencies, particularly in Europe and North America. The increase was driven by higher asset yields, particularly on customer term lending, short-term funds and loans and advances to banks, as well as on reverse repurchase agreements. This was partly offset by higher funding costs, in particular for customer deposits, debt securities and repurchase agreements.

Net interest margin ('NIM') of 1.30% was 9 basis points ('bps') higher compared with 1H21, as the rise in the yield on AIEA of 23bps was partly offset by the rise in the funding cost of average interest-bearing liabilities of 17bps. The increase in NIM in 1H22 included the unfavourable impacts of significant items and foreign currency translation differences. Excluding this, NIM increased by 11bps.

NIM for 2Q22 was 1.35%, up 15bps year-on-year, and up 9bps compared with the previous quarter, predominantly driven by the impact of higher market interest rates.

Interest income of $20.9bn increased by $2.9bn or 16%, primarily due to higher average interest rates compared with 1H21, as the yield on AIEA increased by 23bps. This was caused by the increase in market interest rates, partly offset by unfavourable changes in balance sheet mix, as balances of low-yielding assets, particularly short-term funds and loans and advances to banks, increased by $37bn and reverse repurchase agreements increased by $27bn, while the balances of high-yielding assets, particularly customer term lending in the loans and advances to customer category, declined by $24bn. The change in interest income included $32.1m in relation to the unfavourable impact of significant items and $743m from the adverse effects of foreign currency translation. Excluding these, interest income increased by $3.7bn.

Interest income of $11.2bn in 2Q22 was up $2.2bn year-on-year, and up $1.5bn from the previous quarter. This was predominantly driven by the impact of higher market interest rates, partly offset by an unfavourable change in the balance sheet mix as balances in low-yielding assets increased, while balances in high-yielding assets declined. Compared with the previous year, balances in low-yielding reverse repurchase agreements increased by $34bn, whereas higher-yielding customer term lending balances declined by $23bn.

Interest expense of $6.4bn increased by $1.5bn or 32% compared with 1H21. This reflected the increase in funding costs by 17bps, mainly arising from higher interest rates paid on interest-bearing customer accounts, repurchase agreements and debt securities in issue. This was partly offset by a reduction in interest expense attributable to reduced balances of high-costing subordinated debt, which declined by $12bn. The change in interest expense included the favourable effects of foreign currency translation differences of $0.2bn. Excluding this, interest expense increased by $1.7bn.

Interest expense of $3.7bn in 2Q22 was up $1.3bn year-on-year, and up $1.1bn compared with the previous quarter. This was predominantly driven by the impact of higher market interest rates.

Net fee income of $6.1bn was $0.6bn lower than in 1H21, and included a $0.2bn adverse impact from currency translation. The fall in net fee income was in WPB and GBM, although it rose in CMB.

In WPB, the reduction in fee income was mainly in Wealth, particularly in broking and unit trusts in Hong Kong, reflecting weaker equity markets due to muted customer sentiment. Covid-19-related restrictions in Hong Kong in 1Q22 also resulted in temporary branch network closures. These reductions were partly offset by higher cards income, notably in the UK, as customer spending increased. The growth in cards activity resulted in a rise in fee expense.

In GBM, a reduction in fee income was driven by lower underwriting fees, as market activity fell due to the effects of the Russia-Ukraine war and wider macroeconomic uncertainty. This compared with a strong 1H21 when corporates raised finance as initial Covid-19 restrictions were eased.

In CMB, fee income increased from account services and credit cards as customer activity increased, as well as from trade products, as global trade volumes recovered compared with 1H21.

Net income from financial instruments held for trading or managed on a fair value basis of $4.9bn was $0.7bn higher. The increase was driven by GBM, as higher market volatility supported a strong performance within Global Foreign Exchange.

This was partly offset by adverse fair value movements on non-qualifying hedges of $0.2bn.

Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss of $3.1bn compared with a net income of $2.8bn in 1H21. This decrease primarily reflected adverse equity market performances in Hong Kong and France.

This adverse movement resulted in a corresponding movement in liabilities to policyholders and the present value of in-force long-term insurance business ('PVIF') (see 'Other operating income' below). This reflected the extent to which the policyholders and shareholders respectively participate in the investment performance of the associated asset portfolios.

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss of $0.1bn were $0.5bn lower compared with 1H21. This included lower revaluation gains in Principal Investments. It also included revaluation losses on other financial assets due to the increased macroeconomic uncertainty, in part due to the Russia-Ukraine war, as well as adverse movements on interest rate-linked instruments as yield curves steepened.

Gains less losses from financial investments of $21m were $0.4bn lower compared with 1H21, reflecting smaller gains on the disposal of debt securities.

Net insurance premium income of $7.6bn was $2.0bn higher than in 1H21, reflecting strong sales in Hong Kong.

Other operating income of $0.7bn increased by $0.6bn compared with 1H21, primarily due to $0.9bn higher net favourable changes in PVIF.

The changes in PVIF were mainly in Hong Kong and included a $0.2bn increase in the value of new business and a $0.3bn gain following a pricing update for our policyholders' funds held on deposit with us in Hong Kong to reflect the cost to provide this service. There was also an increase of $0.3bn primarily reflecting the effect of sharing lower investment returns with policyholders.

PVIF is presented in accordance with IFRS 4 'Insurance Contracts'. As set out in 'Future accounting developments' on page 29, IFRS 17 'Insurance Contracts' is effective from 1 January 2023. Under IFRS 17, there will be no PVIF asset recognised. Instead, the estimated future profit will be included in the measurement of the insurance contract liability as the contractual service margin and gradually recognised in revenue as services are provided over the duration of the insurance contract.

The increase in 'Other operating income' also included a $0.1bn provisional gain on completion of our acquisition of AXA Singapore in 1H22. The increases were partly offset by 1H22 losses associated with the planned sales of our branch operations in Greece and our operations in Russia.

Net insurance claims and benefits paid and movement in liabilities to policyholders of $5.4bn were $2.5bn lower, primarily due to lower returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk, mainly in France and Hong Kong, together with the impact of higher sales volumes in Hong Kong.

Change in expected credit losses and other credit impairment charges ('ECL') were a charge of $1.1bn, compared with a net release of $0.7bn in 1H21.

The 1H22 charge primarily reflected stage 3 charges of $0.8bn, including charges related to the commercial real estate sector in mainland China, as well as against Russia exposures. We also recognised additional stage 1 and stage 2 allowances to reflect heightened levels of economic uncertainty and inflationary pressures, in part offset by the release of most of our remaining Covid-19-related allowances. This compared with a net release in 1H21 primarily relating to Covid-19-related allowances previously built up in 2020.

We continue to expect our ECL charges to normalise towards 30bps of average loans in 2022, recognising the possible risk of further deterioration in the consensus economic outlook. We also continue to monitor external developments in certain key vulnerable sectors, particularly offshore commercial financing of the real estate sector in mainland China.

For further details on the calculation of ECL, including the measurement uncertainties and significant judgements applied to such calculations, the impact of economic scenarios and management judgemental adjustments, see pages 67 to 75.

Operating expenses - significant items and currency translation

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$m

$m

$m

Significant items

1,043

818

1,576 

- customer redress programmes

(6)

17

32

- impairment of goodwill and other intangibles

587

- restructuring and other related costs

1,040

848

988

- currency translation on significant items

(47)

(31)

Currency translation

749

510

Total

1,043

1,567 

2,086 

 

Operating expenses

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$m

$m

$m

Gross employee compensation and benefits

9,501

10,225

9,387

Capitalised wages and salaries

(430)

(615)

(255)

Goodwill impairment

587

Property and equipment

2,431

2,540

2,605

Amortisation and impairment of intangibles

828 

642

796

UK bank levy

116

Legal proceedings and regulatory matters

94 

47

59

Other operating expenses1

3,995

4,248

4,238

Total operating expenses (reported)

16,419

17,087

17,533

Total significant items (including currency translation on significant items)

(1,043)

(818)

(1,576)

Currency translation

(749)

(510)

Total operating expenses (adjusted)

15,376

15,520

15,447

1 Other operating expenses includes professional fees, contractor costs, transaction taxes, marketing and travel. The decrease was driven by favourable currency translation, as well as higher capitalisation resulting from changes in the capitalisation offset to contractors, services contracted out and other administration expenses compared with the prior year. This was partly offset by higher professional fees resulting from investment in technology including cost to achieve spend.

Staff numbers (full-time equivalents)

At

30 Jun

30 Jun

31 Dec

2022

2021

2021

Global businesses

Wealth and Personal Banking

127,638

132,616 

130,185 

Commercial Banking

44,183

43,241 

42,969 

Global Banking and Markets

46,624

46,326 

46,166 

Corporate Centre

421 

367

377

Total staff numbers

218,866

222,550 

219,697 

 

Operating expenses of $16.4bn were $0.7bn or 4% lower than in 1H21. This included a favourable impact of $0.7bn from foreign currency translation differences, in part offset by an increase in restructuring and other related costs of $0.2bn.

The reduction also reflected the impact of our cost-saving initiatives of $1.1bn and a lower performance-related pay accrual of $0.4bn, for which the Group-wide phasing of the accrual is driven by the expected profile of full-year profits. Given profits in 1H21 benefited from significant ECL releases, we recognised a larger share of the accrual in the first half of the year relative to 1H22. These factors more than offset increases from our continued investments in technology of $0.4bn, which is gross of cost savings of $0.2bn, and in wealth in Asia of $0.2bn, as well as from other increases, including higher inflation, regulatory investments, growth in business volumes and marketing.

The number of employees expressed in full-time equivalent staff ('FTEs') at 30 June 2022 was 218,866, a decrease of 831 from 31 December 2021. Additionally, the number of contractors at 30 June 2022 was 6,642, an increase of 450 from 31 December 2021.

Share of profit in associates and joint ventures of $1.4bn was $0.2bn or 13% lower, primarily as 1H21 included a higher share of profit from BGF due to the recovery in asset valuations.

In relation to Bank of Communications Co., Limited ('BoCom'), we continue to be subject to a risk of impairment in the carrying value of our investment. We have performed an impairment test on the carrying amount of our investment and confirmed there was no impairment at 30 June 2022. For further details of our impairment review process, see Note 10 on the interim condensed financial statements.

Tax expense

Tax in 1H22 was a credit of $39m. This was mainly due to a $1.8bn credit arising from the recognition of a deferred tax asset on historical tax losses of HSBC Holdings as a result of improved profit forecasts for the UK tax group, which accelerated the expected utilisation of these losses and reduced the uncertainty regarding their recoverability. Excluding this, the effective tax rate for 1H22 was 19.4% and was reduced by the remeasurement of deferred tax balances following substantive enactment of legislation to reduce the rate of the UK banking surcharge from 8% to 3% with effect from 1 April 2023. The effective tax rate for 1H21 was 22.3%.

Summary consolidated balance sheet

At

30 Jun

31 Dec

2022

2021

$m

$m

Assets

Cash and balances at central banks

363,608

403,018 

Trading assets

217,350

248,842 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

45,873

49,804 

Derivatives

262,923

196,882 

Loans and advances to banks

96,429

83,136 

Loans and advances to customers1

1,028,356

1,045,814 

Reverse repurchase agreements - non-trading

244,451

241,648 

Financial investments

430,796

446,274 

Other assets

295,634

242,521 

Total assets

2,985,420

2,957,939 

Liabilities and equity

Liabilities

Deposits by banks

105,275

101,152 

Customer accounts

1,651,301

1,710,574 

Repurchase agreements - non-trading

129,707

126,670 

Trading liabilities

80,569

84,904 

Financial liabilities designated at fair value

126,006

145,502 

Derivatives

251,469

191,064 

Debt securities in issue

87,944

78,557 

Liabilities under insurance contracts

113,130

112,745 

Other liabilities

243,329

199,994 

Total liabilities

2,788,730

2,751,162 

Equity

Total shareholders' equity

188,382

198,250 

Non-controlling interests

8,308

8,527 

Total equity

196,690

206,777 

Total liabilities and equity

2,985,420

2,957,939 

1 Net of impairment allowances.

Selected financial information

At

30 Jun

31 Dec

2022

2021

$m

$m

Called up share capital

10,188

10,316

Capital resources1

158,519

177,786

Undated subordinated loan capital

1,967

1,968

Preferred securities and dated subordinated loan capital2

27,981

28,568

Risk-weighted assets

851,743

838,263

Total shareholders' equity

188,382

198,250

Less: preference shares and other equity instruments

(21,691)

(22,414)

Total ordinary shareholders' equity

166,691

175,836

Less: goodwill and intangible assets (net of tax)

(18,383)

(17,643)

Tangible ordinary shareholders' equity

148,308

158,193

Financial statistics

Loans and advances to customers as a percentage of customer accounts (%)

62.3

61.1

Average total shareholders' equity to average total assets (%)

6.37

6.62

Net asset value per ordinary share at period end ($)3

8.41

8.76

Tangible net asset value per ordinary share at period end ($)4

7.48

7.88

Tangible net asset value per fully diluted ordinary share at period end ($)

7.43

7.84

Number of $0.50 ordinary shares in issue (millions)

20,376

20,632 

Basic number of $0.50 ordinary shares outstanding (millions)

19,819

20,073

Basic number of $0.50 ordinary shares outstanding and dilutive potential ordinary shares (millions)

19,949

20,189

Closing foreign exchange translation rates to $:

$1: £

0.822

0.739

$1: €

0.959

0.880

1 Capital resources are regulatory capital, the calculation of which is set out on page 91.

2 Including perpetual preferred securities.

3 The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

4 The definition of tangible net asset value per ordinary share is total ordinary shareholder's equity excluding goodwill, PVIF and other intangible assets (net of deferred tax), divided by the number of basic ordinary shares in issue, excluding own shares held by the company, including those purchased and held in treasury.

A more detailed consolidated balance sheet is contained in the interim condensed financial statements on page 106.

Balance sheet commentary compared with 31 December 2021

At 30 June 2022, our total assets were $3.0tn, an increase of $27bn or 1% on a reported basis, and $173bn or 6% on a constant currency basis.

Our asset base included growth in derivative asset balances due to favourable revaluation movements on interest rate contracts, and higher other assets reflecting seasonal reductions in settlement accounts at 31 December 2021, as clients settled trades prior to the year end. These increases were partly offset by reductions in cash and balances at central banks and lower trading assets.

Our ratio of loans and advances to customers as a percentage of customer accounts of 62% was in line with 31 December 2021.

Assets

Cash and balances at central banks decreased by $39bn or 10%, which included a $32bn impact of foreign exchange movements since 31 December 2021.

Trading assets decreased by $31bn or 13%, notably from a reduction in equity securities held, particularly in the UK and Hong Kong, notably reflecting lower client demand.

Derivative assets increased by $66bn or 34%, mainly in Europe, reflecting favourable revaluation movements on interest rate contracts due to movements in long-term yield curve rates in most major markets. Foreign exchange contracts also increased as a result of foreign exchange rate movements, mainly in the UK, France and Hong Kong. The increase in derivative assets was consistent with the increase in derivative liabilities, as the underlying risk is broadly matched.

Loans and advances to customers of $1.0tn were $17bn lower, which included an adverse impact from foreign currency translation differences of $51bn. On a constant currency basis, customer lending balances were $34bn higher.

The commentary below is on a constant currency basis.

Customer lending increased in WPB by $13bn to $475bn, mainly from higher mortgage balances, notably in the UK (up $5bn), Australia (up $2bn) and Hong Kong (up $1bn). There was also an increase in term lending of $2bn, mainly in Hong Kong and the UK, although overdraft and credit card balances fell, mainly in Asia.

In CMB, customer lending of $348bn was $16bn higher with increases in all regions. Trade volumes remained robust, with growth in term lending of $9bn, reflecting a strong performance in North America and Asia. 

In GBM, customer lending of $204bn grew by $5bn, reflecting higher term lending of $5bn, mainly in the US, the UK and UAE due to increased customer drawdowns. There was also growth in overdraft balances of $3bn, mainly in the UK and Hong Kong.

Financial investments decreased by $15bn or 3%, mainly in Europe from the adverse impact of foreign currency translation differences since 31 December 2021. The reduction included adverse fair value movements recorded in 'other comprehensive income' in equity on debt securities, treasury and other eligible bills as a result of higher yield curves and wider macroeconomic pressures. It also included reductions due to disposals and maturity of these securities. The reductions were partly offset by increases in debt instruments measured at amortised cost, as we repositioned our portfolio to reduce capital volatility.

Other assets grew by $53bn or 22%, primarily due to an increase of $29bn in settlement accounts in the UK, the US and Hong Kong from higher trading activity, compared with the seasonal reduction in December 2021. Cash collateral grew by $14bn, reflecting the increase in fair value of derivative assets.

Liabilities

Customer accounts of $1.7tn decreased by $59bn on a reported basis, including the adverse impact of foreign currency translation differences of $83bn. On a constant currency basis, customer accounts were $24bn higher.

The commentary below is on a constant currency basis.

The increase in customer accounts was primarily in WPB (up $15bn), driven by higher interest-bearing and term deposit balances, as interest rates rose. There was a smaller corresponding reduction in non-interest-bearing current accounts.

Customer accounts also increased in GBM, mainly due to growth in interest-bearing and term deposit balances as customers demonstrated a preference for higher yielding accounts as interest rates rose, notably in Europe.

In CMB, customer accounts remained broadly stable, with reductions in North America, partly offset with growth in all other regions. In the UK, customer accounts grew as clients deployed their commercial surplus to interest-bearing accounts as interest rates rose.

Financial liabilities designated at fair value decreased by $19bn or 13%, notably from maturities, mark-to-market reductions and foreign exchange revaluations on non-US dollar instruments.

Derivative liabilities increased by $60bn or 32%, which is consistent with the increase in derivative assets, since the underlying risk is broadly matched.

Other liabilities increased by $43bn or 22%, notably from a rise of $31bn in settlement accounts in the UK, Hong Kong and the US from an increase in trading activity, compared with the seasonal reduction in December 2021. Cash collateral increased by $15bn, mainly due to the increase in fair value of derivative liabilities.

Equity

Total shareholders' equity, including non-controlling interests, decreased by $10bn or 5% compared with 31 December 2021.

Profits generated of $9bn were more than offset by coupon distributions on securities classified as equity and dividends paid of $4bn, as well as net losses through other comprehensive income ('OCI') of $13bn. The net losses in OCI included adverse movements of $5bn on financial instruments designated as hold-to-collect-and-sell, which are held as hedges to our exposure to interest rate movements, as a result of the increase in term market yield curves in 1H22. The net loss also included an adverse impact from foreign exchange differences of $9bn. These losses were partly offset by fair value gains on liabilities related to changes in own credit risk of $2bn.

Overall the Group is positively exposed to rising interest rates through net interest income, although there is an impact on our capital base due to the fair value of hold-to-collect-and-sell instruments. These instruments are reported within 'financial investments'. There is an initial negative effect materialising through reserves, after which the net interest income of the Group is expected to result in a net benefit over time, provided policy rates follow market implied rates.

Over time, these adverse movements will unwind as the instruments reach maturity, although not all will necessarily be held to maturity.

It is currently estimated that it will take around four quarters for the benefit to Group net interest income to offset the adverse impact of these revaluations, provided the composition of the portfolio were to remain static.

Customer accounts by country/territory

At

30 Jun

31 Dec

2022

2021

$m

$m

Europe

628,977

667,769 

- UK

505,195

535,797 

- France

52,643

56,841 

- Germany

25,942

22,509 

- Switzerland

8,021

10,680 

- other

37,176

41,942 

Asia

779,153

792,098 

- Hong Kong

543,400

549,429 

- Singapore

57,057

57,572 

- mainland China

55,580

59,266 

- Australia

28,366

28,240 

- India

24,470

24,507 

- Malaysia

16,353

16,500 

- Taiwan

14,588

15,483 

- Indonesia

5,804

6,019 

- other

33,535

35,082 

Middle East and North Africa (excluding Saudi Arabia)

44,008

42,629 

- United Arab Emirates

22,661

20,943 

- Egypt

6,281

6,699 

- Turkey

3,812

4,258 

- other

11,254

10,729 

North America

168,699

178,565 

- US

101,137

111,921 

- Canada

58,241

58,071 

- other

9,321

8,573 

Latin America

30,464

29,513 

- Mexico

23,659

23,583 

- other

6,805

5,930 

At end of period

1,651,301

1,710,574 

 

Risk-weighted assets

Risk-weighted assets ('RWAs') rose by $13.4bn during the first half of the year. Excluding foreign currency translation differences, RWAs increased by $47.4bn, largely as a result of the following:

a $19.9bn increase due to asset size movements, mostly due to corporate loan growth across our major regions; and

a $28.3bn increase due to changes in methodology and policy. This was mostly due to regulatory change and refinements to our treatment of small and medium-sized enterprises, partly offset by reductions from risk parameter refinements in GBM and CMB.

 

 

 

 

 

 

 

 

 

 

 

 

 

Global businesses

Page

Summary

36

Basis of preparation

36

Reconciliation of reported and adjusted items - global businesses

37

Reconciliation of reported and adjusted items - risk-weighted assets

40

Supplementary tables for WPB

40

 

Summary

The Group Chief Executive, supported by the rest of the Group Executive Committee ('GEC'), reviews operating activity on a number of bases, including by global business and geographical region. Our global businesses - Wealth and Personal Banking, Commercial Banking, and Global Banking and Markets - along with Corporate Centre are our reportable segments under IFRS 8 'Operating Segments', and are presented below and in Note 5: 'Segmental analysis' on page 112.

Basis of preparation

The Group Chief Executive, supported by the rest of the GEC, is considered the Chief Operating Decision Maker ('CODM') for the purposes of identifying the Group's reportable segments. Global business results are assessed by the CODM on the basis of adjusted performance, which removes the effects of significant items and currency translation from reported results. Therefore, we present these results on an adjusted basis. Adjusted performance information for 1H21 and 2H21 is presented on a constant currency basis as described on page 29.

As required by IFRS 8, reconciliations of the total adjusted global business results to the Group's reported results are presented on page 113.

Supplementary reconciliations from reported to adjusted results by global business are presented on pages 37 to 39 for information purposes.

Global business performance is also assessed using return on tangible equity ('RoTE'), excluding significant items. A reconciliation of global business RoTE, excluding significant items to the Group's RoTE, is provided on page 56.

Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to global businesses and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs that are not allocated to global businesses are included in Corporate Centre.

Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The intra-Group elimination items for the global businesses are presented in Corporate Centre.

The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. The current year expense is reflected in the fourth quarter as it is assessed on our balance sheet position as at 31 December.

The results of geographical regions are presented on a reported and adjusted basis. Geographical information is classified by the location of the principal operations of the subsidiary or, for The Hongkong and Shanghai Banking Corporation Limited, HSBC Bank plc, HSBC UK Bank plc, HSBC Bank Middle East Limited and HSBC Bank USA, by the location of the branch responsible for reporting the results or providing funding.

Descriptions of the global businesses are provided in the Overview section on pages 18 to 24.

Reconciliation of reported and adjusted items - global businesses

Supplementary unaudited analysis of significant items by global business is presented below.

 

 

Half-year to 30 Jun 2022

 

 

Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Revenue1

Reported

11,006

7,216

7,943

(929)

25,236

Significant items

(84)

(102)

639 

454 

- customer redress programmes

11 

14 

- disposals, acquisitions and investment in new businesses2

288 

288 

- fair value movements on financial instruments3

(2)

(2)

(127)

351 

220 

- restructuring and other related costs4

(93)

25 

(68)

Adjusted

10,922

7,217

7,841

(290)

25,690

ECL

Reported

(573)

(288)

(227)

(2)

(1,090)

Adjusted

(573)

(288)

(227)

(2)

(1,090)

Operating expenses

Reported

(7,514)

(3,417)

(4,822)

(666)

(16,419)

Significant items

103 

66 

87 

787 

1,043

- customer redress programmes

(10)

(6)

- impairment of goodwill and other intangibles

- restructuring and other related costs

113 

66 

87 

774 

1,040

Adjusted

(7,411)

(3,351)

(4,735)

121 

(15,376)

Share of profit in associates and joint ventures

Reported

1,441

1,449

Adjusted

1,441

1,449

Profit/(loss) before tax

Reported

2,927

3,511

2,894

(156)

9,176

Significant items

19 

67 

(15)

1,426

1,497

- revenue

(84)

(102)

639 

454 

- operating expenses

103 

66 

87 

787 

1,043

Adjusted profit before tax

2,946

3,578

2,879

1,270

10,673

Reported tax (charge)/credit

(676)

(822)

(497)

2,034

39 

Tax significant items

(1)

(12)

(1,993)

(2,001)

- tax charge/(credit) on significant items

(1)

(12)

(228)

(236)

- recognition of losses on HSBC Holdings

(1,765)

(1,765)

Adjusted profit after tax

2,269

2,744

2,387

1,311

8,711

Loans and advances to customers (net)

Reported

475,464

348,253

204,097

542 

1,028,356

Adjusted

475,464

348,253

204,097

542 

1,028,356

Customer accounts

Reported

836,026

479,680

335,033

562 

1,651,301

Adjusted

836,026

479,680

335,033

562 

1,651,301

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes losses from classifying businesses as held-for-sale as part of a broader restructuring of our European business.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4 Comprises gains and losses relating to the business update in February 2020, including losses associated with RWA reduction commitments.

Reconciliation of reported results to adjusted results - global businesses (continued)

Half-year to 30 Jun 2021

Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Revenue1

Reported

11,400 

6,670 

7,703 

(222)

25,551 

Currency translation

(423)

(301)

(349)

4

(1,069)

Significant items

3

(16)

164

101

252

- customer redress programmes

2

(20)

(18)

- fair value movements on financial instruments2

(1)

(1)

13

183

194

- restructuring and other related costs3

2

162

(94)

70

- currency translation on significant items

2

3

(11)

12

6

Adjusted

10,980 

6,353 

7,518 

(117)

24,734 

ECL

Reported

52

249

414

4

719

Currency translation

(14)

(21)

(9)

(44)

Adjusted

38

228

405

4

675

Operating expenses

Reported

(7,817)

(3,544)

(5,058)

(668)

(17,087)

Currency translation

332

156

267

(6)

749

Significant items

208

17

67

526

818

- customer redress programmes

13

4

17

- restructuring and other related costs

204

19

73

552

848

- currency translation on significant items

(9)

(2)

(6)

(30)

(47)

Adjusted

(7,277)

(3,371)

(4,724)

(148)

(15,520)

Share of profit in associates and joint ventures

Reported

11

1

1,644 

1,656 

Currency translation

(1)

(6)

(7)

Adjusted

10

1

1,638 

1,649 

Profit before tax

Reported

3,646 

3,376 

3,059 

758

10,839 

Currency translation

(106)

(166)

(91)

(8)

(371)

Significant items

211

1

231

627

1,070 

- revenue

3

(16)

164

101

252

- operating expenses

208

17

67

526

818

Adjusted profit before tax

3,751 

3,211 

3,199 

1,377 

11,538 

Reported tax (charge)/ credit

(768)

(807)

(655)

(187)

(2,417)

Currency translation

25

35

19

30

109

Tax significant items

(46)

(6)

(48)

(47)

(147)

- tax charge/(credit) on significant items

(50)

(6)

(50)

(47)

(153)

- currency translation on significant items

4

2

6

Adjusted profit after tax

2,962 

2,433 

2,515 

1,173 

9,083 

Loans and advances to customers (net)

Reported

491,320 

350,945 

216,098 

1,148 

1,059,511 

Currency translation

(32,747)

(21,072)

(11,054)

(83)

(64,956)

Adjusted

458,573 

329,873 

205,044 

1,065 

994,555 

Customer accounts

Reported

841,257 

485,689 

341,242 

903

1,669,091 

Currency translation

(47,980)

(30,683)

(24,377)

(109)

(103,149)

Adjusted

793,277 

455,006 

316,865 

794

1,565,942 

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3 Comprises losses associated with RWA reduction commitments and gains relating to the business update in February 2020.

Reconciliation of reported results to adjusted results - global businesses (continued)

Half-year to 31 Dec 2021

Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Revenue1

Reported

10,717 

6,761 

6,885 

(362)

24,001 

Currency translation

(271)

(210)

(235)

5

(711)

Significant items

(7)

5

228

61

287

- customer redress programmes

5

2

7

- fair value movements on financial instruments2

1

6

41

48

- restructuring and other related costs3

(14)

1

233

17

237

- currency translation on significant items

1

2

(11)

3

(5)

Adjusted

10,439 

6,556 

6,878 

(296)

23,577 

ECL

Reported

236

51

(77)

(1)

209

Currency translation

(21)

(11)

(3)

(35)

Adjusted

215

40

(80)

(1)

174

Operating expenses

Reported

(8,489)

(3,511)

(5,145)

(388)

(17,533)

Currency translation

212

96

197

5

510

Significant items

703

60

117

696

1,576 

- customer redress programmes

26

1

5

32

- impairment of goodwill and other intangibles

587

587

- restructuring and other related costs

92

62

124

710

988

- currency translation on significant items

(2)

(3)

(7)

(19)

(31)

Adjusted

(7,574)

(3,355)

(4,831)

313

(15,447)

Share of profit in associates and joint ventures

Reported

23

1,367 

1,390 

Currency translation

1

(14)

(13)

Adjusted

24

1,353 

1,377 

Profit before tax

Reported

2,487 

3,301 

1,663 

616

8,067 

Currency translation

(79)

(125)

(41)

(4)

(249)

Significant items

696

65

345

757

1,863 

- revenue

(7)

5

228

61

287

- operating expenses

703

60

117

696

1,576 

Adjusted profit before tax

3,104 

3,241 

1,967 

1,369 

9,681 

Reported tax (charge)/credit

(662)

(611)

(838)

315

(1,796)

Currency translation

3

23

51

(24)

53

Tax significant items

(15)

(8)

(41)

(103)

(167)

- tax charge/(credit) on significant items

(16)

(9)

(45)

(103)

(173)

- currency translation on significant items

1

1

4

6

Adjusted profit after tax

2,430 

2,645 

1,139 

1,557 

7,771 

Loans and advances to customers (net)

Reported

488,786 

349,126 

207,162 

740

1,045,814 

Currency translation

(26,334)

(16,416)

(8,308)

(54)

(51,112)

Adjusted

462,452 

332,710 

198,854 

686

994,702 

Customer accounts

Reported

859,029 

506,688 

344,205 

652

1,710,574 

Currency translation

(38,465)

(24,907)

(19,966)

(62)

(83,400)

Adjusted

820,564 

481,781 

324,239 

590

1,627,174 

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

3 Comprises losses associated with RWA reduction commitments and gains relating to the business update in February 2020.

Reconciliation of reported and adjusted risk-weighted assets

 

At 30 Jun 2022

Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$bn

$bn

$bn

$bn

$bn

Risk-weighted assets

Reported

186.1

341.9

241.1

82.6

851.7

Adjusted1

186.1

341.9

241.1

82.6

851.7

At 30 Jun 2021

Risk-weighted assets

Reported

185.0 

332.1 

255.2 

90.0 

862.3 

Currency translation

(9.4)

(21.0)

(11.2)

(1.8)

(43.4)

Adjusted1

175.6 

311.1 

244.0 

88.2 

818.9 

 

At 31 Dec 2021

Risk-weighted assets

Reported

178.3 

332.9 

236.2 

90.9 

838.3 

Currency translation

(7.3)

(16.4)

(7.9)

(1.4)

(33.0)

Adjusted1

171.0 

316.5 

228.3 

89.5 

805.3 

1 Adjusted risk-weighted assets are calculated using reported risk-weighted assets adjusted for the effects of currency translation differences and material significant items.

Supplementary tables for WPB

WPB adjusted performance by business unit

A breakdown of WPB by business unit is presented below to reflect the basis of how the revenue performance of the business units is assessed and managed.

WPB - summary (adjusted basis)

Total

WPB

Consists of1

Banking

operations

Insurance

manufacturing

Global Private

Banking

Asset

management

$m

$m

$m

$m

$m

Half-year to 30 Jun 2022

Net operating income before change in expected credit losses and other credit impairment charges2

10,922

8,426

1,013

945 

538 

- net interest income

7,658

6,132

1,139

388 

(1)

- net fee income/(expense)

2,619

2,013

(379)

424 

561 

- other income

645 

281 

253 

133 

(22)

ECL

(573)

(562)

(7)

(4)

Net operating income

10,349

7,864

1,006

941 

538 

Total operating expenses

(7,411)

(5,931)

(404)

(667)

(409)

Operating profit

2,938

1,933

602 

274 

129 

Share of profit/(loss) in associates and joint ventures

Profit before tax

2,946

1,937

606 

274 

129 

Half-year to 30 Jun 2021

Net operating income before change in expected credit losses and other credit impairment charges2

10,980 

8,065 

1,437 

905

573

- net interest income

6,808 

5,382 

1,118 

310

(2)

- net fee income/(expense)

2,955 

2,238 

(306)

464

559

- other income/(expense)

1,217 

445

625

131

16

ECL

38

57

(20)

1

Net operating income

11,018 

8,122 

1,417 

906

573

Total operating expenses

(7,277)

(5,942)

(260)

(685)

(390)

Operating profit

3,741 

2,180 

1,157 

221

183

Share of profit/(loss) in associates and joint ventures

10

3

7

Profit before tax

3,751 

2,183 

1,164 

221

183

 

WPB - summary (adjusted basis) (continued)

Total

WPB

Consists of1

Banking

operations

Insurance manufacturing

Global Private Banking

Asset

management

$m

$m

$m

$m

$m

Half-year to 31 Dec 2021

Net operating income before change in expected credit losses and other credit impairment charges2

10,439 

7,833 

1,132 

870

604

- net interest income

6,953 

5,476 

1,157 

320

- net fee income/(expense)

2,789 

2,065 

(299)

447

576

- other income/(expense)

697

292

274

103

28

ECL

215

201

3

12

(1)

Net operating income

10,654 

8,034 

1,135 

882

603

Total operating expenses2

(7,574)

(6,019)

(316)

(835)

(404)

Operating profit

3,080 

2,015 

819

47

199

Share of profit in associates and joint ventures

24

14

10

Profit before tax

3,104 

2,029 

829

47

199

1 The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBC non-insurance operations. These eliminations are presented within Banking operations.

2 Operating expenses in Global Private Banking in 2H21 included a charge of $0.1bn, which did not meet the criteria to be classified as a significant item.

WPB insurance manufacturing adjusted results

The following table shows the results of our insurance manufacturing operations by income statement line item. It shows the results of insurance manufacturing operations for WPB and for all global business segments in aggregate, and separately the insurance distribution income earned by HSBC bank channels.

Adjusted results of insurance manufacturing operations and insurance distribution income earned by HSBC bank channels1,2

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

WPB

All global

businesses

WPB

All global

businesses

WPB

All global

businesses

$m

$m

$m

$m

$m

$m

Net interest income

1,139

1,254

1,118 

1,205 

1,157 

1,244 

Net fee expense

(379)

(398)

(306)

(330)

(299)

(306)

- fee income

78 

88 

45

56

57

69

- fee expense

(457)

(486)

(351)

(386)

(356)

(375)

Net income/(expense) from financial instruments held for trading or managed on a fair value basis

55 

45 

(2)

(6)

1

(1)

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

(3,060) 

(3,077) 

2,656 

2,682 

1,245 

1,254 

Gains less losses from financial investments

(1)

(1)

58

53

28

36

Net insurance premium income

7,335

7,702

5,241 

5,563 

5,028 

5,180 

Other operating income/(expense)

1,010

1,011

38

22

131

130

- of which: PVIF

915 

922 

10

(2)

71

75

Total operating income

6,099

6,536

8,803 

9,189 

7,291 

7,537 

Net insurance claims and benefits paid and movement in liabilities to policyholders

(5,086) 

(5,476) 

(7,366)

(7,680)

(6,159)

(6,347)

Net operating income before change in expected credit losses and other credit impairment charges3

1,013

1,060

1,437 

1,509 

1,132 

1,190 

Change in expected credit losses and other credit impairment charges

(7)

(8)

(20)

(19)

3

(1)

Net operating income

1,006

1,052

1,417 

1,490 

1,135 

1,189 

Total operating expenses

(404)

(416)

(260)

(271)

(316)

(332)

Operating profit

602 

636 

1,157 

1,219 

819

857

Share of profit/(loss) in associates and joint ventures

7

7

10

10

Profit before tax of insurance manufacturing operations4

606 

640 

1,164 

1,226 

829

867

Annualised new business premiums of insurance manufacturing operations

1,280

1,320

1,525 

1,561 

1,272 

1,289 

Insurance distribution income earned by HSBC bank channels

431 

470 

386

430

353

378

1 Adjusted results are derived by adjusting for period-on-period effects of foreign currency translation differences, and the effect of significant items that distort period-on-period comparisons. There were no significant items included within insurance manufacturing, and the impact of foreign currency translation on 'All global businesses' profit before tax was 1H21: $36m unfavourable (reported: $1,262m); 2H21: $12m unfavourable (reported: $879m).

2 The results presented for insurance manufacturing operations are shown before elimination of inter-company transactions with HSBCnon-insurance operations.

3 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

4 The effect on the insurance manufacturing operations of applying hyperinflation accounting in Argentina resulted in a decrease in adjusted revenue in 1H22 of $2m (1H21: increase of $6m; 2H21: increase of $5m) and a decrease in profit before tax in 1H22 of $2m (1H21: increase of $6m; 2H21: increase of $4m). These effects are recorded within 'All global businesses'.

Insurance manufacturing

The following commentary, unless otherwise specified, relates to the 'All global businesses' results.

HSBC recognises the present value of long-term in-force insurance contracts and investment contracts with discretionary participation features ('PVIF') as an asset on the balance sheet.

The overall balance sheet equity, including PVIF, is therefore a measure of the embedded value in the insurance manufacturing entities, and the movement in this embedded value in the period drives the overall income statement result.

Adjusted profit before tax of $0.6bn decreased by $0.6bn compared with 1H21.

Net operating income before change in expected credit losses and other credit impairment charges was $1.1bn, which was $0.5bn lower than in 1H21. This reflected the following:

'Net expense from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss' of $3.1bn in 1H22, compared with a net income of $2.7bn in 1H21. This was primarily due to unfavourable equity market performances in France and Hong Kong in 1H22, compared with favourable market performances in 1H21.

This unfavourable movement resulted in a corresponding movement in liabilities to policyholders and PVIF (see 'Other operating income' below), reflecting the extent to which policyholders and shareholders respectively participate in the investment performance of the associated asset portfolios.

Net insurance premium income of $7.7bn was $2.1bn higher than in 1H21. This increase reflected strong sales in Hong Kong driven by our whole-of-life propositions.

Other operating income of $1.0bn increased by $1.0bn compared with 1H21, reflecting an increase in the value of new business of $0.2bn in Hong Kong, a $0.3bn gain from a pricing update for policyholder funds held on deposit with us in Hong Kong to reflect the cost of provision of these services, and an increase of $0.3bn primarily reflecting the effect of sharing lower investment returns with policyholders in Hong Kong. It also reflected a $0.1bn day one provisional gain on completion of our acquisition of AXA Singapore in 1H22.

Net insurance claims and benefits paid and movement in liabilities to policyholders of $5.5bn were $2.2bn lower, primarily due to a decline in returns on financial assets supporting contracts where the policyholder is subject to part or all of the investment risk, mainly in France and Hong Kong. It also reflected higher sales volumes in Hong Kong.

Total operating expenses of $0.4bn increased by $0.1bn compared with 1H21, reflecting the incorporation of the results of AXA Singapore in 1H22 and investment in our Pinnacle proposition in mainland China.

Annualised new business premiums ('ANP') is a measure of new insurance premium generation by the business. It is calculated as 100% of annualised first-year regular premiums and 10% of single premiums, before reinsurance ceded. ANP of $1.3bn in 1H22 was $0.2bn lower due to a higher proportion of sales in Hong Kong having been generated from single premium products.

Insurance distribution income from HSBC channels included $294m (1H21: $258m; 2H21: $216m) on HSBC manufactured products, for which a corresponding fee expense is recognised within insurance manufacturing, and $175m (1H21: $172m; 2H21: $162m) on products manufactured by third-party providers. The WPB component of this distribution income was $265m (1H21: $223m; 2H21: $199m) from HSBC manufactured products and $166m (1H21: $163m; 2H21: $154m) from third-party products.

 

WPB: Wealth adjusted revenue by geography

The following table shows the adjusted revenue of our Wealth business by region. Our Wealth business comprises investment distribution, life insurance manufacturing, Global Private Banking and Asset Management.

Wealth adjusted revenue by geography

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$m

$m

$m

Europe

1,173

1,186 

1,044 

Asia

2,426

3,114 

2,614 

MENA

94 

84

84

North America

281 

259

268

Latin America

136 

119

127

Total

4,110

4,762 

4,137 

 

WPB: Wealth balances

The following table shows the wealth balances, which include invested assets and wealth deposits. Invested assets comprise

customer assets either managed by our Asset Management business or by external third-party investment managers, as well as self-directed investments by our customers.

WPB - reported wealth balances1

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Global Private Banking client assets

311 

360

351

- managed by Global Asset Management

57 

69

67

- external managers, direct securities and other

254 

291

284

Retail wealth balances

398 

457

434

- managed by Global Asset Management

219 

231

229

- external managers, direct securities and other

179 

226

205

Asset Management third-party distribution

310 

317

334

Reported invested assets1

1,019

1,134 

1,119 

Wealth deposits (Premier, Jade and Global Private Banking)2

542 

537

551

Total reported wealth balances

1,561

1,671 

1,670 

1 Invested assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

2 Premier, Jade and Global Private Banking deposits, which include Prestige deposits in Hang Seng Bank, form part of the total WPB customer accounts balance of $836bn (30 June 2021: $841bn, 31 December 2021: $859bn) on page 37.

Asset Management: Funds under management

The following table shows the funds under management of our Asset Management business. Funds under management

represents assets managed, either actively or passively, on behalf of our customers.

Asset Management - reported funds under management1

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Opening balance

630 

602

616

Net new invested assets

20 

4

23

Net market movements

(33)

16

2

Foreign exchange and others

(32)

(6)

(11)

Closing balance

585 

616

630

Asset Management - reported funds under management by geography

At

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Europe

317 

347

367

Asia

170 

186

180

MENA

6

5

North America

84 

68

69

Latin America

9

9

Closing balance

585 

616

630

1 Funds under management are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

At 30 June 2022, Asset Management funds under management amounted to $585bn, a decrease of $45bn or 7% compared with 31 December 2021. The decrease was driven by an adverse market performance, reflecting the effects of macroeconomic uncertainty on financial markets, and the unfavourable impact of

foreign currency translation differences. Despite this, we delivered robust net new invested assets of $20bn, primarily from money market solutions, passive investment products and private equity investment products.

Global Private Banking client assets1

The following table shows the client assets of our Global Private Banking business.

Global Private Banking - reported client assets2

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Opening balance

423 

394

427

Net new invested assets

14 

20

(1)

Increase/(decrease) in deposits

(2)

4

Net market movements

(43)

16

1

Foreign exchange and others

(10)

(3)

(8)

Closing balance

382 

427

423

 

Global Private Banking - reported client assets by geography

At

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Europe

154 

176

174

Asia

167 

193

178

North America

61 

58

71

Closing balance

382 

427

423

1 Client assets are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately.

2 Client assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager. Customer deposits included in these client assets are recorded on our balance sheet.

Retail invested assets

The following table shows the invested assets of our retail customers. These comprise customer assets either managed by our Asset Management business or by external third-party

investment managers as well as self-directed investments by our customers. Retail invested assets are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager.

 

Retail invested assets

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Opening balance

434 

407

457

Net new invested assets1

12 

16

10

Net market movements

(27)

22

(17)

Foreign exchange and others

(21)

12

(16)

Closing balance

398 

457

434

Retail invested assets by geography

At

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Europe

65 

81

81

Asia

284 

316

293

MENA

5

4

North America

37 

46

47

Latin America

9

9

Closing balance

398 

457

434

1 'Retail net new invested assets' covers nine markets, comprising Hong Kong including Hang Seng Bank (Hong Kong), mainland China, Malaysia, Singapore, HSBC UK, UAE, US, Canada and Mexico. The 'net new invested assets' related to all other geographies is reported in 'Foreign exchange and other'.

 

WPB invested assets

'Net new invested assets' represents the net customer inflows from retail invested assets, Asset Management third-party distribution and Global Private Banking invested assets. It excludes all customer deposits. The 'net new invested assets' in the table below is non-additive from the tables above, as net new invested assets managed by Asset Management that are generated by retail clients or Global Private Banking will be recorded in both businesses.

 

WPB: Invested assets

Half-year to

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Opening balance

1,119

1,050 

1,134 

Net new invested assets

39 

36

28

Net market movements

(85)

44

(10)

Foreign exchange and others

(54)

4

(33)

Closing balance

1,019

1,134 

1,119 

WPB: Net new invested assets by geography

At

30 Jun

30 Jun

31 Dec

2022

2021

2021

$bn

$bn

$bn

Europe

(1)

18

Asia

22 

27

10

MENA

North America

17 

10

Latin America

Total

39 

36

28

 

Geographical regions

 

Page

 

Analysis of reported results by geographical regions

46

 

Reconciliation of reported and adjusted items - geographical regions

48

 

Analysis by country/territory

54

 

 Analysis of reported results by geographical regions

HSBC reported profit/(loss) before tax and balance sheet data

 

Half-year to 30 Jun 2022

 

Europe

Asia

MENA

North

America

Latin

America

Intra-HSBC

items

Total

 

$m

$m

$m

$m

$m

$m

$m

 

Net interest income

3,578

6,785

702 

1,527

1,260

599 

14,451

 

Net fee income

1,847

2,527

431 

997 

263 

(1)

6,064

 

Net income from financial instruments held for trading or managed on a fair value basis

1,692

2,286

310 

294 

299 

40 

4,921

 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

(1,709)

(1,354)

11 

(3,051)

 

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

691 

(7)

19 

(642)

68 

 

Other income/(expense)1

3,253

2,701

(108)

378 

(71)

(3,370)

2,783

 

Net operating income before change in expected credit losses and other credit impairment charges2

9,352

12,949

1,338

3,189

1,781

(3,373)

25,236

 

Change in expected credit losses and other credit impairment charges

(302)

(529)

49 

(47)

(261)

(1,090)

 

Net operating income

9,050

12,420

1,387

3,142

1,520

(3,373)

24,146

 

Total operating expenses excluding impairment of goodwill and other intangible assets

(8,102)

(7,443)

(755)

(2,281)

(1,135)

3,373

(16,343)

 

Impairment of goodwill and other intangible assets

(42)

(28)

(1)

(3)

(2)

(76)

 

Operating profit

906 

4,949

631 

858 

383 

7,727

 

Share of profit/(loss) in associates and joint ventures

(23)

1,351

117 

1,449

 

Profit before tax

883 

6,300

748 

858 

387 

9,176

 

%

%

%

%

%

%

 

Share of HSBC's profit before tax

9.5

68.7

8.2

9.4

4.2

100.0

 

Cost efficiency ratio

87.1

57.7

56.5

71.6

63.8

65.1

 

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

 

Loans and advances to customers (net)

368,923

492,548

28,348

116,075

22,462

1,028,356

 

Total assets

1,356,981

1,311,551

72,791

366,751

50,024

(172,678)

2,985,420

 

Customer accounts

628,977

779,153

44,008

168,699

30,464

1,651,301

 

Risk-weighted assets3

257,609

410,736

60,856

111,990

37,870

851,743

 

 

Half-year to 30 Jun 2021

 

Net interest income

3,144 

6,266 

650

1,432 

1,009 

597

13,098 

 

Net fee income

1,925 

3,115 

370

1,009 

255

6,674 

 

Net income from financial instruments held for trading or managed on a fair value basis

1,439 

2,010 

205

258

235

37

4,184 

 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

1,074 

1,700 

21

2,795 

 

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

1,124 

(3)

(3)

31

36

(637)

548

 

Other income/(expense)1

1,523 

168

30

321

(71)

(3,719)

(1,748)

 

Net operating income before change in expected credit losses and other credit impairment charges2

10,229 

13,256 

1,252 

3,051 

1,485 

(3,722)

25,551 

 

Change in expected credit losses and other credit impairment charges

670

(207)

116

212

(72)

719

 

Net operating income

10,899 

13,049 

1,368 

3,263 

1,413 

(3,722)

26,270 

 

Total operating expenses excluding impairment of goodwill and other intangible assets

(9,071)

(7,457)

(782)

(2,448)

(1,009)

3,722 

(17,045)

 

Impairment of goodwill and other intangible assets

(13)

(15)

(3)

(10)

(1)

(42)

 

Operating profit

1,815 

5,577 

583

805

403

9,183 

 

Share of profit in associates and joint ventures

153

1,359 

140

4

1,656 

 

Profit before tax

1,968 

6,936 

723

805

407

10,839 

 

%

%

%

%

%

%

 

Share of HSBC's profit before tax

18.2

64.0

6.7

7.4

3.7

100.0

 

Cost efficiency ratio

88.8

56.4

62.7

80.6

68.0

66.9

 

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

 

Loans and advances to customers (net)

402,778 

502,360 

27,608 

106,414 

20,351 

1,059,511 

 

Total assets

1,376,064 

1,249,145 

68,351 

383,082 

49,102 

(149,739)

2,976,005 

 

Customer accounts

663,996 

759,948 

41,086 

176,152 

27,909 

1,669,091 

 

Risk-weighted assets3

269,873 

407,117 

59,476 

115,208 

34,845 

862,292 

 

 

HSBC reported profit/(loss) before tax and balance sheet data (continued)

Half-year to 31 Dec 2021

Europe

Asia

MENA

North

America

Latin

America

Intra-HSBC items

Total

$m

$m

$m

$m

$m

$m

$m

Net interest income

3,310 

6,330 

649

1,413 

1,186 

503

13,391 

Net fee income

1,957 

2,756 

404

1,047 

259

6,423 

Net income from financial instruments held for trading or managed on a fair value basis

1,163 

1,633 

226

168

241

129

3,560 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit and loss

596

640

24

(2)

1,258 

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

849

23

4

(626)

250

Other income/(expense)1

2,000 

1,148 

29

352

(141)

(4,269)

(881)

Net operating income before change in expected credit losses and other credit impairment charges2

9,875 

12,507 

1,308 

3,003 

1,573 

(4,265)

24,001 

Change in expected credit losses and other credit impairment charges

931

(633)

16

26

(131)

209

Net operating income

10,806 

11,874 

1,324 

3,029 

1,442 

(4,265)

24,210 

Total operating expenses excluding impairment of goodwill and other intangible assets

(9,028)

(7,679)

(754)

(2,457)

(1,189)

4,265 

(16,842)

Impairment of goodwill and other intangible assets

(82)

(9)

(5)

(3)

(592)

(691)

Operating profit/(loss)

1,696 

4,186 

565

569

(339)

6,677 

Share of profit/(loss) in associates and joint ventures

115

1,127 

135

13

1,390 

Profit/(loss) before tax

1,811 

5,313 

700

569

(326)

8,067 

%

%

%

%

%

%

Share of HSBC's profit before tax

22.3

65.9

8.7

7.1

(4.0)

100.0

Cost efficiency ratio

92.3

61.5

58.0

81.9

113.2

73.1

Balance sheet data

$m

$m

$m

$m

$m

$m

$m

Loans and advances to customers (net)

397,090 

492,525 

26,375 

108,717 

21,107 

1,045,814 

Total assets

1,354,483 

1,261,707 

70,974 

362,150 

46,602 

(137,977)

2,957,939 

Customer accounts

667,769 

792,098 

42,629 

178,565 

29,513 

1,710,574 

Risk-weighted assets3

261,115 

396,206 

60,223 

110,412 

35,915 

838,263 

1 Other income/(expense) in this context comprises, where applicable, net income/(expense) from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3 Risk-weighted assets are non-additive across geographical regions due to market risk diversification effects within the Group.

Reconciliation of reported and adjusted items - geographical regions

 

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories

Half-year to 30 Jun 2022

Europe

Asia

MENA

North

America

Latin

America

Total

$m

$m

$m

$m

$m

$m

Revenue1

Reported2

9,352

12,949

1,338

3,189

1,781

25,236

Significant items

437 

(166)

(5)

(105)

454 

- customer redress programmes

14 

14 

- disposals, acquisitions and investment in new businesses3

288 

288 

- fair value movements on financial instruments4

308 

(76)

(5)

(6)

(1)

220 

- restructuring and other related costs2,5

(173)

(90)

(99)

(68)

Adjusted2

9,789

12,783

1,333

3,084

1,781

25,690

ECL

Reported

(302)

(529)

49 

(47)

(261)

(1,090)

Adjusted

(302)

(529)

49 

(47)

(261)

(1,090)

Operating expenses

Reported2

(8,144)

(7,471)

(756)

(2,284)

(1,137)

(16,419)

Significant items

835 

281 

22 

155 

43 

1,043

- customer redress programmes

(6)

(6)

- impairment of goodwill and other intangibles

- restructuring and other related costs2

832 

281 

22 

155 

43 

1,040

Adjusted2

(7,309)

(7,190)

(734)

(2,129)

(1,094)

(15,376)

Share of profit in associates and joint ventures

Reported

(23)

1,351

117 

1,449

Adjusted

(23)

1,351

117 

1,449

Profit before tax

Reported

883 

6,300

748 

858 

387 

9,176

Significant items

1,272

115 

17 

50 

43 

1,497

- revenue2

437 

(166)

(5)

(105)

454 

- operating expenses2

835 

281 

22 

155 

43 

1,043

Adjusted profit before tax

2,155

6,415

765 

908 

430 

10,673

Reported tax (charge)/credit

1,536

(1,045)

(167)

(205)

(80)

39 

Tax significant items

(1,962)

(14)

(3)

(10)

(12)

(2,001)

- tax charge/(credit) on significant items

(197)

(14)

(3)

(10)

(12)

(236)

- recognition of losses on HSBC Holdings

(1,765)

(1,765)

Adjusted profit after tax

1,729

5,356

595 

693 

338 

8,711

Loans and advances to customers (net)

Reported

368,923

492,548

28,348

116,075

22,462

1,028,356

Adjusted

368,923

492,548

28,348

116,075

22,462

1,028,356

Customer accounts

Reported

628,977

779,153

44,008

168,699

30,464

1,651,301

Adjusted

628,977

779,153

44,008

168,699

30,464

1,651,301

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3 Includes losses from classifying businesses as held-for-sale as part of a broader restructuring of our European business.

4 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

5 Comprises gains and losses relating to the business update in February 2020, including losses associated with RWA reduction commitments.

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)

Half-year to 30 Jun 2022

UK1

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue2

Reported

8,811

6,974

2,157

2,122

1,296

Significant items

127 

(16)

(38)

(101)

- customer redress programmes

14 

- fair value movement on financial instruments3

318 

(56)

(2)

(4)

(1)

- restructuring and other related costs4

(205)

40 

(36)

(97)

Adjusted

8,938

6,958

2,119

2,021

1,297

ECL

Reported

(196)

(419)

(139)

(21)

(243)

Adjusted

(196)

(419)

(139)

(21)

(243)

Operating expenses

Reported

(6,465)

(4,065)

(1,422)

(1,696)

(790)

Significant items

694 

132 

15 

127 

36 

- customer redress programmes

(6)

- restructuring and other related costs

700 

132 

15 

127 

36 

Adjusted

(5,771)

(3,933)

(1,407)

(1,569)

(754)

Share of profit in associates and joint ventures

Reported

(23)

(1)

1,344

Adjusted

(23)

(1)

1,344

Profit before tax

Reported

2,127

2,489

1,940

405 

267 

Significant items

821 

116 

(23)

26 

37 

- revenue

127 

(16)

(38)

(101)

- operating expenses

694 

132 

15 

127 

36 

Adjusted profit before tax

2,948

2,605

1,917

431 

304 

Reported tax (charge)/credit

1,653

(367)

(103)

(101)

(69)

Tax significant items

(1,869)

(18)

(7)

(11)

- tax charge/(credit) on significant items

(104)

(18)

(7)

(11)

- recognition of losses on HSBC Holdings

(1,765)

Adjusted profit after tax

2,732

2,220

1,820

323 

224 

Loans and advances to customers (net)

Reported

285,097

310,779

52,922

56,819

18,996

Adjusted

285,097

310,779

52,922

56,819

18,996

Customer accounts

Reported

505,195

543,400

55,580

101,137

23,659

Adjusted

505,195

543,400

55,580

101,137

23,659

1 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4 Comprises gains and losses relating to the business update in February 2020, including losses associated with RWA reduction commitments.

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)

Half-year to 30 Jun 2021

Europe

Asia

MENA

North

America

Latin

America

Total

$m

$m

$m

$m

$m

$m

Revenue1

Reported2

10,229 

13,256 

1,252 

3,051 

1,485 

25,551 

Currency translation2

(743)

(244)

(89)

(18)

(53)

(1,069)

Significant items

90

(53)

(1)

3

7

252

- customer redress programmes

(18)

(18)

- fair value movements on financial instruments3

188

5

1

194

- restructuring and other related costs2,4

(91)

(59)

3

6

70

- currency translation on significant items

11

1

(1)

6

Adjusted2

9,576 

12,959 

1,162 

3,036 

1,439 

24,734 

ECL

Reported

670

(207)

116

212

(72)

719

Currency translation

(42)

5

(7)

(2)

2

(44)

Adjusted

628

(202)

109

210

(70)

675

Operating expenses

Reported2

(9,084)

(7,472)

(785)

(2,458)

(1,010)

(17,087)

Currency translation2

576

143

52

11

45

749

Significant items

590

197

21

190

26

818

- customer redress programmes

17

17

- restructuring and other related costs2

617

202

22

191

27

848

- currency translation on significant items

(44)

(5)

(1)

(1)

(1)

(47)

Adjusted2

(7,918)

(7,132)

(712)

(2,257)

(939)

(15,520)

Share of profit in associates and joint ventures

Reported

153

1,359 

140

4

1,656 

Currency translation

(6)

(1)

(7)

Adjusted

147

1,358 

140

4

1,649 

Profit before tax

Reported

1,968 

6,936 

723

805

407

10,839 

Currency translation

(215)

(97)

(44)

(9)

(6)

(371)

Significant items

680

144

20

193

33

1,070 

- revenue2

90

(53)

(1)

3

7

252

- operating expenses2

590

197

21

190

26

818

Adjusted profit before tax

2,433 

6,983 

699

989

434

11,538 

Reported tax (charge)/credit

(738)

(1,123)

(123)

(316)

(117)

(2,417)

Currency translation

63

29

12

2

3

109

Tax significant items

(67)

(28)

(4)

(39)

(9)

(147)

- tax charge/(credit) on significant items

(70)

(29)

(4)

(39)

(11)

(153)

- currency translation on significant items

3

1

2

6

Adjusted profit after tax

1,691 

5,861 

584

636

311

9,083 

Loans and advances to customers (net)

Reported

402,778 

502,360 

27,608 

106,414 

20,351 

1,059,511 

Currency translation

(47,474)

(12,973)

(1,773)

(2,182)

(554)

(64,956)

Adjusted

355,304 

489,387 

25,835 

104,232 

19,797 

994,555 

Customer accounts

Reported

663,996 

759,948 

41,086 

176,152 

27,909 

1,669,091 

Currency translation

(78,133)

(18,216)

(3,225)

(2,352)

(1,223)

(103,149)

Adjusted

585,863 

741,732 

37,861 

173,800 

26,686 

1,565,942 

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4 Comprises gains and losses relating to the business update in February 2020, including losses associated with RWA reduction commitments.

 

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)

Half-year to 30 Jun 2021

UK1

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue2

Reported

8,179 

7,661 

1,791 

2,048 

1,149 

Currency translation

(535)

(59)

(3)

(5)

Significant items

122

25

(21)

4

16

- customer redress programmes

(18)

- fair value movements on financial instruments3

186

2

1

- restructuring and other related costs

(49)

23

(21)

4

15

- currency translation on significant items

3

Adjusted

7,766 

7,627 

1,767 

2,052 

1,160 

ECL

Reported

655

(91)

(2)

174

(68)

Currency translation

(41)

1

Adjusted

614

(90)

(2)

174

(68)

Operating expenses

Reported

(7,307)

(3,945)

(1,306)

(1,849)

(725)

Currency translation

419

29

3

4

Significant items

537

85

11

153

10

- customer redress programmes

17

- restructuring and other related costs

558

86

11

153

10

- currency translation on significant items

(38)

(1)

Adjusted

(6,351)

(3,831)

(1,292)

(1,696)

(711)

Share of profit in associates and joint ventures

Reported

153

8

1,348 

4

Currency translation

(6)

(1)

Adjusted

147

8

1,347 

4

Profit before tax

Reported

1,680 

3,633 

1,831 

373

360

Currency translation

(163)

(29)

(1)

(1)

Significant items

659

110

(10)

157

26

- revenue

122

25

(21)

4

16

- operating expenses

537

85

11

153

10

Adjusted profit before tax

2,176 

3,714 

1,820 

530

385

Reported tax (charge)/credit

(581)

(556)

(111)

(209)

(96)

Currency translation

42

5

1

Tax significant items

(82)

(18)

3

(38)

(8)

- tax charge/(credit) on significant items

(87)

(18)

3

(38)

(8)

- currency translation on significant items

5

Adjusted profit after tax

1,555 

3,145 

1,713 

283

281

Loans and advances to customers (net)

Reported

313,966 

328,913 

51,123 

51,985 

17,793 

Currency translation

(37,606)

(3,392)

(1,800)

(252)

Adjusted

276,360 

325,521 

49,323 

51,985 

17,541 

Customer accounts

Reported

534,034 

529,172 

57,227 

110,579 

22,516 

Currency translation

(63,965)

(5,456)

(2,015)

(318)

Adjusted

470,069 

523,716 

55,212 

110,579 

22,198 

1 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)

Half-year to 31 Dec 2021

Europe

Asia

MENA

North

America

Latin

America

Total

$m

$m

$m

$m

$m

$m

Revenue1

Reported2

9,875 

12,507 

1,308 

3,003 

1,573 

24,001 

Currency translation2

(503)

(147)

(74)

(9)

(35)

(711)

Significant items2

44

(108)

7

(2)

287

- customer redress programmes

7

7

- fair value movements on financial instruments3

38

6

5

(1)

48

- restructuring and other related costs2,4

1

(116)

2

(1)

237

- currency translation on significant items

(2)

2

(5)

Adjusted2

9,416 

12,252 

1,234 

3,001 

1,536 

23,577 

ECL

Reported

931

(633)

16

26

(131)

209

Currency translation

(37)

7

3

(8)

(35)

Adjusted

894

(626)

19

26

(139)

174

Operating expenses

Reported2

(9,110)

(7,688)

(759)

(2,460)

(1,781)

(17,533)

Currency translation2

406

94

32

6

29

510

Significant items2

699

303

32

241

647

1,576 

- customer redress programmes

32

32

- impairment of goodwill and other intangibles

587

587

- restructuring and other related costs2

701

307

34

241

56

988

- currency translation on significant items

(34)

(4)

(2)

4

(31)

Adjusted2

(8,005)

(7,291)

(695)

(2,213)

(1,105)

(15,447)

Share of profit/(loss) in associates and joint ventures

Reported

115

1,127 

135

13

1,390 

Currency translation

(5)

(9)

1

(13)

Adjusted

110

1,118 

136

13

1,377 

Profit/(loss) before tax

Reported

1,811 

5,313 

700

569

(326)

8,067 

Currency translation

(139)

(55)

(38)

(3)

(14)

(249)

Significant items

743

195

32

248

645

1,863 

- revenue2

44

(108)

7

(2)

287

- operating expenses2

699

303

32

241

647

1,576 

Adjusted profit before tax

2,415 

5,453 

694

814

305

9,681 

Reported tax (charge)/credit

(514)

(958)

(129)

(27)

(168)

(1,796)

Currency translation

22

13

12

1

5

53

Tax significant items

(77)

(16)

(6)

(54)

(14)

(167)

- tax charge/(credit) on significant items

(82)

(16)

(7)

(54)

(14)

(173)

- currency translation on significant items

5

1

6

Adjusted profit after tax

1,846 

4,492 

571

734

128

7,771 

Loans and advances to customers (net)

Reported

397,090 

492,525 

26,375 

108,717 

21,107 

1,045,814 

Currency translation

(38,009)

(11,318)

(802)

(1,024)

41

(51,112)

Adjusted

359,081 

481,207 

25,573 

107,693 

21,148 

994,702 

Customer accounts

Reported

667,769 

792,098 

42,629 

178,565 

29,513 

1,710,574 

Currency translation

(64,037)

(15,936)

(1,995)

(1,097)

(335)

(83,400)

Adjusted

603,732 

776,162 

40,634 

177,468 

29,178 

1,627,174 

1 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

2 Amounts are non-additive across geographical regions due to inter-company transactions within the Group.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4 Comprises gains and losses relating to the business update in February 2020, including losses associated with RWA reduction commitments.

Reconciliation of reported and adjusted items - geographical regions and selected countries/territories (continued)

Half-year to 31 Dec 2021

UK1

Hong

Kong

Mainland

China

US

Mexico

$m

$m

$m

$m

$m

Revenue2

Reported

8,236 

6,802 

1,943 

1,958 

1,192 

Currency translation

(399)

(33)

(15)

5

Significant items

(130)

36

(19)

10

- customer redress programmes

7

- fair value movements on financial instruments3

34

5

5

(1)

- restructuring and other related costs4

(178)

31

(20)

5

- currency translation on significant items

7

1

1

Adjusted

7,707 

6,805 

1,909 

1,968 

1,197 

ECL

Reported

990

(517)

(87)

31

(156)

Currency translation

(40)

4

2

(5)

Adjusted

950

(513)

(85)

31

(161)

Operating expenses

Reported

(7,501)

(4,010)

(1,467)

(1,834)

(840)

Currency translation

313

20

11

(9)

Significant items

592

140

20

202

52

- customer redress programmes

32

- restructuring and other related costs

586

141

21

202

49

- currency translation on significant items

(26)

(1)

(1)

3

Adjusted

(6,596)

(3,850)

(1,436)

(1,632)

(797)

Share of profit in associates and joint ventures

Reported

114

8

1,113 

13

Currency translation

(4)

(9)

Adjusted

110

8

1,104 

13

Profit/(loss) before tax

Reported

1,839 

2,283 

1,502 

155

209

Currency translation

(130)

(9)

(11)

(9)

Significant items

462

176

1

212

52

- revenue

(130)

36

(19)

10

- operating expenses

592

140

20

202

52

Adjusted profit before tax

2,171 

2,450 

1,492 

367

252

Reported tax (charge)/credit

(498)

(377)

(148)

57

(112)

Currency translation

23

2

1

(1)

Tax significant items

(56)

(29)

(50)

(14)

- tax charge/(credit) on significant items

(59)

(29)

(50)

(14)

- currency translation on significant items

3

Adjusted profit after tax

1,640 

2,046 

1,345 

374

125

Loans and advances to customers (net)

Reported

306,464 

311,947 

54,239 

52,678 

18,043 

Currency translation

(30,977)

(1,910)

(2,733)

2

227

Adjusted

275,487 

310,037 

51,506 

52,680 

18,270 

Customer accounts

Reported

535,797 

549,429 

59,266 

111,921 

23,583 

Currency translation

(54,158)

(3,365)

(2,986)

297

Adjusted

481,639 

546,064 

56,280 

111,921 

23,880 

1 UK includes HSBC UK Bank plc (ring-fenced bank) and HSBC Bank plc (non-ring-fenced bank).

2 Net operating income before change in expected credit losses and other credit impairment charges, also referred to as revenue.

3 Includes fair value movements on non-qualifying hedges and debt valuation adjustments on derivatives.

4 Comprises losses associated with RWA reduction commitments we made at our business update in February 2020.

Analysis by country/territory

Profit/(loss) before tax by country/territory within global businesses

 

Wealth and

Personal Banking

Commercial

Banking

Global Banking

and Markets

Corporate

Centre

Total

 

$m

$m

$m

$m

$m

 

Europe

740 

1,468

148 

(1,473) 

883 

 

- UK1

614 

1,203

(54)

364 

2,127

 

of which: HSBC UK Bank plc (ring-fenced bank)

843 

1,515

71 

(159)

2,270

 

of which: HSBC Bank plc (non-ring-fenced bank)

112 

113 

264 

(209)

280 

 

of which: Holdings and other2

(341)

(425)

(389)

732 

(423)

 

- France

117 

143 

53 

(82)

231 

 

- Germany

36 

93 

(65)

68 

 

- Switzerland

11 

(42)

(1)

(12)

(44)

 

- other2

(6)

128 

57 

(1,678) 

(1,499) 

 

Asia

1,741

1,276

1,832

1,451

6,300

 

- Hong Kong

1,570

567 

518 

(166)

2,489

 

- Australia

60 

84 

91 

(22)

213 

 

- India

33 

156 

324 

131 

644 

 

- Indonesia

44 

52 

(2)

102 

 

- mainland China

(56)

137 

310 

1,549

1,940

 

- Malaysia

45 

34 

115 

(15)

179 

 

- Singapore

65 

73 

144 

(21)

261 

 

- Taiwan

19 

15 

68 

(7)

95 

 

- other

(3)

166 

210 

377 

 

Middle East and North Africa

114 

120 

442 

72 

748 

 

- Egypt

48 

15 

94 

(2)

155 

 

- UAE

38 

76 

187 

(39)

262 

 

- Saudi Arabia

12 

54 

118 

184 

 

- other

16 

29 

107 

(5)

147 

 

North America

224 

499 

327 

(192)

858 

 

- US

92 

220 

255 

(162)

405 

 

- Canada

98 

263 

54 

(26)

389 

 

- other

34 

16 

18 

(4)

64 

 

Latin America

108 

148 

145 

(14)

387 

 

- Mexico

123 

112 

86 

(54)

267 

 

- other

(15)

36 

59 

40 

120 

 

Half-year to 30 Jun 2022

2,927

3,511

2,894

(156)

9,176

 

 

Europe

853

1,348 

111

(344)

1,968 

 

- UK1

654

1,156 

(42)

(88)

1,680 

 

of which: HSBC UK Bank plc (ring-fenced bank)

802

1,403 

58

(125)

2,138 

 

of which: HSBC Bank plc (non-ring-fenced bank)

115

113

327

22

577

 

of which: Holdings and other

(263)

(360)

(427)

15

(1,035)

 

- France

164

52

(41)

(72)

103

 

- Germany

11

41

116

105

273

 

- Switzerland

20

12

(1)

(12)

19

 

- other

4

87

79

(277)

(107)

 

Asia

2,544 

1,259 

1,953 

1,180 

6,936 

 

- Hong Kong

2,310 

774

767

(218)

3,633 

 

- Australia

83

62

74

(6)

213

 

- India

(11)

146

317

77

529

 

- Indonesia

18

(8)

59

(5)

64

 

- mainland China

(3)

171

304

1,359 

1,831 

 

- Malaysia

36

(68)

59

(10)

17

 

- Singapore

96

54

134

(7)

277

 

- Taiwan

11

7

58

(1)

75

 

- other

4

121

181

(9)

297

 

Middle East and North Africa

80

145

402

96

723

 

- Egypt

36

18

77

(4)

127

 

- UAE

37

22

188

(35)

212

 

- Saudi Arabia

11

23

139

173

 

- other

(4)

105

114

(4)

211

 

North America

4

522

419

(140)

805

 

- US

(86)

243

318

(102)

373

 

- Canada

72

274

85

(36)

395

 

- other

18

5

16

(2)

37

 

Latin America

165

102

174

(34)

407

 

- Mexico

178

73

134

(25)

360

 

- other

(13)

29

40

(9)

47

 

Half-year to 30 Jun 2021

3,646 

3,376 

3,059 

758

10,839 

 

 

Profit/(loss) before tax by country/territory within global businesses (continued)

Wealth and

Personal Banking

Commercial

Banking

Global Banking

and Markets

Corporate

Centre

 

Total

$m

$m

$m

$m

$m

Europe

964

1,545 

(410)

(288)

1,811 

- UK1

857

1,319 

(445)

108

1,839 

of which: HSBC UK Bank plc (ring-fenced bank)

1,245 

1,526 

69

(193)

2,647 

of which: HSBC Bank plc (non-ring-fenced bank)

61

146

(107)

(39)

61

of which: Holdings and other

(449)

(353)

(407)

340

(869)

- France

72

111

(56)

(61)

66

- Germany

6

41

39

(38)

48

- Switzerland

26

(2)

1

25

- other

3

76

51

(297)

(167)

Asia

1,822 

1,105 

1,240 

1,146 

5,313 

- Hong Kong

1,766 

529

153

(165)

2,283 

- Australia

63

70

57

(20)

170

- India

31

119

276

155

581

- Indonesia

(4)

20

52

(3)

65

- mainland China

(92)

117

282

1,195 

1,502 

- Malaysia

1

45

86

(10)

122

- Singapore

49

53

97

(6)

193

- Taiwan

3

9

48

(4)

56

- other

5

143

189

4

341

Middle East and North Africa

114

90

403

93

700

- Egypt

43

24

86

2

155

- UAE

54

(19)

154

(26)

163

- Saudi Arabia

6

42

135

183

- other

11

85

121

(18)

199

North America

56

501

278

(266)

569

- US

(45)

229

206

(235)

155

- Canada

69

270

60

(26)

373

- other

32

2

12

(5)

41

Latin America

(469)

60

152

(69)

(326)

- Mexico

127

15

88

(21)

209

- other3

(596)

45

64

(48)

(535)

Half-year to 31 Dec 2021

2,487 

3,301 

1,663 

616

8,067 

1 UK includes results from the ultimate holding company, HSBC Holdings plc, and the separately incorporated group of service companies ('ServCo Group').

2 Corporate Centre includes intercompany debt eliminations of $1,334m.

3 Loss reported in Latin America for the half-year to 31 December 2021 includes the impact of goodwill impairment of $587m. As per the Group's accounting policy, HSBC's cash-generating units are based on geographical regions, which are sub-divided by global businesses.

 

Reconciliation of alternative performance measures

Page

Use of alternative performance measures

56

Return on average ordinary shareholders' equity and return on average tangible equity

56

Net asset value and tangible net asset value per ordinary share

58

Post-tax return and average total shareholders' equity on average total assets

58

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

58

 

Use of alternative performance measures

Our reported results are prepared in accordance with IFRSs as detailed in our interim condensed financial statements starting on page 104.

As described on page 29, we use a combination of reported and alternative performance measures, including those derived from our reported results that eliminate factors that distort period-on-period comparisons. These are considered alternative performance measures (non-GAAP financial measures).

The following information details the adjustments made to the reported results and the calculation of other alternative performance measures. All alternative performance measures are reconciled to the closest reported performance measure.

Return on average ordinary shareholders'

equity and return on average tangible equity

Return on average ordinary shareholders' equity ('RoE') is computed by taking profit attributable to the ordinary shareholders of the parent company ('reported results'), divided by average ordinary shareholders' equity ('reported equity') for the period. The adjustment to reported results and reported equity excludes amounts attributable to non-controlling interests and holders of preference shares and other equity instruments.

Return on average tangible equity ('RoTE') is computed by adjusting reported results for the movements in the present value of in-force long-term insurance business ('PVIF') and for impairment of goodwill and other intangible assets (net of tax), divided by average reported equity adjusted for goodwill, intangibles and PVIF for the period.

Return on average tangible equity excluding significant items is annualised profit attributable to ordinary shareholders, excluding changes in PVIF and significant items (net of tax), divided by average tangible shareholders' equity excluding fair value of own debt, debt valuation adjustment ('DVA') and other adjustments for the period.

We provide RoTE ratios in addition to RoE as a way of assessing our performance, which is closely aligned to our capital position.

 

Return on average ordinary shareholders' equity and return on average tangible equity

Half-year ended

Year ended

30 Jun

30 Jun

31 Dec

2022

2021

2021

$m

$m

$m

Profit

Profit attributable to the ordinary shareholders of the parent company

8,289

7,276 

12,607 

Impairment of goodwill and other intangible assets (net of tax)

46 

608

Decrease/(increase) in PVIF (net of tax)

(699)

16

(58)

Profit attributable to ordinary shareholders, excluding goodwill impairment and PVIF

7,636

7,292 

13,157 

Significant items (net of tax) and other adjustments1

(582)

994

2,086 

Profit attributable to ordinary shareholders, excluding goodwill impairment, PVIF and significant items

7,054

8,286 

15,243 

Equity

Average total shareholders' equity

195,250

197,402 

199,295 

Effect of average preference shares and other equity instruments

(22,173)

(23,414)

(22,814)

Average ordinary shareholders' equity

173,077

173,988 

176,481 

Effect of goodwill, PVIF and other intangibles (net of deferred tax)

(18,024)

(17,576)

(17,705)

Average tangible equity

155,053

156,412 

158,776 

Fair value of own debt, DVA and other adjustments

878

3,286 

1,278 

Average tangible equity excluding fair value of own debt, DVA and other adjustments

155,931

159,698 

160,054 

Ratio

%

%

%

Return on average ordinary shareholders' equity (annualised)

9.7

8.4

7.1

Return on average tangible equity (annualised)

9.9

9.4

8.3

Return on average tangible equity excluding significant items (annualised)1

9.1

10.5

9.5

1 Other adjustments includes entries relating to the timing of payments on additional tier 1 coupons.

 

Return on average tangible equity by global business

Half-year ended 30 Jun 2022

Wealth and

Personal

Banking

Commercial

Banking

Global

Banking and

Markets

Corporate

Centre

Total

$m

$m

$m

$m

$m

Profit before tax

2,927

3,511

2,894

(156)

9,176

Tax expense

(639)

(827)

(494)

1,999

39 

Profit after tax

2,288

2,684

2,400

1,843

9,215

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(289)

(304)

(337)

(926)

Profit attributable to ordinary shareholders of the parent company

1,999

2,380

2,063

1,847

8,289

Decrease/(increase) in PVIF (net of tax)

(700)

(1)

(699)

Significant items (net of tax)

19 

56 

(10)

(568)

(503)

Other adjustments

(2)

(3)

(30)

(33)

Profit attributable to ordinary shareholders, excluding PVIF and significant items

1,320

2,435

2,051

1,248

7,054

Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

31,696

38,912

37,970

47,353

155,931

RoTE excluding significant items (annualised) (%)

8.4

12.6

10.9

5.3

9.1

 

 

Half-year ended 30 Jun 2021

Profit before tax

3,646 

3,376 

3,059 

758

10,839 

Tax expense

(769)

(874)

(624)

(150)

(2,417)

Profit after tax

2,877 

2,502 

2,435 

608

8,422 

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(389)

(343)

(382)

(32)

(1,146)

Profit attributable to ordinary shareholders of the parent company

2,488 

2,159 

2,053 

576

7,276 

Decrease/(increase) in PVIF (net of tax)

9

10

(3)

16

Significant items (net of tax)

169

(6)

197

600

960

Other adjustments

(1)

(1)

36

34

Profit attributable to ordinary shareholders, excluding PVIF and significant items

2,666 

2,162 

2,249 

1,209 

8,286 

Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

29,971 

39,310 

42,428 

47,989 

159,698 

RoTE excluding significant items (annualised) (%)

17.9

11.1

10.7

5.1

10.5

Year ended 31 Dec 2021

Profit before tax

6,133 

6,677 

4,722 

1,374 

18,906 

Tax expense

(1,540)

(1,783)

(1,020)

130

(4,213)

Profit after tax

4,593 

4,894 

3,702 

1,504 

14,693 

Less attributable to: preference shareholders, other equity holders, non-controlling interests

(735)

(665)

(618)

(68)

(2,086)

Profit attributable to ordinary shareholders of the parent company

3,858 

4,229 

3,084 

1,436 

12,607 

Increase in PVIF (net of tax)

(65)

4

3

(58)

Significant items (net of tax) and UK bank levy

850

51

517

1,269 

2,687 

Other adjustments

3

(4)

(3)

11

7

Profit attributable to ordinary shareholders, excluding PVIF and significant items

4,646 

4,280 

3,598 

2,719 

15,243 

Average tangible shareholders' equity excluding fair value of own debt, DVA and other adjustments

30,587 

39,487 

41,816 

48,164 

160,054 

RoTE excluding significant items (annualised) (%)

15.2

10.8

8.6

5.6

9.5

 

 

Net asset value and tangible net asset value per ordinary share

Net asset value per ordinary share is total shareholders' equity less non-cumulative preference shares and capital securities ('total ordinary shareholders' equity'), divided by the number of ordinary shares in issue excluding shares that the company has purchased and are held in treasury.

Tangible net asset value per ordinary share is total ordinary shareholders' equity excluding goodwill, PVIF and other intangible assets (net of deferred tax) ('tangible ordinary shareholders' equity'), divided by the number of basic ordinary shares in issue excluding shares that the company has purchased and are held in treasury.

Net asset value and tangible net asset value per ordinary share

At

30 Jun

30 Jun

31 Dec

2022

2021

2021

$m

$m

$m

Total shareholders' equity

188,382

198,218 

198,250 

Preference shares and other equity instruments

(21,691)

(22,414)

(22,414)

Total ordinary shareholders' equity

166,691

175,804 

175,836 

Goodwill, PVIF and intangible assets (net of deferred tax)

(18,383)

(17,819)

(17,643)

Tangible ordinary shareholders' equity

148,308

157,985 

158,193 

Basic number of $0.50 ordinary shares outstanding

19,819

20,223 

20,073 

Value per share

$

$

$

Net asset value per ordinary share

8.41

8.69 

8.76 

Tangible net asset value per ordinary share

7.48

7.81 

7.88 

 

Post-tax return and average total shareholders'

equity on average total assets

Post-tax return on average total assets is profit after tax divided by average total assets for the period.

 

Average total shareholders' equity to average total assets is average total shareholders' equity divided by average total assets for the period.

Post-tax return and average total shareholders' equity on average total assets

Half-year ended

Year-ended

30 Jun

30 Jun

31 Dec

2022

2021

2021

$m

$m

$m

Profit after tax

9,215

8,422 

14,693 

Average total shareholders' equity

195,250

197,402 

199,295 

Average total assets

3,063,125

3,011,306 

3,012,437 

Ratio

%

%

%

Post-tax return on average total assets (annualised)

0.6

0.6

0.5

Average total shareholders' equity to average total assets

6.37

6.56

6.62

 

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

Expected credit losses and other credit impairment charges ('ECL') as % of average gross loans and advances to customers is the

 

annualised adjusted ECL divided by adjusted average gross loans and advances to customers for the period.

The adjusted numbers are derived by adjusting reported ECL and loans and advances to customers for the effects of foreign currency translation differences.

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers

Half-year ended

30 Jun

30 Jun

31 Dec

2022

2021

2021

$m

$m

$m

Expected credit losses and other credit impairment charges ('ECL')

(1,090)

719

209

Currency translation

(44)

(35)

Adjusted ECL

(1,090)

675

174

Average gross loans and advances to customers

1,054,321

1,059,548 

1,060,264 

Currency translation

(30,887)

(65,308)

(56,427)

Average gross loans and advances to customers - at most recent balance sheet foreign exchange rates

1,023,434

994,240 

1,003,837 

Ratio

%

%

%

Expected credit losses and other credit impairment charges as % of average gross loans and advances to customers (annualised)

0.21

(0.14)

(0.03)

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FLFLETRILIIF
Date   Source Headline
3rd May 20243:20 pmRNSAGM poll results + changes Board+Ctte composition
3rd May 202411:06 amRNSHSBC Holdings plc - AGM Statements
1st May 20244:30 pmRNSDirector Declaration
1st May 20244:00 pmRNSPublication of base prospectus supplement
30th Apr 20244:15 pmRNSDirector/PDMR Shareholding
30th Apr 20247:00 amRNSHSBC Holdings 1Q 2024 webcast presentation
30th Apr 20247:00 amRNSRetirement of Group Chief Executive
30th Apr 20247:00 amRNSHSBC Holdings 1Q24 earnings release
29th Apr 20244:30 pmRNSTotal Voting Rights
29th Apr 20244:15 pmRNSDirector/PDMR Shareholding
23rd Apr 20246:04 pmRNSTransaction in Own Shares & Conclusion of Buy-Back
22nd Apr 20245:59 pmRNSTransaction in Own Shares
19th Apr 20245:57 pmRNSTransaction in Own Shares
19th Apr 20248:40 amRNSPost Stabilisation Notice
18th Apr 20245:58 pmRNSTransaction in Own Shares
18th Apr 202410:00 amRNSOverseas Regulatory Announcement - Board Meeting
17th Apr 20246:15 pmRNSTransaction in Own Shares
16th Apr 20246:00 pmRNSTransaction in Own Shares
15th Apr 20246:24 pmRNSTransaction in Own Shares
15th Apr 20241:00 pmRNSFourth Interim Dividend for 2023 - Exchange Rate
12th Apr 20245:57 pmRNSTransaction in Own Shares
12th Apr 20243:35 pmRNSNotice of redemption
11th Apr 20246:25 pmRNSTransaction in Own Shares
11th Apr 202410:00 amRNSOverseas Regulatory Announcement - Grant of Awards
10th Apr 20246:09 pmRNSTransaction in Own Shares
9th Apr 20245:53 pmRNSTransaction in Own Shares
9th Apr 20247:00 amRNSHSBC AGREES TO SELL ITS BUSINESS IN ARGENTINA
8th Apr 20246:10 pmRNSTransaction in Own Shares
5th Apr 202410:00 amRNSDirector Declaration
4th Apr 20246:24 pmRNSTransaction in Own Shares
3rd Apr 20246:14 pmRNSTransaction in Own Shares
2nd Apr 20245:59 pmRNSTransaction in Own Shares
2nd Apr 20247:00 amRNSCompletion of the sale of HSBC Bank Canada to RBC
28th Mar 20246:01 pmRNSTransaction in Own Shares
28th Mar 20244:30 pmRNSDirector/PDMR Shareholding
28th Mar 20244:00 pmRNSTotal Voting Rights
27th Mar 20245:58 pmRNSTransaction in Own Shares
27th Mar 20243:45 pmRNSPublication of base prospectus
26th Mar 20245:54 pmRNSTransaction in Own Shares
25th Mar 20245:58 pmRNSTransaction in Own Shares
22nd Mar 20245:50 pmRNSTransaction in Own Shares
22nd Mar 20242:00 pmRNSIssuance of subordinated unsecured notes
22nd Mar 202410:00 amRNS2024 AGM - Documents available at NSM
21st Mar 20246:03 pmRNSTransaction in Own Shares
21st Mar 202411:00 amRNSIssuance of subordinated unsecured notes
20th Mar 20245:51 pmRNSTransaction in Own Shares
20th Mar 202410:00 amRNSHong Kong Waiver-Contingent Convertible Securities
19th Mar 20245:46 pmRNSTransaction in Own Shares
19th Mar 202410:00 amRNSOverseas Regulatory Announcement - Grant of Awards
18th Mar 20245:54 pmRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.