Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHSBC Holdings Regulatory News (HSBA)

Share Price Information for HSBC Holdings (HSBA)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 664.40
Bid: 664.30
Ask: 664.40
Change: 2.50 (0.38%)
Spread: 0.10 (0.015%)
Open: 663.10
High: 665.80
Low: 661.10
Prev. Close: 661.90
HSBA Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

3Q18 Earnings Release

29 Oct 2018 07:00

RNS Number : 3947F
HSBC Holdings PLC
29 October 2018
 
 

 

 

HSBC HOLDINGS PLC

 

3Q18 EARNINGS RELEASE - HIGHLIGHTS

 

Financial performance

Reported profit before tax for 9M18 of $16.6bn was 12% higher than for 9M17, reflecting revenue growth in all of our global businesses, partly offset by higher operating expenses. Adjusted profit before tax of $18.3bn was 4% higher than for 9M17, excluding the effects of foreign currency translation differences and movements in significant items.

Reported revenue for 9M18 of $41.1bn was 5% higher, notably driven by a rise in deposit revenue across our global businesses, primarily in Asia, as we benefited from wider margins and grew our balances. These increases were partly offset by lower revenue in Corporate Centre. Adjusted revenue of $41.4bn was 4% higher, excluding the effects of foreign currency translation differences and movements in significant items.

Reported operating expenses for 9M18 of $25.5bn were 2% higher, primarily reflecting investments to grow the business and enhance our digital capabilities, and the effects of foreign currency translation differences, partly offset by a favourable movement in significant items. Adjusted operating expenses of $24.1bn were 6% higher, excluding the effects of foreign currency translation differences and movements in significant items.

Adjusted jaws for 9M18 was negative 1.6%.

Reported profit before tax for 3Q18 of $5.9bn was 28% higher than for 3Q17, reflecting strong revenue growth and lower operating expenses. Adjusted profit before tax of $6.2bn was 16% higher, excluding the effects of foreign currency translation differences and movements in significant items.

Reported loans and advances to customers increased by $8.0bn during 3Q18. Excluding foreign currency translation differences, loans and advances grew by $14bn or 1% from 2Q18.

• Capital base remained strong with a common equity tier 1 ('CET1') ratio of 14.3% and a CRD IV leverage ratio of 5.4%.

 

 

John Flint, Group Chief Executive, said:

"These are encouraging results that demonstrate the revenue potential of HSBC. We are doing what we said we would - delivering growth from areas of strength, and investing in the business while keeping a strong grip on costs. We remain committed to growing profits, generating value for shareholders and improving the service we offer our customers around the world."

 

 

Financial highlights and key ratios

 

9 months ended 30 Sep

Quarter ended 30 Sep

 

2018

2017

Change

2018

2017

Change

 

$m

$m

%

$m

$m

%

Reported profit before tax

16,634

 

14,863

 

12

 

5,922

 

4,620

 

28

 

Adjusted profit before tax

18,332

 

17,698

 

4

 

6,193

 

5,332

 

16

 

 

%

%

%

%

%

%

Return on average ordinary shareholders' equity (annualised)

9.0

 

8.2

 

9.8

 

9.6

 

7.1

 

35.2

 

Return on average tangible equity (annualised)

 

10.1

 

9.3

 

8.6

 

10.9

 

8.2

 

32.9

 

Adjusted jaws

(1.6

)

 

 

 

 

 

We use adjusted performance to understand the underlying trends in the business. The main differences between reported and adjusted figures are foreign currency translation and significant items, which include litigation and regulatory items, offset by the non-recurrence of costs to achieve in 9M18.

 

 

Capital and balance sheet

 

 

At

 

 

30 Sep

30 Jun

31 Dec

 

 

2018

2018

2017

 

Footnotes

%

%

%

Common equity tier 1 ratio

1

14.3

 

14.2

 

14.5

 

Leverage ratio

1

5.4

 

5.4

 

5.6

 

 

 

$m

$m

$m

Loans and advances to customers

 

981,460

 

973,443

 

962,964

 

Customer accounts

 

1,345,375

 

1,356,307

 

1,364,462

 

Risk-weighted assets

1

862,652

 

865,467

 

871,337

 

1 Calculated using the EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation. Figures at 31 December 2017 are reported under IAS 39.

 

 

 

 

 

 

Contents

 

Page

 

 

Page

Highlights

1

 

Capital

25

Group Chief Executive's review

3

 

Leverage

26

Adoption of IFRS 9 'Financial Instruments'

4

 

Risk-weighted assets

27

Adoption of IAS 29 'Financial Reporting in Hyperinflationary Economies'

4

 

Summary information - global businesses

30

Adjusted performance

4

 

Summary information - geographical regions

 

33

Financial performance commentary

6

 

Appendix - selected information

 

 

36

Cautionary statement regarding forward-looking statements

16

 

- Reconciliation of reported and adjusted results - global businesses

 

 

 

38

Summary consolidated income statement

17

 

- Reconciliation of reported and adjusted risk-weighted assets

 

41

Summary consolidated balance sheet

18

 

- Reconciliation of reported and adjusted results - geographical regions

42

Credit risk

19

 

Terms and abbreviations

47

 

 

 

 

 

HSBC Holdings plc - Earnings Release

HSBC Holdings plc will be conducting a trading update conference call with analysts and investors today to coincide with the publication of its Earnings Release. The call will take place at 07.30am GMT. Details of how to participate in the call and the live audio webcast can be found at www.hsbc.com/investor-relations.

Note to editors

HSBC Holdings plc

HSBC Holdings plc, the parent company of HSBC, is headquartered in London. HSBC serves customers worldwide from approximately 3,800 offices in 66 countries and territories in our geographical regions: Europe, Asia, North America, Latin America, and Middle East and North Africa. With assets of $2,603bn at 30 September 2018, HSBC is one of the world's largest banking and financial services organisations.

 

 

 

 

 

 

 

Review by John Flint, Group Chief Executive

Our June 2018 Strategy Update outlined how we intend to bring HSBC back to growth and create value for shareholders. We are starting to see progress. We grew both reported and adjusted profits significantly compared with 3Q17, thanks largely to strong revenue growth in our three main global businesses.

 

Retail Banking and Wealth Management and Commercial Banking built on the momentum generated in the first half of the year, with both using the benefits of past investment to grow lending and deposit balances. Adjusted revenue growth in Retail Banking and Wealth Management came primarily from current accounts, savings and deposits, particularly in Hong Kong. In Commercial Banking, all of our transaction banking businesses generated higher adjusted revenue, including a sixth consecutive quarter of double-digit year-on-year adjusted revenue growth in Global Liquidity and Cash Management.

Global Banking and Markets had a very good quarter on the back of our strength in transaction banking and Foreign Exchange. Our differentiated Global Banking and Markets business model continues to deliver for our clients, leverage our strengths and generate stable, balanced revenue returns for the Group.

The strong revenue environment continues to enable us to invest in growth and in the simplification of the organisation to make it easier for our customers to bank with us and for colleagues to do their jobs.

 

 

 

Adoption of IFRS 9 'Financial Instruments'

HSBC adopted the requirements of IFRS 9 on 1 January 2018, with the exception of the provisions relating to the presentation of gains and losses on financial liabilities designated at fair value, which were adopted from 1 January 2017. The adoption of IFRS 9 reduced our net assets at 1 January 2018 by $1.6bn.

Under IFRS 9, the recognition and measurement of expected credit losses differs from the approach under IAS 39. The change in expected credit losses relating to financial assets under IFRS 9 is recorded in the income statement as the 'change in expected credit losses and other credit impairment charges' ('ECL'). As prior periods have not been restated, changes in impairment of financial assets in the comparative periods remain in accordance with IAS 39 and are recorded in the income statement as 'loan impairment charges and other credit risk provisions' ('LICs') and are therefore not necessarily comparable to ECL recorded for the current period.

Further explanation of the impact of the implementation of IFRS 9 is provided in Note 1 on the Financial Statements on page 82 of the Interim Report 2018.

Adoption of IAS 29 'Financial Reporting in Hyperinflationary Economies'

From 1 July 2018, Argentina was deemed a hyperinflationary economy for accounting purposes.

 

The results of HSBC's operations with a functional currency of the Argentine peso have been prepared in accordance with IAS 29 'Financial Reporting in Hyperinflationary Economies' as if the economy had always been hyperinflationary. The results of those operations for the nine-month period ended 30 September 2018 are stated in terms of current purchasing power using the Indice de Precios al Consumidor at 30 September 2018 with the corresponding adjustment presented in 3Q18. In accordance with IAS 21 'The Effects of Changes in Foreign Exchange Rates', the results have been translated and presented in US dollars at the prevailing rate of exchange on 30 September 2018, and the Group's comparative information presented in US dollars with respect to the three-month and nine-month periods ended 30 September 2017 have not been restated.

The impact of applying IAS 29 and the hyperinflation provisions of IAS 21 in the current period was a decrease in the Group's profit before tax of $145m, comprising a decrease in revenue of $304m, a decrease in ECL of $20m, and a decrease in operating expenses of $139m.

 

 

 

Adjusted performance

Adjusted performance is computed by adjusting reported results for the effects of foreign currency translation differences and significant items, which both distort period-on-period comparisons.

We consider adjusted performance to provide useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant, and providing insight into how management assesses period-on-period performance.

Foreign currency translation differences

Foreign currency translation differences reflect the movements of the US dollar against most major currencies. We exclude them to derive constant currency data, allowing us to assess balance sheet and income statement performance on a like-for-like basis and better understand the underlying trends in the business.

Foreign currency translation differences

Foreign currency translation differences for 9M18 and 3Q18 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates:

• the income statement for 9M17 at the average rates of exchange for 9M18;

• the income statement for quarterly periods at the average rates of exchange for 3Q18; and

• the closing prior period balance sheets at the prevailing rates of exchange on 30 September 2018.

No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. The constant currency data of HSBC's Argentinian subsidiaries has not been adjusted further for the impacts of hyperinflation. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above.

Significant items

'Significant items' refers collectively to the items that management and investors would ordinarily identify and consider separately to understand better the underlying trends in the business.

The tables on pages 36 to 46 detail the effects of significant items on each of our global business segments and geographical regions during 9M18, 3Q18 and the respective comparatives in 2017, as well as 2Q18.

Adjusted performance - foreign currency translation of significant items

The foreign currency translation differences related to significant items are presented as a separate component of significant items. This is considered a more meaningful presentation as it allows better comparison of period-on-period movements in performance.

Global business performance

The Group Chief Executive, supported by the rest of the Group Management Board ('GMB'), is considered to be the Chief Operating Decision Maker ('CODM') for the purposes of identifying the Group's reportable segments.

The Group Chief Executive and the rest of the GMB review operating activity on a number of bases, including by global business and geographical region. Global businesses are our reportable segments under IFRS 8 'Operating Segments'. Global business results are assessed by the CODM on the basis of adjusted performance, which removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis as required by IFRSs.

A reconciliation of the Group's adjusted results to the Group's reported results is presented on page 5. Supplementary reconciliations of adjusted to reported results by global business are presented on pages 36 to 40 for information purposes.

Management view of adjusted revenue

Our global business segment commentary includes tables that provide breakdowns of adjusted revenue by major product. These reflect the basis on which revenue performance of the businesses is assessed and managed.

 

 

 

Reconciliation of reported and adjusted results

 

 

Nine months ended

Quarter ended

 

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

 

2018

2017

2018

2018

2017

 

Footnotes

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

Reported

 

41,085

 

39,144

 

13,798

 

13,577

 

12,978

 

Currency translation

 

 

586

 

 

(360

)

(314

)

Significant items

 

291

 

(52

)

43

 

111

 

54

 

- customer redress programmes

 

(46

)

3

 

-

 

(46

)

3

 

- disposals, acquisitions and investment in new businesses

 

142

 

(353

)

-

 

30

 

5

 

- fair value movement on financial instruments

1

195

 

290

 

43

 

124

 

45

 

- currency translation of significant items

 

 

8

 

 

3

 

1

 

Adjusted

 

41,376

 

39,678

 

13,841

 

13,328

 

12,718

 

ECL/LICs

 

 

 

 

 

 

Reported

 

(914

)

(1,111

)

(507

)

(237

)

(448

)

Currency translation

 

 

25

 

 

22

 

19

 

Adjusted

 

(914

)

(1,086

)

(507

)

(215

)

(429

)

Operating expenses

 

 

 

 

 

 

Reported

 

(25,515

)

(24,989

)

(7,966

)

(8,166

)

(8,546

)

Currency translation

 

 

(489

)

 

228

 

201

 

Significant items

 

1,407

 

2,700

 

228

 

39

 

762

 

- cost of structural reform

2

300

 

289

 

89

 

85

 

109

 

- costs to achieve

 

-

 

2,347

 

-

 

-

 

677

 

- customer redress programmes

 

162

 

383

 

62

 

7

 

84

 

- disposals, acquisitions and investment in new businesses

 

54

 

14

 

51

 

1

 

4

 

- restructuring and other related costs

 

51

 

-

 

27

 

4

 

-

 

- settlements and provisions in connection with legal and regulatory matters

 

840

 

(426

)

(1

)

(56

)

(104

)

- currency translation of significant items

 

 

93

 

 

(2

)

(8

)

Adjusted

 

(24,108

)

(22,778

)

(7,738

)

(7,899

)

(7,583

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

Reported

 

1,978

 

1,819

 

597

 

783

 

636

 

Currency translation

 

 

65

 

 

(38

)

(10

)

Adjusted

 

1,978

 

1,884

 

597

 

745

 

626

 

Profit before tax

 

 

 

 

 

 

Reported

 

16,634

 

14,863

 

5,922

 

5,957

 

4,620

 

Currency translation

 

 

187

 

 

(148

)

(104

)

Significant items

 

1,698

 

2,648

 

271

 

150

 

816

 

- revenue

 

291

 

(52

)

43

 

111

 

54

 

- operating expenses

 

1,407

 

2,700

 

228

 

39

 

762

 

Adjusted

 

18,332

 

17,698

 

6,193

 

5,959

 

5,332

 

Loans and advances to customers (net)

 

 

 

 

 

 

Reported

 

981,460

 

945,168

 

981,460

 

973,443

 

945,168

 

Currency translation

 

 

(20,174

)

 

(6,358

)

(20,174

)

Adjusted

 

981,460

 

924,994

 

981,460

 

967,085

 

924,994

 

Customer accounts

 

 

 

 

 

 

Reported

 

1,345,375

 

1,337,121

 

1,345,375

 

1,356,307

 

1,337,121

 

Currency translation

 

 

(24,114

)

 

(7,402

)

(24,114

)

Adjusted

 

1,345,375

 

1,313,007

 

1,345,375

 

1,348,905

 

1,313,007

 

 

1 Includes fair value movements on non-qualifying hedges and debit value adjustments ('DVA') on derivative contracts.

2 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

 

 

 

Financial performance commentary

Distribution of results by global business

 

 

Nine months ended

Quarter ended

 

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

 

2018

2017

2018

2018

2017

 

 

$m

$m

$m

$m

$m

 

Adjusted profit before tax

 

 

 

 

 

 

Retail Banking and Wealth Management

5,726

 

5,077

 

2,096

 

1,716

 

1,681

 

 

Commercial Banking

5,999

 

5,183

 

1,888

 

1,962

 

1,619

 

 

Global Banking and Markets

5,379

 

5,043

 

1,811

 

1,804

 

1,500

 

 

Global Private Banking

285

 

200

 

95

 

76

 

55

 

 

Corporate Centre

943

 

2,195

 

303

 

401

 

477

 

 

Total

18,332

 

17,698

 

6,193

 

5,959

 

5,332

 

 

 

Distribution of results by geographical region

 

Nine months ended

Quarter ended

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

2018

2017

2018

2018

2017

 

$m

$m

$m

$m

$m

Reported profit/(loss) before tax

 

 

 

 

 

Europe

744

 

522

 

634

 

128

 

(50

)

Asia

13,839

 

11,659

 

4,459

 

4,612

 

4,029

 

Middle East and North Africa

1,158

 

1,168

 

322

 

399

 

364

 

North America

509

 

1,080

 

467

 

638

 

127

 

Latin America

384

 

434

 

40

 

180

 

150

 

Total

16,634

 

14,863

 

5,922

 

5,957

 

4,620

 

Adjusted profit before tax

 

 

 

 

 

Europe

1,372

 

2,638

 

908

 

191

 

536

 

Asia

13,810

 

12,176

 

4,450

 

4,523

 

3,953

 

Middle East and North Africa

1,157

 

1,177

 

323

 

398

 

361

 

North America

1,576

 

1,297

 

472

 

664

 

353

 

Latin America

417

 

410

 

40

 

183

 

129

 

Total

18,332

 

17,698

 

6,193

 

5,959

 

5,332

 

Tables showing adjusted profit before tax by global business and region are presented to support the commentary on adjusted performance on the following pages.

The tables on pages 36 to 46 reconcile reported to adjusted results for each of our global business segments and geographical regions.

 

Group

3Q18 compared with 3Q17 - reported results

Movement in reported profit before tax compared with 3Q17

 

Quarter ended

 

30 Sep

30 Sep

Variance

 

2018

 

2017

 

3Q18 vs. 3Q17

 

$m

$m

$m

%

Revenue

13,798

 

12,978

 

820

 

6

 

ECL/LICs

(507

)

(448

)

(59

)

(13

)

Operating expenses

(7,966

)

(8,546

)

580

 

7

 

Share of profit from associates and JVs

597

 

636

 

(39

)

(6

)

Profit before tax

5,922

 

4,620

 

1,302

 

28

 

Reported profit before tax

Reported profit before tax of $5.9bn in 3Q18 was $1.3bn or 28% higher than in 3Q17. The increase included net favourable movements in significant items of $0.5bn, which were partly offset by an adverse impact of foreign currency translation differences of $0.1bn.

Excluding the effects of significant items and foreign currency translation differences, profit before tax rose by $0.9bn or 16% as revenue growth of $1.1bn was partly offset by a $0.2bn increase in operating expenses.

Reported revenue

Reported revenue of $13.8bn in 3Q18 was $0.8bn or 6% higher than in 3Q17, reflecting growth in our RBWM, CMB and GB&M global businesses, partly offset by a reduction in Corporate Centre.

Foreign currency translation differences reduced revenue growth by $0.3bn, while movements in significant items between the periods were minimal. Excluding foreign currency translation differences and significant items, revenue increased by $1.1bn or 9%.

 

 

 

Reported ECL/LICs

The reported change in expected credit losses and other credit impairment charges ('ECL') was $0.5bn in 3Q18. This mainly related to charges in RBWM ($0.3bn) and CMB ($0.2bn). There were minimal net releases of ECL in GB&M, Corporate Centre and GPB.

In 3Q17, reported loan impairment charges and other credit risk provisions ('LICs') of $0.4bn were mainly related to RBWM ($0.2bn) and CMB ($0.2bn), partly offset by net releases in Corporate Centre. The effect of foreign currency translation differences between the periods was minimal.

Reported operating expenses

Reported operating expenses of $8.0bn were $0.6bn or 7% lower than in 3Q17 and included a favourable movement in significant items of $0.5bn and favourable currency translation differences of $0.2bn.

The favourable movement in significant items included the non-recurrence of costs to achieve, which were $0.7bn in 3Q17. This was partly offset by a lower net release related to settlements and provisions in connection with legal and regulatory matters (down $0.1bn).

Excluding significant items and foreign currency translation differences, operating expenses increased by $0.2bn or 2%.

Reported share of profit from associates and JVs

Reported income from associates of $0.6bn decreased by $39m or 6%. Excluding unfavourable foreign currency translation differences of $10m, income from associates decreased by $29m.

Third interim dividend for 2018

On 2 October 2018, the Board announced a third interim dividend for 2018 of $0.10 per ordinary share.

Group

3Q18 compared with 3Q17 - adjusted results

Movement in adjusted profit before tax compared with 3Q17

 

Quarter ended

 

30 Sep

30 Sep

Variance

 

2018

2017

3Q18 vs. 3Q17

 

$m

$m

$m

%

Revenue

13,841

 

12,718

 

1,123

 

9

 

ECL/LICs

(507

)

(429

)

(78

)

(18

)

Operating expenses

(7,738

)

(7,583

)

(155

)

(2

)

Share of profit from associates and JVs

597

 

626

 

(29

)

(5

)

Profit before tax

6,193

 

5,332

 

861

 

16

 

Adjusted profit before tax

On an adjusted basis, profit before tax of $6.2bn was $0.9bn or 16% higher than in 3Q17. This reflected revenue growth, which was partly offset by a rise in operating expenses. In addition, ECL in 3Q18 were $0.5bn compared with LICs of $0.4bn in 3Q17.

From 1 July 2018, Argentina was deemed a hyperinflationary economy for accounting purposes. The impact of applying IAS 29 'Financial Reporting in Hyperinflationary Economies' from 1 July 2018 and presenting in accordance with IAS 21 'The Effects of Changes in Foreign Exchange Rates' resulted in a $0.1bn decrease in profit before tax.

Adjusted revenue

Adjusted revenue of $13.8bn was $1.1bn or 9% higher than in 3Q17, driven by RBWM, CMB and GB&M, although revenue fell in Corporate Centre and was broadly unchanged in GPB.

• In RBWM, revenue increased by $0.7bn or 14%, driven by growth in Retail Banking, which benefited from wider margins and balance growth in current accounts, savings and deposits. However, personal lending revenue fell mainly due to mortgage spread compression, notably in Hong Kong and the UK. In Wealth Management, revenue was broadly unchanged as the increase in insurance manufacturing revenue was mostly offset by a decrease in investment distribution revenue, notably in Hong Kong.

• In CMB, revenue increased by $0.5bn or 15%, primarily in Global Liquidity and Cash Management ('GLCM') as we benefited from wider deposit margins, notably in Hong Kong, as well as growth in average balances across most regions. In addition, revenue increased in Credit and Lending ('C&L'), reflecting balance sheet growth across all regions. In Global Trade and Receivables Finance ('GTRF'), revenue increased from growth in Asia and Europe.

• In GB&M, revenue increased by $0.4bn or 10%. Strong growth in GLCM and Securities Services reflected interest rate rises and deposit balance growth, primarily in Hong Kong. Despite lower primary corporate issuances and reduced secondary client activity, revenue in Global Banking was broadly unchanged, while Global Markets revenue increased by 5%. In Global Banking, growth in lending balances was offset by lower event-driven business and narrower lending spreads. In Global Markets, revenue rose in Foreign Exchange, as we capitalised on higher volatility in emerging markets and increased client flow, and revenue in Credit increased from higher client activity. Revenue fell in Rates and Equities, reflecting reduced client flow and spread compression.

• In GPB, revenue was broadly unchanged. Higher deposit revenue resulting from interest rate rises and growth in annuity fees from strong mandate flows were offset by the effects of our client repositioning actions, primarily in the US, and lower brokerage and trading revenues, mainly in Hong Kong due to a weaker market sentiment.

• In Corporate Centre, we recorded negative adjusted revenue of $0.3bn in 3Q18 compared with adjusted revenue of $0.2bn in 3Q17. This reduction included the adverse effects of hyperinflation accounting in Argentina of $0.3bn and adverse fair value movements in 3Q18, compared with favourable fair value movements in 3Q17, relating to the hedging of our long-term debt (down $0.1bn). These factors were partly offset by higher revenue from our legacy credit portfolio (up $45m), reflecting gains from asset sales in 3Q18.

 

 

 

Adjusted ECL/LICs

Adjusted ECL of $0.5bn in 3Q18 mainly related to charges in RBWM ($0.3bn) and CMB ($0.2bn). In RBWM, the charges were mainly in Mexico and the UK against unsecured lending balances, and to a lesser extent in Hong Kong, also against unsecured lending. In CMB, ECL were mainly against a small number of customers in Asia and in MENA, as well as charges reflecting the challenging economic conditions in Turkey.

The Group applied a charge in the period reflecting concerns over possible impacts of escalating tariffs and other trade restrictions, primarily in Hong Kong, across RBWM, CMB and GB&M.

In 3Q17, adjusted LICs of $0.4bn related to charges in RBWM ($0.2bn), mainly in Mexico, reflecting growth in unsecured lending together with an associated rise in delinquency.

Adjusted operating expenses

Adjusted operating expenses of $7.7bn were $0.2bn or 2% higher than in 3Q17. This reflected investments in business growth programmes mainly in RBWM and GB&M, and continued investment in digital across all global businesses. The effects of hyperinflation accounting in Argentina resulted in a $0.1bn decrease in adjusted operating expenses.

Adjusted share of profit from associates and JVs

Adjusted income from associates of $0.6bn decreased by $29m or 5%.

 

Group

9M18 compared with 9M17 - reported results

Movement in reported profit before tax compared with 9M17

 

Nine months ended

 

30 Sep

30 Sep

Variance

 

2018

2017

9M18 vs. 9M17

 

$m

$m

$m

%

Revenue

41,085

 

39,144

 

1,941

 

5

 

ECL/LICs

(914

)

(1,111

)

197

 

18

 

Operating expenses

(25,515

)

(24,989

)

(526

)

(2

)

Share of profit from associates and JVs

1,978

 

1,819

 

159

 

9

 

Profit before tax

16,634

 

14,863

 

1,771

 

12

 

Reported profit before tax

Reported profit before tax of $16.6bn in 9M18 was $1.8bn or 12% higher than in 9M17. The increase included a net favourable movement in significant items of $1.0bn and favourable foreign currency translation differences of $0.2bn. Excluding these items, profit before tax increased by $0.6bn to $18.3bn.

Reported revenue

Reported revenue of $41.1bn in 9M18 was $1.9bn or 5% higher than in 9M17, which primarily reflected revenue growth in all global businesses, although revenue fell in Corporate Centre.

The increase in reported revenue included favourable foreign currency translation differences of $0.6bn, partly offset by a net adverse movement in significant items of $0.3bn.

Significant items included a net loss on disposals, acquisitions and investment in new businesses of $0.1bn in 9M18, mainly relating to the early redemption of subordinated debt in the US. This compared with a net gain of $0.4bn in 9M17, largely related to the disposal of our membership interest in Visa Inc.

This was partly offset by lower adverse fair value movements on financial instruments (up $0.1bn).

Excluding significant items and currency translation differences, revenue increased by $1.7bn or 4%.

Reported ECL/LICs

ECL were $0.9bn in 9M18. These mainly related to charges of $0.8bn in RBWM and $0.3bn in CMB, partly offset by net releases of ECL in GB&M and Corporate Centre.

LICs in 9M17 were $1.1bn and were mainly incurred in RBWM ($0.8bn) and CMB ($0.3bn). These charges were partly offset by a net release of $0.1bn in Corporate Centre.

The effect of foreign currency translation differences between the periods was minimal.

Reported operating expenses

Reported operating expenses of $25.5bn were $0.5bn or 2% higher than in 9M17. The increase included an adverse impact of foreign currency translation differences of $0.5bn and a favourable movement in significant items of $1.3bn, which included:

 

• the non-recurrence of costs to achieve, which were $2.3bn in 9M17; and

• customer redress programme costs of $0.2bn in 9M18, compared with $0.4bn in 9M17.

These were partly offset by:

• settlements and provisions in connection with legal matters of $0.8bn in 9M18. This compared with a net release of $0.4bn in 9M17.

 

Excluding significant items and foreign currency translation differences, operating expenses increased by $1.3bn or 6%.

 

Reported share of profit from associates and JVs

Reported income from associates of $2.0bn was $0.2bn or 9% higher than in 9M17, primarily reflecting an increase in income from Bank of Communications Co., Limited ('BoCom').

Excluding favourable foreign currency translation differences of $0.1bn, income from associates increased by $0.1bn.

Tax expense

The effective tax rate for 9M18 of 22.3% was unchanged compared with 22.3% in 9M17. This reflected a decrease arising from a change in profit mix, modifications to the UK rules governing the utilisation of tax losses and a lower level of non-deductible customer redress expense, offset by the impact of higher non-deductible regulatory settlements and the effects of hyperinflation accounting with respect to Argentina.

Group

9M18 compared with 9M17 - adjusted results

Movement in adjusted profit before tax compared with 9M17

 

Nine months ended

 

30 Sep

30 Sep

Variance

 

2018

2017

9M18 vs. 9M17

 

$m

$m

$m

%

Revenue

41,376

 

39,678

 

1,698

 

4

 

ECL/LICs

(914

)

(1,086

)

172

 

16

 

Operating expenses

(24,108

)

(22,778

)

(1,330

)

(6

)

Share of profit from associates and JVs

1,978

 

1,884

 

94

 

5

 

Profit before tax

18,332

 

17,698

 

634

 

4

 

Adjusted profit before tax

On an adjusted basis, profit before tax of $18.3bn was $0.6bn or 4% higher, reflecting strong revenue growth from our global businesses. Operating expenses rose, reflecting the ongoing impact of a number of investments to grow the business. In addition, ECL in 9M18 were $0.9bn compared with LICs of $1.1bn in 9M17.

The impact of applying IAS 29 'Financial Reporting in Hyperinflationary Economies' from 1 July 2018 and presenting in accordance with IAS 21 'The Effects of Changes in Foreign Exchange Rates' resulted in a $0.1bn reduction in profit before tax.

The growth in adjusted operating expenses exceeded the growth in adjusted revenue, resulting in negative adjusted jaws of 1.6%. The Group remains on track to achieve positive adjusted jaws for the full year based on our current operating plans, while noting the sensitivity of the impact on adjusted jaws of any differences between actual and currently expected revenue and cost growth during the final quarter of the year.

Adjusted revenue

Adjusted revenue of $41.4bn increased by $1.7bn or 4% compared with 9M17, reflecting strong revenue growth in all our global businesses, partly offset by lower revenue in Corporate Centre.

• In RBWM, revenue increased by $1.5bn or 10% with growth in both Retail Banking and Wealth Management. In Retail Banking, revenue increased in current accounts, savings and deposits, reflecting wider margins and balance growth, primarily in Hong Kong, the UK and Mexico. This was partly offset by lower personal lending revenue, reflecting mortgage spread compression, notably in Hong Kong, the US and the UK. In Wealth Management, higher investment distribution revenue, reflecting increased investor confidence, more than offset lower life insurance manufacturing revenue, which included a net adverse movement in market impacts.

• In CMB, revenue increased by $1.3bn or 13%, notably in GLCM as we benefited from wider deposit margins, primarily in Hong Kong, and growth in average balances, notably in the UK. In addition, revenue increased in C&L, notably in the UK and Hong Kong, driven by higher average balances.

• In GB&M, revenue was $0.4bn or 4% higher mainly due to strong growth in GLCM and Securities Services, reflecting interest rate rises and deposit balance growth, primarily in Asia. These increases were partly offset by lower revenue in Global Markets as revenue growth in Foreign Exchange was more than offset by reductions in Rates and Credit due to lower volatility and reduced client activity.

• In GPB, revenue was $0.1bn or 4% higher, mainly in Hong Kong from higher deposit revenue as we benefited from wider margins and from higher investment revenue, reflecting strong mandate flows. This increase was partly offset by lower revenue resulting from client repositioning.

These increases were partly offset:

• In Corporate Centre, negative adjusted revenue of $0.4bn in 9M18 compared with adjusted revenue of $1.1bn in 9M17. This reduction included the adverse effects of hyperinflation accounting in Argentina of $0.3bn, lower revenue in Central Treasury due to adverse fair value movements relating to the hedging of our long-term debt compared with favourable movements in 9M18, a reduction in Balance Sheet Management ('BSM') revenue and a loss arising from swap mark-to-market movements following a bond reclassification under IFRS 9 'Financial Instruments'. Revenue from our legacy portfolios also decreased, mainly driven by losses on portfolio disposals.

Adjusted ECL/LICs

Adjusted ECL of $0.9bn were mainly related to charges in RBWM ($0.8bn), notably in Mexico against our unsecured lending balances, and in the UK and Hong Kong, also against unsecured lending. The overall allowance for ECL remained broadly unchanged compared with 1 January 2018 as these new allowances broadly offset releases, mainly from write-offs.

In CMB, ECL of $0.3bn were mainly in Turkey, the UAE and Mexico across multiple sectors, and in Asia there were charges against a small number of customers. These charges were partly offset by a net release in GB&M ($0.1bn), mainly relating to a small number of clients in the US. There was also a net release of ECL in Corporate Centre ($0.1bn) related to our legacy credit portfolio.

The Group applied a charge in the period reflecting concerns over possible impacts of escalating tariffs and other trade restrictions, primarily in Hong Kong, across RBWM, CMB and GB&M.

In 9M17, adjusted LICs of $1.1bn mainly related to RBWM ($0.8bn). These included LICs in Mexico, reflecting our strategic growth in unsecured lending and an associated rise in delinquency, and in the UK against unsecured lending. In CMB, LICs of $0.3bn in 9M17 included charges in Hong Kong and MENA relating to a small number of customers across various sectors. These were partly offset by net releases in Canada and in the US.

 

 

Adjusted operating expenses

Adjusted operating expenses of $24.1bn were $1.3bn or 6% higher. This primarily reflected an increase in investments to grow the business ($0.6bn), notably in RBWM and GB&M. We also increased investment in both our digital capabilities across all of our global businesses ($0.2bn), and in our productivity programmes ($0.3bn), mainly in Technology and Operations. In addition, performance-related pay was $0.2bn higher. The impact of our cost-saving efficiencies more than offset inflation.

We have maintained our momentum to grow the business, including:

• in RBWM, we have continued strong growth in new credit card accounts, notably in the US, Asia and the UK. Issuance of HSBC sole-branded credit cards in the Pearl River Delta continued to grow;

• in GB&M, we have made strategic hires in Global Markets and Global Banking, and continued to invest in the securities joint venture in mainland China; and

• in CMB, we have made relationship manager hires, primarily in Hong Kong and mainland China.

The number of employees expressed in full-time equivalent staff ('FTEs') at 30 September 2018 was 233,731, an increase of 5,044 from 31 December 2017. This was primarily driven by investments in business growth programmes across RBWM, GB&M and CMB, supported by Technology.

The effect of hyperinflation accounting in Argentina resulted in a $0.1bn decrease in adjusted operating expenses.

Adjusted share of profit from associates and JVs

Adjusted share of income from associates of $2.0bn was $0.1bn or 5% higher than in 9M17, reflecting an increase in share of income from BoCom.

 

Retail Banking and Wealth Management

9M18 compared with 9M17 - adjusted results

Management view of adjusted revenue

 

 

Nine months ended

Quarter ended

 

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

 

2018

2017

9M18 vs. 9M17

2018

2018

2017

 

Footnotes

$m

$m

$m

%

$m

$m

$m

Retail Banking

 

11,346

 

10,103

 

1,243

 

12

 

3,930

 

3,680

 

3,353

 

- current accounts, savings and deposits

 

6,216

 

4,637

 

1,579

 

34

 

2,326

 

1,995

 

1,568

 

- personal lending

 

5,130

 

5,466

 

(336

)

(6

)

1,604

 

1,685

 

1,785

 

mortgages

 

1,522

 

1,799

 

(277

)

(15

)

426

 

503

 

591

 

credit cards

 

2,162

 

2,231

 

(69

)

(3

)

711

 

710

 

720

 

other personal lending

2

1,446

 

1,436

 

10

 

1

 

467

 

472

 

474

 

Wealth Management

 

4,975

 

4,832

 

143

 

3

 

1,595

 

1,541

 

1,555

 

- investment distribution

3

2,711

 

2,510

 

201

 

8

 

804

 

850

 

882

 

- life insurance manufacturing

 

1,448

 

1,529

 

(81

)

(5

)

529

 

424

 

413

 

- asset management

 

816

 

793

 

23

 

3

 

262

 

267

 

260

 

Other

4

504

 

397

 

107

 

27

 

235

 

62

 

141

 

Net operating income

1

16,825

 

15,332

 

1,493

 

10

 

5,760

 

5,283

 

5,049

 

Adjusted RoRWA (%)

5

6.3

 

5.9

 

 

 

6.7

 

5.6

 

5.7

 

RoTE excluding significant items and UK bank levy (%)

 

11

22.8

 

22.5

 

 

 

 

 

 

For footnotes, see page 15.

 

Adjusted profit before tax of $5.7bn was $0.6bn or 13% higher, reflecting strong revenue growth in both Retail Banking and Wealth Management. This was partly offset by higher operating expenses (up $0.8bn), which included investments in digital capabilities and investments to grow the business.

Adjusted revenue of $16.8bn was $1.5bn or 10% higher.

In Retail Banking (up $1.2bn or 12%), the growth reflected:

• higher revenue from current accounts, savings and deposits (up $1.6bn or 34%), due to wider spreads and balance growth in Hong Kong, the UK and Mexico.

This was partly offset by:

• lower personal lending revenue (down $0.3bn or 6%), reflecting mortgage spread compression, notably in Hong Kong, the US and the UK, despite strong balance growth.

In Wealth Management (up $0.1bn or 3%), the growth reflected:

• higher investment distribution revenue (up $0.2bn or 8%), mainly in Hong Kong, driven by increased investor confidence in the equity markets, higher mutual fund distribution and higher wealth insurance distribution; and

• life insurance manufacturing new sales growth, albeit this was more than offset by net adverse market impacts of $0.4bn, which resulted in a net decrease in life insurance manufacturing revenue of $0.1bn or 5%.

In 9M18, the credit quality of our loan portfolio remained stable. Adjusted ECL of $0.8bn were mainly related to charges in Mexico and the UK, notably against unsecured lending as new allowances broadly offset write-offs.

In 9M17, adjusted LICs of $0.8bn were mainly related to targeted unsecured lending growth in Mexico and increased allowances against mortgage and card exposures in the UK. Adjusted operating expenses of $10.3bn were $0.8bn or 9% higher, primarily reflecting a $0.6bn increase relating to investments. This included $0.4bn of investments in digital capabilities and marketing to help deliver improved customer service, as well as investments to grow the business, particularly in the UK, Hong Kong, mainland China (including the Pearl River Delta) and the US. We also invested an additional $0.2bn in staff to support front-line growth and technology initiatives, including in Hong Kong, the Pearl River Delta and Mexico.

Commercial Banking

9M18 compared with 9M17 - adjusted results

Management view of adjusted revenue

 

 

Nine months ended

Quarter ended

 

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

 

2018

2017

9M18 vs. 9M17

2018

2018

2017

 

Footnotes

$m

$m

$m

%

$m

$m

$m

Global Trade and Receivables Finance

 

1,411

 

1,380

 

31

 

2

 

468

 

466

 

455

 

Credit and Lending

 

4,007

 

3,819

 

188

 

5

 

1,336

 

1,313

 

1,275

 

Global Liquidity and Cash Management

 

4,277

 

3,536

 

741

 

21

 

1,485

 

1,408

 

1,202

 

Markets products, Insurance and Investments, and Other

6

1,494

 

1,158

 

336

 

29

 

461

 

461

 

339

 

Net operating income

 

1

11,189

 

9,893

 

1,296

 

13

 

3,750

 

3,648

 

3,271

 

Adjusted RoRWA (%)

5

2.6

 

2.4

 

 

 

2.4

 

2.6

 

2.2

 

RoTE excluding significant items and UK bank levy (%)

 

11

14.5

 

14.2

 

 

 

 

 

 

For footnotes, see page 15.

Adjusted profit before tax of $6.0bn was $0.8bn or 16% higher as strong revenue growth was partly offset by higher operating expenses, while ECL remained stable.

Adjusted revenue was $1.3bn or 13% higher, driven by increases in GLCM and C&L across all regions. Revenue also increased in Other products, notably in Asia and the UK, as well as in GTRF.

• In GLCM, revenue increased by $0.7bn or 21%, notably in Asia reflecting wider margins in Hong Kong and to a lesser extent in mainland China, as well as growth in average balances notably in the UK. Revenue was also higher in North America, which reflected wider margins and average balance sheet growth.

• In C&L, revenue was $0.2bn or 5% higher as we grew average balances, notably in the UK and Hong Kong, partly offset by the effects of margin compression.

• In GTRF, revenue increased by $31m or 2%, reflecting average balance sheet growth in Asia and the UK.

Adjusted ECL were $0.3bn in 9M18 as charges in MENA, Asia and Latin America were partly offset by net releases in North America.

In 9M17, adjusted LICs of $0.3bn, notably in Hong Kong and MENA across various sectors, were partly offset by net releases in North America.

Adjusted operating expenses of $4.9bn were $0.5bn or 11% higher, reflecting increased staff costs (up $0.1bn), including performance-related pay, continued investment in digital capabilities (up $0.1bn), regulatory and compliance costs, and inflation.

 

 

Global Banking and Markets

9M18 compared with 9M17 - adjusted results

Management view of adjusted revenue

 

 

Nine months ended

Quarter ended

 

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

 

2018

2017

9M18 vs. 9M17

2018

2018

2017

 

Footnotes

$m

$m

$m

%

$m

$m

$m

Global Markets

 

5,218

 

5,577

 

(359

)

(6

)

1,744

 

1,567

 

1,657

 

- FICC

 

4,229

 

4,550

 

(321

)

(7

)

1,460

 

1,294

 

1,329

 

Foreign Exchange

 

2,378

 

1,994

 

384

 

19

 

826

 

786

 

595

 

Rates

 

1,179

 

1,766

 

(587

)

(33

)

384

 

341

 

543

 

Credit

 

672

 

790

 

(118

)

(15

)

250

 

167

 

191

 

- Equities

 

989

 

1,027

 

(38

)

(4

)

284

 

273

 

328

 

Securities Services

 

1,479

 

1,310

 

169

 

13

 

498

 

486

 

435

 

Global Banking

 

2,968

 

2,966

 

2

 

-

 

908

 

1,027

 

928

 

Global Liquidity and Cash Management

 

1,951

 

1,622

 

329

 

20

 

677

 

623

 

552

 

Global Trade and Receivables Finance

 

550

 

540

 

10

 

2

 

191

 

175

 

170

 

Principal Investments

 

280

 

260

 

20

 

8

 

109

 

100

 

177

 

Credit and funding valuation adjustments

7

(5

)

(164

)

159

 

97

 

38

 

22

 

(64

)

Other

8

8

 

(109

)

117

 

>100

19

 

2

 

(45

)

Net operating income

1

12,449

 

12,002

 

447

 

4

 

4,184

 

4,002

 

3,810

 

Adjusted RoRWA (%)

5

2.5

 

2.2

 

 

 

2.6

 

2.5

 

2.0

 

RoTE excluding significant items and UK bank levy (%)

11

12.5

 

12.0

 

 

 

 

 

 

For footnotes, see page 15.

 

 

Adjusted profit before tax of $5.4bn was $0.3bn or 7% higher, reflecting increased revenue (up $0.4bn) and a net release of ECL of $0.1bn in 9M18 compared with LICs of $0.1bn in 9M17. This was partly offset by higher operating expenses as we continued to invest in the business.

Adjusted revenue of $12.4bn was $0.4bn or 4% higher, which included a net favourable movement of $0.2bn on credit and funding valuation adjustments.

• We grew revenue across all our transaction banking products. GLCM rose by $0.3bn or 20% and Securities Services by $0.2bn or 13% as we grew average balances since 3Q17, reflecting continued momentum in winning customer mandates, and from higher interest rates, notably in Asia. GTRF revenue increased as we grew lending balances by 6% since 3Q17, although margins remained stable compared with 9M17.

• Global Banking revenue was broadly unchanged as we continued to grow lending balances, partly offset by narrower spreads in Asia and Europe, and from lower capital markets and advisory fees.

• Global Markets revenue decreased by $0.4bn. In fixed income, Rates revenue fell by $0.6bn and Credit fell by $0.1bn, reflecting narrower margins and lower activity in emerging markets. By contrast, Foreign Exchange revenue grew by $0.4bn or 19%, notably within emerging markets, as higher volatility resulted in increased client volumes.

In 9M18, a net release of ECL of $0.1bn related to a small number of clients in the US, notably in the oil and gas sector. This more than offset charges in the UK against exposures in the retail and construction sectors.

In 9M17, adjusted LICs of $0.1bn were primarily in the US, reflecting net charges against specific clients, notably in the oil and gas, and mining sectors.

Adjusted operating expenses of $7.2bn were $0.3bn or 4% higher, driven by higher regulatory costs, higher volume-related transaction costs and investments to grow the business. Our continued cost management, efficiency improvements and reductions of FTEs broadly offset the impact of inflation.

 

 

 

Global Private Banking

9M18 compared with 9M17 - adjusted results

Management view of adjusted revenue

 

 

Nine months ended

Quarter ended

 

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

 

2018

2017

9M18 vs. 9M17

2018

2018

2017

 

Footnotes

$m

$m

$m

%

$m

$m

$m

Investment revenue

 

555

 

537

 

18

 

3

 

166

 

177

 

172

 

Lending

 

298

 

293

 

5

 

2

 

96

 

97

 

98

 

Deposit

 

371

 

297

 

74

 

25

 

126

 

122

 

103

 

Other

 

137

 

182

 

(45

)

(25

)

44

 

47

 

61

 

Net operating income

1

1,361

 

1,309

 

52

 

4

 

432

 

443

 

434

 

Adjusted RoRWA (%)

5

2.3

 

1.7

 

 

 

2.3

 

1.8

 

1.3

 

RoTE excluding significant items and UK bank levy (%)

11

10.9

 

6.0

 

 

 

 

 

 

For footnotes, see page 15.

 

Adjusted profit before tax of $285m was $85m or 43% higher, reflecting revenue growth and a net release of ECL, while operating expenses were broadly unchanged.

Adjusted revenue of $1.4bn increased by $52m or 4%, mainly in Hong Kong from higher deposit revenue as margins widened following interest rate rises, and from higher investment revenue from strong mandate flows. Other income decreased, notably as a result of client repositioning.

In 9M18, we attracted net new money inflows of $11.5bn in key markets targeted for growth, of which more than 60% was from collaboration with our other global businesses. Net new money inflows were mainly in key geographies in Asia and Europe.

In 9M18, there was a net release of ECL of $16m. This compared with LICs of $17m in 9M17.

Adjusted operating expenses of $1.1bn were broadly unchanged, as an increase in staff costs was offset by lower costs following the wind-down of our operations in Monaco.

 

 

 

Corporate Centre

9M18 compared with 9M17 - adjusted results

Management view of adjusted revenue

 

 

Nine months ended

Quarter ended

 

 

30 Sep

30 Sep

Variance

30 Sep

30 Jun

30 Sep

 

 

2018

2017

9M18 vs. 9M17

2018

2018

2017

 

Footnotes

$m

$m

$m

%

$m

$m

$m

Central Treasury

9, 12

359

 

1,448

 

(1,089

)

(75

)

111

 

249

 

481

 

Legacy portfolios

12

(81

)

44

 

(125

)

>(100)

27

 

(109

)

(18

)

Other

10, 12

(726

)

(350

)

(376

)

>(100)

(423

)

(188

)

(309

)

Net operating income

1

(448

)

1,142

 

(1,590

)

>(100)

(285

)

(48

)

154

 

                

For footnotes, see page 15.

 

Adjusted profit before tax of $0.9bn was $1.3bn or 57% lower, mainly reflecting a reduction in revenue. The reduction in adjusted profit before tax included the net adverse effect of $0.1bn from hyperinflation accounting in Argentina.

 

We recorded negative adjusted revenue of $0.4bn in 9M18 compared with adjusted revenue of $1.1bn in 9M17. This reduction reflected lower revenue in Central Treasury and legacy credit portfolios, as well as a reduction in Other income.

In Central Treasury, revenue was $1.1bn lower, reflecting:

 

• adverse fair value movements of $0.2bn in 9M18, compared with favourable movements of $0.2bn in 9M17, relating to the economic hedging of interest rate and exchange rate risk on our long-term debt with long-term derivatives;

• lower revenue in BSM (down $0.3bn), mainly as a result of de-risking activities undertaken during 2017 in anticipation of interest rate rises, together with lower reinvestment yields and lower gains from available-for-sale ('AFS') disposals;

• higher interest expense on debt issued by HSBC Holdings plc (up $0.3bn), driven by an increase in issuances and higher average cost of debt issued to meet regulatory requirements; and

• a $0.2bn loss arising from adverse swap mark-to-market movements following a bond reclassification under IFRS 9 'Financial Instruments'.

 

Lower revenue from legacy portfolios (down $0.1bn) reflected losses related to portfolio disposals.

Other income decreased by $0.4bn, mainly due to the adverse effects of hyperinflation accounting in Argentina. In addition, the reduction reflected a change in the allocation of liquidity costs in anticipation of a change in regulatory environment.

A net release of adjusted ECL of $0.1bn in 9M18 and the prior year's net LICs releases were both primarily related to our legacy credit portfolio.

Adjusted operating expenses of $0.7bn decreased by $0.2bn or 27% due to the favourable impact from hyperinflation accounting in Argentina and the lower costs in relation to the run-off of the Consumer and Mortgage Lending ('CML') portfolio, which was completed during 2017.

 

Adjusted income from associates of $2.0bn increased by $0.1bn or 4%.

 

Balance sheet commentary compared with 30 June 2018

At 30 September 2018, our total assets of $2.6tn decreased by $4.3bn on a reported basis. On a constant currency basis our total assets increased by $11.0bn.

Our ratio of customer advances to customer accounts was 73%, up from 72%, reflecting targeted lending growth. On a reported basis, loans and advances to customers increased by $8.0bn, and customer accounts decreased by $10.9bn.

Loans and advances to customers

Reported loans and advances to customers grew by $8.0bn or 1%, and included adverse foreign currency translation differences of $6.4bn.

Excluding foreign currency translation differences and a reduction in corporate overdraft balances of $0.8bn, which primarily related to GB&M customers in the UK that settled their overdraft and deposit balances on a net basis, loans and advances to customers grew by $15.2bn.

This growth was primarily in Europe (up $10.6bn), notably in UK mortgages (up $4.0bn), reflecting our focus on broker-originated mortgages. We also grew balances in GB&M (up $3.3bn) and in CMB (up $2.4bn), reflecting higher term lending and overdraft balances, notably in the UK.

In North America, loans and advances to customers increased by $1.5bn, primarily from increased term lending to CMB customers in the US, which reflects our strategic focus on growth in the US. In Latin America, we grew lending by $1.4bn, notably in term lending in Mexico, mainly in GB&M.

Customer lending increased in Asia (up $1.1bn). This included a rise in mortgage lending in Hong Kong (up $2.3bn), which was consistent with our strategy to maintain our market share. Customer lending also increased in CMB (up $1.1bn), reflecting higher term lending across the region from our continued strategic focus on growth in Asia. These increases were partly offset by lower lending in GPB in Hong Kong (down $1.3bn), driven by reduced leverage due to weaker market sentiment. In GB&M, lending fell by $0.9bn, notably in GTRF reflecting challenging market conditions.

Customer accounts

Customer accounts decreased by $10.9bn or 1% on a reported basis, including adverse foreign currency translation differences of $7.4bn.

Excluding foreign currency translation differences and a reduction in corporate current account balances of $0.8bn, primarily relating to GB&M customers in the UK that settled their overdraft and deposit balances on a net basis, customer accounts decreased by $2.7bn.

This decrease was notably in North America (down $5.4bn), mainly in the US. This reflected a reduction in GB&M in the US (down $3.1bn) from lower balances of interest- and non-interest-bearing demand deposits, along with lower savings deposits. CMB customer accounts fell (down $2.7bn), mainly in the US and Bermuda.

In Asia, customer accounts decreased by $2.7bn, reflecting lower customer demand and a reduction in short-term deposits from our corporate clients. These decreases were partly offset by growth in GPB (up $1.4bn), driven by large inflows from a small number of individual customers.

Customer accounts in MENA were higher (up $2.6bn), including an increase in the UAE in GB&M (up $1.2bn), driven by a large deposit from a single customer.

Customer accounts also increased in Latin America (up $1.7bn), notably in Argentina, reflecting higher savings and term deposits, and the impact of currency devaluation on foreign currency deposits booked on our Argentina balance sheet.

 

Risk-weighted assets

RWAs totalled $862.7bn at 30 September 2018, a $2.8bn decrease during the third quarter that included a reduction of $5.4bn due to foreign currency translation differences. The $2.6bn increase (excluding foreign currency translation differences) was primarily due to an increase in asset size of $7.9bn less a decrease of $5.0bn due to methodology and policy changes.

 

 

Net interest margin

 

Nine months ended

Year ended

 

30 Sep

30 Sep

31 Dec

 

2018

2017

2017

 

$m

$m

$m

Net interest income

22,780

 

20,904

 

28,176

 

Average interest-earning assets

1,827,337

 

1,711,493

 

1,726,120

 

 

%

%

%

Gross yield

2.64

 

2.36

 

2.37

 

Less: cost of funds

(1.13

)

(0.87

)

(0.88

)

Net interest spread

1.51

 

1.49

 

1.49

 

Net interest margin

1.67

 

1.63

 

1.63

 

The net interest margin in 9M18 was 1.67%, which was 4 basis points ('bps') higher compared with the year ended 2017. This was driven by a 27bps increase in gross yields, partly offset by a 25bps increase in the cost of funds, following interest rate rises during 9M18.

Gross yields benefited from rate rises in Hong Kong, the US and the UK, in particular term lending in Asia but also in most regions. Gross yields on surplus liquidity also increased in most regions, mainly on AFS securities. These benefits were partly offset by the completion of the run-off of our higher-yielding US CML portfolio in 2017 and the adverse effect from hyperinflation accounting in Argentina in 9M18.

The cost of funds rose by 25bps from the increased cost of customer accounts; this was driven by deposit accounts in Asia reflecting the rate rises in Hong Kong while deposit margins continued to improve. The cost of Group debt also rose, primarily relating to the higher cost of issuances of senior debt by HSBC Holdings plc.

Average interest-earning assets increased, driven by loan portfolio growth mainly in Asia and Europe. Surplus liquidity also increased in Europe to meet the liquidity requirements of the non-ring-fenced bank.

Compared with the first half of 2018, net interest margin in 9M18 rose by 1bp, reflecting higher gross yields, driven mainly by rising lending yields and increased yields on surplus liquidity in most regions. This was partly offset by a higher cost of funds, notably from increased cost of customer accounts in Asia.

 

Events after the balance sheet date

On 26 October 2018, the High Court of Justice of England and Wales issued a judgment in a claim between Lloyds Banking Group Pension Trustees Limited as claimant and Lloyds Bank plc and others as defendants regarding the rights of female members of certain pension schemes to equality of treatment in relation to pension benefits.

The judgment concluded that the claimant is under a duty to amend the schemes in order to equalise benefits for men and women in relation to guaranteed minimum pension benefits. The judgment also provided comments on the method to be adopted in order to equalise benefits, on the period during which a member can claim in respect of previously underpaid benefits, and on what should be done in relation to benefits that have been transferred into, and out of, the relevant schemes.

The issues determined by the judgment arise in relation to many other occupational pension schemes. The extent to which the judgment will increase the liabilities of the HSBC Bank (UK) Pension Scheme and reduce the net accounting surplus of $8.1bn as at 30 September 2018 is under consideration. Any adjustment necessary will be recognised by the Group in the fourth quarter of 2018.

 

 

 

Notes

• Income statement comparisons, unless stated otherwise, are between the quarter ended 30 September 2018 and the quarter ended 30 September 2017. Balance sheet comparisons, unless otherwise stated, are between balances at 30 September 2018 and the corresponding balances at 30 June 2018.

• The financial information on which this Earnings Release is based, and the data set out in the appendix to this statement, are unaudited and have been prepared in accordance with HSBC's significant accounting policies as described on pages 188 to 194 of our Annual Report and Accounts 2017 and the new policies for financial instruments as described on pages 16 to 20 of our Report on Transition to IFRS 9 'Financial Instruments' 1 January 2018. Comparative periods have not been restated. IFRS 9 does not require restatement and the impact of other new policies is not material.

 

• The Board has adopted a policy of paying quarterly interim dividends on ordinary shares. Under this policy, it is intended to have a pattern of three equal interim dividends with a variable fourth interim dividend. Dividends are declared in US dollars and, at the election of the shareholder, paid in cash in one of, or in a combination of, US dollars, sterling and Hong Kong dollars or, subject to the Board's determination that a scrip dividend is to be offered in respect of that dividend, may be satisfied in whole or in part by the issue of new shares in lieu of a cash dividend.

 

 

 

 

 

Footnotes to financial performance commentary

1

'Net operating income' means net operating income before changes in expected credit losses and other credit impairment charges (also referred to as 'Revenue').

 

2

'Other personal lending' includes personal non-residential closed-end loans and personal overdrafts.

3

'Investment distribution' includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and Wealth Insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products.

4

'Other' mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance.

5

Adjusted return on average risk-weighted assets ('Adjusted RoRWA') is used to measure the performance of RBWM, CMB, GB&M and GPB. Adjusted RoRWA is calculated using annualised profit before tax and reported average risk-weighted assets at constant currency adjusted for the effects of significant items.

6

'Markets products, Insurance and Investments and Other' includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and Global Banking products.

7

From 1 January 2018, the qualifying components according to IFRS 7 'Financial Instruments: Disclosures' of fair value movements relating to changes in credit spreads on structured liabilities, were recorded through other comprehensive income. The residual movements remain in credit and funding valuation adjustments, and comparatives have not been restated.

 

8

'Other' in GB&M includes net interest earned on free capital held in the global business not assigned to products, allocated funding costs and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities that is not reflected within operating income, such as notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included within 'Other'.

 

 

9

Central Treasury includes revenue relating to Balance Sheet Management ('BSM') of $535m (2Q18: $696m; 3Q17: $568m), interest expense of $340m (2Q18: $288m; 3Q17: $195m) and adverse valuation differences on issued long-term debt and associated swaps of $15m (2Q18: adverse movements of $124m; 3Q17: favourable movements of $124m). Revenue relating to BSM includes other internal allocations, including notional tax credits to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits is included in other Central Treasury. 

10

Other miscellaneous items in Corporate Centre include internal allocations relating to legacy credit.

11

Return on average tangible equity ('RoTE') is calculated as Profit Attributable to Ordinary Shareholders (based on annualised Reported PBT, as adjusted for tax, insurance balances, certain capital securities and associates) divided by allocated Average Tangible Shareholders' Equity. In 9M18, Group RoTE on this basis was 10.1%.

RoTE excluding significant items and the UK bank levy adjusts RoTE for the effects of significant items, the UK bank levy, tax and other items. This is the RoTE measure used at the global business level. In 9M18, Group RoTE excluding significant items and the UK bank levy was 11.4%.

The main reconciling item between Group RoTE and Group RoTE excluding significant items and the UK bank levy in 9M18 was significant items (+1.3% points).

12

'Interest expense' within 'Central Treasury' has been re-presented to include only the cost of debt retained by HSBC Holdings plc. Other amounts previously included in 'Interest expense' are now within 'Other'. 'US run-off' balances are now included in 'Other'.

 

 

 

 

 

 

 

 

 

Cautionary statement regarding forward-looking statements

This Earnings Release contains certain forward-looking statements with respect to HSBC's financial condition, results of operations, capital position and business.

Statements that are not historical facts, including statements about HSBC's beliefs, targets and expectations, are forward-looking statements. Words such as 'expects', 'anticipates', 'intends', 'targets', 'plans', 'believes', 'seeks', 'estimates', 'potential' and 'reasonably possible', variations of these words and similar expressions are intended to identify forward-looking statements. These statements are based on current plans, estimates and projections, and therefore undue reliance should not be placed on them. Forward-looking statements speak only as of the date they are made. HSBC makes no commitment to revise or update any forward-looking statements to reflect events or circumstances occurring or existing after the date of any forward-looking statements.

Written and/or oral forward-looking statements may also be made in the periodic reports to the US Securities and Exchange Commission, summary financial statements to shareholders, proxy statements, offering circulars and prospectuses, press releases and other written materials, and in oral statements made by HSBC's Directors, officers or employees to third parties, including financial analysts.

Forward-looking statements involve inherent risks and uncertainties. Readers are cautioned that a number of factors could cause actual results to differ, in some instances materially, from those anticipated or implied in any forward-looking statement.

These include, but are not limited to:

• changes in general economic conditions in the markets in which we operate, such as continuing or deepening recessions and fluctuations in employment beyond those factored into consensus forecasts; changes in foreign exchange rates and interest rates, including the accounting impact resulting from financial reporting in respect of hyperinflationary economies; volatility in equity markets; lack of liquidity in wholesale funding markets; illiquidity and downward price pressure in national real estate markets; adverse changes in central banks' policies with respect to the provision of liquidity support to financial markets; heightened market concerns over sovereign creditworthiness in over-indebted countries; adverse changes in the funding status of public or private defined benefit pensions; consumer perception as to the continuing availability of credit and price competition in the market segments we serve; and deviations from the market and economic assumptions that form the basis for our ECL measurements;

• changes in government policy and regulation, including the monetary, interest rate and other policies of central banks and other regulatory authorities; initiatives to change the size, scope of activities and interconnectedness of financial institutions in connection with the implementation of stricter regulation of financial institutions in key markets worldwide; revised capital and liquidity benchmarks which could serve to deleverage bank balance sheets and lower returns available from the current business model and portfolio mix; imposition of levies or taxes designed to change business mix and risk appetite; the conduct of business of financial institutions in serving their retail customers, corporate clients and counterparties; the standards of market conduct; the costs, effects and outcomes of product regulatory reviews, actions or litigation, including any additional compliance requirements; expropriation, nationalisation, confiscation of assets and changes in legislation relating to foreign ownership; changes in bankruptcy legislation in the principal markets in which we operate and the consequences thereof; general changes in government policy that may significantly influence investor decisions; extraordinary government actions as a result of current market turmoil; other unfavourable political or diplomatic developments producing social instability or legal uncertainty which in turn may affect demand for our products and services; and the effects of competition in the markets where we operate including increased competition from non-bank financial services companies, including securities firms; and

• factors specific to HSBC, including our success in adequately identifying the risks we face, such as the incidence of loan losses or delinquency, and managing those risks (through account management, hedging and other techniques). Effective risk management depends on, among other things, our ability through stress testing and other techniques to prepare for events that cannot be captured by the statistical models we use; our success in addressing operational, legal and regulatory, and litigation challenges; and other risks and uncertainties we identify in the 'top and emerging risks' on pages 63 to 66 of the Annual Report and Accounts 2017 and on pages 16 and 17 of the Interim Report 2018.

 

 

 

 

 

For further information contact:

Investor Relations

Media Relations

UK - Richard O'Connor

UK - Heidi Ashley

Tel: +44 (0) 20 7991 6590

Tel: +44 (0) 20 7992 2045

 

 

Hong Kong - Hugh Pye

Hong Kong - Patrick Humphris

Tel: +852 2822 4908

Tel: +852 2822 2052

 

 

 

Summary consolidated income statement

 

 

 

Nine months ended

Quarter ended

 

 

30 Sep

30 Sep

30 Sep

30 Jun

30 Sep

 

 

2018

2017

2018

2018

2017

 

Footnotes

$m

$m

$m

$m

$m

Net interest income

 

22,780

 

20,904

 

7,680

 

7,644

 

7,127

 

Net fee income

 

9,793

 

9,746

 

3,026

 

3,260

 

3,255

 

Net income from financial instruments held for trading or managed on a fair value basis

2, 3

7,485

 

6,326

 

2,602

 

2,499

 

2,094

 

Net income/(expense) from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2

(44

)

2,210

 

178

 

(67

)

711

 

Changes in fair value of long-term debt and related derivatives

3

(129

)

270

 

(3

)

(136

)

66

 

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

2

541

 

N/A

196

 

228

 

N/A

Gains less losses from financial investments

 

161

 

1,079

 

37

 

23

 

388

 

Dividend income

 

56

 

89

 

15

 

32

 

40

 

Net insurance premium income

 

8,488

 

7,462

 

2,712

 

2,698

 

2,651

 

Other operating income/(expense)

 

513

 

416

 

154

 

318

 

(110

)

Total operating income

 

49,644

 

48,502

 

16,597

 

16,499

 

16,222

 

Net insurance claims and benefits paid and movement in liabilities to policyholders

 

(8,559

)

(9,358

)

(2,799

)

(2,922

)

(3,244

)

Net operating income before change in expected credit losses and other credit impairment charges

 

41,085

 

39,144

 

13,798

 

13,577

 

12,978

 

Change in expected credit losses and other credit impairment charges

 

(914

)

N/A

(507

)

(237

)

N/A

Loan impairment charges and other credit risk provisions

 

N/A

(1,111

)

N/A

N/A

(448

)

Net operating income

 

40,171

 

38,033

 

13,291

 

13,340

 

12,530

 

Total operating expenses

 

(25,515

)

(24,989

)

(7,966

)

(8,166

)

(8,546

)

Operating profit

 

14,656

 

13,044

 

5,325

 

5,174

 

3,984

 

Share of profit in associates and joint ventures

 

1,978

 

1,819

 

597

 

783

 

636

 

Profit before tax

 

16,634

 

14,863

 

5,922

 

5,957

 

4,620

 

Tax expense

 

(3,702

)

(3,310

)

(1,406

)

(1,279

)

(1,115

)

Profit after tax

 

12,932

 

11,553

 

4,516

 

4,678

 

3,505

 

Attributable to:

 

 

 

 

 

 

- ordinary shareholders of the parent company

 

11,071

 

9,957

 

3,899

 

4,087

 

2,958

 

- preference shareholders of the parent company

 

67

 

67

 

22

 

23

 

22

 

- other equity holders

 

795

 

722

 

264

 

242

 

256

 

- non-controlling interests

 

999

 

807

 

331

 

326

 

269

 

Profit after tax

 

12,932

 

11,553

 

4,516

 

4,678

 

3,505

 

 

 

$

$

$

$

$

Basic earnings per share

 

0.56

0.50

0.19

 

0.21

 

0.15

Diluted earnings per share

 

0.55

0.50

0.19

 

0.21

 

0.15

Dividend per ordinary share (in respect of the period)

 

0.30

0.30

0.10

 

0.10

 

0.10

 

 

%

%

%

%

%

Return on average ordinary shareholders' equity (annualised)

 

9.0

 

8.2

 

9.6

 

10.0

 

7.1

 

Return on average tangible equity (annualised) 

 

10.1

 

9.3

 

10.9

 

11.0

 

8.2

 

Return on average risk-weighted assets

1

2.5

 

2.3

 

2.7

 

2.7

 

2.1

 

Cost efficiency ratio

 

62.1

 

63.8

 

57.7

 

60.1

 

65.8

 

1 Return on average risk-weighted assets is calculated using annualised profit before tax and reported average risk-weighted assets.

2 The classification and measurement requirements under IFRS 9, which was adopted from 1 January 2018, are based on an entity's assessment of both the business model for managing the assets and the contractual cash flow characteristics of the assets. The standard contains a classification for items measured mandatorily at fair value through profit or loss as a residual category. Given its residual nature, the presentation of the income statement has been updated to separately present items in this category which are of a dissimilar nature or function, in line with IAS 1 'Presentation of Financial Statements' requirements. Comparative data have been re-presented. There is no net impact on Total operating income. 

3 Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we have grouped the presentation of the entire effect of foreign exchange exposure in profit or loss and presented it within 'Net income from financial instruments held for trading or managed on a fair value basis'. Comparative data have been re-presented. There is no net impact on Total operating income and the impact on 'Changes in fair value of long-term debt and related derivatives' is $(482)m in 9M17 and $(206)m in 3Q17.

 

 

Summary consolidated balance sheet

 

 

At

 

30 Sep

30 Jun

1 Jan

31 Dec

 

2018

2018

20181

2017

 

$m

$m

$m

$m

Assets

 

 

 

 

Cash and balances at central banks

166,843

 

189,842

 

180,621

 

180,624

 

Trading assets

254,484

 

247,892

 

254,410

 

287,995

 

Financial assets designated and otherwise mandatorily measured at fair value through profit or loss

40,354

 

40,678

 

39,746

 

N/A

Financial assets designated at fair value

N/A

N/A

N/A

29,464

 

Derivatives

216,137

 

227,972

 

219,818

 

219,818

 

Loans and advances to banks

84,214

 

83,924

 

82,559

 

90,393

 

Loans and advances to customers

981,460

 

973,443

 

949,737

 

962,964

 

Reverse repurchase agreements - non-trading

210,028

 

208,104

 

201,553

 

201,553

 

Financial investments

391,847

 

386,436

 

383,499

 

389,076

 

Other assets

257,668

 

249,023

 

206,487

 

159,884

 

Total assets

2,603,035

 

2,607,314

 

2,518,430

 

2,521,771

 

Liabilities and Equity

 

 

 

 

Liabilities

 

 

 

 

Deposits by banks

62,673

 

64,792

 

64,492

 

69,922

 

Customer accounts

1,345,375

 

1,356,307

 

1,360,227

 

1,364,462

 

Repurchase agreements - non-trading

164,429

 

158,295

 

130,002

 

130,002

 

Trading liabilities

80,512

 

83,845

 

80,864

 

184,361

 

Financial liabilities designated at fair value

156,850

 

151,985

 

144,006

 

94,429

 

Derivatives

209,400

 

222,961

 

216,821

 

216,821

 

Debt securities in issue

82,095

 

81,708

 

66,536

 

64,546

 

Liabilities under insurance contracts

87,979

 

86,918

 

85,598

 

85,667

 

Other liabilities

220,490

 

209,209

 

173,660

 

113,690

 

Total liabilities

2,409,803

 

2,416,020

 

2,322,206

 

2,323,900

 

Equity

 

 

 

 

Total shareholders' equity

185,351

 

183,607

 

188,644

 

190,250

 

Non-controlling interests

7,881

 

7,687

 

7,580

 

7,621

 

Total equity

193,232

 

191,294

 

196,224

 

197,871

 

Total liabilities and equity

2,603,035

 

2,607,314

 

2,518,430

 

2,521,771

 

 

%

%

%

%

Ratio of customer advances to customer accounts

73.0

 

71.8

 

69.8

 

70.6

 

1 Balances at 1 January 2018 have been prepared in accordance with accounting policies referred to on page 14. 31 December 2017 balances have not been re-presented.

 

Credit risk

For the new policies for financial instruments, see pages 16 to 21 of our Report on Transition to IFRS 9 'Financial Instruments' 1 January 2018.

 

Summary of credit risk

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied

 

 

At 30 Sep 2018

 At 1 Jan 2018

 

 

Gross carrying/nominal amount

Allowance for ECL1

Gross carrying/nominal amount

Allowance for ECL1

 

Footnotes

$m

$m

$m

$m

Loans and advances to customers at amortised cost

 

989,942

 

(8,482

)

959,080

 

(9,343

)

- personal

 

385,967

 

(2,837

)

375,069

 

(3,047

)

- corporate and commercial

 

539,212

 

(5,509

)

520,137

 

(6,053

)

- non-bank financial institutions

 

64,763

 

(136

)

63,874

 

(243

)

Loans and advances to banks at amortised cost

 

84,229

 

(15

)

82,582

 

(23

)

Other financial assets measured at amortised cost

 

601,359

 

(59

)

557,864

 

(114

)

- cash and balances at central banks

 

166,846

 

(3

)

180,624

 

(3

)

- items in the course of collection from other banks

 

8,683

 

-

 

6,628

 

-

 

- Hong Kong Government certificates of indebtedness

 

35,312

 

-

 

34,186

 

-

 

- reverse repurchase agreements - non-trading

 

210,028

 

-

 

201,553

 

-

 

- financial investments

 

63,113

 

(15

)

59,539

 

(16

)

- prepayments, accrued income and other assets

2

117,377

 

(41

)

75,334

 

(95

)

Total gross carrying amount on balance sheet

 

1,675,530

 

(8,556

)

1,599,526

 

(9,480

)

Loans and other credit-related commitments

 

590,843

 

(325

)

548,354

 

(376

)

- personal

 

205,847

 

(9

)

196,093

 

(14

)

- corporate and commercial

 

258,817

 

(308

)

262,391

 

(355

)

- financial

3

126,179

 

(8

)

89,870

 

(7

)

Financial guarantee and similar contracts

 

93,177

 

(215

)

89,382

 

(161

)

- personal

 

977

 

(3

)

791

 

(4

)

- corporate and commercial

 

77,030

 

(204

)

78,102

 

(153

)

- financial

 

15,170

 

(8

)

10,489

 

(4

)

Total nominal amount off-balance sheet

4

684,020

 

(540

)

637,736

 

(537

)

 

 

2,359,550

 

(9,096

)

2,237,262

 

(10,017

)

 

 

 

 

 

 

 

 

Fair value

Memorandum allowance for ECL5

Fair value

Memorandum allowance for ECL5

 

 

$m

$m

$m

$m

Debt instruments measured at fair value through other comprehensive income ('FVOCI')

 

326,971

 

(103

)

322,163

 

(184

)

 

 

1 The total ECL is recognised in the loss allowance for the financial asset unless the total ECL exceeds the gross carrying amount of the financial asset, in which case the ECL is recognised as a provision.

2 Includes only those financial instruments that are subject to the impairment requirements of IFRS 9. 'Prepayments, accrued income and other assets' as presented within the summary consolidated balance sheet on page 18 includes both financial and non-financial assets.

3 The 1 January 2018 nominal amount of loan and other credit-related commitments (financial) has been restated to include $47bn related to unsettled non-trading reverse repurchase agreements. The associated allowance for ECL for these nominal amounts is nil.

4 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

5 Debt instruments measured at FVOCI continue to be measured at fair value with the allowance for ECL as a memorandum item. Change in ECL is recognised in 'Change in expected credit losses and other credit impairment charges' in the income statement.

 

 

 

Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at

30 September 2018

 

Gross carrying/nominal amount1

 

Allowance for ECL

 

ECL coverage %

 

 

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

 

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

%

Loans and advances to customers at amortised cost

904,836

 

71,052

 

13,732

 

322

 

989,942

 

(1,336

)

(1,940

)

(5,003

)

(203

)

(8,482

)

0.1

 

2.7

 

36.4

 

63.0

 

0.9

 

- personal

364,939

 

16,512

 

4,516

 

-

 

385,967

 

(602

)

(1,140

)

(1,095

)

-

 

(2,837

)

0.2

 

6.9

 

24.2

 

-

 

0.7

 

- corporate and commercial

477,946

 

51,894

 

9,050

 

322

 

539,212

 

(685

)

(776

)

(3,845

)

(203

)

(5,509

)

0.1

 

1.5

 

42.5

 

63.0

 

1.0

 

- non-bank financial institutions

61,951

 

2,646

 

166

 

-

 

64,763

 

(49

)

(24

)

(63

)

-

 

(136

)

0.1

 

0.9

 

38.0

 

-

 

0.2

 

Loans and advances to banks at amortised cost

83,504

 

710

 

15

 

-

 

84,229

 

(11

)

(1

)

(3

)

-

 

(15

)

-

 

0.1

 

20.0

 

-

 

-

 

Other financial assets measured at amortised cost

598,897

 

2,337

 

118

 

7

 

601,359

 

(26

)

(6

)

(27

)

-

 

(59

)

-

 

0.3

 

22.9

 

-

 

-

 

Loan and other credit-related commitments

568,672

 

21,547

 

612

 

12

 

590,843

 

(117

)

(108

)

(100

)

-

 

(325

)

-

 

0.5

 

16.3

 

-

 

0.1

 

- personal

204,054

 

1,601

 

192

 

-

 

205,847

 

(9

)

-

 

-

 

-

 

(9

)

-

 

-

 

-

 

-

 

-

 

- corporate and commercial

239,493

 

18,892

 

420

 

12

 

258,817

 

(101

)

(107

)

(100

)

-

 

(308

)

-

 

0.6

 

23.8

 

-

 

0.1

 

- financial

125,125

 

1,054

 

-

 

-

 

126,179

 

(7

)

(1

)

-

 

-

 

(8

)

-

 

0.1

 

-

 

-

 

-

 

Financial guarantee and similar contracts

81,275

 

11,138

 

741

 

23

 

93,177

 

(43

)

(67

)

(104

)

(1

)

(215

)

0.1

 

0.6

 

14.0

 

4.3

 

0.2

 

- personal

968

 

2

 

7

 

-

 

977

 

(1

)

-

 

(2

)

-

 

(3

)

0.1

 

-

 

28.6

 

-

 

0.3

 

- corporate and commercial

65,564

 

10,744

 

699

 

23

 

77,030

 

(37

)

(65

)

(101

)

(1

)

(204

)

0.1

 

0.6

 

14.4

 

4.3

 

0.3

 

- financial

14,743

 

392

 

35

 

-

 

15,170

 

(5

)

(2

)

(1

)

-

 

(8

)

-

 

0.5

 

2.9

 

-

 

0.1

 

At 30 Sep 2018

2,237,184

 

106,784

 

15,218

 

364

 

2,359,550

 

(1,533

)

(2,122

)

(5,237

)

(204

)

(9,096

)

0.1

 

2.0

 

34.4

 

56.0

 

0.4

 

 

Stage 2 days past due analysis at 30 September 2018

 

Gross carrying/nominal amount1

Allowance for ECL

ECL coverage %

 

 

Of which:

Of which:

 

Of which:

Of which:

 

Of which:

Of which:

 

Stage 2

1 to 29

 DPD4

30 and > DPD4

Stage 2

1 to 29

 DPD4

30 and > DPD4

Stage 2

1 to 29

 DPD4

30 and > DPD4

 

$m

$m

$m

$m

$m

$m

%

%

%

Loans and advances to customers at amortised cost

71,052

 

2,477

 

2,160

 

(1,940

)

(315

)

(253

)

2.7

 

12.7

 

11.7

 

- personal

16,512

 

1,825

 

1,299

 

(1,140

)

(289

)

(228

)

6.9

 

15.8

 

17.6

 

- corporate and commercial

51,894

 

629

 

851

 

(776

)

(26

)

(25

)

1.5

 

4.1

 

2.9

 

- non-bank financial institutions

2,646

 

23

 

10

 

(24

)

-

 

-

 

0.9

 

-

 

-

 

Loans and advances to banks at amortised cost

710

 

-

 

-

 

(1

)

-

 

-

 

0.1

 

-

 

-

 

Other financial assets measured at amortised cost

2,337

 

35

 

80

 

(6

)

(1

)

-

 

0.3

 

2.9

 

-

 

 

For footnotes, see page 21.

 

Summary of credit risk (excluding debt instruments measured at FVOCI) by stage distribution and ECL coverage by industry sector at

1 January 2018

 

 

Gross carrying/nominal amount1

 

Allowance for ECL

 

ECL coverage %

 

 

 

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

Stage 1

Stage 2

Stage 3

POCI2

Total

 

Footnote

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

%

%

%

%

%

Loans and advances to customers at amortised cost

 

871,566

 

72,658

 

13,882

 

974

 

959,080

 

(1,309

)

(2,201

)

(5,591

)

(242

)

(9,343

)

0.2

 

3.0

 

40.3

 

24.8

 

1.0

 

- personal

 

354,305

 

16,354

 

4,410

 

-

 

375,069

 

(581

)

(1,156

)

(1,310

)

-

 

(3,047

)

0.2

 

7.1

 

29.7

 

-

 

0.8

 

- corporate and commercial

 

456,837

 

53,262

 

9,064

 

974

 

520,137

 

(701

)

(1,037

)

(4,073

)

(242

)

(6,053

)

0.2

 

1.9

 

44.9

 

24.8

 

1.2

 

- non-bank financial institutions

 

60,424

 

3,042

 

408

 

-

 

63,874

 

(27

)

(8

)

(208

)

-

 

(243

)

-

 

0.3

 

51.0

 

-

 

0.4

 

Loans and advances to banks at amortised cost

 

81,027

 

1,540

 

15

 

-

 

82,582

 

(17

)

(4

)

(2

)

-

 

(23

)

-

 

0.3

 

13.3

 

-

 

-

 

Other financial assets measured at amortised cost

 

556,185

 

1,517

 

155

 

7

 

557,864

 

(28

)

(4

)

(82

)

-

 

(114

)

-

 

0.3

 

52.9

 

-

 

-

 

Loan and other credit-related commitments

 

522,979

 

24,330

 

999

 

46

 

548,354

 

(126

)

(183

)

(67

)

-

 

(376

)

-

 

0.8

 

6.7

 

-

 

0.1

 

- personal

 

194,320

 

1,314

 

459

 

-

 

196,093

 

(13

)

(1

)

-

 

-

 

(14

)

-

 

0.1

 

-

 

-

 

-

 

- corporate and commercial

 

240,854

 

20,951

 

540

 

46

 

262,391

 

(108

)

(180

)

(67

)

-

 

(355

)

-

 

0.9

 

12.4

 

-

 

0.1

 

- financial

3

87,805

 

2,065

 

-

 

-

 

89,870

 

(5

)

(2

)

-

 

-

 

(7

)

-

 

0.1

 

-

 

-

 

-

 

Financial guarantee and similar contracts

 

77,921

 

11,014

 

413

 

34

 

89,382

 

(36

)

(47

)

(78

)

-

 

(161

)

-

 

0.4

 

18.9

 

-

 

0.2

 

- personal

 

768

 

18

 

5

 

-

 

791

 

-

 

(2

)

(2

)

-

 

(4

)

-

 

11.1

 

40.0

 

-

 

0.5

 

- corporate and commercial

 

67,596

 

10,064

 

408

 

34

 

78,102

 

(35

)

(44

)

(74

)

-

 

(153

)

0.1

 

0.4

 

18.1

 

-

 

0.2

 

- financial

 

9,557

 

932

 

-

 

-

 

10,489

 

(1

)

(1

)

(2

)

-

 

(4

)

-

 

0.1

 

-

 

-

 

-

 

At 1 Jan 2018

 

2,109,678

 

111,059

 

15,464

 

1,061

 

2,237,262

 

(1,516

)

(2,439

)

(5,820

)

(242

)

(10,017

)

0.1

 

2.2

 

37.6

 

22.8

 

0.4

 

 

Stage 2 days past due analysis at 1 January 2018

 

Gross carrying/nominal amount1

Allowance for ECL

ECL coverage %

 

 

Of which:

Of which:

 

Of which:

Of which:

 

Of which:

Of which:

 

Stage 2

1 to 29

 DPD4

30 and > DPD4

Stage 2

1 to 29

 DPD4

30 and > DPD4

Stage 2

1 to 29

 DPD4

30 and > DPD4

 

$m

$m

$m

$m

$m

$m

%

%

%

Loans and advances to customers at amortised cost

72,658

 

2,393

 

2,447

 

(2,201

)

(261

)

(261

)

3.0

 

10.9

 

10.7

 

- personal

16,354

 

1,683

 

1,428

 

(1,156

)

(218

)

(230

)

7.1

 

13.0

 

16.1

 

- corporate and commercial

53,262

 

684

 

977

 

(1,037

)

(42

)

(31

)

1.9

 

6.1

 

3.2

 

- non-bank financial institutions

3,042

 

26

 

42

 

(8

)

(1

)

-

 

0.3

 

3.8

 

-

 

Loans and advances to banks at amortised cost

1,540

 

7

 

66

 

(4

)

(2

)

-

 

0.3

 

28.6

 

-

 

Other financial assets measured at amortised cost

1,517

 

133

 

46

 

(4

)

-

 

(1

)

0.3

 

-

 

2.2

 

1 Represents the maximum amount at risk should the contracts be fully drawn upon and clients default.

2 Purchased or originated credit-impaired ('POCI').

3 The 1 January 2018 nominal amount of loans and other credit-related commitments (financial) includes a restatement of $47bn related to unsettled non-trading reverse repurchase agreements that were not reflected in our 'Report on Transition to IFRS 9 'Financial Instruments'. The associated allowance for ECL for these nominal amounts is nil.

4 Days past due ('DPD'). Up-to-date accounts in Stage 2 are not shown in amounts presented above.

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including loan commitments and financial guarantees

The following disclosure provides a reconciliation of the Group's gross carrying/nominal amount and allowances for loans and advances to banks and customers, including loan commitments and financial guarantees. The transfers of financial instruments represents the impact of stage transfers upon the gross carrying/nominal amount and associated allowance for ECL. The net remeasurement of ECL arising from stage transfers represents the increase in ECL due to these transfers. Net new lending comprises new originations, assets derecognised, further lending and repayments.

Reconciliation of changes in gross carrying/nominal amount and allowances for loans and advances to banks and customers including

loan commitments and financial guarantees

 

 

Non-credit impaired

Credit impaired

 

 

Stage 1

Stage 2

Stage 3

POCI

Total

 

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

Gross carrying/ nominal amount

Allowance for ECL

 

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

At 1 Jan 2018

1,505,815

 

(1,488

)

109,427

 

(2,435

)

15,309

 

(5,738

)

1,054

 

(242

)

1,631,605

 

(9,903

)

Transfers of financial instruments:

(10,997

)

(601

)

6,879

 

978

 

4,118

 

(377

)

-

 

-

 

-

 

-

 

- transfers from Stage 1 to Stage 2

(66,179

)

194

 

66,179

 

(194

)

-

 

-

 

-

 

-

 

-

 

-

 

- transfers from Stage 2 to Stage 1

57,041

 

(779

)

(57,041

)

779

 

-

 

-

 

-

 

-

 

-

 

-

 

- transfers to Stage 3

(2,212

)

26

 

(3,415

)

465

 

5,627

 

(491

)

-

 

-

 

-

 

-

 

- transfers from Stage 3

353

 

(42

)

1,156

 

(72

)

(1,509

)

114

 

-

 

-

 

-

 

-

 

Net remeasurement of ECL arising from transfer of stage

-

 

503

 

-

 

(490

)

-

 

(67

)

-

 

-

 

-

 

(54

)

Net new lending and changes to risk parameters1

103,711

 

(71

)

(9,409

)

(241

)

(2,181

)

(956

)

(542

)

(29

)

91,579

 

(1,297

)

Changes to model used for ECL calculation

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

Assets written off

-

 

-

 

-

 

-

 

(1,749

)

1,734

 

(1

)

1

 

(1,750

)

1,735

 

Foreign exchange and other

(41,529

)

150

 

(2,472

)

72

 

(397

)

194

 

(154

)

66

 

(44,552

)

482

 

At 30 Sep 2018

1,557,000

 

(1,507

)

104,425

 

(2,116

)

15,100

 

(5,210

)

357

 

(204

)

1,676,882

 

(9,037

)

ECL release/(charge) for the period

 

432

 

 

(731

)

 

(1,023

)

 

(29

)

 

(1,351

)

Recoveries

 

 

 

 

 

 

 

 

 

373

 

Others

 

 

 

 

 

 

 

 

 

(52

)

Total ECL charge for the period

 

 

 

 

 

 

 

 

 

(1,030

)

1 The ECL impact of changes to risk parameters is estimated at $0.4bn (release) for stage 1, $0.8bn (charge) for stage 2, $1.1bn (charge) for stage 3 and $0.1bn (charge) for POCI.

 

 

 

At 30 Sep 2018

Nine months ended 30 Sep 2018

 

Gross carrying/nominal amount

Allowance for ECL

ECL charge

 

$m

$m

$m

As above

1,676,882

 

(9,037

)

(1,030

)

Other financial assets measured at amortised cost

601,359

 

(59

)

27

 

Non-trading reverse purchase agreement commitments

81,309

 

-

 

-

 

Summary of financial instruments to which the impairment requirements in IFRS 9 are applied/ Summary consolidated income statement

2,359,550

 

(9,096

)

(1,003

)

Debt instruments measured at FVOCI

326,971

 

(103

)

89

 

Total allowance for ECL/total income statement ECL charge for the period

n/a

(9,199)

(914

)

 

 

Personal lending

Total personal lending for loans and advances to customers by stage distribution

 

Gross carrying amount

Allowance for ECL

 

Stage 1

Stage 2

Stage 3

Total

Stage 1

Stage 2

Stage 3

Total

 

$m

$m

$m

$m

$m

$m

$m

$m

By portfolio

 

 

 

 

 

 

 

 

First lien residential mortgages

277,895

 

8,787

 

3,049

 

289,731

 

(38

)

(69

)

(438

)

(545

)

- of which:

 

 

 

 

 

 

 

 

interest only (including offset)

29,733

 

1,148

 

214

 

31,095

 

(4

)

(12

)

(66

)

(82

)

affordability (including US adjustable rate mortgages)

14,541

 

2,652

 

539

 

17,732

 

(3

)

(6

)

(8

)

(17

)

Other personal lending

87,044

 

7,725

 

1,467

 

96,236

 

(564

)

(1,071

)

(657

)

(2,292

)

- other

64,558

 

3,927

 

995

 

69,480

 

(238

)

(405

)

(414

)

(1,057

)

- credit cards

19,998

 

3,648

 

401

 

24,047

 

(323

)

(651

)

(226

)

(1,200

)

- second lien residential mortgages

1,030

 

106

 

65

 

1,201

 

(1

)

(10

)

(13

)

(24

)

- motor vehicle finance

1,458

 

44

 

6

 

1,508

 

(2

)

(5

)

(4

)

(11

)

At 30 Sep 2018

364,939

 

16,512

 

4,516

 

385,967

 

(602

)

(1,140

)

(1,095

)

(2,837

)

By geography

 

 

 

 

 

 

 

 

Europe

166,157

 

4,974

 

1,992

 

173,123

 

(159

)

(302

)

(406

)

(867

)

- of which: UK

 

138,236

 

3,837

 

1,364

 

143,437

 

(147

)

(275

)

(217

)

(639

)

Asia

150,844

 

5,398

 

688

 

156,930

 

(189

)

(397

)

(185

)

(771

)

- of which: Hong Kong

 

100,900

 

2,613

 

175

 

103,688

 

(74

)

(261

)

(39

)

(374

)

MENA

5,537

 

326

 

399

 

6,262

 

(66

)

(91

)

(255

)

(412

)

North America

36,984

 

4,804

 

1,184

 

42,972

 

(25

)

(85

)

(138

)

(248

)

Latin America

5,417

 

1,010

 

253

 

6,680

 

(163

)

(265

)

(111

)

(539

)

At 30 Sep 2018

364,939

 

16,512

 

4,516

 

385,967

 

(602

)

(1,140

)

(1,095

)

(2,837

)

 

Wholesale lending

 

Total wholesale lending for loans and advances to banks and customers at amortised cost

 

Gross carrying amount

Allowance for ECL

 

Stage 1

Stage 2

Stage 3

POCI

Total

Stage 1

Stage 2

Stage 3

POCI

Total

 

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Corporate and commercial

477,946

 

51,894

 

9,050

 

322

 

539,212

 

(685

)

(776

)

(3,845

)

(203

)

(5,509

)

- agriculture, forestry and fishing

 

5,431

 

1,164

 

240

 

1

 

6,836

 

(15

)

(20

)

(116

)

(1

)

(152

)

- mining and quarrying

 

10,842

 

2,167

 

582

 

2

 

13,593

 

(32

)

(69

)

(137

)

(2

)

(240

)

- manufacture

89,918

 

10,911

 

1,828

 

122

 

102,779

 

(130

)

(148

)

(871

)

(96

)

(1,245

)

- electricity, gas, steam and air-conditioning supply

 

14,838

 

1,239

 

72

 

59

 

16,208

 

(19

)

(46

)

(14

)

(42

)

(121

)

- water supply, sewerage, waste management and remediation

 

3,215

 

211

 

18

 

-

 

3,444

 

(4

)

(5

)

(14

)

-

 

(23

)

- construction

13,806

 

1,340

 

1,136

 

52

 

16,334

 

(28

)

(14

)

(500

)

(44

)

(586

)

- wholesale and retail trade, repair of motor vehicles and motorcycles

 

82,118

 

15,530

 

1,767

 

34

 

99,449

 

(110

)

(186

)

(935

)

(14

)

(1,245

)

- transportation and storage

 

23,019

 

2,000

 

413

 

41

 

25,473

 

(30

)

(41

)

(73

)

(2

)

(146

)

- accommodation and food

 

18,641

 

2,478

 

268

 

3

 

21,390

 

(41

)

(40

)

(82

)

(1

)

(164

)

- publishing, audiovisual and broadcasting

 

19,306

 

1,138

 

234

 

1

 

20,679

 

(41

)

(10

)

(57

)

-

 

(108

)

- real estate

113,615

 

6,798

 

1,118

 

1

 

121,532

 

(91

)

(64

)

(558

)

-

 

(713

)

- professional, scientific and technical activities

 

22,498

 

1,793

 

297

 

-

 

24,588

 

(31

)

(24

)

(103

)

-

 

(158

)

- administrative and support services

 

24,322

 

2,048

 

537

 

3

 

26,910

 

(35

)

(35

)

(149

)

(1

)

(220

)

- public administration and defence, compulsory social security

 

1,183

 

43

 

8

 

-

 

1,234

 

(1

)

(3

)

(5

)

-

 

(9

)

- education

1,924

 

103

 

15

 

-

 

2,042

 

(12

)

(6

)

(7

)

-

 

(25

)

- health and care

5,391

 

598

 

190

 

1

 

6,180

 

(10

)

(16

)

(58

)

-

 

(84

)

- arts, entertainment and recreation

 

5,155

 

683

 

51

 

1

 

5,890

 

(6

)

(7

)

(39

)

-

 

(52

)

- other services

12,779

 

578

 

263

 

1

 

13,621

 

(37

)

(27

)

(120

)

-

 

(184

)

- activities of households

 

123

 

758

 

1

 

-

 

882

 

-

 

-

 

-

 

-

 

-

 

- extra-territorial organisations and bodies activities

 

919

 

12

 

12

 

-

 

943

 

(6

)

(2

)

(7

)

-

 

(15

)

- government

8,010

 

280

 

-

 

-

 

8,290

 

(6

)

(1

)

-

 

-

 

(7

)

- asset-backed securities

893

 

22

 

-

 

-

 

915

 

-

 

(12

)

-

 

-

 

(12

)

Non-bank financial institutions

61,951

 

2,646

 

166

 

-

 

64,763

 

(49

)

(24

)

(63

)

-

 

(136

)

Loans and advances

to banks

83,504

 

710

 

15

 

-

 

84,229

 

(11

)

(1

)

(3

)

-

 

(15

)

At 30 Sep 2018

623,401

 

55,250

 

9,231

 

322

 

688,204

 

(745

)

(801

)

(3,911

)

(203

)

(5,660

)

By geography

 

 

 

 

 

 

 

 

 

 

Europe

200,687

 

20,634

 

4,829

 

140

 

226,290

 

(372

)

(442

)

(1,579

)

(100

)

(2,493

)

- of which: UK

140,953

 

17,298

 

3,400

 

13

 

161,664

 

(304

)

(385

)

(899

)

(1

)

(1,589

)

Asia

321,120

 

21,038

 

1,903

 

99

 

344,160

 

(164

)

(141

)

(1,046

)

(36

)

(1,387

)

- of which: Hong Kong

 

198,127

 

11,963

 

857

 

70

 

211,017

 

(80

)

(76

)

(436

)

(35

)

(627

)

MENA

25,188

 

4,406

 

1,726

 

54

 

31,374

 

(67

)

(103

)

(994

)

(48

)

(1,212

)

North America

57,770

 

8,819

 

385

 

-

 

66,974

 

(39

)

(103

)

(116

)

-

 

(258

)

Latin America

18,636

 

353

 

388

 

29

 

19,406

 

(103

)

(12

)

(176

)

(19

)

(310

)

At 30 Sep 2018

623,401

 

55,250

 

9,231

 

322

 

688,204

 

(745

)

(801

)

(3,911

)

(203

)

(5,660

)

 

 

 

 

 

 

Capital

 

 

 

Key metrics

 

 

 

At

 

 

 

30 Sep

30 Jun

31 Mar

1 Jan

31 Dec1

Ref*

 

Footnotes

2018

2018

2018

2018

2017

 

Available capital ($bn)

2

 

 

 

 

 

1

Common equity tier 1 ('CET1') capital

 

123.1

 

122.8

 

129.6

 

127.3

 

126.1

2

CET1 capital as if IFRS 9 transitional arrangements had not been applied

 

122.1

 

121.8

 

128.6

 

126.3

 

N/A

3

Tier 1 capital

 

149.3

 

147.1

 

157.1

 

152.1

 

151.0

 

4

Tier 1 capital as if IFRS 9 transitional arrangements had not been applied

 

148.3

 

146.1

 

156.1

 

151.1

 

N/A

5

Total capital

 

178.1

 

176.6

 

185.2

 

183.1

 

182.4

6

Total capital as if IFRS 9 transitional arrangements had not been applied

 

177.1

 

175.6

 

184.2

 

182.1

 

N/A

 

Risk-weighted assets ('RWAs') ($bn)

 

 

 

 

 

 

7

Total RWAs

 

862.7

 

865.5

 

894.4

 

872.1

 

871.3

8

Total RWAs as if IFRS 9 transitional arrangements had not been applied

 

862.1

 

864.9

 

893.8

 

871.6

 

N/A

 

Capital ratios (%)

2

 

 

 

 

 

9

CET1

 

14.3

 

14.2

 

14.5

 

14.6

 

14.5

10

CET1 as if IFRS 9 transitional arrangements had not been applied

 

14.2

 

14.1

 

14.4

 

14.5

 

N/A

11

Tier 1

 

17.3

 

17.0

 

17.6

 

17.4

 

17.3

12

Tier 1 as if IFRS 9 transitional arrangements had not been applied

 

17.2

 

16.9

 

17.5

 

17.3

 

N/A

13

Total capital

 

20.7

 

20.4

 

20.7

 

21.0

 

20.9

14

Total capital as if IFRS 9 transitional arrangements had not been applied

 

20.6

 

20.3

 

20.6

 

20.9

 

N/A

 

Additional CET1 buffer requirements as a percentage of RWA (%)

 

 

 

 

 

 

 

Capital conservation buffer requirement

 

1.88

 

1.88

 

1.88

 

N/A

1.25

 

Countercyclical buffer requirement

 

0.45

 

0.46

 

0.34

 

N/A

0.22

 

Bank G-SIB and/or D-SIB additional requirements

 

1.50

 

1.50

 

1.50

 

N/A

1.25

 

Total of bank CET1 specific buffer requirements

 

3.83

 

3.84

 

3.72

 

N/A

2.72

 

Total capital requirement (%)

 

 

 

 

 

 

 

Total capital requirement

3

11.5

 

11.5

 

11.5

 

N/A

N/A

 

CET1 available after meeting the bank's minimum capital requirements

4

7.8

 

7.7

 

8.0

 

N/A

8.0

 

Leverage ratio

5

 

 

 

 

 

15

Total leverage ratio exposure measure ($bn)

 

2,676.4

 

2,664.1

 

2,707.9

 

2,556.4

 

2,557.1

 

16

Leverage ratio (%)

 

5.4

 

5.4

 

5.6

 

5.6

 

5.6

 

17

Leverage ratio as if IFRS 9 transitional arrangements had not been applied (%)

 

5.4

 

5.3

 

5.5

 

5.6

 

N/A

 

Liquidity Coverage Ratio ('LCR')

6

 

 

 

 

 

 

Total high-quality liquid assets ($bn)

 

533.2

 

540.2

 

533.1

 

N/A

512.6

 

Total net cash outflow ($bn)

 

334.1

 

341.7

 

338.5

 

N/A

359.9

 

LCR ratio (%)

7

159.6

 

158.1

 

157.5

 

N/A

142.2

 

 

 

 

 

 

 

 

 

 

 

 

* The references in this table identify the lines prescribed in the relevant European Banking Authority ('EBA') template where applicable and where there is a value.

For footnotes, see page 29.

 

 

Own funds disclosure

 

 

At

 

 

30 Sep

30 Jun

 

 

2018

2018

Ref*

 

$m

$m

6

Common equity tier 1 capital before regulatory adjustments

154,773

 

156,069

 

28

Total regulatory adjustments to common equity tier 1

(31,637

)

(33,312

)

29

Common equity tier 1 capital

123,136

 

122,757

 

36

Additional tier 1 capital before regulatory adjustments

26,223

 

24,388

 

43

Total regulatory adjustments to additional tier 1 capital

(60

)

(60

)

44

Additional tier 1 capital

26,163

 

24,328

 

45

Tier 1 capital

149,299

 

147,085

 

51

Tier 2 capital before regulatory adjustments

29,370

 

30,048

 

57

Total regulatory adjustments to tier 2 capital

(521

)

(523

)

58

Tier 2 capital

28,849

 

29,525

 

59

Total capital

178,148

 

176,610

 

60

Total risk-weighted assets

862,652

 

865,467

 

 

Capital ratios

%

%

61

Common equity tier 1 ratio

14.3

 

14.2

 

62

Tier 1 ratio

17.3

 

17.0

 

63

Total capital ratio

20.7

 

20.4

 

* The references in this table identify the lines prescribed in the relevant EBA template.

 

Capital

At 30 September 2018, our common equity tier 1 ('CET1') capital ratio increased to 14.3% from 14.2% at 30 June 2018.

CET1 capital increased in the quarter by $0.3bn, mainly as a result of $1.8bn of capital generation through profits, net of cash and scrip dividends.

This increase was partly offset by:

• $1.0bn of unfavourable foreign currency translation differences; and

• a $0.6bn decrease in FVOCI reserve and an increase in deduction for intangible assets.

 

Our 2018 Pillar 2A requirement, as per the Prudential Regulation Authority's ('PRA') Individual Capital Guidance based on a point in time assessment, is 2.9% of RWAs, of which 1.6% is met by CET1.

 

 

 

Leverage

 

Leverage ratio

 

 

At

 

 

30 Sep

30 Jun

 

 

2018

2018

Ref*

 

$bn

$bn

20

Tier 1 capital

145.7

 

143.5

 

21

Total leverage ratio exposure

2,676.4

 

2,664.1

 

 

 

%

%

22

Leverage ratio

5.4

 

5.4

 

EU-23

Choice of transitional arrangements for the definition of the capital measure

Fully phased-in

Fully phased-in

 

UK leverage ratio exposure - quarterly average

2,448.3

 

2,467.4

 

 

 

%

%

 

UK leverage ratio - quarterly average

5.9

 

5.9

 

 

UK leverage ratio - quarter end

5.9

 

5.9

 

* The references in this table identify the lines prescribed in the relevant EBA template.

 

 

 

Our leverage ratio calculated in accordance with CRD IV was 5.4% at 30 September 2018, unchanged from 5.4% at 30 June 2018.

The Group's UK leverage ratio at 30 September 2018 was 5.9%. This measure excludes qualifying central bank balances from the calculation of exposure.

At 30 September 2018, our UK minimum leverage ratio requirement of 3.25% was supplemented by an additional leverage ratio buffer of 0.5% and a countercyclical leverage ratio buffer of 0.2%. These additional buffers translated into capital values of $13.0bn and $3.9bn respectively. We exceeded these leverage requirements.

 

 

Risk-weighted assets

 

Overview of RWAs

 

 

30 Sep

30 Jun

30 Sep

 

 

2018

2018

2018

 

 

RWA

RWA

Capital requirement8

Ref*

 

$bn

$bn

$bn

1

Credit risk (excluding counterparty credit risk)

632.6

 

634.3

 

50.6

 

2

- standardised approach

127.4

 

128.4

 

10.2

 

3

- foundation Internal Ratings Based ('IRB') approach

29.9

 

29.1

 

2.4

 

4

- advanced IRB approach

475.3

 

476.8

 

38.0

 

6

Counterparty credit risk

47.6

 

47.5

 

3.8

 

7

- mark-to-market

25.0

 

24.8

 

2.0

 

10

- internal model method

16.2

 

16.5

 

1.3

 

11

- risk exposure amount for contributions to the default fund of a central counterparty

0.6

 

0.5

 

-

 

12

- credit valuation adjustment

5.8

 

5.7

 

0.5

 

13

Settlement risk

0.2

 

0.1

 

-

 

14

Securitisation exposures in the non-trading book

9.0

 

9.0

 

0.7

 

15

- IRB ratings based method

5.1

 

5.1

 

0.4

 

17

- IRB internal assessment approach

1.6

 

1.6

 

0.1

 

18

- standardised approach

2.3

 

2.3

 

0.2

 

19

Market risk

34.9

 

37.0

 

2.8

 

20

- standardised approach

5.1

 

5.5

 

0.4

 

21

- internal models approach

29.8

 

31.5

 

2.4

 

23

Operational risk

92.7

 

92.7

 

7.4

 

25

- standardised approach

92.7

 

92.7

 

7.4

 

27

Amounts below the thresholds for deduction (subject to 250% risk weight)

45.7

 

44.9

 

3.7

 

29

Total

862.7

 

865.5

 

69.0

 

 

 

 

 

 

 

 

 

 

* The references in this table identify the lines prescribed in the relevant EBA template where applicable and where there is a value.

For footnotes, see page 29.

 

 

 

RWAs by global business

 

RBWM

CMB

GB&M

GPB

CorporateCentre

Total

 

$bn

$bn

$bn

$bn

$bn

$bn

Credit risk

97.7

 

293.4

 

170.4

 

13.1

 

112.7

 

687.3

 

Counterparty credit risk

-

 

-

 

45.5

 

0.3

 

2.0

 

47.8

 

Market risk

-

 

-

 

30.8

 

-

 

4.1

 

34.9

 

Operational risk

27.3

 

23.7

 

30.8

 

2.9

 

8.0

 

92.7

 

At 30 Sep 2018

125.0

 

317.1

 

277.5

 

16.3

 

126.8

 

862.7

 

 

RWAs by geographical region

 

 

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

 

Footnote

$bn

$bn

$bn

$bn

$bn

$bn

Credit risk

 

217.5

 

289.1

 

47.0

 

104.7

 

29.0

 

687.3

 

Counterparty credit risk

 

27.6

 

9.4

 

1.1

 

8.3

 

1.4

 

47.8

 

Market risk

9

23.7

 

25.2

 

2.2

 

7.0

 

1.0

 

34.9

 

Operational risk

 

28.9

 

37.1

 

7.1

 

12.1

 

7.5

 

92.7

 

At 30 Sep 2018

 

297.7

 

360.8

 

57.4

 

132.1

 

38.9

 

862.7

 

 

For footnote, see page 29.

 

 

 

RWA movement by global business by key driver

 

Credit risk, counterparty credit risk and operational risk

 

 

 

RBWM

CMB

GB&M

GPB

Corporate

Centre

Market risk

Total RWAs

 

$bn

$bn

$bn

$bn

$bn

$bn

$bn

RWAs at 1 Jul 2018

124.1

 

315.1

 

251.3

 

17.0

 

121.0

 

37.0

 

865.5

 

Asset size

1.3

 

7.4

 

(1.2

)

(0.7

)

3.2

 

(2.1

)

7.9

 

Asset quality

(0.1

)

0.7

 

(1.2

)

-

 

(0.3

)

-

 

(0.9

)

Model updates

0.6

 

-

 

-

 

-

 

-

 

-

 

0.6

 

Methodology and policy

(0.2

)

(3.3

)

(0.9

)

-

 

(0.6

)

-

 

(5.0

)

Foreign exchange movements

(0.7

)

(2.8

)

(1.3

)

-

 

(0.6

)

-

 

(5.4

)

Total RWA movement

0.9

 

2.0

 

(4.6

)

(0.7

)

1.7

 

(2.1

)

(2.8

)

RWAs at 30 Sep 2018

125.0

 

317.1

 

246.7

 

16.3

 

122.7

 

34.9

 

862.7

 

 

RWA movement by geographical region by key driver

 

Credit risk, counterparty credit risk and operational risk

 

 

 

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Market risk

Total RWAs

 

$bn

$bn

$bn

$bn

$bn

$bn

$bn

RWAs at 1 Jul 2018

274.9

 

340.1

 

54.9

 

122.8

 

35.8

 

37.0

 

865.5

 

Asset size

4.2

 

0.9

 

1.1

 

1.2

 

2.6

 

(2.1

)

7.9

 

Asset quality

0.1

 

(1.9

)

0.3

 

0.8

 

(0.2

)

-

 

(0.9

)

Model updates

0.2

 

0.4

 

-

 

-

 

-

 

-

 

0.6

 

Methodology and policy

(3.4

)

(1.4

)

(0.1

)

(0.1

)

-

 

-

 

(5.0

)

Foreign exchange movements

(2.0

)

(2.5

)

(1.0

)

0.4

 

(0.3

)

-

 

(5.4

)

Total RWA movement

(0.9

)

(4.5

)

0.3

 

2.3

 

2.1

 

(2.1

)

(2.8

)

RWAs at 30 Sep 2018

274.0

 

335.6

 

55.2

 

125.1

 

37.9

 

34.9

 

862.7

 

 

RWAs

RWAs decreased by $2.8bn during the third quarter, including a decrease of $5.4bn due to foreign currency translation differences. The $2.6bn increase (excluding foreign currency translation differences) was primarily due to an increase in asset size of $7.9bn less a decrease of $5.0bn due to methodology and policy changes.

The following comments describe RWA movements for the three-month period to 30 September 2018, excluding foreign currency translation differences.

Asset size

Asset size movements were principally driven by growth in lending and trade receivables in CMB, which increased RWAs by $7.4bn mainly in Europe, Asia and North America. The Corporate Centre increase of $3.2bn included movement in other assets, and growth in BSM activities and securitisation positions.

This growth was partly offset by a $2.1bn reduction in market risk due to lower holdings, lower volatility and changes in the mix of exposure.

Methodology and policy

The $5.0bn decrease reported in internal updates derived from management initiatives, predominantly taking the form of improved collateral recognition.

 

RWA flow statements of credit risk exposures under IRB approach10

 

 

RWA

Capital requirement8

Ref*

 

$bn

$bn

1

RWAs at 1 Jul 2018

505.9

 

40.5

 

2

Asset size

6.3

 

0.5

 

3

Asset quality

(0.5

)

-

 

4

Model updates

0.6

 

-

 

5

Methodology and policy

(3.3

)

(0.3

)

7

Foreign exchange movements

(3.8

)

(0.3

)

9

RWAs at 30 Sep 2018

505.2

 

40.4

 

 

* The references in this table identify the lines prescribed in the relevant EBA template where applicable and where there is a value.

For footnotes, see page 29.

 

 

 

RWAs under the internal ratings based ('IRB') approach decreased by $0.7bn in the third quarter of the year, including a decrease of $3.8bn due to foreign currency translation differences.

The $3.1bn increase in RWAs (excluding foreign currency translation differences) was mainly due to $6.3bn growth principally in the corporate portfolio in Europe and North America. This was partly offset by $3.3bn changes in methodology and policy, mainly taking the form of improved collateral recognition.

 

 

RWA flow statements of counterparty credit risk exposures under the IMM

 

 

RWA

Capital requirement8

Ref*

 

$bn

$bn

1

RWAs at 1 Jul 2018

20.9

 

1.7

 

2

Asset size

(0.4

)

-

 

9

RWAs at 30 Sep 2018

20.5

 

1.7

 

 

* The references in this table identify the lines prescribed in the relevant EBA template where applicable and where there is a value.

For footnotes, see page 29.

 

RWAs under the internal models method ('IMM') decreased by $0.4bn, mainly as a result of lower exposures in Asia.

 

RWA flow statements of market risk exposures under the IMA

 

 

VaR

StressedVaR

IRC

Other

Total RWA

Capital requirement8

Ref*

 

$bn

$bn

$bn

$bn

$bn

$bn

1

RWAs at 1 Jul 2018

7.0

 

11.8

 

9.5

 

3.2

 

31.5

 

2.6

 

2

Movement in risk levels

(0.1

)

(1.1

)

(0.9

)

0.4

 

(1.7

)

(0.2

)

8

RWAs at 30 Sep 2018

6.9

 

10.7

 

8.6

 

3.6

 

29.8

 

2.4

 

 

* The references in this table identify the lines prescribed in the relevant EBA template where applicable and where there is a value.

For footnotes, see page 29.

 

RWAs under the internal models approach ('IMA') decreased by $1.7bn due to:

• lower holdings and volatility, which decreased value at risk ('VaR') and stressed VaR by $0.1bn and $1.1bn respectively; and

• changes in the mix of exposure subject to incremental risk charge ('IRC'), which reduced RWAs by $0.9bn.

 

 

 

Footnotes to capital, leverage and risk-weighted assets

1

Figures presented as reported under IAS 39 at 31 December 2017.

2

Capital figures and ratios are reported on the CRD IV transitional basis for additional tier 1 and tier 2 capital in accordance with articles 484-92 of the Capital Requirements Regulation.

3

Total capital requirement is defined as the sum of Pillar 1 and Pillar 2A capital requirements set by the PRA.

 

4

The minimum requirements represent the total capital requirement to be met by CET1.

 

5

Leverage ratio is calculated using the CRD IV end-point basis for additional tier 1 capital.

6

The EU's regulatory transitional arrangements for IFRS 9 in article 473a of the Capital Requirements Regulation do not apply to liquidity coverage measures.

7

LCR is calculated as at the end of each period rather than using average values.

8

'Capital requirement' represents the minimum capital charge set at 8% of RWAs by article 92 of the Capital Requirements Regulation.

9

RWAs are non-additive across geographical regions due to market risk diversification effects within the Group.

10

Securitisation positions are not included in this table.

 

 

 

Summary information - global businesses

 

 

 

HSBC adjusted profit before tax

 

Nine months ended 30 Sep 2018

 

Retail Bankingand WealthManagement

CommercialBanking

GlobalBanking andMarkets

GlobalPrivateBanking

Corporate Centre

Total

 

$m

$m

$m

$m

$m

$m

Net operating income/(expense) before change in expected credit losses and other credit impairment charges

16,825

 

11,189

 

12,449

 

1,361

 

(448

)

41,376

 

of which: net interest income/(expense)

11,764

 

7,892

 

3,827

 

668

 

(1,417

)

22,734

 

Change in expected credit losses and other credit impairment (charges)/recoveries

(838

)

(295

)

90

 

16

 

113

 

(914

)

Net operating income/(expense)

15,987

 

10,894

 

12,539

 

1,377

 

(335

)

40,462

 

Total operating expenses

(10,282

)

(4,895

)

(7,160

)

(1,092

)

(679

)

(24,108

)

Operating profit/(loss)

5,705

 

5,999

 

5,379

 

285

 

(1,014

)

16,354

 

Share of profit in associates and joint ventures

21

 

-

 

-

 

-

 

1,957

 

1,978

 

Adjusted profit before tax

5,726

 

5,999

 

5,379

 

285

 

943

 

18,332

 

 

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

31.2

 

32.7

 

29.3

 

1.6

 

5.1

 

100.0

 

Adjusted cost efficiency ratio

61.1

 

43.7

 

57.5

 

80.2

 

(151.6

)

58.3

 

 

 

Nine months ended 30 Sep 2017

Net operating income before loan impairment charges and other credit risk provisions

15,332

 

9,893

 

12,002

 

1,309

 

1,142

 

39,678

 

of which: net interest income/(expense)

10,414

 

6,720

 

3,454

 

615

 

(131

)

21,072

 

Loan impairment (charges)/recoveries and other credit risk provisions

(793

)

(286

)

(85

)

(17

)

95

 

(1,086

)

Net operating income

14,539

 

9,607

 

11,917

 

1,292

 

1,237

 

38,592

 

Total operating expenses

(9,464

)

(4,424

)

(6,874

)

(1,092

)

(924

)

(22,778

)

Operating profit

5,075

 

5,183

 

5,043

 

200

 

313

 

15,814

 

Share of profit in associates and joint ventures

2

 

-

 

-

 

-

 

1,882

 

1,884

 

Adjusted profit before tax

5,077

 

5,183

 

5,043

 

200

 

2,195

 

17,698

 

 

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

28.7

 

29.3

 

28.5

 

1.1

 

12.4

 

100.0

 

Adjusted cost efficiency ratio

61.7

 

44.7

 

57.3

 

83.4

 

80.9

 

57.4

 

 

 

HSBC adjusted profit before tax (continued)

 

Quarter ended 30 Sep 2018

 

Retail Bankingand WealthManagement

CommercialBanking

GlobalBanking andMarkets

GlobalPrivateBanking

Corporate Centre

Total

 

$m

$m

$m

$m

$m

$m

Net operating income/(expense) before change in expected credit losses and other credit impairment charges

5,760

 

3,750

 

4,184

 

432

 

(285

)

13,841

 

of which: net interest income/(expense)

4,103

 

2,703

 

1,338

 

222

 

(686

)

7,680

 

Change in expected credit losses and other credit impairment (charges)/recoveries

(295

)

(240

)

(7

)

12

 

23

 

(507

)

Net operating income/(expense)

5,465

 

3,510

 

4,177

 

444

 

(262

)

13,334

 

Total operating expenses

(3,373

)

(1,622

)

(2,366

)

(349

)

(28

)

(7,738

)

Operating profit/(loss)

2,092

 

1,888

 

1,811

 

95

 

(290

)

5,596

 

Share of profit in associates and joint ventures

4

 

-

 

-

 

-

 

593

 

597

 

Adjusted profit before tax

2,096

 

1,888

 

1,811

 

95

 

303

 

6,193

 

 

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

33.8

 

30.5

 

29.2

 

1.5

 

4.9

 

100.0

 

Adjusted cost efficiency ratio

58.6

 

43.3

 

56.5

 

80.8

 

(9.8

)

55.9

 

 

 

Quarter ended 30 June 2018

Net operating income/(expense) before loan impairment charges and other credit risk provisions

5,283

 

3,648

 

4,002

 

443

 

(48

)

13,328

 

of which: net interest income/(expense)

3,787

 

2,608

 

1,270

 

220

 

(452

)

7,433

 

Change in expected credit losses and other credit impairment (charges)/recoveries

(230

)

(108

)

120

 

1

 

2

 

(215

)

Net operating income/(expense)

5,053

 

3,540

 

4,122

 

444

 

(46

)

13,113

 

Total operating expenses

(3,351

)

(1,578

)

(2,318

)

(368

)

(284

)

(7,899

)

Operating profit/(loss)

1,702

 

1,962

 

1,804

 

76

 

(330

)

5,214

 

Share of profit in associates and joint ventures

14

 

-

 

-

 

-

 

731

 

745

 

Adjusted profit before tax

1,716

 

1,962

 

1,804

 

76

 

401

 

5,959

 

 

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

28.8

 

32.9

 

30.3

 

1.3

 

6.7

 

100.0

 

Adjusted cost efficiency ratio

63.4

 

43.3

 

57.9

 

83.1

 

(591.7

)

59.3

 

 

 

Quarter ended 30 Sep 2017

Net operating income before loan impairment charges and other credit risk provisions

5,049

 

3,271

 

3,810

 

434

 

154

 

12,718

 

of which: net interest income/(expense)

3,494

 

2,297

 

1,147

 

208

 

(234

)

6,912

 

Loan impairment (charges)/recoveries and other credit risk provisions

(228

)

(177

)

(45

)

(16

)

37

 

(429

)

Net operating income

4,821

 

3,094

 

3,765

 

418

 

191

 

12,289

 

Total operating expenses

(3,153

)

(1,475

)

(2,265

)

(363

)

(327

)

(7,583

)

Operating profit/(loss)

1,668

 

1,619

 

1,500

 

55

 

(136

)

4,706

 

Share of profit in associates and joint ventures

13

 

-

 

-

 

-

 

613

 

626

 

Adjusted profit before tax

1,681

 

1,619

 

1,500

 

55

 

477

 

5,332

 

 

%

%

%

%

%

%

Share of HSBC's adjusted profit before tax

31.5

 

30.4

 

28.1

 

1.0

 

8.9

 

100.0

 

Adjusted cost efficiency ratio

62.4

 

45.1

 

59.4

 

83.6

 

212.3

 

59.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Private Banking - reported client assets4

 

Quarter ended

 

30 Sep

30 Jun

30 Sep

 

2018

2018

2017

 

$bn

$bn

$bn

Opening balance

330

 

331

 

316

 

Net new money

2

 

3

 

3

 

- of which: areas targeted for growth

2

 

4

 

5

 

Value change

(3

)

(1

)

5

 

Disposals

-

 

-

 

(1

)

Exchange and other

(3

)

(3

)

4

 

Closing balance

326

 

330

 

327

 

For footnotes, see page 35.

Global Private Banking - reported client assets by geography4

 

 

Quarter ended

 

 

30 Sep

30 Jun

30 Sep

 

 

2018

2018

2017

 

Footnote

$bn

$bn

$bn

Europe

 

158

 

161

 

158

 

Asia

 

129

 

131

 

128

 

North America

 

39

 

38

 

41

 

Latin America

 

-

 

-

 

-

 

Middle East

5

-

 

-

 

-

 

Closing balance

 

326

 

330

 

327

 

For footnotes, see page 35.

 

 

 

 

 

 

Summary information - geographical regions

 

HSBC reported profit/(loss) before tax

 

 

Nine months ended 30 Sep 2018

 

 

Europe

Asia

MENA

North America

Latin

 America

Intra-HSBC

items

Total

 

Footnotes

$m

$m

$m

$m

$m

$m

$m

Net interest income

 

5,212

 

11,976

 

1,332

 

2,632

 

1,450

 

178

 

22,780

 

Net fee income

 

3,086

 

4,477

 

463

 

1,397

 

370

 

-

 

9,793

 

Net income from financial instruments held for trading or managed on a fair value basis

2, 3

3,048

 

3,070

 

197

 

651

 

523

 

(4

)

7,485

 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2

(36

)

(14

)

-

 

-

 

6

 

-

 

(44

)

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

2

696

 

(26

)

2

 

30

 

17

 

(178

)

541

 

Other income/(expense)

1, 3

1,702

 

2,418

 

25

 

442

 

(247

)

(3,810

)

530

 

Net operating income before change in expected credit losses and other credit impairment charges

 

13,708

 

21,901

 

2,019

 

5,152

 

2,119

 

(3,814

)

41,085

 

Change in expected credit losses and other credit impairment charges/(recoveries)

 

(187

)

(405

)

(203

)

264

 

(383

)

-

 

(914

)

Net operating income

 

13,521

 

21,496

 

1,816

 

5,416

 

1,736

 

(3,814

)

40,171

 

Total operating expenses

 

(12,798

)

(9,263

)

(1,009

)

(4,907

)

(1,352

)

3,814

 

(25,515

)

Operating profit

 

723

 

12,233

 

807

 

509

 

384

 

-

 

14,656

 

Share of profit in associates and joint ventures

 

21

 

1,606

 

351

 

-

 

-

 

-

 

1,978

 

Profit before tax

 

744

 

13,839

 

1,158

 

509

 

384

 

-

 

16,634

 

 

 

%

%

%

%

%

 

%

Share of HSBC's profit before tax

 

4.5

 

83.2

 

6.9

 

3.1

 

2.3

 

 

100.0

 

Cost efficiency ratio

 

93.4

 

42.3

 

50.0

 

95.2

 

63.8

 

 

62.1

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended 30 Sep 2017

Net interest income

 

5,286

 

10,331

 

1,312

 

2,593

 

1,547

 

(165

)

20,904

 

Net fee income

 

3,204

 

4,267

 

470

 

1,418

 

387

 

-

 

9,746

 

Net income from financial instruments held for trading or managed on a fair value basis

2, 3

3,066

 

2,220

 

154

 

374

 

347

 

165

 

6,326

 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2

587

 

1,576

 

-

 

-

 

47

 

-

 

2,210

 

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

2

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Other income/(expense)

1, 3

1,294

 

1,043

 

86

 

530

 

54

 

(3,049

)

(42

)

Net operating income before loan impairment charges and other credit risk provisions

 

13,437

 

19,437

 

2,022

 

4,915

 

2,382

 

(3,049

)

39,144

 

Loan impairment charges and other credit risk provisions

 

(152

)

(544

)

(175

)

158

 

(398

)

-

 

(1,111

)

Net operating income

 

13,285

 

18,893

 

1,847

 

5,073

 

1,984

 

(3,049

)

38,033

 

Total operating expenses

 

(12,791

)

(8,663

)

(1,037

)

(3,997

)

(1,550

)

3,049

 

(24,989

)

Operating profit

 

494

 

10,230

 

810

 

1,076

 

434

 

-

 

13,044

 

Share of profit in associates and joint ventures

 

28

 

1,429

 

358

 

4

 

-

 

-

 

1,819

 

Profit before tax

 

522

 

11,659

 

1,168

 

1,080

 

434

 

-

 

14,863

 

 

 

%

%

%

%

%

 

%

Share of HSBC's profit before tax

 

3.5

 

78.4

 

7.9

 

7.3

 

2.9

 

 

100.0

 

Cost efficiency ratio

 

95.2

 

44.6

 

51.3

 

81.3

 

65.1

 

 

63.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For footnotes, see page 35.

 

HSBC reported profit/(loss) before tax (continued)

 

 

Quarter ended 30 Sep 2018

 

 

Europe

Asia

MENA

North America

Latin

 America

Intra-HSBC

items

Total

 

Footnotes

$m

$m

$m

$m

$m

$m

$m

Net interest income

 

1,685

 

4,155

 

468

 

885

 

411

 

76

 

7,680

 

Net fee income

 

976

 

1,338

 

143

 

467

 

102

 

-

 

3,026

 

Net income from financial instruments held for trading or managed on a fair value basis

2, 3

1,122

 

1,089

 

50

 

195

 

139

 

7

 

2,602

 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2

105

 

65

 

-

 

-

 

8

 

-

 

178

 

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

2

272

 

(10

)

3

 

11

 

7

 

(87

)

196

 

Other income/(expense)

1, 3

677

 

752

 

(1

)

182

 

(144

)

(1,350

)

116

 

Net operating income before change in expected credit losses and other credit impairment charges

 

4,837

 

7,389

 

663

 

1,740

 

523

 

(1,354

)

13,798

 

Change in expected credit losses and other credit impairment charges/(recoveries)

 

-

 

(289

)

(100

)

30

 

(148

)

-

 

(507

)

Net operating income

 

4,837

 

7,100

 

563

 

1,770

 

375

 

(1,354

)

13,291

 

Total operating expenses

 

(4,206

)

(3,153

)

(323

)

(1,303

)

(335

)

1,354

 

(7,966

)

Operating profit

 

631

 

3,947

 

240

 

467

 

40

 

-

 

5,325

 

Share of profit in associates and joint ventures

 

3

 

512

 

82

 

-

 

-

 

-

 

597

 

Profit before tax

 

634

 

4,459

 

322

 

467

 

40

 

-

 

5,922

 

 

 

%

%

%

%

%

 

%

Share of HSBC's profit before tax

 

10.7

 

75.3

 

5.4

 

7.9

 

0.7

 

 

100.0

 

Cost efficiency ratio

 

87.0

 

42.7

 

48.7

 

74.9

 

64.1

 

 

57.7

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended 30 Jun 2018

Net interest income

 

1,788

 

3,990

 

403

 

877

 

511

 

75

 

7,644

 

Net fee income

 

1,023

 

1,461

 

163

 

486

 

127

 

-

 

3,260

 

Net income from financial instruments held for trading or managed on a fair value basis

2, 3

771

 

1,025

 

105

 

244

 

263

 

91

 

2,499

 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2

86

 

(149

)

-

 

-

 

(4

)

-

 

(67

)

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

2

269

 

18

 

(6

)

9

 

2

 

(64

)

228

 

Other income/(expense)

1, 3

464

 

860

 

15

 

171

 

(100

)

(1,397

)

13

 

Net operating income before loan impairment charges and other credit risk provisions

 

4,401

 

7,205

 

680

 

1,787

 

799

 

(1,295

)

13,577

 

Change in expected credit losses and other credit impairment charges/(recoveries)

 

(125

)

(84

)

(99

)

187

 

(116

)

-

 

(237

)

Net operating income

 

4,276

 

7,121

 

581

 

1,974

 

683

 

(1,295

)

13,340

 

Total operating expenses

 

(4,155

)

(3,124

)

(343

)

(1,336

)

(503

)

1,295

 

(8,166

)

Operating profit

 

121

 

3,997

 

238

 

638

 

180

 

-

 

5,174

 

Share of profit in associates and joint ventures

 

7

 

615

 

161

 

-

 

-

 

-

 

783

 

Profit before tax

 

128

 

4,612

 

399

 

638

 

180

 

-

 

5,957

 

 

 

%

%

%

%

%

 

%

Share of HSBC's profit before tax

 

2.2

 

77.4

 

6.7

 

10.7

 

3.0

 

 

100.0

 

Cost efficiency ratio

 

94.4

 

43.4

 

50.4

 

74.8

 

63.0

 

 

60.1

 

 

 

HSBC reported profit/(loss) before tax (continued)

 

 

 

Quarter ended 30 Sep 2017

 

 

Europe

Asia

MENA

North America

Latin

 America

Intra-HSBC

items

Total

 

Footnotes

$m

$m

$m

$m

$m

$m

$m

Net interest income

 

1,816

 

3,566

 

454

 

823

 

537

 

(69

)

7,127

 

Net fee income

 

1,029

 

1,448

 

154

 

489

 

135

 

-

 

3,255

 

Net income from financial instruments held for trading or managed on a fair value basis

2, 3

1,055

 

703

 

36

 

101

 

130

 

69

 

2,094

 

Net income from assets and liabilities of insurance businesses, including related derivatives, measured at fair value through profit or loss

2

186

 

506

 

-

 

-

 

19

 

-

 

711

 

Changes in fair value of other financial instruments mandatorily measured at fair value through profit or loss

2

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Other income

1, 3

448

 

428

 

16

 

6

 

12

 

(1,119

)

(209

)

Net operating income before loan impairment charges and other credit risk provisions

 

4,534

 

6,651

 

660

 

1,419

 

833

 

(1,119

)

12,978

 

Loan impairment charges and other credit risk provisions

 

(171

)

(96

)

(53

)

21

 

(149

)

-

 

(448

)

Net operating income

 

4,363

 

6,555

 

607

 

1,440

 

684

 

(1,119

)

12,530

 

Total operating expenses

 

(4,430

)

(3,023

)

(364

)

(1,314

)

(534

)

1,119

 

(8,546

)

Operating profit/(loss)

 

(67

)

3,532

 

243

 

126

 

150

 

-

 

3,984

 

Share of profit in associates and joint ventures

 

17

 

497

 

121

 

1

 

-

 

-

 

636

 

Profit/(loss) before tax

 

(50

)

4,029

 

364

 

127

 

150

 

-

 

4,620

 

 

 

%

%

%

%

%

 

%

Share of HSBC's profit before tax

 

(1.1

)

87.3

 

7.9

 

2.7

 

3.2

 

 

100.0

 

Cost efficiency ratio

 

97.7

 

45.5

 

55.2

 

92.6

 

64.1

 

 

65.8

 

 

Footnotes to summary information - global businesses and geographical regions

1

Other income in this context comprises where applicable changes in fair value of long-term debt and related derivatives, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders.

2

The classification and measurement requirements under IFRS 9, which was adopted from 1 January 2018, are based on an entity's assessment of both the business model for managing the assets and the contractual cash flow characteristics of the assets. The standard contains a classification for items measured mandatorily at fair value through profit or loss as a residual category. Given its residual nature, the presentation of the income statement has been updated to separately present items in this category which are of a dissimilar nature or function, in line with IAS 1 'Presentation of Financial Statements' requirements. Comparative data have been re-presented. There is no net impact on Total operating income.

3

Prior to 2018, foreign exchange exposure on some financial instruments designated at fair value was presented in the same line in the income statement as the underlying fair value movement on these instruments. In 2018, we have grouped the presentation of the entire effect of foreign exchange exposure in profit or loss and presented it within 'Net income from financial instruments held for trading or managed on a fair value basis'. Comparative data have been re-presented. There is no net impact on Total operating income and the impact on 'Changes in fair value of long-term debt and related derivatives' is $(482)m in 9M17 and $(206)m in 3Q17.

4

Client assets are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets are funds under management, which are not reported on the Group's balance sheet, and customer deposits, which are reported on the Group's balance sheet.

5

'Middle East' is an offshore business, therefore client assets are booked across to various regions, primarily in Europe.

 

 

Appendix - selected information

 

Supplementary analysis of significant items by global business is presented below.

Reconciliation of reported and adjusted results - global businesses

 

 

Nine months ended 30 Sep 2018

 

 

Retail Bankingand WealthManagement

CommercialBanking

Global Bankingand Markets

Global PrivateBanking

Corporate Centre

Total

 

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

Reported

 

16,818

 

11,235

 

12,522

 

1,361

 

(851

)

41,085

 

Significant items

 

7

 

(46

)

(73

)

-

 

403

 

291

 

- customer redress programmes

 

-

 

(46

)

-

 

-

 

-

 

(46

)

- disposals, acquisitions and investment in new businesses 

 

7

 

-

 

-

 

-

 

135

 

142

 

- fair value movement on financial instruments

1

-

 

-

 

(73

)

-

 

268

 

195

 

Adjusted

 

16,825

 

11,189

 

12,449

 

1,361

 

(448

)

41,376

 

Change in expected credit losses and other credit impairment (charges)/recoveries

 

 

 

 

 

 

 

Reported

 

(838

)

(295

)

90

 

16

 

113

 

(914

)

Adjusted

 

(838

)

(295

)

90

 

16

 

113

 

(914

)

Operating expenses

 

 

 

 

 

 

 

Reported

 

(10,457

)

(4,906

)

(7,077

)

(1,195

)

(1,880

)

(25,515

)

Significant items

 

175

 

11

 

(83

)

103

 

1,201

 

1,407

 

- costs of structural reform

2

3

 

5

 

27

 

-

 

265

 

300

 

- customer redress programmes

 

156

 

6

 

-

 

-

 

-

 

162

 

- disposals, acquisitions and investment in new businesses 

 

-

 

-

 

-

 

54

 

-

 

54

 

- restructuring and other related costs

 

-

 

-

 

-

 

7

 

44

 

51

 

- settlements and provisions in connection with legal and regulatory matters

 

16

 

-

 

(110

)

42

 

892

 

840

 

Adjusted

 

(10,282

)

(4,895

)

(7,160

)

(1,092

)

(679

)

(24,108

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

Reported

 

21

 

-

 

-

 

-

 

1,957

 

1,978

 

Adjusted

 

21

 

-

 

-

 

-

 

1,957

 

1,978

 

Profit/(loss) before tax

 

 

 

 

 

 

 

Reported

 

5,544

 

6,034

 

5,535

 

182

 

(661

)

16,634

 

Significant items

 

182

 

(35

)

(156

)

103

 

1,604

 

1,698

 

- revenue

 

7

 

(46

)

(73

)

-

 

403

 

291

 

- operating expenses

 

175

 

11

 

(83

)

103

 

1,201

 

1,407

 

Adjusted

 

5,726

 

5,999

 

5,379

 

285

 

943

 

18,332

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

Reported

 

356,453

 

332,649

 

250,674

 

39,210

 

2,474

 

981,460

 

Adjusted

 

356,453

 

332,649

 

250,674

 

39,210

 

2,474

 

981,460

 

Customer accounts

 

 

 

 

 

 

 

Reported

 

636,603

 

352,477

 

285,525

 

63,717

 

7,053

 

1,345,375

 

Adjusted

 

636,603

 

352,477

 

285,525

 

63,717

 

7,053

 

1,345,375

 

1 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

2 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Reconciliation of reported and adjusted results - global businesses (continued)

 

 

Nine months ended 30 Sep 2017

 

 

Retail Bankingand WealthManagement

CommercialBanking

Global Bankingand Markets

Global PrivateBanking

CorporateCentre

Total

 

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

Reported

 

15,462

 

9,754

 

11,361

 

1,303

 

1,264

 

39,144

 

Currency translation

 

106

 

139

 

287

 

27

 

27

 

586

 

Significant items

 

(236

)

-

 

354

 

(21

)

(149

)

(52

)

- customer redress programmes

 

3

 

-

 

-

 

-

 

-

 

3

 

- disposal, acquisitions and investment in new businesses

 

(239

)

-

 

-

 

(20

)

(94

)

(353

)

- fair value movement on financial instruments

1

-

 

-

 

340

 

-

 

(50

)

290

 

- currency translation on significant items

 

-

 

-

 

14

 

(1

)

(5

)

8

 

Adjusted

 

15,332

 

9,893

 

12,002

 

1,309

 

1,142

 

39,678

 

LICs

 

 

 

 

 

 

 

Reported

 

(794

)

(306

)

(86

)

(17

)

92

 

(1,111

)

Currency translation

 

1

 

20

 

1

 

-

 

3

 

25

 

Adjusted

 

(793

)

(286

)

(85

)

(17

)

95

 

(1,086

)

Operating expenses

 

 

 

 

 

 

 

Reported

 

(9,983

)

(4,382

)

(6,398

)

(1,074

)

(3,152

)

(24,989

)

Currency translation

 

(124

)

(63

)

(181

)

(24

)

(97

)

(489

)

Significant items

 

643

 

21

 

(295

)

6

 

2,325

 

2,700

 

- costs of structural reform

2

-

 

-

 

4

 

-

 

285

 

289

 

- costs to achieve

 

224

 

20

 

143

 

5

 

1,955

 

2,347

 

- customer redress programmes

 

383

 

-

 

-

 

-

 

-

 

383

 

- disposals, acquisitions and investment in new businesses

 

-

 

-

 

-

 

1

 

13

 

14

 

- settlements and provisions in connection with legal and regulatory matters

 

-

 

-

 

(426

)

-

 

-

 

(426

)

- currency translation on significant items

 

36

 

1

 

(16

)

-

 

72

 

93

 

Adjusted

 

(9,464

)

(4,424

)

(6,874

)

(1,092

)

(924

)

(22,778

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

Reported

 

2

 

-

 

-

 

-

 

1,817

 

1,819

 

Currency translation

 

-

 

-

 

-

 

-

 

65

 

65

 

Adjusted

 

2

 

-

 

-

 

-

 

1,882

 

1,884

 

Profit before tax

 

 

 

 

 

 

 

Reported

 

4,687

 

5,066

 

4,877

 

212

 

21

 

14,863

 

Currency translation

 

(17

)

96

 

107

 

3

 

(2

)

187

 

Significant items

 

407

 

21

 

59

 

(15

)

2,176

 

2,648

 

- revenue

 

(236

)

-

 

354

 

(21

)

(149

)

(52

)

- operating expenses

 

643

 

21

 

(295

)

6

 

2,325

 

2,700

 

Adjusted

 

5,077

 

5,183

 

5,043

 

200

 

2,195

 

17,698

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

Reported

 

337,012

 

316,409

 

245,504

 

39,116

 

7,127

 

945,168

 

Currency translation

 

(7,782

)

(7,309

)

(4,673

)

(314

)

(96

)

(20,174

)

Adjusted

 

329,230

 

309,100

 

240,831

 

38,802

 

7,031

 

924,994

 

Customer accounts

 

 

 

 

 

 

 

Reported

 

628,917

 

351,495

 

273,281

 

67,794

 

15,634

 

1,337,121

 

Currency translation

 

(11,272

)

(6,123

)

(5,796

)

(517

)

(406

)

(24,114

)

Adjusted

 

617,645

 

345,372

 

267,485

 

67,277

 

15,228

 

1,313,007

 

1 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

2 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Supplementary analysis of significant items by global business is presented below.

Reconciliation of reported and adjusted results - global businesses

 

 

Quarter ended 30 Sep 2018

 

 

Retail Bankingand WealthManagement

CommercialBanking

Global Bankingand Markets

Global PrivateBanking

Corporate Centre

Total

 

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

Reported

 

5,760

 

3,750

 

4,192

 

432

 

(336

)

13,798

 

Significant items

 

-

 

-

 

(8

)

-

 

51

 

43

 

- fair value movement on financial instruments

1

-

 

-

 

(8

)

-

 

51

 

43

 

Adjusted

 

5,760

 

3,750

 

4,184

 

432

 

(285

)

13,841

 

Change in expected credit losses and other credit impairment (charges)/recoveries

 

 

 

 

 

 

 

Reported

 

(295

)

(240

)

(7

)

12

 

23

 

(507

)

Adjusted

 

(295

)

(240

)

(7

)

12

 

23

 

(507

)

Operating expenses

 

 

 

 

 

 

 

Reported

 

(3,437

)

(1,625

)

(2,375

)

(408

)

(121

)

(7,966

)

Significant items

 

64

 

3

 

9

 

59

 

93

 

228

 

- costs of structural reform 

2

2

 

3

 

11

 

-

 

73

 

89

 

- customer redress programmes

 

62

 

-

 

-

 

-

 

-

 

62

 

- disposals, acquisitions and investment in new businesses

 

-

 

-

 

-

 

51

 

-

 

51

 

- restructuring and other related costs

 

-

 

-

 

-

 

7

 

20

 

27

 

- settlements and provisions in connection with legal and regulatory matters

 

-

 

-

 

(2

)

1

 

-

 

(1

)

Adjusted

 

(3,373

)

(1,622

)

(2,366

)

(349

)

(28

)

(7,738

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

Reported

 

4

 

-

 

-

 

-

 

593

 

597

 

Adjusted

 

4

 

-

 

-

 

-

 

593

 

597

 

Profit before tax

 

 

 

 

 

 

 

Reported

 

2,032

 

1,885

 

1,810

 

36

 

159

 

5,922

 

Significant items

 

64

 

3

 

1

 

59

 

144

 

271

 

- revenue

 

-

 

-

 

(8

)

-

 

51

 

43

 

- operating expenses

 

64

 

3

 

9

 

59

 

93

 

228

 

Adjusted

 

2,096

 

1,888

 

1,811

 

95

 

303

 

6,193

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

Reported

 

356,453

 

332,649

 

250,674

 

39,210

 

2,474

 

981,460

 

Adjusted

 

356,453

 

332,649

 

250,674

 

39,210

 

2,474

 

981,460

 

Customer accounts

 

 

 

 

 

 

 

Reported

 

636,603

 

352,477

 

285,525

 

63,717

 

7,053

 

1,345,375

 

Adjusted

 

636,603

 

352,477

 

285,525

 

63,717

 

7,053

 

1,345,375

 

1 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

2 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Reconciliation of reported and adjusted results - global businesses (continued)

 

 

Quarter ended 30 Jun 2018

 

 

Retail Bankingand WealthManagement

CommercialBanking

Global Bankingand Markets

Global PrivateBanking

CorporateCentre

Total

 

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

Reported

 

5,389

 

3,786

 

4,152

 

447

 

(197

)

13,577

 

Currency translation

 

(113

)

(94

)

(116

)

(4

)

(33

)

(360

)

Significant items

 

7

 

(44

)

(34

)

-

 

182

 

111

 

- customer redress programmes

 

-

 

(46

)

-

 

-

 

-

 

(46

)

- disposals, acquisitions and investment in new businesses

 

7

 

-

 

-

 

-

 

23

 

30

 

- fair value movement on financial instruments

1

-

 

-

 

(35

)

-

 

159

 

124

 

- currency translation on significant items

 

-

 

2

 

1

 

-

 

-

 

3

 

Adjusted

 

5,283

 

3,648

 

4,002

 

443

 

(48

)

13,328

 

ECL

 

 

 

 

 

 

 

Reported

 

(240

)

(119

)

119

 

1

 

2

 

(237

)

Currency translation

 

10

 

11

 

1

 

-

 

-

 

22

 

Adjusted

 

(230

)

(108

)

120

 

1

 

2

 

(215

)

Operating expenses

 

 

 

 

 

 

 

Reported

 

(3,447

)

(1,628

)

(2,315

)

(372

)

(404

)

(8,166

)

Currency translation

 

95

 

43

 

63

 

3

 

24

 

228

 

Significant items

 

1

 

7

 

(66

)

1

 

96

 

39

 

- costs of structural reform 

2

-

 

1

 

9

 

-

 

75

 

85

 

- customer redress programmes

 

1

 

6

 

-

 

-

 

-

 

7

 

- disposals, acquisitions and investment in new businesses

 

-

 

-

 

-

 

1

 

-

 

1

 

- restructuring and other related costs

 

-

 

-

 

-

 

-

 

4

 

4

 

- settlements and provisions in connection with legal and regulatory matters

 

-

 

-

 

(75

)

-

 

19

 

(56

)

- currency translation on significant items

 

-

 

-

 

-

 

-

 

(2

)

(2

)

Adjusted

 

(3,351

)

(1,578

)

(2,318

)

(368

)

(284

)

(7,899

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

Reported

 

14

 

-

 

-

 

-

 

769

 

783

 

Currency translation

 

-

 

-

 

-

 

-

 

(38

)

(38

)

Adjusted

 

14

 

-

 

-

 

-

 

731

 

745

 

Profit before tax

 

 

 

 

 

 

 

Reported

 

1,716

 

2,039

 

1,956

 

76

 

170

 

5,957

 

Currency translation

 

(8

)

(40

)

(52

)

(1

)

(47

)

(148

)

Significant items

 

8

 

(37

)

(100

)

1

 

278

 

150

 

- revenue

 

7

 

(44

)

(34

)

-

 

182

 

111

 

- operating expenses

 

1

 

7

 

(66

)

1

 

96

 

39

 

Adjusted

 

1,716

 

1,962

 

1,804

 

76

 

401

 

5,959

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

Reported

 

351,114

 

329,300

 

250,058

 

40,902

 

2,069

 

973,443

 

Currency translation

 

(2,246

)

(2,380

)

(1,773

)

64

 

(23

)

(6,358

)

Adjusted

 

348,868

 

326,920

 

248,285

 

40,966

 

2,046

 

967,085

 

Customer accounts

 

 

 

 

 

 

 

Reported

 

635,598

 

355,650

 

291,711

 

63,593

 

9,755

 

1,356,307

 

Currency translation

 

(3,024

)

(1,671

)

(2,602

)

(41

)

(64

)

(7,402

)

Adjusted

 

632,574

 

353,979

 

289,109

 

63,552

 

9,691

 

1,348,905

 

1 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

2 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Reconciliation of reported and adjusted results - global businesses (continued)

 

 

Quarter ended 30 Sep 2017

 

 

Retail Bankingand WealthManagement

CommercialBanking

Global Bankingand Markets

Global PrivateBanking

CorporateCentre

Total

 

Footnotes

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

Reported

 

5,180

 

3,347

 

3,813

 

445

 

193

 

12,978

 

Currency translation

 

(134

)

(76

)

(68

)

(3

)

(33

)

(314

)

Significant items

 

3

 

-

 

65

 

(8

)

(6

)

54

 

- customer redress programmes

 

3

 

-

 

-

 

-

 

-

 

3

 

- disposals, acquisitions and investment in new businesses

 

-

 

-

 

-

 

(8

)

13

 

5

 

- fair value movement on financial instruments

1

-

 

-

 

65

 

-

 

(20

)

45

 

- currency translation on significant items

 

-

 

-

 

-

 

-

 

1

 

1

 

Adjusted

 

5,049

 

3,271

 

3,810

 

434

 

154

 

12,718

 

LICs

 

 

 

 

 

 

 

Reported

 

(238

)

(188

)

(45

)

(16

)

39

 

(448

)

Currency translation

 

10

 

11

 

-

 

-

 

(2

)

19

 

Adjusted

 

(228

)

(177

)

(45

)

(16

)

37

 

(429

)

Operating expenses

 

 

 

 

 

 

 

Reported

 

(3,366

)

(1,524

)

(2,243

)

(370

)

(1,043

)

(8,546

)

Currency translation

 

104

 

40

 

32

 

3

 

22

 

201

 

Significant items

 

109

 

9

 

(54

)

4

 

694

 

762

 

- costs of structural reform 

2

-

 

-

 

3

 

-

 

106

 

109

 

- costs to achieve

 

27

 

8

 

46

 

3

 

593

 

677

 

- customer redress programmes

 

84

 

-

 

-

 

-

 

-

 

84

 

- disposals, acquisitions and investment in new businesses

 

-

 

-

 

-

 

1

 

3

 

4

 

- settlements and provisions in connection with legal and regulatory matters

 

-

 

-

 

(104

)

-

 

-

 

(104

)

- currency translation on significant items

 

(2

)

1

 

1

 

-

 

(8

)

(8

)

Adjusted

 

(3,153

)

(1,475

)

(2,265

)

(363

)

(327

)

(7,583

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

Reported

 

13

 

-

 

-

 

-

 

623

 

636

 

Currency translation

 

-

 

-

 

-

 

-

 

(10

)

(10

)

Adjusted

 

13

 

-

 

-

 

-

 

613

 

626

 

Profit/(loss) before tax

 

 

 

 

 

 

 

Reported

 

1,589

 

1,635

 

1,525

 

59

 

(188

)

4,620

 

Currency translation

 

(20

)

(25

)

(36

)

-

 

(23

)

(104

)

Significant items

 

112

 

9

 

11

 

(4

)

688

 

816

 

- revenue

 

3

 

-

 

65

 

(8

)

(6

)

54

 

- operating expenses

 

109

 

9

 

(54

)

4

 

694

 

762

 

Adjusted

 

1,681

 

1,619

 

1,500

 

55

 

477

 

5,332

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

Reported

 

337,012

 

316,409

 

245,504

 

39,116

 

7,127

 

945,168

 

Currency translation

 

(7,782

)

(7,309

)

(4,673

)

(314

)

(96

)

(20,174

)

Adjusted

 

329,230

 

309,100

 

240,831

 

38,802

 

7,031

 

924,994

 

Customer accounts

 

 

 

 

 

 

 

Reported

 

628,917

 

351,495

 

273,281

 

67,794

 

15,634

 

1,337,121

 

Currency translation

 

(11,272

)

(6,123

)

(5,796

)

(517

)

(406

)

(24,114

)

Adjusted

 

617,645

 

345,372

 

267,485

 

67,277

 

15,228

 

1,313,007

 

1 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

2 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Reconciliation of reported and adjusted risk-weighted assets

 

At 30 Sep 2018

 

 

Retail Bankingand WealthManagement

CommercialBanking

Global Banking

and Markets

Global PrivateBanking

Corporate

Centre

Total

 

$bn

$bn

$bn

$bn

$bn

$bn

Risk-weighted assets

 

 

 

 

 

 

Reported

125.0

 

317.1

 

277.5

 

16.3

 

126.8

 

862.7

 

Disposals

-

 

-

 

-

 

-

 

(2.7

)

(2.7

)

- Brazil operations

-

 

-

 

-

 

-

 

(2.7

)

(2.7

)

Adjusted

125.0

 

317.1

 

277.5

 

16.3

 

124.1

 

860.0

 

 

 

 

 

 

 

 

 

At 30 Jun 2018

 

Risk-weighted assets

 

 

 

 

 

 

Reported

124.1

 

315.1

 

284.5

 

17.0

 

124.8

 

865.5

 

Currency translation

(0.8

)

(2.8

)

(1.2

)

-

 

(0.6

)

(5.4

)

Disposals

-

 

-

 

-

 

-

 

(2.7

)

(2.7

)

- Brazil operations

-

 

-

 

-

 

-

 

(2.7

)

(2.7

)

Adjusted

123.3

 

312.3

 

283.3

 

17.0

 

121.5

 

857.4

 

 

 

 

 

 

 

 

 

At 30 Sep 2017

 

Risk-weighted assets

 

 

 

 

 

 

Reported

121.2

 

298.4

 

305.0

 

16.4

 

147.6

 

888.6

 

Currency translation

(2.7

)

(7.5

)

(4.0

)

(0.1

)

(1.6

)

(15.9

)

Disposals

-

 

-

 

-

 

-

 

(5.2

)

(5.2

)

- Brazil operations

-

 

-

 

-

 

-

 

(5.2

)

(5.2

)

Adjusted

118.5

 

290.9

 

301.0

 

16.3

 

140.8

 

867.5

 

 

Reconciliation of reported and adjusted results - geographical regions

 

 

Nine months ended 30 Sep 2018

 

 

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

UK

HongKong

 

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

 

 

Reported

1

13,708

 

21,901

 

2,019

 

5,152

 

2,119

 

41,085

 

10,726

 

13,870

 

Significant items

 

200

 

(37

)

(1

)

96

 

33

 

291

 

202

 

11

 

- customer redress programmes

 

(46

)

-

 

-

 

-

 

-

 

(46

)

(46

)

-

 

- disposals, acquisitions and investment in new businesses 

 

-

 

-

 

-

 

103

 

39

 

142

 

-

 

-

 

- fair value movement on financial instruments

2

246

 

(37

)

(1

)

(7

)

(6

)

195

 

248

 

11

 

Adjusted

1

13,908

 

21,864

 

2,018

 

5,248

 

2,152

 

41,376

 

10,928

 

13,881

 

ECL

 

 

 

 

 

 

 

 

 

Reported

 

(187

)

(405

)

(203

)

264

 

(383

)

(914

)

(112

)

(112

)

Adjusted

 

(187

)

(405

)

(203

)

264

 

(383

)

(914

)

(112

)

(112

)

Operating expenses

 

 

 

 

 

 

 

 

 

Reported

1

(12,798

)

(9,263

)

(1,009

)

(4,907

)

(1,352

)

(25,515

)

(10,130

)

(4,831

)

Significant items

 

428

 

8

 

-

 

971

 

-

 

1,407

 

281

 

8

 

- costs of structural reform

3

295

 

5

 

-

 

-

 

-

 

300

 

253

 

5

 

- customer redress programmes

 

162

 

-

 

-

 

-

 

-

 

162

 

162

 

-

 

- disposals, acquisitions and investment in new businesses

 

54

 

-

 

-

 

-

 

-

 

54

 

-

 

-

 

- restructuring and other related costs

 

40

 

3

 

-

 

8

 

-

 

51

 

32

 

3

 

- settlements and provisions in connection with legal and regulatory matters

 

(123

)

-

 

-

 

963

 

-

 

840

 

(166

)

-

 

Adjusted

1

(12,370

)

(9,255

)

(1,009

)

(3,936

)

(1,352

)

(24,108

)

(9,849

)

(4,823

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

 

 

Reported

 

21

 

1,606

 

351

 

-

 

-

 

1,978

 

21

 

26

 

Adjusted

 

21

 

1,606

 

351

 

-

 

-

 

1,978

 

21

 

26

 

Profit before tax

 

 

 

 

 

 

 

 

 

Reported

 

744

 

13,839

 

1,158

 

509

 

384

 

16,634

 

505

 

8,953

 

Significant items

 

628

 

(29

)

(1

)

1,067

 

33

 

1,698

 

483

 

19

 

- revenue

 

200

 

(37

)

(1

)

96

 

33

 

291

 

202

 

11

 

- operating expenses

 

428

 

8

 

-

 

971

 

-

 

1,407

 

281

 

8

 

Adjusted

 

1,372

 

13,810

 

1,157

 

1,576

 

417

 

18,332

 

988

 

8,972

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

 

 

Reported

 

380,496

 

444,168

 

28,968

 

106,522

 

21,306

 

981,460

 

295,398

 

284,956

 

Adjusted

 

380,496

 

444,168

 

28,968

 

106,522

 

21,306

 

981,460

 

295,398

 

284,956

 

Customer accounts

 

 

 

 

 

 

 

 

 

Reported

 

502,369

 

651,772

 

35,997

 

131,078

 

24,159

 

1,345,375

 

398,920

 

478,214

 

Adjusted

 

502,369

 

651,772

 

35,997

 

131,078

 

24,159

 

1,345,375

 

398,920

 

478,214

 

 

 

 

Mainland China

US

Mexico

 

Footnote

$m

$m

$m

Revenue

 

 

 

 

Reported

 

1,458

 

2,422

 

1,109

 

Significant items

 

-

 

97

 

(4

)

- disposals, acquisitions and investment in new businesses

 

-

 

103

 

-

 

- fair value movements on financial instruments

2

-

 

(6

)

(4

)

Adjusted

 

1,458

 

2,519

 

1,105

 

1 Amounts are non-additive across geographical regions due to intra-Group transactions.

2 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

3 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Reconciliation of reported and adjusted results - geographical regions (continued)

 

 

Nine months ended 30 Sep 2017

 

 

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

UK

HongKong

 

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

 

 

Reported

1

13,437

 

19,437

 

2,022

 

4,915

 

2,382

 

39,144

 

10,027

 

12,119

 

Currency translation

1

885

 

12

 

(51

)

16

 

(252

)

586

 

649

 

(80

)

Significant items

 

35

 

3

 

1

 

(96

)

5

 

(52

)

31

 

(63

)

- customer redress programmes

 

3

 

-

 

-

 

-

 

-

 

3

 

3

 

-

 

- disposals, acquisitions and investment in new businesses

 

(98

)

(126

)

-

 

(129

)

-

 

(353

)

(78

)

(126

)

- fair value movement on financial instruments

2

125

 

126

 

1

 

33

 

5

 

290

 

101

 

63

 

- currency translation on significant items

 

5

 

3

 

-

 

-

 

-

 

8

 

5

 

-

 

Adjusted

 

14,357

 

19,452

 

1,972

 

4,835

 

2,135

 

39,678

 

10,707

 

11,976

 

LICs

 

 

 

 

 

 

 

 

 

Reported

 

(152

)

(544

)

(175

)

158

 

(398

)

(1,111

)

(112

)

(415

)

Currency translation

 

1

 

3

 

3

 

3

 

15

 

25

 

2

 

3

 

Adjusted

 

(151

)

(541

)

(172

)

161

 

(383

)

(1,086

)

(110

)

(412

)

Operating expenses

 

 

 

 

 

 

 

 

 

Reported

1

(12,791

)

(8,663

)

(1,037

)

(3,997

)

(1,550

)

(24,989

)

(10,201

)

(4,534

)

Currency translation

1

(691

)

(22

)

38

 

(10

)

172

 

(489

)

(525

)

30

 

Significant items

 

1,885

 

457

 

18

 

304

 

36

 

2,700

 

1,753

 

215

 

- costs of structural reform

3

289

 

-

 

-

 

-

 

-

 

289

 

286

 

-

 

- costs to achieve

 

1,539

 

456

 

21

 

293

 

38

 

2,347

 

1,421

 

217

 

- customer redress programmes

 

383

 

-

 

-

 

-

 

-

 

383

 

383

 

-

 

- disposals, acquisitions and investment in new businesses

 

4

 

-

 

-

 

10

 

-

 

14

 

-

 

-

 

- settlements and provisions in connection with legal and regulatory matters

 

(426

)

-

 

-

 

-

 

-

 

(426

)

(426

)

-

 

- currency translation on significant items

 

96

 

1

 

(3

)

1

 

(2

)

93

 

89

 

(2

)

Adjusted

1

(11,597

)

(8,228

)

(981

)

(3,703

)

(1,342

)

(22,778

)

(8,973

)

(4,289

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

 

 

Reported

 

28

 

1,429

 

358

 

4

 

-

 

1,819

 

27

 

-

 

Currency translation

 

1

 

64

 

-

 

-

 

-

 

65

 

1

 

-

 

Adjusted

 

29

 

1,493

 

358

 

4

 

-

 

1,884

 

28

 

-

 

Profit/(loss) before tax

 

 

 

 

 

 

 

 

 

Reported

 

522

 

11,659

 

1,168

 

1,080

 

434

 

14,863

 

(259

)

7,170

 

Currency translation

 

196

 

57

 

(10

)

9

 

(65

)

187

 

127

 

(47

)

Significant items

 

1,920

 

460

 

19

 

208

 

41

 

2,648

 

1,784

 

152

 

- revenue

 

35

 

3

 

1

 

(96

)

5

 

(52

)

31

 

(63

)

- operating expenses

 

1,885

 

457

 

18

 

304

 

36

 

2,700

 

1,753

 

215

 

Adjusted

 

2,638

 

12,176

 

1,177

 

1,297

 

410

 

17,698

 

1,652

 

7,275

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

 

 

Reported

 

380,705

 

410,472

 

27,864

 

106,668

 

19,459

 

945,168

 

298,250

 

259,359

 

Currency translation

 

(9,350

)

(5,284

)

(1,638

)

(1,468

)

(2,434

)

(20,174

)

(7,900

)

(417

)

Adjusted

 

371,355

 

405,188

 

26,226

 

105,200

 

17,025

 

924,994

 

290,350

 

258,942

 

Customer accounts

 

 

 

 

 

 

 

 

 

Reported

 

489,899

 

647,667

 

34,272

 

143,819

 

21,464

 

1,337,121

 

389,076

 

473,004

 

Currency translation

 

(12,090

)

(5,806

)

(1,547

)

(1,663

)

(3,008

)

(24,114

)

(10,185

)

(762

)

Adjusted

 

477,809

 

641,861

 

32,725

 

142,156

 

18,456

 

1,313,007

 

378,891

 

472,242

 

 

 

 

Mainland China

US

Mexico

 

Footnote

$m

$m

$m

Revenue

 

 

 

 

Reported

 

1,847

 

3,565

 

1,597

 

Currency translation

 

84

 

-

 

(20

)

Significant items

 

2

 

(101

)

5

 

- disposals, acquisitions and investment in new businesses

 

-

 

(129

)

-

 

- fair value movements on financial instruments

2

2

 

28

 

5

 

- currency translation on significant items

 

-

 

-

 

-

 

Adjusted

 

1,933

 

3,464

 

1,582

 

1 Amounts are non-additive across geographical regions due to intra-Group transactions.

2 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

3 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Reconciliation of reported and adjusted results - geographical regions (continued)

 

 

Quarter ended 30 Sep 2018

 

 

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

UK

HongKong

 

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

 

 

Reported

1

4,837

 

7,389

 

663

 

1,740

 

523

 

13,798

 

3,913

 

4,715

 

Significant items

 

59

 

(17

)

1

 

-

 

-

 

43

 

59

 

4

 

- fair value movement on financial instruments

2

59

 

(17

)

1

 

-

 

-

 

43

 

59

 

4

 

Adjusted

1

4,896

 

7,372

 

664

 

1,740

 

523

 

13,841

 

3,972

 

4,719

 

ECL

 

 

 

 

 

 

 

 

 

Reported

 

-

 

(289

)

(100

)

30

 

(148

)

(507

)

44

 

(92

)

Adjusted

 

-

 

(289

)

(100

)

30

 

(148

)

(507

)

44

 

(92

)

Operating expenses

 

 

 

 

 

 

 

 

 

Reported

1

(4,206

)

(3,153

)

(323

)

(1,303

)

(335

)

(7,966

)

(3,362

)

(1,652

)

Significant items

 

215

 

8

 

-

 

5

 

-

 

228

 

146

 

7

 

- costs of structural reform

3

86

 

3

 

-

 

-

 

-

 

89

 

75

 

3

 

- customer redress programmes

 

62

 

-

 

-

 

-

 

-

 

62

 

62

 

-

 

- disposals, acquisitions and investment in new businesses

 

51

 

-

 

-

 

-

 

-

 

51

 

-

 

-

 

- restructuring and other related costs

 

19

 

3

 

-

 

5

 

-

 

27

 

11

 

3

 

- settlements and provisions in connection with legal and regulatory matters

 

(3

)

2

 

-

 

-

 

-

 

(1

)

(2

)

1

 

Adjusted

1

(3,991

)

(3,145

)

(323

)

(1,298

)

(335

)

(7,738

)

(3,216

)

(1,645

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

 

 

Reported

 

3

 

512

 

82

 

-

 

-

 

597

 

3

 

6

 

Adjusted

 

3

 

512

 

82

 

-

 

-

 

597

 

3

 

6

 

Profit before tax

 

 

 

 

 

 

 

 

 

Reported

 

634

 

4,459

 

322

 

467

 

40

 

5,922

 

598

 

2,977

 

Significant items

 

274

 

(9

)

1

 

5

 

-

 

271

 

205

 

11

 

- revenue

 

59

 

(17

)

1

 

-

 

-

 

43

 

59

 

4

 

- operating expenses

 

215

 

8

 

-

 

5

 

-

 

228

 

146

 

7

 

Adjusted

 

908

 

4,450

 

323

 

472

 

40

 

6,193

 

803

 

2,988

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

 

 

Reported

 

380,496

 

444,168

 

28,968

 

106,522

 

21,306

 

981,460

 

295,398

 

284,956

 

Adjusted

 

380,496

 

444,168

 

28,968

 

106,522

 

21,306

 

981,460

 

295,398

 

284,956

 

Customer accounts

 

 

 

 

 

 

 

 

 

Reported

 

502,369

 

651,772

 

35,997

 

131,078

 

24,159

 

1,345,375

 

398,920

 

478,214

 

Adjusted

 

502,369

 

651,772

 

35,997

 

131,078

 

24,159

 

1,345,375

 

398,920

 

478,214

 

 

 

 

Mainland China

US

Mexico

 

Footnote

$m

$m

$m

Revenue

 

 

 

 

Reported

 

814

 

1,284

 

550

 

Significant items

 

1

 

7

 

(3

)

- disposals, acquisitions and investment in new businesses

 

-

 

8

 

-

 

- fair value movements on financial instruments

2

1

 

(1

)

(3

)

Adjusted

 

815

 

1,291

 

547

 

1 Amounts are non-additive across geographical regions due to intra-Group transactions.

2 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

3 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Reconciliation of reported and adjusted results - geographical regions (continued)

 

 

Quarter ended 30 Jun 2018

 

 

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

UK

HongKong

 

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

 

 

Reported

1

4,401

 

7,205

 

680

 

1,787

 

799

 

13,577

 

3,332

 

4,488

 

Currency translation

1

(188

)

(110

)

(18

)

(5

)

(53

)

(360

)

(162

)

2

 

Significant items

 

98

 

(8

)

(2

)

6

 

17

 

111

 

98

 

6

 

- customer redress programmes

 

(46

)

-

 

-

 

-

 

-

 

(46

)

(46

)

-

 

- disposals, acquisitions and investment in new businesses 

 

-

 

-

 

-

 

8

 

22

 

30

 

-

 

-

 

- fair value movement on financial instruments

2

141

 

(8

)

(2

)

(2

)

(5

)

124

 

141

 

6

 

- currency translation on significant items

 

3

 

-

 

-

 

-

 

-

 

3

 

3

 

-

 

Adjusted

1

4,311

 

7,087

 

660

 

1,788

 

763

 

13,328

 

3,268

 

4,496

 

ECL

 

 

 

 

 

 

 

 

 

Reported

 

(125

)

(84

)

(99

)

187

 

(116

)

(237

)

(99

)

(6

)

Currency translation

 

4

 

4

 

8

 

-

 

6

 

22

 

4

 

-

 

Adjusted

 

(121

)

(80

)

(91

)

187

 

(110

)

(215

)

(95

)

(6

)

Operating expenses

 

 

 

 

 

 

 

 

 

Reported

1

(4,155

)

(3,124

)

(343

)

(1,336

)

(503

)

(8,166

)

(3,322

)

(1,669

)

Currency translation

1

132

 

63

 

11

 

3

 

33

 

228

 

114

 

(1

)

Significant items

 

17

 

-

 

-

 

22

 

-

 

39

 

(3

)

1

 

- costs of structural reform 

3

84

 

1

 

-

 

-

 

-

 

85

 

66

 

1

 

- customer redress programmes

 

7

 

-

 

-

 

-

 

-

 

7

 

7

 

-

 

- disposals, acquisitions and investment in new businesses 

 

1

 

-

 

-

 

-

 

-

 

1

 

-

 

-

 

- restructuring and other related costs

 

1

 

-

 

-

 

3

 

-

 

4

 

1

 

-

 

- settlements and provisions in connection with legal and regulatory matters

 

(74

)

(1

)

-

 

19

 

-

 

(56

)

(75

)

-

 

- currency translation on significant items

 

(2

)

-

 

-

 

-

 

-

 

(2

)

(2

)

-

 

Adjusted

1

(4,006

)

(3,061

)

(332

)

(1,311

)

(470

)

(7,899

)

(3,211

)

(1,669

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

 

 

Reported

 

7

 

615

 

161

 

-

 

-

 

783

 

7

 

14

 

Currency translation

 

-

 

(38

)

-

 

-

 

-

 

(38

)

-

 

-

 

Adjusted

 

7

 

577

 

161

 

-

 

-

 

745

 

7

 

14

 

Profit/(loss) before tax

 

 

 

 

 

 

 

 

 

Reported

 

128

 

4,612

 

399

 

638

 

180

 

5,957

 

(82

)

2,827

 

Currency translation

 

(52

)

(81

)

1

 

(2

)

(14

)

(148

)

(44

)

1

 

Significant items

 

115

 

(8

)

(2

)

28

 

17

 

150

 

95

 

7

 

- revenue

 

98

 

(8

)

(2

)

6

 

17

 

111

 

98

 

6

 

- operating expenses

 

17

 

-

 

-

 

22

 

-

 

39

 

(3

)

1

 

Adjusted

 

191

 

4,523

 

398

 

664

 

183

 

5,959

 

(31

)

2,835

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

 

 

Reported

 

374,264

 

445,692

 

29,106

 

104,361

 

20,020

 

973,443

 

290,469

 

283,265

 

Currency translation

 

(3,517

)

(2,598

)

(805

)

675

 

(113

)

(6,358

)

(3,256

)

826

 

Adjusted

 

370,747

 

443,094

 

28,301

 

105,036

 

19,907

 

967,085

 

287,213

 

284,091

 

Customer accounts

 

 

 

 

 

 

 

 

 

Reported

 

507,066

 

656,620

 

34,207

 

135,736

 

22,678

 

1,356,307

 

404,129

 

477,728

 

Currency translation

 

(4,907

)

(2,142

)

(845

)

728

 

(236

)

(7,402

)

(4,530

)

1,392

 

Adjusted

 

502,159

 

654,478

 

33,362

 

136,464

 

22,442

 

1,348,905

 

399,599

 

479,120

 

 

 

 

Mainland China

US

Mexico

 

Footnote

$m

$m

$m

Revenue

 

 

 

 

Reported

 

814

 

1,285

 

550

 

Currency translation

 

(50

)

-

 

13

 

Significant items

 

-

 

6

 

(3

)

- disposals, acquisitions and investment in new businesses

 

-

 

8

 

-

 

- fair value movements on financial instruments

2

-

 

(2

)

(3

)

- currency translation on significant items

 

-

 

-

 

-

 

Adjusted

 

764

 

1,291

 

560

 

1 Amounts are non-additive across geographical regions due to intra-Group transactions.

2 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

3 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Reconciliation of reported and adjusted results - geographical regions (continued)

 

 

Quarter ended 30 Sep 2017

 

 

Europe

Asia

MENA

NorthAmerica

LatinAmerica

Total

UK

HongKong

 

Footnotes

$m

$m

$m

$m

$m

$m

$m

$m

Revenue

 

 

 

 

 

 

 

 

 

Reported

1

4,534

 

6,651

 

660

 

1,419

 

833

 

12,978

 

3,468

 

4,160

 

Currency translation

1

(28

)

(107

)

(35

)

(16

)

(139

)

(314

)

(14

)

(16

)

Significant items

 

32

 

(120

)

-

 

142

 

-

 

54

 

33

 

(119

)

- customer redress programmes

 

3

 

-

 

-

 

-

 

-

 

3

 

3

 

-

 

- disposals, acquisitions and investment in new businesses 

 

(8

)

(126

)

-

 

139

 

-

 

5

 

-

 

(126

)

- fair value movement on financial instruments

2

37

 

5

 

-

 

3

 

-

 

45

 

30

 

7

 

- currency translation on significant items

 

-

 

1

 

-

 

-

 

-

 

1

 

-

 

-

 

Adjusted

1

4,538

 

6,424

 

625

 

1,545

 

694

 

12,718

 

3,487

 

4,025

 

LICs

 

 

 

 

 

 

 

 

 

Reported

 

(171

)

(96

)

(53

)

21

 

(149

)

(448

)

(144

)

(27

)

Currency translation

 

-

 

4

 

3

 

-

 

12

 

19

 

-

 

-

 

Adjusted

 

(171

)

(92

)

(50

)

21

 

(137

)

(429

)

(144

)

(27

)

Operating expenses

 

 

 

 

 

 

 

 

 

Reported

1

(4,430

)

(3,023

)

(364

)

(1,314

)

(534

)

(8,546

)

(3,542

)

(1,584

)

Currency translation

1

24

 

59

 

25

 

9

 

95

 

201

 

10

 

6

 

Significant items

 

558

 

98

 

4

 

91

 

11

 

762

 

521

 

48

 

- costs of structural reform 

3

109

 

-

 

-

 

-

 

-

 

109

 

106

 

-

 

- costs to achieve

 

467

 

101

 

6

 

90

 

13

 

677

 

435

 

49

 

- customer redress programmes

 

84

 

-

 

-

 

-

 

-

 

84

 

84

 

-

 

- disposals, acquisitions and investment in new business

 

2

 

-

 

-

 

2

 

-

 

4

 

-

 

-

 

- settlements and provisions in connection with legal and regulatory matters

 

(104

)

-

 

-

 

-

 

-

 

(104

)

(104

)

-

 

- currency translation on significant items

 

-

 

(3

)

(2

)

(1

)

(2

)

(8

)

-

 

(1

)

Adjusted

1

(3,848

)

(2,866

)

(335

)

(1,214

)

(428

)

(7,583

)

(3,011

)

(1,530

)

Share of profit in associates and joint ventures

 

 

 

 

 

 

 

 

 

Reported

 

17

 

497

 

121

 

1

 

-

 

636

 

16

 

12

 

Currency translation

 

-

 

(10

)

-

 

-

 

-

 

(10

)

-

 

-

 

Adjusted

 

17

 

487

 

121

 

1

 

-

 

626

 

16

 

12

 

Profit/(loss) before tax

 

 

 

 

 

 

 

 

 

Reported

 

(50

)

4,029

 

364

 

127

 

150

 

4,620

 

(202

)

2,561

 

Currency translation

 

(4

)

(54

)

(7

)

(7

)

(32

)

(104

)

(4

)

(10

)

Significant items

 

590

 

(22

)

4

 

233

 

11

 

816

 

554

 

(71

)

- revenue

 

32

 

(120

)

-

 

142

 

-

 

54

 

33

 

(119

)

- operating expenses

 

558

 

98

 

4

 

91

 

11

 

762

 

521

 

48

 

Adjusted

 

536

 

3,953

 

361

 

353

 

129

 

5,332

 

348

 

2,480

 

Loans and advances to customers (net)

 

 

 

 

 

 

 

 

 

Reported

 

380,705

 

410,472

 

27,864

 

106,668

 

19,459

 

945,168

 

298,250

 

259,359

 

Currency translation

 

(9,350

)

(5,284

)

(1,638

)

(1,468

)

(2,434

)

(20,174

)

(7,900

)

(417

)

Adjusted

 

371,355

 

405,188

 

26,226

 

105,200

 

17,025

 

924,994

 

290,350

 

258,942

 

Customer accounts

 

 

 

 

 

 

 

 

 

Reported

 

489,899

 

647,667

 

34,272

 

143,819

 

21,464

 

1,337,121

 

389,076

 

473,004

 

Currency translation

 

(12,090

)

(5,806

)

(1,547

)

(1,663

)

(3,008

)

(24,114

)

(10,185

)

(762

)

Adjusted

 

477,809

 

641,861

 

32,725

 

142,156

 

18,456

 

1,313,007

 

378,891

 

472,242

 

 

 

 

Mainland China

US

Mexico

 

Footnote

$m

$m

$m

Revenue

 

 

 

 

Reported

 

623

 

940

 

585

 

Currency translation

 

(13

)

-

 

(35

)

Significant items

 

-

 

143

 

-

 

- disposals, acquisitions and investment in new businesses

 

-

 

140

 

-

 

- fair value movements on financial instruments

2

-

 

3

 

-

 

- currency translation on significant items

 

-

 

-

 

-

 

Adjusted

 

610

 

1,083

 

550

 

1 Amounts are non-additive across geographical regions due to intra-Group transactions.

2 Includes fair value movements on non-qualifying hedges and DVA on derivative contracts.

3 Comprises costs associated with the UK's exit from the European Union, costs to establish the UK ring-fenced bank (including the UK ServCo group) and costs associated with establishing an intermediate holding company in Hong Kong.

 

 

Terms and abbreviations

 

3Q18

Third quarter of 2018

2Q18

Second quarter of 2018

3Q17

Third quarter of 2017

9M18

 

Nine months to 30 September 2018

9M17

Nine months to 30 September 2017

Adjusted RoRWA

Adjusted return on average risk-weighted assets

AFS

Available for sale

Bps

 

Basis points. One basis point is equal to one-hundredth of a percentage point

 

BSM

Balance Sheet Management

C&L

Credit and Lending

CET1

Common equity tier 1

CMB

Commercial Banking, a global business

CML

Consumer and Mortgage Lending (US)

CODM

Chief Operating Decision Maker

Corporate Centre

In December 2016, certain functions were combined to create a Corporate Centre. These include Balance Sheet Management, legacy businesses and interests in associates and joint ventures. The Corporate Centre also includes the results of our financing operations, central support costs with associated recoveries and the UK bank levy

Costs to achieve

Transformation costs to deliver the cost reduction and productivity outcomes outlined in the Investor Update in June 2015

CRD IV

Capital Requirements Directive IV

D-SIB

Domestic systemically important bank

DPD

Days past due

DVA

Debit value adjustments

EBA

European Banking Authority

ECL

Expected credit losses and other credit impairment charges

FTEs

Full-time equivalent staff

FVOCI

Fair value through other comprehensive income

GB&M

Global Banking and Markets, a global business

GLCM

 

Global Liquidity and Cash Management

 

GMB

Group Management Board

GPB

Global Private Banking, a global business

Group

HSBC Holdings together with its subsidiary undertakings

G-SIB

Global systemically important bank

GTRF

 

Global Trade and Receivables Finance

IAS

International Accounting Standards

IFRSs

International Financial Reporting Standards

IMA

Internal Models Approach

IMM

Internal Model Method

IRB

Internal ratings based

IRC

Incremental risk charge

Jaws

The difference between the rate of growth of revenue and the rate of growth of costs. Positive jaws is where the revenue growth rate exceeds the cost growth rate. We calculate this on an adjusted basis

JV

Joint venture

LCR

Liquidity coverage ratio

Legacy credit

A portfolio of assets comprising Solitaire Funding Limited, securities investment conduits, asset-backed securities trading portfolios, credit correlation portfolios and derivative transactions entered into directly with monoline insurers

LICs

Loan impairment charges and other credit risk provisions

MENA

Middle East and North Africa

PBT

Profit before tax

POCI

Purchased or originated credit-impaired

PRA

Prudential Regulation Authority (UK)

RBWM

Retail Banking and Wealth Management, a global business

Revenue

Net operating income before ECL/LICs

RMBS

Residential mortgage-backed securities

RoE

Return on equity

RoTE

Return on average tangible equity

RWAs

Risk-weighted assets

ServCo group

Separately incorporated group of service companies planned in response to UK ring-fencing proposals

 

$m/$bn

United States dollar millions/billions

VaR

Value at risk

 

 

Click on, or paste the following link into your web browser, to view the associated PDF document.

 

http://www.rns-pdf.londonstockexchange.com/rns/3947F_1-2018-10-28.pdf

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
QRTPGGCPUUPRGAR
Date   Source Headline
23rd Apr 20246:04 pmRNSTransaction in Own Shares & Conclusion of Buy-Back
22nd Apr 20245:59 pmRNSTransaction in Own Shares
19th Apr 20245:57 pmRNSTransaction in Own Shares
19th Apr 20248:40 amRNSPost Stabilisation Notice
18th Apr 20245:58 pmRNSTransaction in Own Shares
18th Apr 202410:00 amRNSOverseas Regulatory Announcement - Board Meeting
17th Apr 20246:15 pmRNSTransaction in Own Shares
16th Apr 20246:00 pmRNSTransaction in Own Shares
15th Apr 20246:24 pmRNSTransaction in Own Shares
15th Apr 20241:00 pmRNSFourth Interim Dividend for 2023 - Exchange Rate
12th Apr 20245:57 pmRNSTransaction in Own Shares
12th Apr 20243:35 pmRNSNotice of redemption
11th Apr 20246:25 pmRNSTransaction in Own Shares
11th Apr 202410:00 amRNSOverseas Regulatory Announcement - Grant of Awards
10th Apr 20246:09 pmRNSTransaction in Own Shares
9th Apr 20245:53 pmRNSTransaction in Own Shares
9th Apr 20247:00 amRNSHSBC AGREES TO SELL ITS BUSINESS IN ARGENTINA
8th Apr 20246:10 pmRNSTransaction in Own Shares
5th Apr 202410:00 amRNSDirector Declaration
4th Apr 20246:24 pmRNSTransaction in Own Shares
3rd Apr 20246:14 pmRNSTransaction in Own Shares
2nd Apr 20245:59 pmRNSTransaction in Own Shares
2nd Apr 20247:00 amRNSCompletion of the sale of HSBC Bank Canada to RBC
28th Mar 20246:01 pmRNSTransaction in Own Shares
28th Mar 20244:30 pmRNSDirector/PDMR Shareholding
28th Mar 20244:00 pmRNSTotal Voting Rights
27th Mar 20245:58 pmRNSTransaction in Own Shares
27th Mar 20243:45 pmRNSPublication of base prospectus
26th Mar 20245:54 pmRNSTransaction in Own Shares
25th Mar 20245:58 pmRNSTransaction in Own Shares
22nd Mar 20245:50 pmRNSTransaction in Own Shares
22nd Mar 20242:00 pmRNSIssuance of subordinated unsecured notes
22nd Mar 202410:00 amRNS2024 AGM - Documents available at NSM
21st Mar 20246:03 pmRNSTransaction in Own Shares
21st Mar 202411:00 amRNSIssuance of subordinated unsecured notes
20th Mar 20245:51 pmRNSTransaction in Own Shares
20th Mar 202410:00 amRNSHong Kong Waiver-Contingent Convertible Securities
19th Mar 20245:46 pmRNSTransaction in Own Shares
19th Mar 202410:00 amRNSOverseas Regulatory Announcement - Grant of Awards
18th Mar 20245:54 pmRNSTransaction in Own Shares
18th Mar 202411:20 amRNSPre Stabilisation Notice
15th Mar 20246:20 pmRNSTransaction in Own Shares
14th Mar 20246:07 pmRNSTransaction in Own Shares
14th Mar 20245:02 pmRNSDirector/PDMR Shareholding
13th Mar 20246:20 pmRNSTransaction in Own Shares
13th Mar 20244:00 pmRNSDirector/PDMR Shareholding
12th Mar 20246:06 pmRNSTransaction in Own Shares
12th Mar 202411:00 amRNSIssuance of subordinated unsecured notes
11th Mar 20245:56 pmRNSTransaction in Own Shares
8th Mar 20246:19 pmRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.