Cobus Loots, CEO of Pan African Resources, on delivering sector-leading returns for shareholders. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksHAYT.L Regulatory News (HAYT)

  • There is currently no data for HAYT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Audited results for the year ended 31 March 2015

23 Jun 2015 07:00

RNS Number : 8946Q
Hayward Tyler Group PLC
23 June 2015
 



 

23 June 2015

 

Hayward Tyler Group plc

("Hayward Tyler", the "Company" or "Group")

 

Audited consolidated results for the year ended 31 March 2015

 

The Board of Hayward Tyler (AIM:HAYT), the specialist engineering group, is pleased to announce its audited consolidated results for the year ended 31 March 2015. A copy of the audited accounts will be available for download from the Company's website, www.haywardtyler.com, from 8 July 2015.

 

Financial Highlights

§ Revenue growth up 13% to £48.6 million (FY2014: £43.2 million);

§ Adjusted profit before tax(1) up 17% to £4.7 million (FY2014: £4.0 million);

§ Profit before tax up 15% to £4.4 million (FY2014: £3.8 million);

§ Adjusted earnings per share(2) up 16% to 7.50 pence (FY2014: 6.44 pence);

§ Earnings per share up 39% to 6.98 pence (FY2014: 5.02 pence);

§ Interim dividend paid of 0.525 pence per share and final dividend proposed of 0.79 pence per share;

§ Net cash from operating activities up to £4.0 million (FY2014: £3.2 million);

§ Net debt down to £7.9 million (FY2014: £8.3 million), representing a net debt to EBITDA* ratio of 1.2:1 (FY2014: 1.5:1); and

§ Order intake at £41.7 million (FY2014: £46.0 million).

 

Business Highlights

§ Hayward Tyler awarded a £3.5 million grant from the Regional Growth Fund and a £1.15 million grant for training and development from the Civil Nuclear Sharing in Growth programme to support the Company's growth plans over the mid to long-term;

§ £3.0 million loan note programme initiated to complement the grant funding and investment into the Luton Centre of Excellence;

§ £2.8 million invested into the Luton Centre of Excellence in year (FY2014: £nil); and

§ Headroom under bank borrowing facilities increased by 55% to £5.9 million.

 

Ewan Lloyd-Baker, CEO of Hayward Tyler, commented:

"As the Group celebrates its 200th anniversary year, I am delighted to be reporting our strongest set of results since listing with an increase in both Original Equipment and Aftermarket revenues. In the year under review, significant progress has been made across the Group, not least at our main UK design and manufacturing facility in Luton where works on our Centre of Excellence are now well underway that will result in a near doubling of capacity. The Board is further encouraged by the series of key contract wins, together with partnerships, that have been signed and are being progressed since the year-end across our key geographic regions and end markets. The Board is pleased to propose a final dividend of 0.79 pence per share for the year ended 31 March 2015."

 

Notes

 

 

(1) Adjusted for the fair value of forex derivatives of £0.29m (FY2014: adjusted for the fair value of forex derivatives of £(0.04m), non-trading costs of £0.22m and the impact of the change in UK corporation tax rate of £0.46m)

 

(2) Adjusted for the fair value of forex derivatives, net of related tax of £0.23m (FY2014: adjusted for the fair value of forex derivatives, net of related tax of £(0.03m), non-trading costs of £0.22m and the impact of the change in UK corporation tax rate of £0.46m)

 

(3)EBITDA represents earnings before interest, tax, depreciation and amortisation

 

About Hayward Tyler Group plc

Hayward Tyler Group plc is a market leader in the design, manufacture and service of performance-critical motors and pumps across the energy sector. Core markets for the group include: power generation - both conventional and nuclear; oil & gas exploration - both topside and subsea; and the chemical/industrials sector. With facilities in China, India, UK and USA, the Group has a proven reputation for providing innovative, reliable technological solutions built on a heritage stretching back over 200 years. www.haywardtyler.com

 

Enquiries:

 

Hayward Tyler Group plc

Ewan Lloyd-Baker, Chief Executive Officer

Nicholas Flanagan, Chief Financial Officer

 

Tel: +44 (0)1582 731144

Akur Limited - Corporate Finance adviser

David Shapton

Tom Frost

 

 

Tel: +44 (0)20 7493 6548

FinnCap Limited - NOMAD & Broker

Matt Goode - Corporate Finance

Grant Bergman - Corporate Finance

Tony Quirke - Corporate Broking

 

Tel: +44 (0)20 7220 0500

GTH Communications Limited

Toby Hall

 

 

Tel: +44 (0) 20 7822 7493 / +44 (0)7713 341072

 

Chairman's Statement

 

Dear Shareholder

I am delighted to report on another successful year in the performance of your Company and I would like to take this opportunity to thank the Executive Directors and all the team, on your behalf, for the outstanding performance.

 

Results Overview

The Group continued to make strong progress in the year with revenue rising to £48.6 million (FY2014: £43.2 million). That generated an operating profit of £5.3 million (FY2014: £4.7 million), representing a return on revenue of 11.0% (2014: 10.8%), and a profit after tax significantly higher at £3.1 million (FY2014: £2.3 million). Fully diluted earnings per share were 6.98 pence (FY2014: 5.02 pence).

 

See the Chief Executive's Business Review and the Financial Review.

 

Dividend

We have previously stated that we will adopt a progressive dividend policy to which end we increased the interim dividend by 5% to 0.525 pence per ordinary share, paid in February 2015. Subject to shareholder approval, we will pay a final dividend of 0.79 pence per share, an increase of just over 5% on prior year, on 28 August 2015 to shareholders on the register on 14 August 2015 (ex-dividend date: 13 August 2015).

 

200 Years of Engineering Excellence

For the past 200 years, Hayward Tyler has been meeting and exceeding customer expectations and we have built a global reputation for industry-leading innovation, quality, and reliability. For example, we designed and built the world's first electric submersible motor back in 1908 and ever since we have shown the way, developing world-beating fully-certified technology that now drives a wide range of performance-critical applications in the fields of power, oil and gas exploration and the industrial sector.

 

As reported elsewhere in these financial statements, this has been another successful year of growth and we look forward with confidence as we lay the foundations for the future with the development of the Luton Centre of Excellence.

 

Centre of Excellence

During the year we kicked-off development of the centre. This project is key to our growth prospects and encompasses research and development, training and development, and expansion of the Luton facility footprint by around 40%. Key to funding the development has been the award of government grants to Hayward Tyler Limited and extended borrowing arrangements in the year. The Board's thanks goes out to the various teams that have helped to secure our future through these arrangements.

 

Further details of the Centre of Excellence are set out in the Chief Executive's Business Review and the Financial Review.

 

Expanding our Global Reach

As shareholders know, we currently operate out of China, India, UK and USA, which provides us with a global footprint to sell all around the world. In FY2015, we continued to sell a significant proportion of our products and services overseas with 88% of revenue generated from non-UK based customers. During the year under review we opened a new sales office in Shanghai, China, to complement our existing service and overhaul facility in Kunshan. The Shanghai presence is allowing the Group to better access and serve the Chinese energy, power and chemical markets.

 

Corporate Governance

I set out my review of governance in Corporate Governance.

 

Outlook

The expansion of the Group's production capabilities, coupled with the strengthening of our balance sheet, puts Hayward Tyler in an increasingly well-placed position to capture significant opportunities across our chosen markets and to achieve the Board's growth ambitions. The Board remains confident in the prospects for the business.

 

Yours faithfully,

 

John May

Non-Executive Chairman

22 June 2015

 

Chief Executive's Business Review

 

A Brief History

There are not very many companies in the UK, let alone the world, that can say they are 200 years young and therefore before I discuss the events of the past 12 months I want to take a moment to reflect on what is a major milestone in the history of this great business.

 

Given all the current focus and attention in the media about balancing the UK economy between the financial sector and the manufacturing sector, it is somewhat ironic that the origins of Hayward Tyler can be traced back to the Howard family that also founded Lloyds Bank in 1765. It was Joseph Bramah, however, who established the business in 1815 focused on the fluid applications that have formed the bedrock of Hayward Tyler to this day.

 

Notable achievements over the last two centuries include the pioneering development of the submersible electric motor, the glandless boiler circulating pump ("BCP") and a subsea fluid-filled electric motor capable of operating at depths of 3,000 metres. These developments enabled Hayward Tyler to supply glandless pumps to the world's first civil nuclear power station in the UK in 1956, establish the largest installed base of over 2,300 BCPs worldwide and deliver 2.75MW subsea motors to enhance oil extraction from the North Sea.

 

For all the technological innovation and market penetration, the latter decades of the twentieth century saw Hayward Tyler affected by underinvestment by former owners. In 2010 the business was reversed into an AIM listed PLC, which allowed the business to begin its journey of regeneration.

 

Recent Improvements

Indeed, the last four years have been transformational and now provide not just the Luton business but also the entire Group with an exceptionally strong platform on which to continue building.

 

Our entire workforce, now numbering 199 in Luton alone and 345 altogether, have been involved in the turnaround and I'd therefore like to thank everyone for their patience and fortitude whilst we have been through some particularly 'heavy lifting'. In particular, however, I would like to thank Dave Murray, Mike Williams and Martin Clocherty, who have led and sustained the transformation of Hayward Tyler Luton and are now supporting the next stage of the Group's development and growth.

 

Performance Review

So, with this behind us let us now turn our attention to the financial year ended 31 March 2015. We set ourselves a number of priorities over 12 months ago and it is therefore encouraging to report that we have been successful in delivering against our plans. This has been no mean feat, particularly at our main Luton facility where output has increased despite the extensive demolition and building works under way. The creation of a world-class Centre of Excellence is a feature and theme that will be re-visited frequently across this document and over the coming months. It is very exciting to be a part of this for two reasons; firstly, it enhances our capabilities by improving our efficiencies and increasing our capacity and secondly, because it takes a great 200 year old business into the next generation, ensuring that it has a strong and bright future. For a Company that has re-found its 'mojo' the opportunities for our employees, our customers, our suppliers and wider stakeholders are significant and we can look to the future with increasing confidence and excitement.

 

Global Expansion

We have a global footprint with operations based in Kunshan (China), Delhi (India), East Kilbride and Luton (both UK), and Vermont (USA). In addition, we opened a sales office in Shanghai (China) in January 2015. For reporting purposes, however, we split our business into two segments, Original Equipment ("OE") and Aftermarket ("AM"). Hayward Tyler East Kilbride, Luton and Vermont contribute to the OE business and Hayward Tyler Kunshan, Delhi, Luton and Vermont form the AM business. Both parts of the business showed an increase in revenues of 13% over the previous year.

 

In revenue terms, the USA was our biggest single geographical market accounting for 24% (FY2014: 25%) of total sales reflecting our strong domestic business there. The Far East was the next largest market accounting for 23% of revenues (FY2014: 16%) underpinned by China and South Korea. Domestic UK revenues increased slightly to 12% (FY2014: 9%) and South Africa performed strongly with 7% of revenues (FY2014: 6%), driven by sales of BCP spares. European revenues were down to 8% (FY2014: 17%) as a result of lower oil and gas revenues whilst revenues derived from India were 4% (FY2014: 4%), reflecting the previously poor economic environment and uncertainty prior to the Indian general election.

 

From a market sector perspective Power remained our largest market representing 59% of revenue (FY2014: 51%), driven by world-wide sales of new units and aftermarket services. The next largest market was nuclear with 20% of revenue (FY2014: 16%) as a result of sales to KHNP. Oil and gas was lower at 8% of revenue (FY2014: 18%) whilst other markets, including industrial, chemical and renewables, represented 13% (FY2014: 15%).

 

Overall the diversity of our markets and broad geographical coverage provides the Group with a significant degree of resilience to adverse market fluctuations in any single market.

 

Operating Profit Margin Improvement

As highlighted at the time of our interim results, we anticipated a strong performance in 2H2015 and this helped increase the gross profit margin for the Group to 35.1%, marginally above our target, and significantly ahead of the performance in the first half of the year. Likewise the operating profit margin improved in 2H2015 thus driving the full year performance up to 11.0% (FY2014: 10.8%), which is in our KPI target range of 10-15%. We anticipate that this second half performance is sustainable and will therefore help underpin the margin expectations in the current year.

 

Looking at the performance in greater detail, gross profit margins of the AM business typically fall in the range of 45-50% dependent on the mix of business. The result in FY2015 was no different with a gross profit margin of 47%, which was down from 50% in FY2014 but in line with expectation. The gross profit margin of the OE business improved from 14% in 1H2015 to 23% in 2H2015, thus providing an overall gross margin of 18% for FY2015.

 

The OE gross profit margin represents an increase on the margin in FY2014 of 14% and it was achieved despite the disappointment in 1H2015 of a loss making contract by our US business. Since then we have undertaken a number of significant steps to strengthen our US business. These steps included conducting a root and branch review of our contract acceptance process, restructuring the reporting lines, appointing a new President and undertaking a Mega 5S event, jargon for improving workplace organisation through standards and discipline, which involved the entire workforce. To put this into perspective, the activity included all 95 employees, supported by 4 employees from the UK, who over the course of 2 days set to work clearing out 15 tons of scrap, 4 tons of trash, applying 45 gallons of paint and using 20 gallons of cleaning solution to ensure that the shop was thoroughly sorted, set and shined. Further workplace management practices are now in place to ensure that the changes made are standardised and sustained.

 

Centre of Excellence

Regarding developments in the UK, supported by the Regional Growth Fund and the subsequent secured loan note programme, the Centre of Excellence represents very much the future of Hayward Tyler: its investment into research and development, training and development, as well as the expansion of the facility.

 

During 2H2015 the preparation of the site continued at pace against a backdrop of increasing output, which involved the demolition of 8 redundant buildings and replacement of an old cooling tower, a relic from the 1950s, by a state of the art cooling system. Inside the existing main building 14 machines were scrapped or removed and the flow-lines revised in preparation for new plant, machinery and capacity planning requirements.

 

In specific terms, the Centre of Excellence will deliver:

§ Our most advanced facility for specialist motor manufacture in the world;

§ Integrated single process flow-lines for engineering, production, assembly and test control of stators and rotors;

§ An extended, fit for purpose facility (for subsea and nuclear sectors) with dedicated clean assembly areas and test pits;

§ An environment for extending the continuous improvement philosophy; and

§ Greater capabilities for the design and manufacture of our performance critical motors and pumps.

 

In addition, we anticipate that the optimised flow-lines will enhance throughput to reduce leadtimes significantly, reduce takt time (a term often used in manufacturing to describe the average production time to match the required customer demand) and increase the number of stock turns supported by internally developed leading business software planning tools. Having embarked on the planning of this project back in 2013 it was, therefore, particularly encouraging to have signed a global production alliance with FMC Technologies (see Markets). For a global company like FMC, the market leader in subsea systems, to choose Hayward Tyler for its "best-in-class manufacturing capability" is truly a glowing endorsement of the progress that we've made and for our further potential.

 

Across the Group we were also able to celebrate for the first time all of our facilities achieving ISO 9001 accreditation and our Scottish facility has also retained its ISO 14001 accreditation. Significantly, from January 2013 through to February 2015, four audits of this business' ISO 9001 and ISO 14001 management systems were conducted without a single non-conformance being raised.

 

Order Intake

Order intake for the year was £41.7 million, giving an order book at 31 March 2015 of £21.6 million. This intake was 1.0x historical revenues, marginally less than our KPI target of 1.1x but with the shortfall reflecting more of a timing issue than a softening in our chosen markets. The largest order received in the year related to the replacement of nuclear parts for South Korea's KHNP at two of its reactors, Hayward Tyler having provided the original equipment during the 1980s. Valued at over USD10 million, this order skewed the metrics increasing the nuclear share of overall order intake for the year to 32% (FY2014: 15%) and the AM share to 69% (FY2014: 64%). Power remained the dominant segment at 54% of order intake (FY2014: 57%) with oil and gas right down at 2% of the total (FY2014: 12%). The situation in the oil and gas sector has improved for Hayward Tyler since the year-end and it is anticipated that this sector is likely to return to the levels seen in FY2014. Despite the lower oil price the strong drivers underpinning demand for our subsea and submersible motors mean that we are still aiming for this market segment to account for 20-30% of our revenues over the medium term. In geographical terms, the single largest market segment was the USA reflecting the growing nature of the business followed by China, South Africa, South Korea and the UK.

 

The Future

Our achievements over the last three to four years have been significant and there is more hard work to come to secure our place amongst the elite. However, given strong order intake in the first two months of FY2016 of £9.8 million and with our team's unrelenting enthusiasm and drive, I've no doubt we can do that. Looking further afield we are ambitious to identify businesses that share similar characteristics to Hayward Tyler to buy, build and grow to generate further shareholder value.

 

At last but by no means least, I'd like to welcome Steve Robins as Managing Director of Hayward Tyler Luton and Mike Turmelle as President of Hayward Tyler Vermont. These are great times to be part of the Hayward Tyler team.

 

With thanks and best wishes to all our employees and wider stakeholders, Happy 200th Birthday.

 

Ewan Lloyd-Baker

Chief Executive Officer

22 June 2015

 

Financial Review

Introduction

I am pleased to report increased revenues and increased profitability.

 

Basis of Reporting

The Group financial statements in this report have been prepared in accordance with International Financial Reporting Standards ("IFRSs").

 

Trading Operating Results

Revenue for the year was up by 13% to £48.6 million (FY2014: £43.2 million) driven by growth in revenues from both the OE and AM. Gross profit margin was ahead of our target KPI level at 35.1% but lower than prior year (FY2014: 37.7%) as a result of the performance of the US OE business in the first half of the year and marginally lower margins from the AM. Operating charges in the year of £11.7 million (FY2014: £11.6 million) included net costs incurred on the Regional Growth Fund ("RGF") programme of £0.5 million (FY2014: £nil) (see RGF below). Taking these elements together delivered an increased profit before tax of £4.4 million (FY2014: £3.8 million). EBITDA (earnings before interest, tax, depreciation and amortisation) for the year was up 14% at £6.4 million (FY2014: £5.5 million).

 

The Group is exposed to the US Dollar through its operating business in the USA and from UK exports to China. On a constant exchange rate1 basis revenue and profit before tax in FY2014 would have been lower by £0.3 million and £0.1 million respectively.

 

1 constant exchange rate is calculated by rebasing prior year figures at current year rates

 

Finance Charges

Finance costs in the year were £0.7 million (FY2014: £0.9 million). These costs represent underlying interest payable of £0.5 million (FY2014: £0.6 million), amortisation of arrangement fees over the life of the loans to which they relate of £0.1 million (FY2014: £0.2 million) and finance costs of pensions £0.1 million (FY2014: £0.1 million). In addition, the fair value of derivatives was a loss of £0.3 million (FY2014: gain of £41,000), driven by the mark-to-market of foreign exchange hedging instruments that were outstanding at 31 March 2015, which have an average exchange rate of GBP1:USD1.56 compared to a year-end rate of GBP1:USD1.48.

 

Tax

There was a tax charge for the year of £1.2 million (FY2014: £1.5 million), which represents an effective tax charge of 28% (FY2014: 40%) made-up of tax payable on profits in the USA and China of £0.7 million (FY2014: £0.8 million) and a non-cash deferred tax charge on profits generated in the UK of £0.5 million (FY2014: £0.7 million).

 

Net Profit

The total profit for the year was £3.1 million (FY2014: £2.3 million), which delivered a fully diluted earnings per share up 39% at 6.98 pence (FY2014: 5.02 pence).

 

Dividends

The Group paid its interim dividend of 0.525 pence per share in February 2015 at a total cost of £0.2 million.

 

RGF

The Luton business was awarded a £3.5 million grant from the RGF programme during the first half of the year. Net costs incurred on the programme of £0.5 million (FY2014: £nil) represented costs of £0.8 million, which mainly related to research, development and training, offset by grant income of £0.3 million. In the consolidated statement of financial position at 31 March 2015, the grant receivable and the deferred income in respect of the programme have been recorded as an other debtor of £2.1 million and an other creditor of £3.2 million respectively, each analysed between current and non-current. As at 31 March 2015 the Luton business has received grant income as cash of £1.4 million.

 

Further details of the accounting treatment of the RGF programme are given in note 2.24 to these financial statements.

 

Working Capital

Working capital increased from prior year-end to 31 March 2015 mainly as a result of trade receivables relating to unusually high revenues in March 2015 of over £7.5 million. The majority of these receivables were collected over the subsequent two months. In spite of higher working capital, year-end headroom (cash plus undrawn facilities) was very strong at £5.9 million (FY2014: £3.8 million). Details of cash, borrowings and related interest rates are given in notes 22 and 28 to the financial statements.

 

Funding

In March 2014 we announced that we had secured £14.2 million of new banking and borrowing facilities. During FY2015 we arranged a USD2.0 million working capital facility for our US business together with the additional facilities to complement the grant funding of the Luton Centre of Excellence. These additional facilities include:

§ A £2.4 million increase to the £5.0 million UK revolving credit facility;

§ A £1.0 million increase to a £1.0 million equipment finance line to help fund the acquisition of new plant and equipment; and

§ A £3.0 million loan note programme to help fund the extension of the Luton facility. An initial £1.635 million was drawn from the programme in January 2015 with the balance expected to be drawn before the end of summer 2015.

 

We have established a strong relationship that with our banking partner, RBS, over the last 18 months or so and, in addition, have been able to access the UK Export Finance schemes to support exporters. That assurance, together with the above facilities, provides us with the confidence to take the Group forward.

 

Borrowings

Net debt was reduced from £8.3 million at 31 March 2014 to £7.9 million at 31 March 2015 in spite of the 13% growth in revenue and the investment in the Centre of Excellence mainly as a result of operational inflows offset by capital expenditure. This reduction helped to improve the ratio of net debt to EBITDA from 1.5:1 at 31 March 2014 to 1.2:1 at 31 March 2015.

 

At 31 March 2015 net debt comprised:

§ Term borrowings of £6.0 million (FY2014: £5.8 million);

§ Finance leases of £0.7 million (FY2014: £0.5 million); and

§ Drawings under revolving credit facilities of £2.9 million (FY2014: £3.8 million) offset by cash £1.7 million (FY2014: £1.7 million).

 

Pensions

Within the UK, the Group operates a defined benefit plan, with benefits linked to final salary, and a defined contribution plan ("DCP"). With effect from 1 June 2003 the defined benefit plan was closed to future service accruals and new UK employees offered membership of the DCP.

 

A full actuarial valuation of the defined benefit plan is produced every three years (the last one being as at 1 January 2014) and a valuation is prepared at each period end for the purposes of the report and accounts by independent qualified actuaries. The net obligation has reduced significantly in the year to £0.2 million at 31 March 2015 (FY2014: £1.5 million) mainly due to the increase in the value of the plan assets.

 

Details of pensions and employee obligations are given in note 27 to the financial statements.

 

Statement of Financial Position

Total equity increased by £4.2 million to £15.4 million as a result of profit for the year of £3.1 million, the impact of exchange differences on translating foreign operations of £0.7 million and the reduction in the pension deficit net of deferred tax of £1.0m offset by the payment of dividends in the year of £0.6 million. This increase in net assets reflects the investment in the fixed assets associated with the Luton Centre of Excellence of £2.8 million (FY2014: £nil).

 

Nick Flanagan

Chief Financial Officer

22 June 2015

 

Statement of Financial Position

Group

Company

At

31 March 2015

At

31 March 2014

At

31 March 2015

At

31 March 2014

Notes

£000

£000

£000

£000

Non-current assets

Goodwill

15

2,219

2,219

-

-

Other intangible assets

16

1,034

781

-

-

Investments

17

-

-

7,723

7,723

Property, plant and equipment

18

11,288

9,000

-

-

Deferred tax assets

21

2,555

3,312

-

-

Other debtors

20

806

-

-

-

Trade and other receivables

20

-

-

2,412

-

17,902

15,312

10,135

7,723

Current assets

Inventories

19

6,015

7,674

-

-

Trade and other receivables

20

16,599

11,872

7,898

10,123

Other current assets

20

1,139

870

98

16

Current tax assets

Financial assets - derivatives

12

30.2

500

-

580

41

-

-

-

-

Cash and cash equivalents

22

1,769

1,748

-

-

26,022

22,785

7,996

10,139

Total assets

43,924

38,097

18,131

17,862

Current liabilities

Trade and other payables

23

9,976

10,514

192

217

Borrowings

30.4

4,270

5,163

1,070

896

Provisions

25

884

1,070

-

-

Current tax liabilities

12

1,084

881

-

-

Other liabilities

24

3,722

2,755

208

267

Derivatives

30.2

252

-

-

-

Current liabilities

20,188

20,383

1,470

1,380

Net current assets

5,834

2,402

6,526

8,759

Total assets less current liabilities

23,736

17,714

16,661

16,482

Non-current liabilities

Borrowings

30.4

5,359

4,933

2,411

1,800

Pension and other employee obligations

27

179

1,538

-

-

Other creditors

24

2,757

-

-

-

8,295

6,471

2,411

1,800

Net assets

15,441

11,243

14,250

14,682

 

Group

Company

At

31 March 2015

At

31 March

2014

At

31 March 2015

At

31 March 2014

Notes

£000

£000

£000

£000

Equity

Called-up share capital

33

455

455

455

455

Share premium account

33

28,705

28,705

28,705

28,705

Merger reserve

14,502

14,502

20,667

20,667

Treasury stock reserve

(274)

(274)

(274)

(274)

Reverse acquisition reserve

(19,973)

(19,973)

-

-

Other equity

18

18

18

18

Foreign currency translation reserve

238

(421)

-

-

Retained earnings

(8,230)

(11,769)

(35,321)

(34,889)

Total equity

15,441

11,243

14,250

14,682

 

 

 

Consolidated Income Statement

 

Year to 31 March 2015

Year to 31 March 2014

£000

£000

£000

£000

£000

£000

Notes

Trading

Non-trading

Total

Trading

Non-trading

Total

Revenue

6

48,619

-

48,619

43,205

-

43,205

Cost of sales

(31,554)

-

(31,554)

(26,920)

-

(26,920)

Gross profit

17,065

-

17,065

16,285

-

16,285

Operating charges

2.5

(11,718)

-

(11,718)

(11,623)

-

(11,623)

Operating profit

7

5,347

-

5,347

4,662

-

4,662

Finance costs

Fair value of derivatives

2.5 & 10

2.5 & 10

(694)

(294)

-

-

(694)

(294)

(676)

41

(224)

-

(900)

41

Profit/(loss) before tax

4,359

-

4,359

4,027

(224)

3,803

Taxation

2.17 & 11

(1,210)

-

(1,210)

(1,068)

(455)

(1,523)

Profit/(loss) for the year

3,149

-

3,149

2,959

(679)

2,280

Basic earnings per share (pence)

13

6.98

-

6.98

6.51

(1.49)

5.02

Diluted earnings per share (pence)

13

6.98

-

6.98

6.51

(1.49)

5.02

 

 

 

 

 

Consolidated Statement of Comprehensive Income

 

Year to

31 March

2015

Year to

31 March

2014

£000

£000

Profit for the period

3,149

2,280

Other comprehensive income/(loss):

 

Items that will not be reclassified subsequently to profit and loss

Remeasurement of net defined benefit liability

1,221

(113)

Income tax relating to items not reclassified

 

Items that will be reclassified subsequently to profit and loss

Gain/(loss) on translation of overseas subsidiaries

(256)

 

 

 

659

26

 

 

 

(295)

Other comprehensive income for the year net of tax

1,624

(382)

Total comprehensive profit for the period

4,773

1,898

Attributable to

Equity shareholders of the Company

4,773

1,898

 

The accompanying accounting policies and notes form part of these financial statements

 

 

Consolidated Statement of Changes in Equity

 

 

 

Share

Capital

 

 

Share

Premium

 

 

Merger

Reserve

 

Reverse Acquisition

Reserve

 

Treasury

Stock

Reserve

 

 

Other

Equity

Foreign Currency Translation Reserve

 

 

Retained Earnings

 

 

 

Total

£000

£000

£000

£000

£000

£000

£000

£000

£000

Balance at 1 April 2013

455

28,705

14,502

(19,973)

-

18

(126)

(13,735)

9,846

Purchase of shares

Dividends

-

-

-

-

-

-

-

-

(274)

-

-

-

-

-

-

(227)

(274)

(227)

Transactions with owners

-

-

-

-

(274)

-

-

(227)

(501)

Profit for the year

-

-

-

-

-

-

-

2,280

2,280

Actuarial loss for the period on pension scheme (see note 27)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(113)

 

(113)

Deferred tax on actuarial movement on pension scheme

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

26

 

26

Loss on translation of overseas subsidiaries

 

-

 

-

 

-

 

-

 

-

 

-

 

(295)

 

-

 

(295)

Total comprehensive income/(loss)

-

-

-

-

-

-

(295)

2,193

1,898

Balance at 31 March 2014

455

28,705

14,502

(19,973)

(274)

18

(421)

(11,769)

11,243

 

 Dividends

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(575)

 

(575)

Transactions with owners

-

-

-

-

-

-

-

(575)

(575)

Profit for the year

-

-

-

-

-

-

-

3,149

3,149

Actuarial gain for the period on pension scheme (see note 27)

-

-

-

-

-

-

-

1,221

1,221

Deferred tax on actuarial movement on pension scheme

-

-

-

-

-

-

-

(256)

(256)

Gain on translation of overseas subsidiaries

-

-

-

-

-

-

659

-

659

Total comprehensive income/(loss)

-

-

-

-

-

-

659

4,114

4,773

Balance at 31 March 2015

455

28,705

14,502

(19,973)

(274)

18

238

(8,230)

15,441

 

Company Statement of Changes in Equity

 

Share

 

Share

Capital

 

Share

Premium

 

Merger

Reserve

Treasury

Stock

Reserve

 

Other

Equity

Based Payment Reserve

 

Retained

Earnings

 

 

Total

 

£000

£000

£000

£000

£000

£000

£000

£000

 

 

Balance at 1 April 2013

455

28,705

20,667

-

18

-

(34,885)

14,960

 

Transactions with owners

-

-

-

(274)

-

-

(227)

(501)

 

Profit for the year

-

-

-

-

-

-

223

223

 

Balance at 31 March 2014

455

28,705

20,667

(274)

18

-

(34,889)

14,682

 

Transactions with owners

-

-

-

-

-

-

(575)

(575)

 

Profit for the year

-

-

-

-

-

-

143

143

 

Balance at 31 March 2015

455

28,705

20,667

(274)

18

-

(35,321)

14,250

 

Cash Flow Statement

 

Group

Company

Year to

 31 March 2015

Year to

 31 March 2014

Year to

 31 March 2015

Year to

 31 March 2014

Notes

£000

£000

£000

£000

Operating activities

Profit/(loss) before tax

4,359

3,803

(95)

223

Non-cash adjustment

34

2,001

1,739

(316)

-

Net changes in working capital

34

(1,976)

(2,007)

(249)

(2,738)

Profit on disposal of property, plant and equipment

10

10

-

-

Taxes paid

(426)

(345)

-

-

Net cash from operating activities

3,968

3,200

(660)

(2,515)

Investing activities

Purchase of property, plant and equipment

 

(2,944)

 

(1,656)

 

-

 

-

Purchase of intangible assets

(446)

-

-

-

Interest received

-

-

461

-

Disposal of property, plant and equipment

Dividends received

(5)

 

-

(5)

 

-

-

 

238

-

 

-

Net cash used in investing activities

(3,395)

(1,661)

699

-

Financing activities

Proceeds from borrowings

4,035

9,524

1,635

3,000

Repayment of borrowings

(4,626)

(8,516)

(1,000)

-

Re-banking costs

Purchase of treasury shares

Dividends paid

(199)

-

(575)

(415)

(274)

(227)

(199)

-

(575)

(304)

-

(227)

Drawdown of finance leases

364

294

-

-

Repayment of finance leases

(166)

(161)

-

-

Interest paid

Grant income received

(523)

1,138

(587)

-

(145)

-

-

-

Net cash from financing activities

(552)

(362)

(284)

(2,469)

Net change in cash and cash equivalents

 

21

 

1,177

 

(245)

 

(46)

Cash and cash equivalents at beginning of year

 

1,748

 

571

 

-

 

(46)

Cash and cash equivalents at end of period

 

1,769

 

1,748

 

(245)

 

-

 

Notes to the Financial Statements

 

1. General information

Hayward Tyler Group PLC is incorporated and resident in the Isle of Man. The Company's registered office is Peregrine Corporate Services Limited, Burleigh Manor, Peel Road, Douglas, Isle of Man, IM1 5EP. The Company's principal place of business is 1 Kimpton Road, Luton, UK, LU1 3LD. Hayward Tyler Group PLC's shares are listed on the Alternative Investment Market (AIM).

 

Hayward Tyler Group PLC is the ultimate parent company of the Group and its consolidated financial statements are presented in Pounds Sterling (£), which is its functional currency. These consolidated financial statements have been approved for issue by the Board of Directors on 22 June 2015. The Directors have recommended a final dividend of 0.79 pence per share.

 

Established in the UK in 1815, Hayward Tyler designs, manufactures and services a comprehensive range of fluid filled electric motors and pumps. These units are custom designed to meet the most demanding of applications and environments. Focused on the power generation (conventional and nuclear), oil and gas (topside and deep subsea) and industrial markets, Hayward Tyler is a market leader in its technology solutions. Furthermore, Hayward Tyler supplies and services a range of mission critical motors and pumps for the Royal Navy submarine fleet in the UK. Hayward Tyler also undertakes service, overhaul and upgrading of third-party motor and pump equipment across all sectors.

 

In addition to the head office in Luton (England), Hayward Tyler has manufacturing and service support facilities in Kunshan (China), Delhi (India), East Kilbride (Scotland) and Vermont (USA). These facilities and staff provide cover 24 hours 7 days a week for maintenance, overhaul and repair.

 

2. Summary of significant accounting policies

 

2.1 Going concern

The consolidated financial statements have been prepared on a going concern basis. The Directors have taken note of the guidance issued by The Financial Reporting Council on Going Concern Assessments in determining that this is the appropriate basis of preparation of the financial statements and have considered a number of factors.

 

After making due enquiry, and having considered the Group's budget for the coming year and its projections through to 2018 together with its banking and borrowing arrangements, the Directors confirm that they have a reasonable expectation that the Group and the Company have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Company continues to adopt the going concern basis of accounting in preparing the financial statements for the period ended 31 March 2015.

 

2.2 Basis of preparationThe consolidated financial statements for the year ended 31 March 2015 have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and the requirements of the Isle of Man Companies Act 1931-2006. The financial statements have been prepared under the historical cost basis for the purposes of inclusion in this document with the exception of some financial instruments which are carried at fair value (see note 30) and freehold properties which are held at revalued amounts (see note 18). The accounting policies set out below have been consistently applied to all the periods presented. In accordance with the exemption by the Isle of Man Companies Act 2006 no separate income statement or Statement of Comprehensive Income is presented for the Company.

 

The financial information set out in this report does not constitute the Company's statutory accounts for the years ended 31 March 2015 or 2014 but is derived from the 2015 accounts. Statutory accounts for 2014 have been delivered to the Registrar of Companies and those for 2015 will be delivered in due course. The auditor has reported on those accounts; its report was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report and (iii) did not contain a statement under section 498(2) or section 498(3) of the Companies Act 2006.

 

2.3 Basis of consolidationThe Group financial statements consolidate those of the Company and all of its subsidiary undertakings drawn up to 31 March 2015. Subsidiaries are entities over which the Group has the power to control the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date on which control ceases.

 

Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

2.4 Business combinationsFor business combinations occurring since 1 January 2010, the requirements of IFRS 3R have been applied. The consideration transferred by the Group to obtain control of a subsidiary is calculated as the sum of the acquisition-date fair values of assets transferred, liabilities incurred and the equity interests issued by the Group, which includes the fair value of any asset or liability arising from a contingent consideration arrangement. Acquisition costs are expensed as incurred.

 

The Group recognises identifiable assets acquired and liabilities assumed in a business combination regardless of whether they have been previously recognised in the acquiree's financial statements prior to the acquisition. Assets acquired and liabilities assumed are measured at their acquisition-date fair values.

 

Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum of (a) fair value of consideration transferred, (b) the recognised amount of any non-controlling interest in the acquiree and (c) acquisition-date fair value of any existing equity interest in the acquiree, over the acquisition-date fair values of identifiable net assets. If the fair values of identifiable net assets exceed the sum calculated above, the excess amount (i.e. gain on a bargain purchase) is recognised in profit or loss immediately.

 

2.5 Trading and non-trading

The consolidated income statement reports the results for the year under the headings Trading and Non-trading. Trading represents the underlying performance of Hayward Tyler together with head office costs. Non-trading represents non-recurring items, which include finance costs and deferred tax charge.

 

There are no Non-trading items in the current year. Non-trading in the prior year represented non-recurring items, which included re-banking costs of £0.2 million and a deferred tax charge, which represented the impact on the deferred tax asset of the reduction in the enacted UK corporation tax rate from 23% to 20% of £0.5 million.

 

2.6 Segmental reporting

In identifying its operating segments, management follows the Group's service lines, which represent the main products and services provided by the Group. The activities undertaken by the original equipment manufacturing segment ("OE") includes the design and manufacture of motors and pumps. The aftermarket segment ("AM") provides a comprehensive range of aftermarket services and spares supporting the Group's own product range as well as those of other original equipment manufacturers. Each of these operating segments is managed separately as they require different resources and have a different customer base, including sales and marketing approach. All inter-segment transfers are carried out at arm's length prices.

 

The measurement policies the Group uses for segment reporting under IFRS 8 are the same as those used in its financial statements, except that:

§ post-employment benefit expenses;

§ site modernisation costs and associated grant income;

§ expenses relating to share-based payments;

§ research costs relating to new business activities; and

§ unallocated central costs

are not included in arriving at the operating profit of the operating segments. In addition, corporate assets which are not directly attributable to the business activities of any operating segment are not allocated to a segment. There have been no changes from prior periods in the measurement methods used to determine reported segment profit or loss.

 

2.7 Foreign currency translation

The consolidated financial statements are presented in Pounds Sterling, which is the Company's functional currency.

 

(a) Functional and presentation currency

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the "functional currency"). In the Group's financial statements, all assets, liabilities and transactions of the Group entities, with a functional currency other than the Pound Sterling (the Group's presentation currency) are translated into Pounds Sterling upon consolidation. The functional currencies of the entities in the Group have remained unchanged during the reporting period.

(b) Transactions and balances

Foreign currency transactions are translated into the functional currency of the respective Group entity using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Non-monetary items measured at historical cost are translated using the exchange rates at the date of the transaction (not retranslated). Non-monetary items measured at fair value are translated using the exchange rates at the date when fair value was determined.

(c) Foreign subsidiaries

The assets and liabilities in the financial statements of foreign subsidiaries and related goodwill are translated at the rate of exchange ruling at the reporting date. Income and expenses are translated at the average rate. The exchange differences arising from the retranslation of the opening net investment in subsidiaries are recognised in other comprehensive income and accumulated in the "Foreign Currency Translation Reserve" in equity. On disposal of a foreign operation the cumulative translation differences are reclassified from equity to profit or loss when the gain or loss on disposal is recognised.

 

2.8 Property, plant and equipment

Land held for use in production or administration is stated at historical cost. As land is considered to have an unlimited useful life, related carrying amounts are not depreciated. Buildings for use in production or administration are initially recognised at acquisition cost and subsequently measured using the cost model, cost less accumulated depreciation and impairment losses.

 

Property and equipment held under finance leases are capitalised and included in property, plant and equipment. Such assets are depreciated straight line basis over their expected useful lives (determined by reference to comparable owned assets) or over the term of the lease, if shorter. Buildings are stated at cost or revaluation less depreciation and impairment losses. Equipment, furniture and fittings are stated at cost less depreciation and impairment losses. Depreciation is provided at rates calculated to write off the cost or revaluation of fixed assets, less their estimated residual value, over their expected useful lives. The following useful lives are applied:

 

Buildings - 25 years

Plant and machinery - 5-10 years

Fixtures and fittings - 3-5 years

Short leasehold improvements - over period of lease

 

Material residual value estimates and estimates of the useful life are updated as required, but at least annually, whether or not the asset is revalued.

 

Gains or losses arising on the disposal of property, plant and equipment are determined as the difference between the disposal proceeds and the carrying amount of the assets and are recognised in profit or loss within "other income" or "other expenses".

 

2.9 Leased assets

The economic ownership of a leased asset is transferred to the lessee if the lessee bears substantially all the risks and rewards related to the ownership of the leased asset. The related asset is then recognised at the inception of the lease at the fair value of the leased asset or, if lower, the present value of the lease payments plus incidental payments, if any. A corresponding amount is recognised as a finance leasing liability. Leases of land and buildings are classified separately and are split into a land and a building element, in accordance with the relative fair values of the leasehold interests at the date the asset is recognised initially.

 

Depreciation methods and useful lives for assets held under finance lease agreements correspond to those applied to comparable assets which are legally owned by the Group. The corresponding finance leasing liability is reduced by lease payments, less finance charges, which are expensed as part of finance costs.

 

The interest element of leasing payments represents a constant proportion of the capital balance outstanding and is charged to profit or loss over the period of the lease.

 

All other leases are treated as operating leases. Payments on operating lease agreements are recognised as an expense on a straight-line basis over the lease term. Associated costs, such as maintenance and insurance, are expensed as incurred.

 

2.10 Goodwill

Goodwill represents the future economic benefits arising from a business combination that

are not individually identified and separately recognised. Goodwill is carried at cost less

accumulated impairment losses. Goodwill is considered to have an indefinite useful life. Refer to Note 2.12 for a description of impairment testing procedures.

 

2.11 Other intangible assets

Other intangible assets include capitalised development costs used in respect of the development of new pump and motor technology and product and process development. They are accounted for using the cost model whereby capitalised costs are amortised on a straight-line basis over their estimated useful life. Management assess the useful life of group intangible assets to be in the range of five to ten years.

 

Costs that are directly attributable to the development phase of technology are recognised as an intangible asset, provided they meet the following recognition requirements:

§ completion of the intangible asset to the development phase is technically feasible, so that it will be available for use or sale;

§ the Group intends to complete the intangible asset and use or sell it;

§ the Group has the ability to use or sell the intangible asset;

§ the intangible asset will generate probable future economic benefits. Among other things, this requires that there be a market for the output from the intangible asset or for the intangible asset itself, or, if it is to be used internally, the asset will be used in generating such benefits;

§ there are adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and

§ the expenditure attributable to the intangible asset during its development can be measured reliably.

 

Development costs not meeting these criteria for capitalisation are expensed as incurred.

 

Directly attributable costs include employee costs incurred on the development along with an appropriate portion of relevant overheads. Development costs recognised as an intangible asset are subject to the same subsequent measurement method. However, until completion of the development project, the assets are subject to impairment testing only as described below in the note on impairments.

 

2.12 Impairment testing of goodwill, other intangible assets and property, plant and equipment

For impairment assessment purposes, assets are grouped at the lowest levels for which there are largely independent cash inflows (cash-generating units). As a result, some assets are tested individually for impairment and some are tested at cash-generating unit level. Goodwill is allocated to those cash-generating units that are expected to benefit from synergies of a related business combination and represent the lowest level within the Group at which management monitors goodwill. Cash-generating units to which goodwill has been allocated (determined by the Group's management as equivalent to its operating segments) are tested for impairment at least annually. All other individual assets or cash-generating units are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

 

An impairment loss is recognised for the amount by which the asset's (or cash-generating unit's) carrying amount exceeds its recoverable amount, which is the higher of fair value less costs of disposal and value-in-use. To determine the value-in-use, management estimates expected future cash flows from each cash-generating unit and determines a suitable discount rate in order to calculate the present value of those cash flows. The data used for impairment testing procedures are directly linked to the Group's latest approved budget, adjusted as necessary to exclude the effects of future reorganisations and asset enhancements. Discount factors are determined individually for each cash-generating unit and reflect current market assessments of the time value of money and asset-specific risk factors.

 

Impairment losses for cash-generating units reduce first the carrying amount of any goodwill allocated to that cash-generating unit. Any remaining impairment loss is charged pro rata to the other assets in the cash-generating unit. With the exception of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously recognised may no longer exist. An impairment loss is reversed if the asset's or cash-generating unit's recoverable amount exceeds its carrying amount.

 

2.13 Investments

Investments in undertakings are recorded at fair value of consideration paid less impairment.

 

2.14 Inventories

Inventories are stated at the lower of cost and net realisable value. Cost comprises the direct purchase price, including all expenses directly attributable to the manufacturing process as well as suitable portions of related production overheads, based on normal operating capacity. Costs are assigned using the first in, first out cost formula. Net realisable value is the estimated selling price in the ordinary course of business less applicable variable selling expenses.

 

2.15 Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, together with other

short-term, highly liquid investments maturing within 90 days from the date of acquisition that

are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.

 

2.16 Equity, reserves and dividend payments

Share capital represents the nominal value of shares that have been issued.

 

Share premium includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium, net of any related income tax benefits.

 

The foreign currency translation reserve represents differences arising on the retranslation of net investments in overseas subsidiary undertakings, based on the rate of exchange ruling at the balance sheet date.

 

The merger reserve of £14.5 million includes £9.9 million arising as a result of the acquisition of Southbank in January 2010. The merger reserve represents the difference between the nominal value of the share capital issued by Hayward Tyler Group PLC and its fair value at 20 January 2010, the date of the acquisition.

The reverse acquisition reserve arises as a result of the method of accounting for the acquisition of Southbank by Hayward Tyler Group PLC. In accordance with IFRS 3 Business Combinations (Revised 2008) the acquisition has been accounted for as a reverse acquisition.

 

Retained earnings include all current and prior period retained profits.

 

Dividend distributions payable to equity shareholders are included in "other liabilities" when the dividends have been approved in a general meeting prior to the reporting date.

 

Treasury Stock

On 28 January 2014 the Company purchased 419,204 of its own shares at 65 pence per share. The costs of purchasing own shares held by the Company are shown as a deduction against equity.

 

2.17 Taxation

Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised in other comprehensive income or directly in equity.

Calculation of current tax is based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. Deferred income taxes are calculated using the liability method.

 

Deferred tax assets are recognised to the extent that it is probable that the underlying tax loss or deductible temporary difference will be utilised against future taxable income. This is assessed based on the Group's forecast of future operating results, adjusted for significant non-taxable income and expenses and specific limits on the use of any unused tax loss or credit.

 

Deferred tax liabilities are generally recognised in full, although IAS 12 'Income Taxes' specifies limited exemptions. As a result of these exemptions the Group does not recognise deferred tax on temporary differences relating to goodwill, or to its investments in subsidiaries.

 

2.18 Post-employment benefits

The Group provides post-employment benefits through defined benefit plans as well as various defined contribution plans.

 

A defined contribution plan is a pension plan under which the Group pays fixed contributions into an independent entity. The Group has no legal or constructive obligations to pay further contributions after its payment of the fixed contribution. The contributions are recognised as an employee benefit expense when they are due.

 

Plans that do not meet the definition of a defined contribution plan are defined benefit plans. Under the Group's defined benefit plans, the amount of pension benefit that an employee will receive on retirement is defined by reference to the employee's length of service and final salary. The legal obligation for any benefits remains with the Group, even if plan assets for funding the defined benefit plan have been set aside. Plan assets may include assets specifically designated to a long-term benefit fund as well as qualifying insurance policies.

 

The liability recognised in the statement of financial position for defined benefit plans is the present value of the defined benefit obligation (DBO) at the reporting date less the fair value of plan assets.

 

Management estimates the DBO annually with the assistance of independent actuaries. This is based on standard rates of inflation, salary growth rate and mortality. Discount factors are determined close to each year-end by reference to high quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related pension liability.

 

Service cost on the Group's defined benefit plan is included in employee benefits expense. Employee contributions, all of which are independent of the number of years of service, are treated as a reduction of service cost. Net interest expense on the net defined benefit liability is included in finance costs. Gains and losses resulting from remeasurements of the net defined benefit liability are included in other comprehensive income.

 

2.19 Provisions, contingent liabilities and contingent assets

Provisions are recognised when present obligations as a result of a past event will probably lead to an outflow of economic resources from the Group and amounts can be estimated reliably. Timing or amount of the outflow may still be uncertain. A present obligation arises from the presence of a legal or constructive commitment that has resulted from past events, for example, product warranties granted to a customer, legal disputes or onerous contracts.

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the reporting date, including the risks and uncertainties associated with the present obligation. Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. Provisions are discounted to their present values, where the time value of money is material.

Any reimbursement that the Group can be virtually certain to collect from a third party with respect to the obligation is recognised as a separate asset. However, this asset may not exceed the amount of the related provision.

No liability is recognised if an outflow of economic resources as a result of present obligations is not probable. Such situations are disclosed as contingent liabilities unless the outflow of resources is remote.

 

2.20 Revenue recognition

Revenue comprises revenue from the sale of goods and the rendering of services.

 

Revenue is measured at the fair value of consideration received or receivable and represents amounts obtained through trading activities, net of value added tax and trade discounts. The Group applies the revenue recognition criteria set out below to each separately identifiable component of the sales or service transaction in order to reflect the substance of the transaction. The consideration received from these transactions is allocated to the separately identifiable component by taking into account the relative fair value of each component.

 

Revenue is recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity, the costs incurred or to be incurred can be measured reliably, and when the criteria for each of the Group's different activities has been met. These activity-specific recognition criteria are based on the goods or solutions provided to the customer and the contract conditions in each case, and are described below.

 

(a) Original equipment manufacture

The Group provides pumps and motors specifically customised to each customer. These contracts specify a fixed price for the development and installation of pumps and motors.

 

When the outcome can be assessed reliably, contract revenue and associated costs are recognised as revenue and expenses respectively by reference to the stage of completion of the contract activity at the reporting date. Revenue is measured at the fair value of consideration received or receivable in relation to that activity.

 

When the Group cannot measure the outcome of a contract reliably, revenue is recognised only to the extent of the contract costs incurred and to the extent that such costs are recoverable. Contract costs are recognised in the period in which they are incurred.

When it is probable that total contract costs will exceed total contract revenue, the total expected loss is recognised immediately in profit or loss.

The stage of completion of any contract is assessed by management by taking into consideration all information available at the reporting date. The percentage of completion is calculated by comparing costs incurred to date with the total estimated costs of the contract.

The gross amount due from customers for contract work is presented as an asset within "trade and other receivables" for all contracts in progress for which costs incurred plus recognised profits (less recognised losses) exceeds progress billings. The gross amount due to customers for contract work is presented as a liability within "trade and other payables" for all contracts in progress for which progress billings exceed costs incurred plus recognised profits (less losses).

(b) Aftermarket

Revenue comprises the sale of spare parts and other aftermarket services, which is recognised when the Group has transferred to the buyer the significant risks and rewards of ownership of the goods and services supplied. Significant risks and rewards are generally considered to be transferred to the buyer when the customer has taken undisputed delivery of the goods and services.

 

(c) Interest income

Interest income is recorded on an accrual basis using the effective interest method.

 

2.21 Operating expenses

Operating expenses are recognised in profit or loss upon utilisation of the service or at the date of their origin. Expenditure for warranties is recognised and charged against the associated provision when the related revenue is recognised.

 

2.22 Borrowing costs

Borrowing costs primarily comprise interest on the Group's borrowings. Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset, are capitalised as part of the cost of that asset when it is probable that they will result in future

economic benefits and the costs can be measured reliably. All other borrowing costs are expensed in the period in which they are incurred and reported within "finance costs".

 

2.23 Financial instruments

Financial assets and liabilities are recognised on the Group's Statement of Financial Position when the Group becomes a party to the contractual provisions of the instrument.

 

Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire or when the financial asset and all substantial risks and rewards are transferred.

 

A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.

Financial assets and financial liabilities are measured initially at fair value plus transactions costs, except for financial assets and financial liabilities carried at fair value through profit or loss, which are measured initially at fair value.

 

Financial assets and financial liabilities are measured subsequently as described below.

 

Financial assets

For the purpose of subsequent measurement, financial assets are classified into the following categories upon initial recognition loans and receivables.

 

The category determines subsequent measurement and whether any resulting income and expense is recognised in profit or loss or in other comprehensive income.

 

All financial assets except for those at fair value through profit or loss are subject to review for impairment at least at each reporting date. Financial assets are impaired when there is any objective evidence that a financial asset or a group of financial assets is impaired. Different criteria to determine impairment are applied for each category of financial assets, which are described below.

 

All income and expenses relating to financial assets that are recognised in profit or loss are presented within "finance costs" or "finance income", except for impairment of trade receivables, which is presented within "other expenses".

 

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial recognition these are measured at amortised cost using the effective interest method, less provision for impairment. Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents and trade and most other receivables fall into this category of financial instruments.

 

Individually significant receivables are considered for impairment when they are past due or when other objective evidence is received that a specific counterparty will default. Receivables that are not considered to be individually impaired are reviewed for impairment in groups, which are determined by reference to the industry and region of a counterparty and other available features of shared credit risk characteristics. The impairment loss is then based on recent historical counterparty default rates for each identified group.

 

Financial liabilities

The Group's financial liabilities include borrowings, trade and other payables and derivative financial instruments.

 

Financial liabilities other than derivatives are measured subsequently at amortised cost using the effective interest method, except for financial liabilities held for trading or designated at fair value through profit or loss, that are carried subsequently at fair value with gains or losses recognised in profit or loss.

 

All interest-related charges and, if applicable, changes in an instrument's fair value that are reported in profit or loss are included within "finance costs" or "finance income".

 

Derivative financial instruments

Derivatives are financial assets or financial liabilities classified as held for trading and recorded at fair value through profit and loss.

 

Due to certain customer contracts being settled in foreign currencies, the Group enters into forward exchange contracts and swaps in order to reduce the exposure to foreign currency risk.

 

2.24 Government Grants

During the year ended 31 March 2015 Hayward Tyler Limited, based in Luton, UK, was awarded a £3.5 million grant from the Regional Growth Fund. The accounting treatment for the grant is set out below.

 

A government grant is recognised only when there is reasonable assurance that (a) the Group will comply with any conditions attached to the grant and (b) the grant will be received.

 

A grant is recognised as income in the income statement over the period necessary to match it with the expense, to which it relates, on a systematic basis. For reporting purposes the grant income is deducted from the related expense. A grant relating to assets is presented as deferred income in the consolidated statement of financial position, and released over the life of the asset in line with depreciation.

 

In the year ended 31 March 2015 the Group has concluded that there is reasonable assurance that it will be able to comply with the Regional Growth Fund ("RGF") grant conditions. The grant is conditional upon the Luton manufacturing facility achieving a job target of 231 full time jobs at the Luton facility by 2024 and defraying a £21.6m on eligible spending by 2020. This eligible spending relates to the extension to the existing factory, plant and machinery, training, and research and development. Failure to hit either target could result in the repayment of part of the grant to the Department of Business Innovation and Skills. Accordingly, at inception of the grant the Group recognised a receivable for the full grant amount of £3.5 million, presented as a long term other debtor, and a deferred income liability of £3.5 million, presented as a long term other creditor. Subsequently in the year ended 31 March 2015, the receivable was reduced to £2.1m by £1.4m of grant income received as cash by the Company. Also in the year ended 31 March 2015, the deferred income liability was reduced to £3.2 million by £0.3 million of grant income that is recognised in the consolidated interim income statement. This grant income is included in operating charges as a deduction from related research, development and training expenses of £0.8 million.

 

In addition to the RGF programme, Hayward Tyler Limited is participating in the UK government's Civil Nuclear Sharing in Growth ("CNSiG") programme. This programme, which is given in-kind, provides training and development with a value of £1.15 million to bring the business' entire workforce to NVQ level 3 and above. The associated 'Fit for Nuclear' accreditation is focused on ensuring that Hayward Tyler is firmly positioned as a key supplier in the UK domestic supply chain for nuclear new build. During the current year £602,413 was received as an in-kind payment that will be utilised by the CNSiG programme to fund training and development in the following 12 months. The payment is included in other creditors on the statement of financial position.

 

3 Changes in accounting policies

 

New and revised standards that are effective for annual periods beginning on or after 1 January 2014

A number of new and revised standards are effective for annual periods beginning on or after 1 January 2014. Information on these new standards is presented below.

 

IFRIC 21 'Levies'

IFRIC 21 clarifies that:

• the obligating event that gives rise to the liability is the activity that triggers the payment of

the levy, as identified by the government's legislation. If this activity arises on a specific date

within an accounting period then the entire obligation is recognised on that date

• the same recognition principles apply in the annual and interim financial statements.

IFRIC 21 has no material effect on the annual financial statements but affects the allocation of

the cost of certain property taxes between interim periods. The Group's past practice was to

spread the cost of property taxes payable annually over the year, resulting in the recognition of a prepayment at interim reporting dates. The application of IFRIC 21 requires the Group to

recognise the entire obligation as an expense at the beginning of the reporting period, which is the date specified in the relevant legislation.

IFRIC 21 has been applied retrospectively in accordance with its transitional provisions and

had no material effect on the consolidated financial statements for any period presented.

Offsetting Financial Assets and Financial Liabilities (Amendments to IAS 32)

These amendments clarify the application of certain offsetting criteria in IAS 32, including:

• the meaning of 'currently has a legally enforceable right of set-off'

• that some gross settlement mechanisms may be considered equivalent to net settlement.

The amendments have been applied retrospectively in accordance with their transitional

provisions. As the Group does not currently present any of its financial assets and financial

liabilities on a net basis using the provisions of IAS 32, these amendments had no material effect on the consolidated financial statements for any period presented.

Recoverable Amount Disclosures for Non-Financial Assets (Amendments to IAS 36)

These amendments clarify that an entity is required to disclose the recoverable amount of an

asset (or cash generating unit) whenever an impairment loss has been recognised or reversed in the period. In addition, they introduce several new disclosures required to be made when the recoverable amount of impaired assets is based on fair value less costs of disposal, including:

• additional information about fair value measurement including the applicable level of the

fair value hierarchy, and a description of any valuation techniques used and key assumptions

made

• the discount rates used if fair value less costs of disposal is measured using a present value

technique.

The amendments have been applied retrospectively in accordance with their transitional

provisions.

 

Standards, amendments and interpretation to existing standards that are not yet effective and have not been adopted early by the Group

At the date of authorisation of these financial statements, certain new standards, and amendments to existing standards have been published by the IASB that are not yet effective, and have not been adopted early by the Group. Information on those expected to be relevant to the Group's financial statements is provided below.

Management anticipates that all relevant pronouncements will be adopted in the Group's accounting policies for the first period beginning after the effective date of the pronouncement. New standards, interpretations and amendments not either adopted or listed below are not expected to have a material impact on the Group's financial statements.

 

IFRS 9 Financial Instruments (effective from 1 January 2015)

The IASB aims to replace IAS 39 Financial Instruments: Recognition and Measurement in its entirety. The replacement standard (IFRS 9) is being issued in phases. To date, the chapters dealing with recognition, classification, measurement and derecognition of financial assets and liabilities have been issued. These chapters are effective for annual periods beginning 1 January 2015. Further chapters dealing with impairment methodology and hedge accounting are still being developed.

The Group's management have yet to assess the impact of IFRS 9 on these consolidated

financial statements. The new standard is required to be applied for annual reporting periods

beginning on or after 1 January 2018.

 

IFRS 15 'Revenue from Contracts with Customers'

IFRS 15 presents new requirements for the recognition of revenue, replacing IAS 18 'Revenue', IAS 11 'Construction Contracts', and several revenue-related Interpretations. The new standard establishes a control-based revenue recognition model and provides additional guidance in many areas not covered in detail under existing IFRSs, including how to account for arrangements with multiple performance obligations, variable pricing, customer refund rights, supplier repurchase options, and other common complexities.

IFRS 15 is effective for reporting periods beginning on or after 1 January 2017. The Group's

management have not yet assessed the impact of IFRS 15 on these consolidated financial

statements.

 

Amendments to IFRS 11 Joint Arrangements

These amendments provide guidance on the accounting for acquisitions of interests in joint

operations constituting a business. The amendments require all such transactions to be accounted for using the principles on business combinations accounting in IFRS 3 'Business Combinations' and other IFRSs except where those principles conflict with IFRS 11. Acquisitions of interests in joint ventures are not impacted by this new guidance.

Accordingly, if adopted today, these amendments would not have a material impact on the consolidated financial statements.

The amendments are effective for reporting periods beginning on or after 1 January 2016.

 

4 Significant management judgements in applying accounting policies

The following are significant management judgements in applying accounting policies of the Group that have the most effect on the financial statements.

 

Internally generated development costs

Management monitors progress of internal research and development projects by using a project management system. Significant judgement is required in distinguishing research from the development phase. Development costs are recognised as an asset when all the criteria are met, whereas research costs are expensed as incurred.

 

To distinguish any research-type project phase from the development phase, it is the Group's accounting policy to also require a detailed forecast of sales or cost savings expected to be generated by the intangible asset. The forecast is incorporated into the Group's overall budget forecast as the capitalisation of development costs commences. This ensures that managerial accounting, impairment testing procedures and accounting for internally-generated intangible assets is based on the same data.

 

The Group's management also monitors whether the recognition requirements for development costs continue to be met and an assessment made of its recoverability. This is necessary as the economic success of any product development is uncertain and may be subject to future technical problems after the time of recognition.

 

Revenue recognition - original equipment manufacture

The stage of completion of a contract is assessed by management taking into consideration all information available at the reporting date. In this process management carries out significant judgements about milestones, actual work performed and the estimated costs to complete the work. Further information on the Group's accounting policy for contracts is in note 2.20.

Deferred tax assets

The assessment of the probability of future taxable income in which deferred tax assets can be utilised is based on the Group's latest approved budget forecast, which is adjusted for significant non-taxable income and expenses and specific limits to the use of any unused tax loss or credit. The tax rules in the numerous jurisdictions in which the Group operates are also carefully taken into consideration. If a positive forecast of taxable income indicates the probable use of a deferred tax asset, especially when it can be utilised without a time limit,

that deferred tax asset is usually recognised in full. The recognition of deferred tax assets that are subject to certain legal or economic limits or uncertainties is assessed individually by management based on the specific facts and circumstances.

 

Leases

In applying the classification of leases in IAS 17, management considers its leases of equipment as finance lease arrangements. In some cases, the lease transaction is not always conclusive, and management uses judgement in determining whether the lease is a finance lease arrangement that transfers substantially all the risks and rewards incidental to ownership.

 

5 Estimation uncertainty

When preparing financial statements management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses.

 

The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.

 

Information about estimates and assumptions that have the most significant effect on recognition and measurement of assets, liabilities, income and expenses is provided below. Actual results may be substantially different.

 

Original equipment revenue

The stage of completion of any contract is assessed by management by taking into consideration all information available at the reporting date. In this process management formulates estimates regarding actual work performed and the estimated costs to complete the work.

 

Deferred tax asset - refer to note 21

The extent to which deferred tax assets can be recognised is based on an assessment of the probability that future taxable income will be available against which the deductible temporary differences and tax loss carry-forwards can be utilised. In addition, significant judgement is required in assessing the impact of any legal or economic limits or uncertainties in various tax jurisdictions.

 

Defined benefit pension liability - refer to note 27

Management estimates the defined benefit pension liability annually with the assistance of independent actuaries; however, the actual outcome may vary due to estimation uncertainties. The estimate of its defined benefit pension gross liability of £14.1 million (FY2014: £13.1 million) is based on standard rates of inflation and mortality. The estimate does not include anticipation of future salary increases, as there are no members with benefits related to future salary progression. Discount factors are determined close to each period end by reference to high quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating to the terms of the related pension liability. Estimation uncertainties exist particularly with regard to medical cost trends, which may vary significantly in future appraisals of the Group's defined benefit pension obligations. The value of the defined benefit pension liability at 31 March 2015 was £0.2 million (FY2014: £1.5 million).

 

Provisions - refer to note 25

The amount recognised for warranties for which customers are covered for the cost of repairs is estimated based on management's past experience, current knowledge and future expectation that defects may arise. The value of warranty provisions at 31 March 2015 was £0.6 million (FY2014: £0.4 million).

 

Goodwill - refer to note 15

Management carry out impairment tests at each reporting date and indicate present values of future cash flows in respect of both the OE and AM divisions are far in excess of the carrying values of the associated assets including goodwill such that management considers the likelihood of any impairment arriving to be remote.

 

6 Segment information

Management currently identifies the Group's two service lines, OE and AM, as operating segments. The activities undertaken by the OE segment include the manufacture of pumps and motors. The activities of the AM division include the servicing of, and provision of spares for, a wide range of pumps and motors.

 

Segment information can be analysed as follows for the reporting periods under review:

 

OE

AM

Total

Year to 31 March 2015

£000

£000

£000

Segment revenues from:

External customers

19,689

28,930

48,619

Other segments

0

0

0

Segment revenues

19,689

28,930

48,619

Cost and expenses

(19,961)

(21,289)

(41,250)

Segment operating profit

(272)

7,641

7,369

Segment assets

19,076

14,958

34,034

 

OE

AM

Total

Year to 31 March 2014*

£000

£000

£000

Segment revenues from:

External customers

17,501

25,704

43,205

Other segments

0

0

0

Segment revenues

17,501

25,704

43,205

Cost and expenses

(17,284)

(19,217)

(36,501)

Segment operating profit

217

6,487

6,704

Segment assets

12,971

11,583

24,554

 

The Group's revenues from external customers and its non-current assets (other than goodwill and deferred tax assets) are divided into the following geographical areas:

 

31 March 2015

31 March 2014

Revenue

Non-current Assets

Revenue

Non-current

Assets

£000

£000

£000

£000

United Kingdom

6,008

13,058

4,007

8,450

USA

11,577

1,205

10,829

1,198

Other countries

31,034

180

28,369

133

48,619

14,443

43,205

9,781

 

Revenues from external customers in the Group's domicile, United Kingdom, as well as its major market, the USA, have been identified on the basis of the customers' geographical location. Non-current assets are allocated based on their physical location.

 

No customer represented greater than 10% of Group revenue in the year to 31 March 2015 or in the year to 31 March 2014.

 

The totals presented for the Group's operating segments reconcile to the entity's key financial figures as presented in its financial statements as follows:

 

 

Year to

31 March

2015

 

Year to

31 March

2014*

£000

£000

Segment revenues

Segment revenues

48,619

43,205

Elimination of inter-segmental revenues

-

-

48,619

43,205

Segment profit

Segment operating profit

7,369

6,704

Centre of Excellence expenses net of grant income

(548)

-

Site modernisation

-

(243)

Other operating costs not allocated

(1,378)

(1,489)

Foreign currency exchange differences

(96)

(310)

Operating profit

5,347

4,662

Finance costs plus fair value of derivatives

(988)

(859)

Group profit before tax

4,359

3,803

 

Segment total assets can be reconciled to Group assets as follows:

 

At

31 March

2015

At

31 March

2014

£000

£000

Segment total assets

Total segment assets

34,034

24,554

Group assets

48,062

56,406

Consolidation adjustments

(38,172)

(42,863)

Group total assets

43,924

38,097

 

\* The revenue figures presented in the tables above for the year to 31 March 2014 have been restated from those presented in the prior year financial statements to amend the value of revenues disclosed from external customers and other segments. The amendment does not change the total segment revenues for the year to 31 March 2014.

 

7 Operating profit

Operating profit is stated after charging:

 

Year to

31 March

2015

Year to

31 March

2014

£000

£000

Depreciation of owned assets

719

580

Depreciation of assets held under finance leases

101

106

Amortisation of other intangible assets

193

194

Auditor's remuneration:

Audit services:

- Fees payable to the Company's auditor for the audit of the Company's annual accounts

 

 

16

 

 

16

- The audit of the Company's subsidiaries pursuant to legislation

Other services:

 

110

 

106

- Taxation services

-

-

- Other services

-

48

Rentals under operating leases:

- Land and buildings

205

245

- Plant and equipment

300

111

Foreign currency exchange differences - loss

96

310

Research and developments costs

203

487

 

Foreign currency exchange differences relate to realised losses on receipts and payments together with an unrealised loss arising on the retranslation of net current assets.

 

8 Employee remuneration

 

Employee benefits expense

The employee benefit expense during the year was as follows:

 

Year to

31 March

2015

Year to

31 March

2014

£000

£000

Wages and salaries

13,686

11,504

Social security costs

1,246

1,078

Redundancy costs

111

677

Pension costs

784

709

15,827

13,968

 

 

The average numbers of employees during the year were as follows:

 

Year to

31 March

2015

Year to

31 March

2014

OE and AM

188

177

General and administration

122

105

Selling

35

36

345

318

 

Key management personnel

Key management of the Group are members of the Board of Directors in Hayward Tyler Group PLC.

 

Remuneration in respect of the Directors including employer's national insurance cost was as follows:

 

Year to

31 March

2015

Year to

31 March

2014

£000

£000

Short-term employee benefits

689

484

Employer's National Insurance Contributions

78

50

767

534

 

The amounts set out above include remuneration in respect of the highest paid Director as follows:

 

Year to

31 March

2015

Year to

31 March

2014

£000

£000

Short-term employee benefits

332

223

Employer's National Insurance Contributions

44

30

376

253

 

None of the Directors participate in the Group's defined benefit plan. Details of related party transactions are given in note 31 to the financial statements.

 

9 EBITDA

Earnings before interest, tax, depreciation and amortisation are as follows:

 

Year to

31 March

2015

Year to

31 March

2014

£000

£000

EBITDA

Operating profit

5,347

4,662

Depreciation and amortisation

1,013

880

6,360

5,542

 

10 Finance costs

Year to

31 March

2015

Year to

31 March

2014

£000

£000

Interest payable on bank borrowing

Finance costs of pensions

496

62

609

67

Finance charges - re-banking

136

224

Loss/(gain) arising on fair value of derivative contracts

294

(41)

988

859

 

11 Income tax expense

(a) Analysis of total tax charge

Year to

31 March

2015

Year to

31 March

2014

£000

£000

Current tax

UK corporation tax at 21% (FY2014: 23%)

-

-

Amounts over provided in prior years

-

-

Overseas taxation

674

841

Adjustment in respect of prior year

35

(21)

Total current tax

709

820

 

Deferred tax

Accelerated capital allowances

109

(69)

Losses available for offset against future taxable income

400

487

Retirement benefit obligations

286

4

Less movement recorded in other comprehensive income

 

(256)

 

26

Other temporary differences

Derivatives

43

(62)

(122)

9

Effect of change in tax rate

(34)

455

Amounts under/(over) provided in prior years

15

(87)

Total deferred tax

501

703

Tax charge reported in the income statement

1,210

1,523

 

(b) Reconciliation of profit before tax total to tax charge

 

The relationship between the expected tax expense based on the domestic effective tax rate of Hayward Tyler Group PLC at 21% (FY2014: 23%) and the reported tax expense in the income statement is set out below, which also shows the major components of tax expense:

 

Year to

31 March

2015

Year to

31 March

2014

£000

£000

Profit before tax

4,359

3,803

Domestic tax rate for Hayward Tyler Group PLC

21%

23%

Expected tax charge

915

875

Adjustment for tax-rate differences in foreign jurisdictions

265

295

Deferred tax not recognised and effect of tax rate change

(116)

381

Amounts over provided in prior years

50

(87)

Adjustment for non-deductible expenses

96

59

Tax charge

1,210

1,523

 

Note 21 provides information on the entity's deferred tax assets and liabilities, including the amounts recognised directly in the income statement.

 

12 Income tax asset/(liability)

At

31 March 2015

At

31 March

2014

£000

£000

Current tax assets

500

580

Current tax liabilities

(1,084)

(881)

Income tax payable

(584)

(301)

 

13 Earnings per share

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post-tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Year to

31 March

2015

Year to

31 March

2014

Earnings per share calculations only

Profit attributable to ordinary shareholders:

Profit for the period (£000)

3,149

2,280

Weighted average number of shares (used for basic earnings per share)

45,088,200

45,436,197

Weighted average number of shares

45,088,200

45,436,197

Basic earnings per share (pence)

6.98

5.02

Diluted earnings per share (pence)

6.98

5.02

 

Dividends

An interim dividend of 0.525 pence per ordinary share was declared during the year representing a total of £238,913 (FY2014: £227,536).

 

14 Dividends

Year to 31 March 2015

Year to 31 March 2014

Pence per share

 

£000

Pence per share

 

£000

 

Paid in the year

 

Interim dividend - current year

0.525

237

0.500

227

 

Final dividend

- in respect of prior year

 

0.750

 

338

 

-

 

-

 

Total

1.275

575

0.500

227

 

 

 

A final dividend of 0.79 pence per share payable on 28 August 2015 is proposed subject to shareholder approval.

 

15 Goodwill

The net carrying amount of goodwill can be analysed as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

 

Gross carrying amount

Carrying amount at start of period

2,219

2,219

Carrying amount at end of period

2,219

2,219

 

Impairment testing

For the purpose of annual impairment testing, goodwill is allocated to the operating segments expected to benefit from the synergies of the business combinations in which the goodwill rises, as follows:

At

31 March

2015

At

31 March

2014

£000

£000

OE

368

368

AM

1,851

1,851

Carrying amount at end of period

2,219

2,219

 

The recoverable amount of each segment was determined based on value-in-use calculations,

covering a detailed three-year forecast, followed by an extrapolation of expected cash flows for the remaining useful lives using a declining growth rate determined by management.

 

The key assumptions used in the calculations were:

§ the forecast operating cash flows for the next five years and a terminal value of such flows based on approved budgets and plans. These budgets and plans are based on past performance, current orders, future order pipeline and expectations for the market development of the CGU, taking into account the current economic climate and forecast assumptions (both internal and external where appropriate) around the relevant product markets;

§ an estimate of the long-term growth rate for the CGU representing management's best estimate of future long-term growth in the respective divisions, taking into account both internal and external projections for the markets in which they operate. The growth rate used for the first five years was 10% which has been based on a review of historic growth rates over the last one to five years. The terminal growth rate used was 2%, which is based on the UK's long-term consumer price index growth rate; and

§ a discount rate of 9.68% was used to discount future cash flows and reflects management's estimate of the weighted average cost of capital of the Group.

 

Impairment test are carried out at each reporting date and indicate present values of future cash flows in respect of both the OE and AM divisions are far in excess of the carrying values of the associated assets including goodwill such that management considers the likelihood of any impairment arising to be remote.

 

16 Other intangible assets

The Group's other intangible assets comprise solely internally generated development costs (see note 2.11). The net carrying amounts for the reporting periods under review can be analysed as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

 

Gross carrying amount

Balance at start of period

1,713

1,713

Additions

446

-

Balance at end of period

2,159

1,713

Accumulated amortisation and impairment

Balance at start of period

932

738

Amortisation

193

194

Balance at end of period

1,125

932

 

Carrying amount at end of period

1,034

781

 

The amortisation charge for the year is included within operating charges and disclosed in note 7.

 

The main material asset included above is the development of subsea motor which has a carrying value of £444,990 at 31 March 2015.

 

17 Investments

The Company had the following investments in subsidiary undertakings:

At

31 March

2015

At

31 March

2014

£000

£000

Gross value of investments

Balance at start of period

27,916

27,916

Additions

-

-

Balance at end of period

27,916

27,916

Provision for impairment

Balance at start of period

20,193

20,193

Impairment in period

-

-

Balance at end of period

20,193

20,193

Net book value at end of period

7,723

7,723

 

The Company owns more than 20% of the following companies:

 

Name of company

Place of incorporation

% ownership/ voting power

Principal activity

Southbank UK Limited

England & Wales

100

Holding company

Redglade Associates Limited

England & Wales

100

Property

Redglade Investments Limited

England & Wales

100

Property

Hayward Tyler Group Limited

England & Wales

100

Holding company

Hayward Tyler Limited

England & Wales

100

Trading

Hayward Tyler (UK) Limited

England & Wales

100

Dormant

Varley Pumps Limited

England & Wales

100

Dormant

Hayward Tyler Subsea Limited

England & Wales

100

Dormant

Hayward Tyler Holdings Limited

England & Wales

100

Holding company

Hayward Tyler Holding Inc

USA

100

Holding company

Hayward Tyler Inc

USA

100

Trading

Hayward Tyler Pumps (Kunshan) Co Limited

China

100

Trading

Hayward Tyler India PTE Limited

India

100

Trading

Appleton & Howard Limited

England & Wales

100

Dormant

Hayward Tyler Fluid Dynamics Limited

England & Wales

100

Dormant

Hayward Tyler Fluid Handling Limited

England & Wales

100

Trading

Hayward Tyler Services Limited

England & Wales

100

Dormant

Specialist Energy Group Trustee Limited

England & Wales

100

Acts as employee benefit trust

Hayward Tyler Pension Plan Trustees Limited

England & Wales

100

Manages pension scheme

Sumo Pumps Limited

England & Wales

100

Dormant

Hayward Tyler Engineered Products Limited

England & Wales

100

Dormant

Capital Engineering Services Limited

England & Wales

100

Dormant

Credit Montague Limited

England & Wales

100

Dormant

Mullins Limited

England & Wales

100

Dormant

Nviro Cleantech Limited

England & Wales

100

Holding company

Laseair Limited

England & Wales

80

Dissolved1

Microrelease Limited

England & Wales

80

Dissolved1

Organotect Inc

USA

65

No longer trading

Nviro Cleantech Inc

USA

100

Holding company

Vertus Technologies US LLC

USA

100

Holding company

Vertus Technologies Industrial LLC

USA

100

No longer trading

Vertus Technologies Limited

Cayman Islands

100

Holding company

Nviro Cleantech Limited

Cayman Islands

100

Holding company

 

1 Dissolved on 5 May 2015

 

All companies are owned indirectly by Hayward Tyler Group PLC except for Southbank UK Limited, Specialist Energy Group Trustee Limited and Nviro Cleantech Limited (which are owned directly) and the results for all have been included within the consolidation.

 

18 Property, plant and equipment

The Group's property, plant and equipment comprise primarily land, buildings, plant and machinery, and fixtures and fittings. The carrying amount can be analysed as follows:

 

Group

Freehold land and buildings

Short leasehold improvements

 

Plant and machinery

Fixtures and fittings

 

 

Total

£000

£000

£000

£000

£000

Gross carrying amount

Balance at 1 April 2014

8,622

1,694

10,212

3,121

23,649

Exchange adjustments

-

102

453

119

674

Additions

Reclassification

1,894

-

186

-

677

(3)

187

3

2,944

-

Disposals

-

-

(990)

-

(990)

Balance at 31 March 2015

10,516

1,982

10,349

3,430

26,277

Depreciation and impairment

Balance at 1 April 2014

3,001

903

8,236

2,509

14,649

Exchange adjustments

-

68

363

74

505

Reclassification

-

-

-

-

-

Disposals

-

-

(985)

-

(985)

Charge for the year

47

129

418

226

820

Balance at 31 March 2015

3,048

1,100

8,032

2,809

14,989

Carrying amount at

31 March 2015

 

7,468

 

882

 

2,317

 

621

 

11,288

Gross carrying amount

Balance at 1 April 2013

8,622

835

11,569

3,578

24,604

Exchange adjustments

-

(64)

(332)

(88)

(484)

Additions

-

583

741

448

1,772

Reclassification

-

340

(310)

(30)

-

Disposals

-

-

(1,456)

(787)

(2,243)

Balance at 31 March 2014

8,622

1,694

10,212

3,121

23,649

Depreciation and impairment

Balance at 1 April 2013

2,959

604

9,852

3,154

16,569

Exchange adjustments

-

(51)

(270)

(48)

(369)

Reclassification

-

275

(273)

(2)

-

Disposals

-

-

(1,454)

(783)

(2,237)

Charge for the year

42

75

381

188

686

Balance at 31 March 2014

3,001

903

8,236

2,509

14,649

Carrying amount at

31 March 2014

 

5,621

 

791

 

1,976

 

612

 

9,000

 

The Group's freehold land and buildings were valued by independent valuers for the financial statements for the year ended 31 December 2011 and an impairment charge was made at that date. The Directors believe that there has been no further impairment of the property since that date. Fair value of freehold land and buildings do not have quoted prices and have been determined based on professional appraisals that would be classified as Level 3 of the fair value hierarchy as defined in IFRS 13 "Fair Value Measurement".

 

If the cost model had been used, the carrying amount of land and buildings would be £6,355,655 (FY2014: £6,494,375). Revaluation previously has only ever resulted in a decrease arising, as a consequence there is no revaluation surplus.

 

All depreciation charges are included within operating charges and disclosed in note 7.

 

The Group's land and buildings have been pledged as security for term loans.

 

The carrying value of assets under finance leases included in plant and machinery amounted to £937,503 (FY2014: £707,000). The depreciation charged to the financial statements in the year in respect of finance leased assets amounted to £101,195 (FY2014: £106,000).

 

19 Inventories

Inventories recognised in the statement of financial position can be analysed as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Raw materials and consumables

2,931

2,944

Work in progress

1,044

2,939

Finished goods and goods for resale

2,040

1,791

6,015

7,674

 

In the year ended 31 March 2015, total inventory included in expenses amounted to £19,960,000 (FY2014: £16,810,000).

 

20 Trade and other receivables

Group

Company

At

31 March

2015

At

31 March

2014

At

31 March

2015

At

31 March

2014

£000

£000

£000

£000

Current

Trade receivables

10,659

7,793

-

-

Less: provision for impairment of receivables

 

(139)

 

(88)

 

-

 

-

Trade receivables - net

10,520

7,705

-

-

Gross amounts due from customers

4,493

4,031

-

-

Other receivables

286

136

49

-

Other debtors

1,300

-

-

-

Due from Group undertakings

-

-

7,849

10,123

Trade and other receivables

16,599

11,872

7,898

10,123

Prepayments

911

587

-

-

VAT recoverable

228

283

98

16

Other current assets

1,139

870

98

16

Total current trade and other receivables

 

17,738

 

12,742

 

7,996

 

10,139

 

 

Group

Company

At

31 March

2015

At

31 March

2014

At

31 March

2015

At

31 March

2014

£000

£000

£000

£000

Non current

Due from Group undertakings

Other debtors

-

806

-

-

2,412

-

-

-

Trade and other receivables

806

-

2,412

-

Total non current trade and other receivables

 

806

 

-

 

2,412

 

-

 

The Directors believe that the carrying amounts of trade and other receivables approximate their fair values. The receivables are short term and non-interest bearing.

 

All of the Group's trade and other receivables have been reviewed for indicators of impairment. Certain trade receivables were found to be impaired and an allowance for credit losses of £0.1 million (FY2014: £0.1 million) has been made.

The movement in the provision for credit losses can be reconciled as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Balance at start of year

88

717

Charge for the year

53

51

Impairment reversals

Amounts utilised in the year

(2)

-

(89)

(591)

Balance at end of year

139

88

 

An analysis of unimpaired trade receivables that are past due is given in note 28.

 

21 Deferred tax assets

Deferred tax movements for the year arising from temporary differences and unused tax losses of the Group can be summarised as follows:

 

At

31 March

2015

At

31 March

2014

£000

£000

Balance at start of period

3,312

3,989

Charge to income statement for the year (note 11)

(501)

(703)

Charge to other comprehensive income

(256)

26

Balance at end of period

2,555

3,312

 

Deferred tax assets are recognised to the extent that it is probable that taxable profits will be available in future against which deductible temporary differences can be utilised. This recognition is supported by the underlying profitability of the Group in the year ended 31 March 2015 and the future projected profitability of the Group. No deferred tax asset has been recognised on tax losses of £0.1 million (FY2014: £0.6 million).

 

Deferred tax assets

 

Balance at 1 April 2014

Charge to income for the year

Credit to other comprehensive income for the year

Balance at

31 March 2015

£000

£000

£000

£000

Accelerated tax depreciation

8

(162)

-

(154)

Retirement benefit obligations

308

(16)

(256)

36

Tax losses

Derivatives

2,856

(8)

(251)

58

-

-

2,605

50

Temporary differences

148

(130)

-

18

Total

3,312

(501)

(256)

2,555

 

Balance at 1 April 2013

Charge to income for the year

Charge to other comprehensive income for the year

Balance at

31 March 2014

£000

£000

£000

£000

Accelerated tax depreciation

(66)

74

-

8

Retirement benefit obligations

358

(76)

26

308

Tax losses

Derivatives

3,710

-

(854)

(8)

-

-

2,856

(8)

Temporary differences

(13)

161

-

148

Total

3,989

(703)

26

3,312

 

22 Cash and Cash equivalents

Cash and cash equivalents included the following components:

 

Group

Company

At

31 March

2015

At

31 March

2014

At

31 March

2015

At

31 March

2014

£000

£000

£000

£000

Cash at bank and in hand:

GBP

USD

EUR

Other

 

896

608

39

226

 

1,487

39

33

189

 

(245)

-

-

-

 

-

-

-

-

1,769

1,748

(245)

-

 

At 31 March 2015 the Group had the following undrawn facilities:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Revolving credit facilities

5,851

2,094

Corporate charge card facility

84

49

 

The bank revolving credit facilities and loans are secured by fixed and floating charges over the Group's assets.

 

The short-term bank borrowings under the revolving credit facilities have been classified under borrowings in Hayward Tyler Group PLC. A breakdown of cash and borrowings is set out below:

Group

Company

At

31 March

2015

At

31 March

2014

At

31 March

2015

At

31 March

2014

£000

£000

£000

£000

Cash at bank and in hand

1,769

1,748

(245)

-

Short-term bank borrowings

(3,145)

(3,806)

-

-

Short-term bank loans

(1,125)

(1,357)

(825)

(896)

Non-current bank loans

(5,359)

(4,933)

(2,411)

(1,800)

Net debt

(7,860)

(8,348)

(3,481)

(2,696)

 

The Directors consider that the carrying amount of the cash and cash equivalents approximates their fair value.

 

23 Trade and other payables

Group

Company

At

31 March

2015

At

31 March

2014

At

31 March

2015

At

31 March

2014

£000

£000

£000

£000

Trade payables

6,202

4,841

17

182

Payments on account

3,410

5,451

-

-

Social security and other taxes

Due to Group undertakings

364

-

222

-

-

175

-

35

Trade and other payables

9,976

10,514

192

217

 

The carrying amounts of trade and other payables approximate to their fair values. All amounts shown above are short-term liabilities and are accruing no interest.

 

24 Other liabilities

Other liabilities can be summarised as follows:

Group

Company

At

31 March

2015

At

31 March

2014

At

31 March

2015

At

31 March

2014

£000

£000

£000

£000

Current

Accruals

2,506

2,682

208

267

Other payables

1,216

73

-

-

3,722

2,755

208

267

 

Group

Company

At

31 March

2015

At

31 March

2014

At

31 March

2015

At

31 March

2014

£000

£000

£000

£000

Non current

Other creditors - deferred income

2,757

-

-

-

2,757

-

-

-

 

25 Provisions

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Annual leave

156

145

Warranty

631

394

Liquidated damages

21

-

Loss making contracts

76

531

884

1,070

 

All provisions are considered current. The carrying amounts may be analysed as follows:

 

 

Annual leave

 

 

Warranty

 

Liquidated damages

Loss making contracts

 

 

Total

£000

£000

£000

£000

£000

Carrying amount at start of period

145

394

-

531

1,070

Exchange differences

5

-

-

-

5

Additional provisions

25

609

21

76

731

Unused amounts reversed

-

(79)

-

-

(79)

Amount utilised

(19)

(293)

-

(531)

(843)

Carrying amount at end of period

156

631

21

76

884

 

Annual leave provision

Paid holidays are regarded as an employee benefit and are charged to the profit or loss as the benefit is earned. A provision is made at the balance sheet date to reflect the present value of the holidays earned but not taken.

 

Warranty provision

Provisions for warranty work represent the estimated cost of work provided under the terms of the contracts with customers with reference to the length and unexpired portion of the terms provided.

 

Liquidated damages

Provisions for liquidated damages are the liabilities estimated to arise on the expected delay in shipment of contracts that have been shipped prior to 31 March 2015. There were minor expected delays in the year.

 

Loss making contracts

Provisions for loss making contracts are the estimated total costs that exceed the total revenues from contracts that are in progress at the reporting date.

 

26 Leases

 

Finance Leases

The Group leases various equipment under finance lease arrangements. The net carrying amount of the assets held under finance lease arrangements is £937,503 (FY2014: £707,000). The assets are included under "Plant and Machinery", which form an integral part of "property, plant and equipment" (see note 18).

 

The future aggregate minimum finance lease payments are as follows:

 

Group

At 31 March 2015

At 31 March 2014

Minimum payments

Present value of payments

Minimum payments

Present value of payments

£000

£000

£000

£000

No later than 1 year

272

250

180

167

Later than 1 year and no later than 5 years

 

583

 

450

 

447

 

335

855

700

627

502

Less: Amounts representing finance charges

 

 

(155)

 

(125)

Present value of minimum lease payments

 

700

 

502

 

The lease agreement for the equipment includes fixed lease payments and a purchase option at the end of the lease term. The agreement is non-cancellable but does not contain any further restrictions. No contingent rents were recognised as an expense in the reporting periods under review.

 

Operating leases

The Group leases various offices, vehicles and equipment under non-cancellable operating lease agreements. The leases have varying terms, escalation clauses and renewal rights.

The future aggregate minimum lease payments under non-cancellable operating leases are:

 

At

31 March

2015

At

31 March

2014

Group

£000

£000

No later than 1 year

142

187

Later than 1 year and no later than 5 years

175

145

317

332

 

Lease payments recognised as an expense during the period are shown in note 7. The Group's operating lease agreements do not contain any contingent rent clauses.

 

27 Pensions and other employee obligations

Within the UK the Group operates a defined benefit plan with benefits linked to final salary and a defined contribution plan. With effect from 1 June 2003 the defined benefit plan was closed to new UK employees who are offered membership of the defined contribution plan. The majority of UK employees are members of one of these arrangements. The method used in assessing the scheme liabilities is the projected unit method. A full valuation of the pension scheme is produced every three years (the last one being as at 1 January 2014) and updated annually to 31 March 2015 by independent qualified actuaries.

 

The group operates a defined benefit pension arrangement called the Hayward Tyler Pension Plan (the "Plan"). The Plan provides benefits based on final salary and length of service on retirement, leaving service or death.

 

The Plan is subject to the Statutory Funding Objective under the Pensions Act 2004. A valuation of the Plan is carried out at least once every three years to determine whether the Statutory Funding Objective is being met. As part of the process the Company must agree with the Trustees of the Plan the contributions to be paid to address any shortfall against the Statutory Funding Objective. The Statutory Funding Objective does not currently impact on the recognition of the Plan in these accounts.

 

The Plan is managed by a board of trustees appointed in part by the Company and in part from elections by members of the Plan. The board of trustees includes a professional trustee (Independent Trustee Services Limited). The trustees have responsibility for obtaining valuations of the fund, administering benefit payments and investing the Plan's assets. The trustees delegate some of these functions to their professional advisers where appropriate.

 

The Plan exposes the Company to a number of risks:

 

§ Investment risk

The Plan holds investments in asset classes, such as equities, which have volatile market values and, while these assets are expected to provide the real returns over the long term, the short-term volatility can cause additional funding to be required if a deficit emerges;

§ Interest rate risk

The Plan's liabilities are assessed using market yields on high quality corporate bonds to discount the liabilities. As the Plan holds assets such as equities the value of the assets and liabilities may not move in the same way;

§ Inflation risk

A significant proportion of the benefits under the Plan are linked to inflation. Although the Plan's assets are expected to provide a good hedge against inflation over the long term, movements over the short-term could lead to deficits emerging;

§ Longevity risk

In the event that members live longer than assumed a deficit will emerge in the Plan; and

§ Concentration risk

A significant proportion of the Plan's liabilities are in respect of a single pensioner member. The development of the liabilities over time will therefore depend heavily on the actual experience in respect of this member.

 

There were no plan amendments, curtailments or settlements during the period.

 

)The Group's defined benefit obligations and plan assets may be reconciled to the amounts presented on the face of the statement of financial position for each of the reporting periods under review as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Defined benefit obligation

(14,084)

(13,053)

Fair value of plan assets

13,905

11,515

Net obligation

(179)

(1,538)

 

Scheme liabilities

The defined benefit obligations for the reporting periods under review are as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Defined benefit obligation at start of period

13,053

13,158

Interest cost

543

587

Experience loss

(185)

-

Changes to demographic assumptions

83

(216)

Changes to financial assumptions

1,461

336

Benefits paid

(871)

(812)

Defined benefits obligation at end of period

14,084

13,053

 

For determination of the pension obligation, the following actuarial assumptions were used:

 

Group

At

31 March

2015

At

31 March

2014

Discount rate

3.1%

4.3%

Expected rate of return on plan assets

n/a

4.7%

Expected rate of pension increases

2.0%

2.4%

Inflation assumption

2.8%

3.2%

Mortality assumption

 

S2PXA CMI

S2PXA CMI

S2PXA CMI - for males and females projected on a year of birth basis using CMI (2013) projections with a long-term rate of improvement of 1.25% per annum with a plus 2 year age rating. The mortality assumptions imply the following life expectancies:

§ Male retiring at age 65 in 2015 20.7

§ Female retiring at age 65 in 2015 22.6

§ Male retiring at age 65 in 2034 22.5

§ Female retiring at age 65 in 2034 24.6

 

These assumptions were developed by management under consideration of expert advice provided by Barnett Waddingham, independent actuarial appraisers. These assumptions have led to the amounts determined as the Group's defined benefit obligations for the reporting periods under review and should be regarded as management's best estimate. However, the actual outcome may vary.

 

No assumption is made with regard to the expected rate of salary increases as there are no members with benefits related to future salary progression.

 

Scheme assets

The assets held by the pension fund can be reconciled from the opening balance to the reporting date as follows:

 

At

31 March

2015

At

31 March

2014

Group

£000

£000

Fair value of plan assets at start of period

11,515

11,603

Interest income

481

520

Return on plan assets (excluding amounts included in net interest)

2,580

7

Contributions by the Group

200

197

Benefits paid

(871)

(812)

Fair value of plan assets at end of period

13,905

11,515

Actual return on plan assets

525

527

 

Based on historical data, the Group expects contributions of £210,000 to be paid in the year to 31 March 2016.

 

Plan assets do not include any investment in shares of the Company. Plan assets can be broken down into the following major categories of investments:

 

Group

At 31 March 2015

At 31 March 2014

£000

%

£000

%

 

 

Real estate funds

973

7

806

7

 

Equity investment funds

5,423

39

4,376

38

 

Gilts and LDI funds

4,450

32

4,606

40

 

Corporate bonds

2,781

20

1,382

12

 

Liquid funds

278

2

345

3

 

 

Total value of assets

13,905

100

11,515

100

 

 

All equity and debt instruments have quoted prices in active markets (Level 1). Fair values of real estate investments do not have quoted prices and have been determined based on professional appraisals that would be classified as Level 3 of the fair value hierarchy as defined in IFRS 13 'Fair Value Measurement'.

 

Scheme expenses

Net interest expense resulting from the Group's defined benefit plans was £62,000 (FY2014: £67,000). The employee benefits expense for the period is £nil (FY2014: £nil). In the period the actual return on plan assets was £525,000 (FY2014: £542,000).

 

The remeasurement recorded in other comprehensive income is as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Gain on scheme assets in excess of interest

(2,580)

7

Experience losses

(185)

-

Gains/(losses) from changes to demographic assumptions

83

(216)

(Loss)/gains from changes to financial assumptions

1,461

336

Total gains/(losses) recognised in other comprehensive income

 

1,221

 

(113)

 

 

Group

 

At

31 March

 

At

31 March

 

At

31 March

 

 

At 31 December

2015

2014

2013

2011

2010

Experience gains and losses

£000

£000

£000

£000

£000

Defined benefit obligation

(14,084)

(13,053)

(13,158)

(13,126)

(13,137)

Fair value of plan assets

13,905

11,515

11,603

10,659

10,488

Plan deficit

(179)

(1,538)

(1,555)

(2,467)

(2,649)

Experience adjustments:

Plan assets

2,580

7

1,174

218

350

Plan liabilities

(185)

-

27

-

-

 

Sensitivity of the value placed on the liabilities

 

Reduce discount rate by 0.1% p.a.

£180,000

Increase inflation and related assumption by 0.1% p.a.

£110,000

Increase a long-term rate of longevity improvement by 0.25 p.a

£150,000

 

Note that the above sensitivities are approximate and only show the likely effect of an assumption being adjusted whilst all other assumptions remain the same.

 

Risk mitigation strategies

The trustees invest the Plan's assets in combination of Liability-Sensitive assets and Return-Generating assets. The Liability-Sensitive assets are invested in a variety of LDI (Liability-Driven Investment) Funds. These funds invest in a combination of interest rate and inflation rate swaps in order to mimic the movement in expected cashflows of the Plan caused by changes in interest and inflation rates.

 

Effect of the Plan on Company's future cashflows

The Company is required to agree a schedule of contributions with the trustees of the Plan following a valuation, which must be carried out at least once every three years. The next valuation of the plan is due as at 1 January 2017. In the event that the valuation reveals a larger deficit than expected the Company may be required to increase contributions above those set out in the existing schedule of contributions. Conversely, if the position is better than expected contributions may be reduced.

 

The Company expects to pay contributions of £210,000 in the year to 31 March 2016.

 

The weighted average duration of the defined benefit obligation is approximately 14 years on the Plan's Scheme Funding basis.

 

28 Financial instrument risk

The Group's activities expose it to a variety of financial risks; foreign currency risk, credit risk, liquidity risk, cash flow risk and interest rate risk. The Group's overall risk management programmes focus on both credit risk and the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance.

 

The Group's risk management is co-ordinated at its headquarters, in close co-operation with the Board of Directors, and focuses on actively securing the Group's and the Company's short to medium-term cash flows by minimising the exposure to financial markets.

 

While the Group does use derivatives in order to economically hedge its exposure to foreign currency risk and cash flow interest rate risk (see below) it does not engage in the trading of derivatives for speculative purposes nor does it write options. The most significant financial risks to which the Group and the Company are exposed are described below.

 

The Group is exposed to market risk through its use of financial instruments and specifically to currency risk, interest rate risk and certain other price risks, which result from both its operating and investing activities.

 

Foreign currency sensitivity

The Group operates in overseas markets and is subject to currency exposures of transactions undertaken during the period. Management's overarching objective is to minimise the extent of the Group's exposure to currency risk. In respect of transactional foreign currency risk the Group maintains a policy that all exposures on material committed transactions should be economically hedged as far as possible. The Group prepares rolling 12 month currency cash flow forecasts to enable currency exposures to be identified and then subsequently hedged.

 

The Group uses forward exchange contracts to hedge the impact on receipts and payments of the volatility in exchange rates of US Dollar and Euro to Pound Sterling. The notional principal amounts of the outstanding forward foreign exchange contracts at 31 March 2015

were £4.8 million (FY2014: £2.8 million). Hedge accounting is not applied in respect of these hedged transactions.

 

Derivative contracts are measured at fair value in the statement of financial position with movements in that fair value being recognised in profit or loss.

 

Currency exposures comprise the monetary assets and monetary liabilities of the Group that are not denominated in the functional currency of the operating unit involved. The significant currency risk arises from contracts raised in US Dollars.

 

The following table illustrates the sensitivity of profit and equity to a reasonably possible change in the US Dollar/Pound Sterling exchange rate of +/-10%. These changes are considered to be reasonably possible based on observation of recent volatility in the currency markets. The calculations are based on a change in average US Dollar/Pound Sterling

exchange rate for each period and the foreign currency denominated financial instruments held at each reporting date that are sensitive to changes in the US Dollar/Pound Sterling exchange rate. All other variables are held constant.

 

Change in exchange rate

+10%

-10%

 

Impact on profit in a 12 month period based on financial instruments held at:

£000

£000

31 March 2015

(371)

454

31 March 2014

(263)

321

 

There is no impact on equity arising from foreign exchange fluctuations as the Group does not use hedge accounting. Exposures to foreign exchange rates vary during the year depending on the volume of overseas transactions. Nonetheless, the analysis above is considered to be representative of the Group's exposure to currency risk.

 

The Company does not have any currency exposures.

 

Interest rate sensitivity

The Group's borrowings include loans that carry variable rates of interest and thus expose the Group to cash flow risk. The Group's policy is to minimise interest costs and changes in the market value of debt. Interest rate risk is regularly monitored to ensure that the mix of variable and fixed rate borrowing is appropriate for the Group. The Group has chosen to maintain the majority of its borrowings as floating in order to benefit from low current interest rates.

The Group has term borrowings of £2.1 million that have an effective fixed rate of interest. These borrowings relate to finance lease agreements (£0.7m) and loan notes (£1.4m). The remaining term borrowings of £4.6 million have a floating rate of interest based on LIBOR.

 

The Group's policy is to minimise interest rate cash flow risk exposures on long-term financing. The interest rate profile of the financial assets and liabilities of the Group at 31 March 2015 is as follows:

 

Group

Fixed

Floating

Zero

Total

Interest rate profile

£000

£000

£000

£000

Receivables

Trade and other receivables

-

-

15,269

15,269

Payables

Trade and other payables

-

-

9,976

9,976

Bank loans

-

4,601

-

4,601

Amounts due under revolving credit facilities

-

2,900

-

2,900

Amounts due under finance lease agreements

Amounts due under loan notes agreements

693

1,436

-

-

-

-

693

1,436

2,129

7,501

9,976

19,606

Cash

-

(1,769)

-

(1,769)

2,129

5,732

9,976

17,837

 

The following table illustrates the sensitivity of profit and equity to a reasonably possible change in interest rates of +/-0.5%. These changes are considered to be reasonably possible based on observation of current market conditions. The calculations are based on a change in average market interest rate for each period and the financial instruments held at each reporting date that are sensitive to changes in interest rates (i.e. net floating rate debt). All other variables are held constant.

 

Change in interest rate

+0.5%

-0.5%

Impact on profit in a 12 month period based

£000

£000

on financial instruments held at:

31 March 2015

(29)

29

31 March 2014

(39)

39

 

The Company has minimal exposure to interest rate risk. It has interest bearing liabilities that are matched with interest bearing assets. It is exposed to interest rate risk on its financial assets being its cash at bank balances. The interest rate receivable on these balances is less than 0.5%. The Company gave careful consideration to which organisation it should use for its banking services and interest rates available was one aspect of the decision. The Directors currently believe that interest rate risk is at an acceptable level.

 

Credit risk analysis

The Group continuously monitors defaults of customers and other counterparties, identified either individually or by group, and incorporates this information into credit risk controls. Where available at reasonable cost, external credit ratings and/or reports on customers and other counterparties are obtained and used. The Group's policy is to deal only with creditworthy counterparties.

 

The Group's most significant exposure to credit risk is in respect of the possibility of any individual customer being unable to settle their debts as they fall due or as a result of changes in the political landscape that impact the Group's ability to collect debts from an individual jurisdiction. The credit risk associated with customers and jurisdictions is considered as part

of the tender review process and is addressed initially via contract payment terms and, where appropriate, payment security. In certain circumstances it may lead to a decision by the Group to cease trading with individual customers or customers from certain jurisdictions.

 

The Group's maximum exposure to credit risk is limited to the carrying amount of financial assets recognised at the reporting date, as summarised below:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Classes of financial assets - carrying amounts

Trade and other receivables

15,269

11,872

Cash and cash equivalents

1,769

1,748

 

The Group's management considers that all the above financial assets that are not impaired or past due for each of the reporting dates under review are of good credit quality. None of the Group's financial assets are secured by collateral or other credit enhancements.

 

Some of the unimpaired trade receivables are past due as at the reporting date. Financial assets past due but not impaired can be shown as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Not more than 3 months

-

22

More than 3 months but less than 6 months

3

182

More than 6 but less than 12 months

136

276

139

480

 

In respect of trade and other receivables, the Group is not exposed to any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. Trade receivables consist of a large number of customers in various industries and geographical areas. Based on historical information about customer default rates management consider the credit quality of trade receivables that are not past due or impaired to be good.

 

The credit risk for cash and cash equivalents is considered to be negligible since the counterparties are reputable banks with high quality external credit ratings.

 

The Company's credit risk arises principally from the Company's cash balances and the balances due to it from other Group undertakings. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. The concentration of the Company's credit risk is considered by counterparty, geography and currency. During the year ended and as at 31 March 2015 the Company held minimal cash balances. In addition, as at 31 March 2015 the Company had provided long-term intercompany funding to its subsidiaries of £7.8 million (FY2014: £10.4 million), the Company's management consider that these financial assets that are not impaired are of good credit quality.

 

Liquidity risk analysis

The Group, together with the Company, manages its liquidity needs by carefully monitoring scheduled debt servicing payments for long-term liabilities as well as forecast cash inflows and outflows due in day-to-day business. Liquidity needs are monitored in various time bands, on a day-to-day and week-to-week basis as well as on the basis of a rolling 60-day forecast and a rolling 13-week projection. Long-term liquidity needs for a 365-day lookout period are identified quarterly. Net cash requirements are compared to available borrowing facilities in order to determine headroom or any shortfalls.

 

The Group and the Company maintain cash and headroom to meet their liquidity requirements for 60-day periods at a minimum. Funding for long-term liquidity needs is additionally secured by an adequate amount of credit facilities and the ability to sell long-term investment in subsidiaries.

 

As at 31 March 2015, the liabilities that have contractual maturities (including interest payments where applicable) are summarised below:

 

Group

Company

Current

(

Non-current

(> 1 year)

Current

(

Non-current

(> 1 year)

£000

£000

£000

£000

31 March 2015

Trade payables

6,202

-

17

-

Accruals and other payables

3,721

-

208

-

Short-term bank borrowings

2,900

-

-

-

Finance lease liabilities

245

448

-

-

Bank loans

Loan notes

1,196

(70)

3,405

1,506

895

(70)

905

1,506

Owed to Group undertakings

-

-

175

-

 

31 March 2014

Trade payables

4,841

-

182

-

Accruals and other payables

2,755

-

267

-

Short-term bank borrowings

3,806

-

-

-

Finance lease liabilities

163

332

-

-

Bank loans

1,194

4,601

896

1,800

Owed to Group undertakings

-

-

35

-

 

The above amounts reflect the contractual undiscounted cash flows, which may differ to the carrying values of the liabilities at the reporting date. Where the counterparty has a choice of when an amount is paid the liability has been included on the earliest date on which payment can be required. The Directors are of the view that the fair value of borrowings approximate to their carrying value.

 

29 Capital management objectives

The Group's capital management objectives are:

§ to ensure the Group's ability to continue as a going concern; and

§ to provide an adequate return to shareholders

by pricing products and services commensurately with the level of risk. The Group funds itself through equity and debt, which is defined as bank borrowings, loan notes and finance leases.

 

The Group's capital is represented by the carrying amount of equity as presented on the face of the statement of financial position. The Group's goal in capital management is to maintain a balance of capital to overall financing in the range 40% to 60%. At 31 March 2015 capital represented 66% of overall financing (FY2014: 57%). The Board will continue to monitor developments in the Group's capital over FY2016. The capital and overall financing for the reporting periods under review is summarised as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Total equity

15,441

11,243

Total equity

15,441

11,243

Net borrowings

7,860

8,348

Overall financing

23,301

19,591

 

30 Financial assets and liabilities

 

30.1 Categories of financial assets and liabilities

The carrying amounts presented in the financial statements relate to the following categories of assets and liabilities:

 

Group

Company

At

31 March

2015

At

31 March

2014

At

31 March 2015

At

31 March

2014

£000

£000

£000

£000

Financial assets

Current:

Loans and receivables:

- Trade and other receivables

15,269

11,872

7,898

10,123

- Cash and cash equivalents

- Assets carried at fair value through Profit and Loss

1,769

-

1,748

41

-

-

-

-

Financial liabilities

Current:

Financial liabilities measured at amortised cost:

- Trade payables

6,202

4,841

17

182

- Borrowings

- Derivatives

4,270

252

5,163

-

825

-

896

-

 

Non-current

Financial liabilities measured at amortised cost:

- Borrowings

5,359

4,933

2,411

1,800

 

See note 2.23 for a description of the accounting policies for each category of financial instrument. The fair values are presented in the related notes. A description of the Group's risk management objectives and policies for financial instruments is given in note 29.

 

30.2 Derivatives financial instruments

The fair value of forward foreign currency contracts is calculated by reference to current market rates for contracts with similar maturity profiles.

 

The derivative financial liabilities/(assets) can be summarised as follows:

 

Group

At

31 March

2015

At

31 March

2014

£000

£000

Forward exchange contracts

(252)

41

Fair value of derivative financial (liabilities)/assets

 

(252)

 

41

 

The fair value measurements of all of the above derivative financial liabilities/(assets) fall into Level 2 of the fair value hierarchy.

 

30.3 Financial results by category of financial instruments

The financial results by category of financial instruments can be summarised as follows:

 

Group

Company

At

31 March 2015

At

31 March

2014

At

31 March 2015

At

31 March

2014

£000

£000

£000

£000

Loans and receivables - interest received

 

-

 

-

 

-

 

-

Financial liabilities measured at amortised cost - interest paid

 

(489)

 

(409)

 

-

 

-

Fair value movements on derivative financial instruments

 

(294)

 

-

 

-

 

-

(783)

(409)

-

-

 

30.4 Borrowings

Borrowings comprise the following financial liabilities:

 

Group

Current

Non-current

At

31 March 2015

At

31 March

2014

At

31 March 2015

At

31 March

2014

£000

£000

£000

£000

Financial liabilities measured at amortised cost:

Bank borrowings and loans

4,025

5,000

4,911

4,601

Finance lease liabilities

245

163

448

332

4,270

5,163

5,359

4,933

 

Company

Current

Non-current

At

31 March 2015

At

31 March

2014

At

31 March 2015

At

31 March

2014

£000

£000

£000

£000

Financial liabilities measured at amortised cost:

Bank borrowings and loans

825

896

2,411

1,800

825

896

2,411

1,800

 

The bank loans are secured by fixed and floating charges over the Group assets. The rates of interest on the loans are detailed in note 28. The above bank loans contain terms and basis of the conditions that are normal for the commercial banking market. A breakdown of net debt is given in note 22.

 

31 Related party transactions

The Group's related parties include its key management, post-employment benefit plans for the Group's employees and subsidiaries.

 

Unless otherwise stated, none of the transactions incorporate special terms and conditions. Outstanding balances are usually settled in cash.

 

Transactions with key management personnel

Members of the Board of Directors are considered to be key management personnel.

 

Remuneration with key management personnel are disclosed in notes 8 and in the Remuneration Committee's report.

 

During the year the Group rented office space with City and Westminster Corporate Finance LLP, a firm of which John May is a partner. City & Westminster Corporate Finance LLP were paid £5,500 (FY2014: £12,000) during the period for the provision of office and administration

 

services to the Company and £nil (FY2014: £23,859) for the provision of legal services to Hayward Tyler Limited in respect of commercial contracts. These fees were charged on normal commercial terms.

 

During the year both Nicholas Flanagan and Ewan Lloyd-Baker subscribed to the Hayward Tyler Group PLC £3.0 million secured loan note programme. Loan notes issued in the programme bear a 7% coupon and will be repaid by the Group at the end of its three year term. In the period Nicholas Flanagan subscribed £75,000 and received interest of £863. Ewan Lloyd-Baker subscribed £15,000 through his holding in Platform Securities Nominees Limited and received interest of £172. Both loan note subscriptions were made on an arm's length basis.

 

Transactions with post-employment benefit plans

The defined benefit plan referred to in note 27 is a related party to the Group.

 

The Group's transactions with the pension scheme include contributions paid to the plan, which are disclosed in note 27. The Group has not entered into other transactions with the pension scheme, neither has it any outstanding balances at the reporting dates under review.

 

Transactions with subsidiaries

Transactions and balances within the Group have been eliminated on consolidation. Balances between the Company and its subsidiaries at the year-end were as follows:

 

Company

At

31 March

2015

At

31 March

2014

£000

£000

Amounts due from subsidiary undertakings:

- Southbank UK Limited

- Redglade Investments Limited

- Hayward Tyler Limited

7,862

-

2,417

7,512

893

1,672

- Nviro Cleantech Limited

-

7

- Nviro Cleantech Inc

-

32

- Vertus Technologies Industrial LLC

- Vertus Technologies Limited

-

-

6

1

10,279

10,397

Amounts owed to subsidiary undertakings:

- Redglade Associates Limited

- Microrelease Limited

- Laseair Limited

- Hayward Tyler Group Limited

-

-

-

(175)

(9)

(12)

(14)

-

(175)

(35)

Amounts due from subsidiary undertakings represent intercompany funding. In the case of Southbank UK Limited funding has been provided to finance working capital, particularly for Hayward Tyler, and to finance debt repayments. Funding has been provided to Redglade Investments Limited to finance debt repayments. In the case of the Nviro companies funding

 

has been provided to meet tax and regulatory costs. Amounts owed to subsidiary undertakings relate to trading balances. From 1 April 2014 the intercompany funding has been converted to loans at market rates of interest with varying terms of between one to three years.

 

32 Commitments

At

31 March

2015

At

31 March

2014

Group

£000

£000

Contracted for but not provided for

4,660

55

4,660

55

 

33 Equity

 

Share capital

The share capital of Hayward Tyler Group PLC consists of fully paid ordinary shares with a par value of 1 pence per share. Shares authorised and issued are summarised below.

 

At

31 March

2015

At

31 March

2014

£000

£000

Authorised share capital:

80,000,000 ordinary shares of 1p

 

800

 

800

800

800

 

At 31 March 2015

At 31 March 2014

No.

£000

No.

£000

 

Issued share capital:

 

Allotted, called up and fully paid

 

At start and end of year

45,507,404

455

45,507,404

455

 

 

The total number of own shares held by the Company at 31 March 2015 were 419,204 shares (FY2014: 419,204).

 

Share premium

Share premium consists of proceeds received in addition to the nominal value of the shares issued, net of transaction costs.

 

34 Non-cash adjustments and changes in working capital

The following non-cash flow adjustments and adjustments for changes in working capital have been made to profit before tax to arrive at operating cashflow.

 

Group

Company

Year to

 31 March 2015

Year to

 31 March 2014

Year to

 31 March 2015

Year to

 31 March 2014

£000

£000

£000

£000

Non-cash adjustments:

Amortisation of intangibles

193

194

-

-

Depreciation of property, plant and equipment

Finance costs

Interest income

 

820

988

-

 

686

859

-

 

-

145

(461)

 

-

-

-

Total adjustments

2,001

1,739

(316)

-

Net changes in working capital:

Movement in inventories

1,762

(2,252)

-

-

Movement in trade and other receivables

(3,495)

(2,889)

(163)

(3,160)

Movement in trade and other payables

(58)

3,246

(161)

422

Movement in provisions

(185)

(112)

-

-

(1,976)

(2,007)

(314)

(2,738)

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR ZMGZVMZDGKZZ
Date   Source Headline
31st Aug 201711:53 amRNSScheme Effective
30th Aug 20174:10 pmRNSCourt Sanction of Scheme of Arrangement
30th Aug 20179:47 amRNSForm 8.5 (EPT/RI) Hayward Tyler
30th Aug 20177:30 amRNSSuspension - Hayward Tyler Group plc
29th Aug 201711:45 amRNSFORM 8 (DD) HAYT
29th Aug 201711:08 amRNSForm 8.5 (EPT/RI) Hayward Tyler
24th Aug 201710:43 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
23rd Aug 20179:16 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
22nd Aug 201711:07 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
21st Aug 201712:40 pmRNSResults of the Court Meeting and General Meeting
21st Aug 201710:34 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
17th Aug 201711:53 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
15th Aug 20179:23 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
14th Aug 20179:43 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
10th Aug 20179:42 amRNSForm 8.5 (EPT/RI) - Hayward Tyler Group Plc
8th Aug 20178:46 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
7th Aug 20178:26 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
3rd Aug 20179:40 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
2nd Aug 201710:48 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
1st Aug 201710:47 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
31st Jul 201712:01 pmRNSForm 8.5 (EPT/RI) - Hayward Tyler
28th Jul 201711:30 amRNSForm 8 Dealing Disclosure
28th Jul 201711:30 amRNSFurther re: Recommended Acquisition of HTG
28th Jul 201711:30 amRNSScheme Document, Court Meeting & GM Notice
28th Jul 201710:39 amRNSForm 8.5 (EPT/RI) Hayward Tyler
27th Jul 201710:57 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
26th Jul 201710:25 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
25th Jul 20171:00 pmRNSUpdate on banking facilities
24th Jul 20177:00 amRNSPublication of Audited Annual Report & Accounts
21st Jul 201710:27 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
20th Jul 201711:37 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
19th Jul 201710:58 amPRNForm 8.3 - Hayward Tyler Group Plc
17th Jul 20179:34 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
13th Jul 20179:49 amRNSForm 8.5 (EPT/RI) Hayward Tyler
12th Jul 201710:10 amPRNForm 8.3 - Hayward Tyler Group Plc
12th Jul 20179:53 amRNSForm 8.5 (EPT/RI) Hayward Tyler
11th Jul 201710:13 amRNSForm 8.5 (EPT/RI) Hayward Tyler
10th Jul 201710:05 amRNSForm 8.5 (EPT/RI) Hayward Tyler
7th Jul 20179:32 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
5th Jul 201711:04 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
4th Jul 20172:31 pmRNSForm 8.3 - Hayward Tyler PLC
4th Jul 20179:13 amRNSForm 8.5 (EPT/RI) - Hayward Tyler
3rd Jul 201712:21 pmRNSForm 8.5 (EPT/RI) - Hayward Tyler
30th Jun 20173:00 pmRNSFurther re: Recommended Offer for Hayward Tyler
30th Jun 20177:30 amRNSRecommended Offer for Hayward Tyler Group plc
30th Jun 20177:30 amRNSResults for the year ended 31 March 2017
30th Jun 20177:00 amRNSUpdate on banking facilities
27th Jun 201710:27 amPRNForm 8.3 - Hayward Tyler Group Plc
23rd Jun 20177:00 amRNSExtension to deadline under Rule2.6(c)
1st Jun 20177:11 amRNSUpdate on banking facilities

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.