The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGreat Western Regulatory News (GWMO)

Share Price Information for Great Western (GWMO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.0415
Bid: 0.041
Ask: 0.042
Change: 0.0005 (1.22%)
Spread: 0.001 (2.439%)
Open: 0.041
High: 0.0415
Low: 0.041
Prev. Close: 0.041
GWMO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

30 Sep 2022 07:01

RNS Number : 2555B
Great Western Mining Corp. plc
30 September 2022
 

Great Western Mining Corporation PLC

("Great Western", "GWM" or the "Company")

 

Half Yearly Report and Unaudited Condensed Financial Statements

 

Financial Highlights:

· Loss for period €448,652 (30 June 2021: loss of €427,590 and December 2021: loss of €535,960)

· Basic and diluted loss per share 0.0001 cent: (30 June 2021: 0.0004 cent and 31 December 2021: €0.001 cent)

· Net assets at 30 June 2022: €9,191,466 (30 June 2021: €8,711,124 and 31 December 2021: €8,945,631)

 

Operational Highlights:

· Completed drilling programmes at Rock House ("RH") and Trafalgar Hill (TH")

Three holes completed RH totalling 488 m with positive indicators of alteration

Three holes drilled at TH with a combined length of 436 m,

· Grab sampling results from 51 spoil heaps at Mineral Jackpot ("MJ")

 

Post period End:

· OMCO drilling assays received

Extension to OMCO Mine now established

Gold recorded over 6.1 metre interval including a best intercept of 8.1 grams/tonne over 1.5 metres

· RH and MJ assay results highlighted strong project dynamics

High grades of silver at MJ providing potential for shallow drilling and ore to be produced through milling JV

Reportable, anomalous gold values were encountered at RH with clear evidence of a continuing gold mineralising system

New zone of anomalous copper identified beneath a surface gossan at RH

· Completed OMCO Mine MJ drilling programmes

Ten holes totalling 1,339 metres drilled in the OMCO Mine area

Four holes totalling 536 metres drilled in the Mineral Jackpot main workings area

· Signed a 50-50 joint venture agreement with Muletown Enterprizes LLC to form Western Milling LLC for construction of a mill to recover gold and silver from pre-mined material and shallow ore

Manager appointed and the first stage design of a processing mill for secondary recovery of gold and silver from mining waste is now complete

 

Brian Hall, Executive Chairman, commented: "We are very pleased with the progress made during the period. We set out our stall with an ambitious drilling programme, completed on time and on budget, with positive results received to date. Our transition to near-term production of gold and silver has taken a step closer today following signing of an agreement with Muletown Enterprizes LLC to create a processing mill in Nevada which will ultimately process third party material as well as our own.

 "We have been able to highlight the strength of our portfolio, which is proving increasingly prospective, and we continue to believe that our assets underpin long-term value, while the potential for near-term revenue generation will help separate us from the crowd."

For Further Information:

 

Great Western Mining Corporation PLC

Brian Hall, Chairman

Via Walbrook PR

Max Williams, Finance Director

Davy (NOMAD, Euronext Growth Listing Sponsor & Joint Broker)

Brian Garrahy

 

+353 1 679 6363

Novum Securities (Joint Broker)

Jon Belliss

 

+44 207 399 9400

Walbrook PR (PR advisers)

Nick Rome/Joe Walker

 

+44 207 933 8783

Interim Report

For the six months to 30 June 2022

 

Below are Great Western Mining Corporation PLC's Annual Report and Financial Statements for the half year ended 30 June 2022.

 

Great Western Mining Corporation PLC ("Great Western" or "the Company") explores for, appraises and develops mineral resources on its claims in the state of Nevada, USA but currently has no revenues from its operations. Accordingly it is reporting a loss of €448,652 for the half year ended 30 June 2022 (30 June 2021: €427,590; 31 December 2021: €535,960). At the end of the period Great Western's net assets were €9,191,466 (30 June 2021: €8,711,124; 31 December 2021: €8,945,631) with no debt apart from trade creditors in the normal course of business.

 

During the half year, Great Western launched a drilling campaign over four of its claim groups in Mineral County, Nevada which continued into the second half, constructed a 14 km mountain road to provide access to its high altitude Mineral Jackpot group of historic mines and created a provisional joint venture with a locally-based contractor to process spoil heaps from previous mining operations, tailings and stockpiles of mined but unprocessed material, all of which are present on its claims.

 

Drilling Activities

The four claims groups selected for drilling were the Southern Alteration Zone at Rock House (SAZ), the Trafalgar Hill prospect at the Olympic Gold Project, the area around the abandoned OMCO Mine at the Olympic Gold Project and Mineral Jackpot. Rock House and Trafalgar Hill were drilled during the period ended 30 June 2022 and the OMCO Mine and Mineral Jackpot were drilled post period and included in the report for completeness.

 

Rock House Group: The SAZ was first drilled by Great Western in 2021, having been identified along with other prospects at Rock House through satellite imagery and then extensively soil and rock chip sampling. In 2021, two holes graded vein material of approximately 8 grams/ton Au and 2 grams/ton Au respectively. Ambitious step out drilling this year aimed to find a coalescing of several thin veins but this was not achieved. However, assay results provided evidence of copper which had not been anticipated and drilling has constructively added to knowledge of the prospects which will be used in designing future drilling activity.

 

Trafalgar Hill at the Olympic Gold Group: Three holes were drilled with an aggregate length of 436 metres at the shallower zone in the southern part of the Trafalgar Hill claims to follow up the positive results achieved in the 2021 drilling programme. The Company has developed a geological model based on last year's drilling results and was able to predict the lithology and alteration features intersected in the three holes with great accuracy. Assay results for the three holes are pending as the Company has decided to expand the assay testing to include screen fire assay techniques which will test for coarse nuggety gold potentially identified within the system.

 

The OMCO Mine at the Olympic Gold Project: The OMCO Mine produced gold from shallow depths for roughly four decades before being abandoned during the Second World War. The principal east-west vein is interrupted by a north-south fault and one of Great Western's objectives is to find a continuation of the vein on the eastern side of this fault. Magnetometry and drilling in 2021 identified mineralisation compatible with the OMCO vein but did not find a continuation of the vein itself. 

 

Drilling this year has been focused on possible unmined continuations of the vein on the west side of the fault. This proved successful as hole OMRC015 intercepted compatible vein material, proving up a continuation of the OMCO vein. OMCR0015 intercepted 6.10 metres from 38.10 metres in the hole grading at 2.682 grams/ton Au average, including 8.110 grams/ton Au over 1.52 metres from 39.62 metres and 1.747 grams/ton Au over 1.52 metres from 41.15 metres. Pursuing this vein will be a primary objective of the next drill campaign.

 

Mineral Jackpot in the Black Mountain Group: Although the five historic mines making up Mineral Jackpot produced gold and silver for some years before and after the turn of the 19th-20th century, access had only been by mule track and until this year none of the prospects had ever been drilled. Great Western has carried out soil surveys over the last three years, collected rock chip samples and conducted magnetometry surveys, on foot where possible and by specialist drones in the less accessible areas. The new 14 km road was constructed during the reporting period, with the dual objectives of providing access for a drill rig and a route for offloading numerous spoil heaps of mining waste for secondary recovery of gold and silver. Four holes have been drilled since the end of the period. One hole, MJRC004, intercepted a 7.62 metre zone from 4.57 metres in the hole, grading at 180.94 grams/ton Ag and 0.315 grams/ton Au, contained within which was a high-grade silver zone hosted in quartz vein of 3.04 metres at 418.00 grams/ton Ag and 0.554 grams/ton Au, starting at 6.10 meters drilled depth. There is scope for extensive further drilling all over the Mineral Jackpot claims but the immediate focus is likely to be on shallow drilling with a small rig in the vicinity of the recent discovery.

 

Planned Processing Operations

Over the last two years, Great Western has been researching the optimum means of processing mining waste for recovery of gold and silver. Originally this was planned to be a simple gravity separation process for spoil material from Mineral Jackpot, where there are 51 known spoil heaps. The concept was expanded once work began in earnest on the newly acquired Olympic Gold Project option in 2021, where extensive tailings, spoil heaps and a stockpile of material had been mined but never processed. During the period the Company concluded a way forward and has now signed a 50-50 joint venture agreement with Muletown Enterprizes LLC, a Nevada based contractor, to construct a processing mill on private land owned by Muletown. The joint venture company will be known as Western Milling LLC.

 

Copper Projects

In addition to its gold and silver operations, Great Western has already drilled and established a partly inferred, partly indicated copper resource of 4.3 million tonnes at a grade of 0.45% at its M2 project in the Black Mountains group. This was a considerable achievement, with the potential to lead to the discovery of a much larger copper resource. Great Western believes there is untested potential in both directions along strike, on a structure of up to 5 km, supported by historical mine workings to the northeast, and an IP anomaly to the southwest.

 

Great Western's copper resource at the M2 project is complemented by copper potential on other claim groups. As referenced above, drilling at Rock House during the period intercepted a surface gossan with underlying long intercepts of elevated copper grades. Also, during the period hill-cuts at the M4 project were chip sampled, resulting in 16 m at 0.2% and 0.28% Cu respectively. An IP survey was conducted over the Company's Eastside Mine group of claims revealing IP anomalies with promising copper potential. Further, the Company has in the past drilled a single hole on the Huntoon claims which assayed at 0.35% Cu over 27.4 metres and this will be followed up in due course. Finally, there is further copper potential at the Tun Group. 

 

A major copper project is too large an undertaking for a company of Great Western's size and so a larger partner is being sought. There have been several expressions of interest so far, but none has met Great Western's objectives. Although no firm decision has been made, Great Western may restart a limited drill programme to prove up the copper potential at M2 as well as reviewing exploration opportunities at the other claim groups to provide a broader base of copper potential for an incoming industry partner.

 

Looking Forward

Since 30 June 2022, Great Western has completed drilling activity at OMCO and Mineral Jackpot as reported above. The Company has also undertaken significant reclamation work at Rock House, the OMCO Mine, the M2 Project and Sharktooth to ensure that regulatory commitments are met and to release permitted acreage ready for further drilling activity in 2023.

 

Looking forward, in the final quarter of 2022 and early 2023 Great Western will focus on planning, constructing and operating the proposed process mill with the objective of transitioning from pure exploration alone to a combination of exploration and commercial production. This includes the commissioning of a JORC-compliant resource estimate for the tailings at the OMCO mine, which is expected to include defined exploration targets for other available material. The study is currently under way. Finally, the Company is preparing a shallow drilling programme to follow up on the successful results at Mineral Jackpot and in the OMCO Mine area. Shareholders will be kept informed on progress.

Unaudited Condensed Consolidated Income Statement

For the six months to 30 June 2022

 

 

Notes

 

Unaudited six months ended

30 Jun 2022

 

Unaudited six months ended

30 Jun 2021

Auditedyear ended31 Dec 2021

 

Continuing operations

 

Administrative expenses

(448,860)

 

(427,703)

(536,178)

Finance income

4

 

208

 

113

218

Loss for the period before tax

 

(448,652)

 

(427,590)

(535,960)

Income tax expense

5

 

-

 

-

-

Loss for the financial period

 

(448,652)

 

(427,590)

(535,960)

Loss attributable to:

 

Equity holders of the Company

3

 

(448,652)

 

(427,590)

(535,960)

Loss per share from continuing operations

 

Basic and diluted loss per share (cent)

6

 

(0.0001)

 

(0.0001)

(0.001)

 

All activities derived from continuing operations. All losses are attributable to the owners of the Company.

 

Unaudited Condensed Consolidated Statement of Other Comprehensive Income

For the six months to 30 June 2022

 

 

Notes

 

Unaudited six months ended

30 Jun 2022

 

Unaudited six months ended

30 Jun 2021

Auditedyear ended31 Dec 2021

 

Loss for the financial period

 

(448,652)

 

(427,590)

(535,960)

Other comprehensive income

 

Items that are or may be reclassified to profit or loss:

Currency translation differences

630,692

 

183,588

498,070

630,692

 

 183,588

498,070

Total comprehensive income /(expense) for the financial

 

period attributable to equity holders of the Company

 

182,040

 

(244,002)

(37,890)

 

 

Unaudited Condensed Consolidated Statement of Financial Position

For the six months to 30 June 2022

 

 

 

Notes

 

Unaudited six months ended

30 Jun 2022

 

Unaudited six months ended

30 Jun 2021

Auditedyear ended31 Dec 2021

Assets

 

 

Non-current assets

 

Property, plant and equipment

7

 

78,694

 

68,781

72,170

Intangible assets

 

8

 

8,236,192

 

6,448,102

7,086,254

Total non-current assets

8,314,886

 

6,516,883

7,158,424

Current assets

 

Trade and other receivables

9

 

146,406

 

263,982

110,940

Cash and cash equivalents

10

 

1,158,053

 

2,714,948

2,042,547

Total current assets

 

1,304,459

 

2,978,930

2,153,487

Total assets

 

9,619,345

 

9,495,813

9,311,911

Equity

 

Capital and reserves

 

Share capital

14

 

357,751

 

357,751

357,751

Share premium

14

 

13,572,027

 

13,572,027

13,572,027

Share based payment reserve

15

382,416

 

294,132

318,621

Foreign currency translation reserve

 1,149,935

 

204,761

519,243

Retained earnings

(6,270,663)

 

(5,717,547)

(5,822,011)

Attributable to owners of the Company

9,191,466

 

8,711,124

8,945,631

 

 

Total equity

 

9,191,466

 

8,711,124

8,945,631

Liabilities

 

Current liabilities

 

Trade and other payables

11

 

282,621

 

263,741

146,642

Decommissioning provision

12

 

136,295

 

80,257

123,344

Share warrant provision

13

 

8,963

 

440,691

96,294

Total current liabilities

427,879

 

784,689

366,280

 

 

Total liabilities

 

427,879

 

784,689

366,280

Total equity and liabilities

 

9,619,345

 

9,495,813

9,311,911

 

 

Unaudited Condensed Consolidated Statement of Changes in Equity

For the six months to 30 June 2022

 

 

Notes

 

Sharecapital

 

Sharepremium

 

Share based payment reserve

 

Foreigncurrencytranslationreserve

 

Retainedearnings

 

Total

 

 

 

 

 

 

 

Balance at 1 January 2021

307,071

12,543,606

559,420

21,173

(5,511,645)

7,919,625

Comprehensive income for the period

 

Loss for the period

-

-

-

-

(427,590)

(427,590)

 

Currency translation differences

-

-

-

183,588

-

183,588

 

Total comprehensive income for the period

 

-

 

-

 

-

 

183,588

 

(427,590)

 

(244,002)

 

Transactions with owners, recorded directly in equity

 

Shares issued

45,455

916,610

-

-

(69,206)

892,859

Share warrants granted on issue of shares

-

-

20,709

-

(20,709)

-

Share warrants exercised

4,625

106,220

-

-

-

110,845

Share options exercised

600

5,591

(4,777)

-

4,777

6,191

Share options terminated

-

-

(306,826)

-

306,826

-

Share options charge

-

-

25,606

-

-

25,606

 

Total transactions with owners, recorded

 

 

 

directly in equity

 

50,680

 

1,028,421

 

 (265,288)

 

-

 

221,688

 

 1,035,501

 

Balance at 30 June 2021

 

357,751

 

 13,572,027

 

294,132

 

204,761

 

(5,717,547)

 

8,711,124

 

 

 

 

 

 

 

Unaudited Condensed Consolidated Statement of Changes in Equity

For the six months to 30 June 2022

 

 

Notes

 

Sharecapital

 

Sharepremium

 

Share based payment reserve

 

Foreigncurrencytranslationreserve

 

Retainedearnings

 

Total

 

 

 

 

 

 

 

Balance at 1 July 2021

357,751

13,572,027

294,132

204,761

(5,717,547)

8,711,124

Comprehensive income for the period

 

Loss for the period

-

-

-

-

(108,370)

(108,370)

 

Currency translation differences

-

-

-

314,482

-

314,482

 

Total comprehensive income for the period

 

-

 

-

 

-

 

314,482

 

(108,370)

 

206,112

 

Transactions with owners, recorded directly in equity

 

 

Share warrants terminated

-

-

(13,865)

-

13,865

-

 

Share options terminated adjustment

-

-

9,959

-

(9,959)

-

 

Share options charge

-

-

28,395

-

-

28,395

 

Total transactions with owners, recorded

 

 

 

directly in equity

 

-

 

-

 

24,489

 

-

 

 3,906

 

28,395

 

Balance at 31 December 2021

 

357,751

 

13,572,027

 

318,621

 

519,243

 

(5,822,011)

 

8,945,631

 

 

Unaudited Condensed Consolidated Statement of Changes in Equity

For the six months to 30 June 2022

 

 

Notes

 

Sharecapital

 

Sharepremium

 

Share based payment reserve

 

Foreigncurrencytranslationreserve

 

Retainedearnings

 

Total

 

 

 

 

 

 

 

Balance at 1 January 2022

357,751

13,572,027

318,621

519,243

(5,822,011)

8,945,631

Comprehensive income for the period

 

Loss for the period

-

-

-

-

(448,652)

(448,652)

 

Currency translation differences

-

-

-

630,692

-

630,692

 

Total comprehensive income for the period

 

-

 

-

 

-

 

630,092

 

(448,652)

 

182,040

 

Transactions with owners, recorded directly in equity

 

Share options charge

-

-

63,795

-

-

63,795

 

Total transactions with owners, recorded

 

 

 

directly in equity

 

-

 

-

 

 63,795

 

-

 

-

 

 63,795

 

Balance at 30 June 2022

 

357,751

 

 13,572,027

 

382,416

 

1,149,935

 

(6,270,663)

 

9,191,466

 

 

Unaudited Condensed Consolidated Statement of Cash Flows

For the six months to 30 June 2022

 

 

Notes

 

Unaudited six months ended

30 Jun 2022

 

Unaudited six months ended

30 Jun 2021

Auditedperiod ended31 Dec 2021

 

Cash flows from operating activities

 

Loss for the period

(448,652)

 

(427,590)

(535,960)

Adjustments for:

Depreciation

 

 

 

-

 

 

-

 

-

 

Interest receivable and similar income

(208)

 

(113)

(218)

Movement in trade and other receivables

 (35,466)

 

(164,078)

(11,036)

Movement in trade and other payables

44,668

 

56,619

13,055

Gain on revaluation of share warrants

(87,331)

 

-

(330,708)

Equity settled share-based payment

63,795

 

25,606

54,001

Net cash flows from operating activities

(463,194)

 

(509,556)

(810,866)

Cash flow from investing activities

 

Expenditure on intangible assets

 

 

(455,115)

 

(263,497)

(657,727)

Interest received

 

 

208

 

113

218

Net cash from investing activities

(454,907)

 

(263,384)

(657,509)

Cash flow from financing activities

 

Proceeds from the issue of new shares

-

 

1,059,085

1,059,085

Proceeds from grant of warrants

-

 

191,364

191,364

Commission paid from the issue of new shares

-

 

(69,206)

(69,206)

Net cash from financing activities

-

 

1,181,243

1,181,243

 

 

 

 

(Decrease)/Increase in cash and cash equivalents

 

(918,101)

 

408,303

(287,132)

Exchange rate adjustment on cash and

 

cash equivalents

 

33,607

 

19,473

42,507

Cash and cash equivalents at beginning

 

of the period

 

10

 

2,042,547

 

2,287,172

2,287,172

Cash and cash equivalents at end of

 

the period

 

10

 

1,158,053

 

2,714,948

2,042,547

 

 

Unaudited Notes to the Condensed Financial Statements

For the six months to 30 June 2022

 

1. General information

 

Great Western Mining Corporation PLC ("the Company") is a company domiciled in the Republic of Ireland. The Half Yearly Report and Unaudited Condensed Consolidated Financial Statements ('the half yearly financial statements') of the Company for the six months ended 30 June 2022 comprise the results and financial position of company and its subsidiaries ("the Group").

 

The Group half yearly financial statements were authorised for issue by the Board of Directors on 29 September 2022.

 

Basis of preparation

The half yearly financial statements for the six months ended 30 June 2022 are unaudited. The financial information presented herein does not amount to statutory financial statements that are required by Chapter 4 part 6 of the Companies Act 2014 to be annexed to the annual return of the company. The statutory financial statements for the financial year ended 31 December 2021 were annexed to the annual return and filed with the Registrar of Companies. The audit report on those financial statements was unqualified.

 

The Group half yearly financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU").

 

The financial information contained in the half yearly financial statements have been prepared on the historical cost basis, except for the decommissioning provision, share-based payments and warrants, which are based on fair values determined at the grant date. The accounting policies have been applied consistently in accordance with the accounting policies set out in the annual report and financial statements for the year ended 31 December 2021 except as outlined below.

 

Accounting policies

The accounting policies adopted are consistent with those of the annual Financial Statements for the year ended 31 December 2021. New and amended standards that became applicable for the Group in the current reporting period have not resulted in changes to accounting policies or retrospective adjustments.

 

Use of estimates and judgements

The preparation of half-yearly financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources.

 

In particular, significant areas of estimation uncertainty in applying accounting policies that have the most significant effect on the amount recognised in the financial statements are in the following area:

 

Note 13 - Share warrants - financial liability

Note 15 - Share based payments, including share option and share warrant valuations

 

In particular, significant areas of critical judgements in applying accounting policies that have the most significant effect on the amount recognised in the financial statements are in the following areas:

 

Note 8 - Intangible asset; consideration of impairment of carrying value of claim groups

Note 8 - Intangible asset, consideration of impairment relating to net assets being lower than market capitalisation

Note 12 - Decommissioning provision

2. Going concern

 

The financial statements of the Group are prepared on a going concern basis.

 

In order to assess the appropriateness of the going concern basis in preparing the financial statements for the six months ended 30 June 2022, the Directors have considered a time period of at least twelve months from the date of approval of these financial statements. 

 

The Group incurred an operating loss during the period ended 30 June 2022. As the Group is not generating revenues, an operating loss is expected for the next twelve months. However at the balance sheet date, the Group had cash and cash equivalents amounting to €1.16 million which the Board considers will enable the Group to meet continuing operating expenditure and the planned work programme for at least twelve months from the date of approval of these financial statements.

 

The future of the Company is dependent on the successful outcome of its exploration activities and implementation of revenue-generating operations. The Directors believe that the Group's ability to make additional capital expenditure on its lode claims in Nevada, including a final investment decision on the reprocessing of historical spoil heaps and tailings, can be assisted if necessary by raising additional capital, the deferral of planned expenditure and other cost saving actions, loan facilities for revenue-generating operations or from future revenues. The Directors have taken into consideration the Company's successful completion of placings and the exercise of warrants and options over the last 24 months to provide additional cash resources. 

 

The Directors concluded that the Group will have sufficient resources to continue as a going concern for the future, that is for a period of not less than 12 months from the date of approval of the condensed consolidated financial statements.

 

However, there exists a material uncertainty that may cast significant doubt over the ability of the Group to continue as a going concern. The Group may be unable to realise its assets and discharge its liabilities in the normal course of business if it is unable to raise funds for further exploration on and development of its exploration assets. The condensed consolidated statements have been prepared on a going concern basis and do not include any adjustments that would be necessary if this basis were inappropriate.

 

3. Segment information

 

The Group has one principal reportable segment, Nevada, USA, which represents the exploration for and development of copper, silver, gold and other minerals in Nevada, USA.

 

Other operations "Corporate Activities" includes cash resources held by the Group and other operational expenditure incurred by the Group. These assets and activities are not within the definition of an operating segment.

 

In the opinion of the Directors the operations of the Group comprise one class of business, being the exploration and development of copper, silver, gold and other minerals. The Group's main operations are located within Nevada, USA. The information reported to the Group's chief executive officer (the Executive Chairman), who is the chief operating decision maker, for the purposes of resource allocation and assessment of segmental performance is particularly focussed on the exploration activity in Nevada.

 

Information regarding the Group's results, assets and liabilities is presented below.

 

 

 

 

 

 

 

 

Segment results

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Exploration activities - Nevada

(10,828)

(5,382)

(22,156)

Corporate activities

(437,824)

(422,208)

(513,804)

Consolidated loss before tax

(448,652)

(427,590)

(535,960)

Segment assets

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Exploration activities - Nevada

8,677,310

6,986,794

7,509,296

Corporate activities

942,035

2,509,019

1,802,615

Consolidated total assets

9,619,345

9,495,813

9,311,911

 

Segment liabilities

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Exploration activities - Nevada

271,688

225,372

159,009

Corporate activities

156,191

559,317

207,271

Consolidated total liabilities

427,879

784,689

366,280

 

Geographical information

The Group operates in three principal geographical areas - Ireland (country of residence of Great Western Mining Corporation PLC), Nevada, USA (country of residence of Great Western Mining Corporation, Inc., a wholly owned subsidiary of Great Western Mining Corporation PLC) and the United Kingdom (country of residence of GWM Operations Limited, a wholly owned subsidiary of Great Western Mining Corporation PLC).

 

The Group has no revenue. Information about the Group's non-current assets by geographical location are detailed below:

 

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Nevada - exploration activities

8,314,886

6,516,883

7,158,424

Republic of Ireland

-

-

-

United Kingdom

-

-

-

8,314,886

6,516,883

7,158,424

 

 

 

4. Finance income

 

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Bank interest receivable

208

113

218

208

113

218

 

5. Income tax

 

The Group has not provided any tax charge for the six months periods ended 30 June 2022 and 30 June 2021 or the year ended 31 December 2021. The Group has accumulated losses which are expected to exceed profits earned for the foreseeable future.

 

6. Loss per share

 

Basic earnings per share

The basic and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows:

 

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

 

 

Loss for the period

(448,652)

(427,590)

(535,960)

 

Number of ordinary shares at start of period

3,577,510,005

3,070,714,550

3,070,714,550

Number of ordinary shares issued during the period

 

-

 

506,795,455

 

506,795,455

Number of ordinary shares at end of period

3,577,510,005

3,577,510,005

3,577,510,005

 

Weighted average number of ordinary shares for the purposes of basic earnings per share

 

 

3,577,510,005

 

 

3,458,536,520

 

 

3,460,469,475

 

Basic loss per ordinary share (cent)

(0.0001)

(0.0001)

(0.001)

 

Diluted earnings per share

There were no potentially dilutive ordinary shares that would increase the basic loss per share.

 

 

 

 

 

 

 

 

 

 

 

 

7. Property, plant and equipment

 

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Cost

Opening cost

93,644

86,432

86,432

Exchange rate adjustment

8,465

2,814

7,212

102,109

89,246

93,644

Depreciation

Opening depreciation

21,474

19,820

19,820

Charge for period

-

-

-

Exchange rate adjustment

1,941

645

1,654

23,415

20,465

21,474

Net book value

Closing net book value

78,694

68,781

72,170

Opening net book value

72,170

66,612

66,612

 

8. Intangible assets

 

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Cost

Opening cost

7,086,254

5,898,940

5,898,940

Additions

546,426

368,557

689,252

Increase in decommissioning cost

1,787

4,969

48,056

Exchange rate adjustment

601,725

175,636

450,006

8,236,192

6,448,102

7,086,254

Amortisation

Opening amortisation

-

-

-

Charge for period

-

-

-

Exchange rate adjustment

-

-

-

-

-

-

Net book value

Closing net book value

8,236,192

 

6,448,102

 

7,086,254

Opening net book value

7,086,254

5,898,940

5,898,940

 

The Directors have reviewed the carrying value of the exploration and evaluation assets. These assets are carried at historical cost and have been assessed for impairment in particular with regards to specific requirements as set out in IFRS 6 'Exploration for and Evaluation of Mineral Resources' relating to remaining licence or claim terms, likelihood of renewal, likelihood of further expenditures, possible discontinuation of activities over specific claims and available data which may suggest that the recoverable value of an exploration and evaluation asset is less than carrying amount. The Directors considered other factors in assessing potential impairment including cash available to the Group, commodity prices and markets, taxation and regulatory regime, and access to equipment and services. The Directors are satisfied that no impairment is required as at 30 June 2022. The realisation of the intangible assets is dependent on the successful identification and exploitation of copper, silver, gold and other mineral in the Group's licence area. This is dependent on several variables including the existence of commercial mineral deposits, availability of finance and mineral prices.

 

9. Trade and other receivables

 

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Amounts falling due within one year:

Other debtors

91,820

191,782

81,249

Prepayments

54,586

72,200

29,691

146,406

263,982

110,940

All amounts above are current and there have been no impairment losses during the period (30 June 2021: €Nil, 31 December 2021: €Nil).

 

10. Cash and cash equivalents

 

For the purposes of the consolidated statement of cash flows, cash and cash equivalents include cash in hand, in bank and bank deposits with maturity of less than three months.

 

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

 

Cash in bank and in hand

316,935

355,498

287,170

Short term bank deposits

841,118

2,359,450

1,755,377

1,158,053

2,714,948

2,042,547

 

11. Trade and other payables

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Amounts falling die within one year:

Trade payables

74,756

50,773

46,140

Other payables

-

3,995

12,410

Accruals

190,915

196,093

64,633

Other taxation and social security

16,950

12,880

23,459

282,621

263,741

146,642

The Group has financial risk management policies in place to ensure that payables are paid within the pre-agreed credit terms.

 

 

 

 

 

 

 

 

 

 

12. Decommissioning provision

 

Unaudited

6 months ended

30 Jun 2022

Unaudited

6 months ended

30 Jun 2021

 

Audited

year ended

31 Dec 2021

Decommissioning provision

136,295

80,257

123,344

136,295

80,257

123,344

 

The decommissioning provisions relate to undertakings by the Group to carry our reclamation work after the completion of planned work permitted by the regulator. The cost of the reclamation work is estimated by the regulator in advance and the notice permitting operations to be conducted, together with the associated reclamation work, is effective for two years, subject to certain variations. As the Group applies for approval of operations to be conducted within the current year where possible, the cost of decommissioning provision is treated as a current liability.

 

13. Share warrants - financial liability

 

The share warrants have been granted as rights to acquire additional new ordinary share of €0.0001 in accordance with the terms of placings completed in 2019, 2020 and 2021.

 

The warrants are classified and accounted for as financial liabilities using Level 3 fair value measurement, with any change in fair value recorded in the Consolidated Income Statement. Level 3 fair value recognises that the inputs for any asset or liability valuation are not based on observable market data.

 

Number of warrants

 

Level 3

Fair value

At 1 January 2021

489,250,000

255,654

Fair value of warrants at grant

227,272,727

191,364

Released on exercise of warrants

(46,250,000)

(20,016)

Movement in fair value of warrant liabilities

-

13,689

 At 30 June 2021

670,272,727

440,691

Movement in fair value of warrant liabilities

-

(344,397)

At 31 December 2021

670,272,727

96,294

Movement in fair value of warrant liabilities

-

(87,331)

At 30 June 2022

670,272,727

8,963

 

In April 2021, the Group granted warrants in connection with a share placing. 227,272,727 warrants were granted exercisable at £0.0030 each with immediate vesting and a contractual life of 2 years.

 

Measure of fair values of warrants

The fair value of the warrants issued has been measured using the binomial lattice option pricing model. There are no service or non-market performance conditions attached to the arrangement and the warrants are considered to have vested immediately. Expected volatility has been based on an evaluation of the historical volatility of the Company's share price. The expected life is based on the contractual life of the warrants.

 

In order to revalue the Level 3 fair value, the principal changes to the input assumptions relate to the expected volatility, which has been recalculated at the year-end, and the life expected life of each grant, which has been reduced to the remaining life of each grant from the year-end date. Accordingly the expected volatility on revaluation has decreased to a range for the grants of between 10% and 67% and the range of expected life reduced to approximately one month to ten months. Other input assumptions remained in line with those at the original date of grant. No sensitivity analysis has been provided as the results are not deemed material.

 

The inputs used in the measurement of the fair values at grant date of the warrants granted in April 2021 were as follows:

 

Apr 2021

Fair value at grant date

€0.0007

Share price at grant date

€0.0025

Exercise price

€0.0030

Number of warrants granted

227,272,727

Sub-optimal exercise factor

1.5x

Expected volatility

109%

Expected life

2 Years

Expected dividend

0%

Risk free interest rate

0.1%

 

14. Share capital

 

Number of shares

 

Value of shares

Authorised at 1 January 2021

5,000,000,000

500,000

Increase in authorised share capital

2,000,000,000

200,000

Authorised at 30 June 2021

7,000,000,000

700,000

 

Authorised at 1 July 2021

7,000,000,000

700,000

Authorised at 1 December 2021

7,000,000,000

700,000

Authorised at 1 January 2022

7,000,000,000

700,000

Authorised at 30 June 2022

7,000,000,000

700,000

 

Number of ordinary shares of €0.0001 each

 

 

 

Share capital

 

 

 

Share premium

 

 

 

Total capital

 

 

 

 

Issued, called up and fully paid:

At 1 January 2021

3,070,714,550

307,071

12,543,606

12,850,677

Ordinary shares issued

454,545,455

45,455

916,610

962,065

Ordinary shares issued on exercise of warrants

 

46,250,000

 

 

4,625

 

 

86,203

 

 

90,828

Ordinary shares issued on exercise of options

 

6,000,000

 

600

 

5,591

 

6,191

Released on exercise of warrants

 

-

 

-

 

20,017

 

20,017

At 30 June 2021

3,577,510,005

357,751

13,572,027

13,929,778

 

Issued, called up and fully paid:

At 1 July 2021

3,577,510,005

357,751

13,572,027

13,929,778

At 31 December 2021

3,577,510,005

 

357,751

 

13,572,027

 

13,929,778

Issued, called up and fully paid:

At 1 January 2022

3,577,510,005

357,751

13,572,027

13,929,778

At 30 June 2022

3,577,510,005

 

357,751

 

13,572,027

 

13,929,778

 

On 21 January 2021, the Company completed the issue of 15,000,000 new ordinary shares following the exercise of warrants granted in conjunction with the placing in July 2020. The exercise price was £0.0020 (€0.0023) per ordinary share, raising gross proceeds of £30,000 (€33,850) and increasing share capital by €1,500. The premium arising on the issue amounted to €32,350.

 

On 12 February 2021, the Company completed the issue of 31,250,000 new ordinary shares following the exercise of warrants granted in conjunction with the placing in November 2019. The exercise price was £0.0016 (€0.0018) per ordinary share, raising gross proceeds of £50,000 (€56,978) and increasing share capital by €3,125. The premium arising on the issue amounted to €53,853.

 

On 15 February 2021, the Company completed the issue of 6,000,000 new ordinary shares following the exercise of options granted in April 2020. The exercise price was £0.0009 (€0.0010) per ordinary share, raising gross proceeds of £5,400 (€6,191) and increasing share capital by €600. The premium arising on the issue amounted to €5,591.

 

On 13 April 2021, the Company completed a placing for 454,545,455 new ordinary shares of €0.0001 with 227,272,727 warrants, whereby the placee received one new ordinary share and, for every two new ordinary shares received, a warrant giving the right to one additional new ordinary share of €0.0001 ("the Placing Share"). Each Placing Share was issued at a price of £0.0022 (€0.0025) raising gross proceeds of £1,000,000 (€1,153,429) and increasing share capital by €45,455. The premium arising on the issue amounted to €916,610. The warrants were granted with an exercise price of £0.0030 and a fair value of €191,364. 

 

There were no transaction expenses including commission during the period ended 30 June 2022 (30 June 2021: €69,206 and 31 December 2021: €69,206). There was no amount released from the share warrant financial liability during the period ended 30 June 2022 (30 June 2021: €20,017 and 31 December 2021: €20,017).

 

15. Share based payments

 

Share options

Great Western Mining Corporation PLC operates a share option scheme, "Share Option Plan 2014", which entitles Directors and employees of Great Western Mining Corporation PLC and its subsidiary companies to purchase ordinary shares in the Company at the market value of a share on the award date, subject to a maximum aggregate of 10% of the issued ordinary share capital of the Company on that date.

 

Measure of fair values of options

The fair value of options granted has been measured using the binomial lattice option pricing method. The input used in the measurement of the fair value at grant date of the options were as followed:

 

23 Apr 2022

1 Nov 2021

Fair value at grant date

€0.0011

€0.0012

Share price at grant date

€0.0016

€0.0017

Exercise price

€0.0016

€0.0012

Number of options granted

57,500,000

18,000,000

Vesting conditions

Immediate

Immediate

Expected volatility

107.8%

107%

Sub-optimal exercise factor

4x

4x

Expected life

7 years

7 years

Expected dividend

0%

0%

Risk free interest rate

0.18%

0.1%

 

During the period an expense of €63,795 (30 June 2021: €25,606 and 31 December 2021: €54,001) was recognised in the statement of profit and loss related to share options vesting during the period. An amount of €4,777 was released from the share options reserve to retained earnings on the exercise of 6,000,000 options granted in April 2020. An amount of €306,826 was released in 2021 from the share options reserve to retained earnings on the termination of certain options.

 

Number of options

Average exercise price

Outstanding at 1 January 2021

112,000,000

Stg0.64 p

Exercised

(6,000,000)

Stg0.09 p

Terminated

(38,333,333)

Stg0.98 p

Outstanding at 30 June 2021

67,666,667

Stg0.64 p

Granted

18,000,000

Stg0.123 p

Outstanding at 31 December 2021

85,666,667

Stg0.62 p

Granted

57,500,000

Stg0.13 p

Outstanding at 30 June 2022

143,166,667

Stg 0.29 p

 

On 30 June 2022, there were options outstanding over 143,166,667 (30 June 2021: 67,666,667 and 31 December 2021: 85,666,667) Ordinary Shares which are exercisable at prices ranging from Stg 0.09 pence to Stg 1.6 pence per share and which expire at various dates up to 23 April 2029.

 

Equity-settled warrants

No equity-settled warrants were granted in the period ended 30 June 2022. In April 2021, the Group granted warrants to Novum Securities Limited in connection with a share placing. 22,727,272 warrants were granted exercisable at £0.0022 (€0.0025) each with immediate vesting and a contractual life of 2 years.

 

Measure of fair values of warrants

The fair value of the warrants issued has been measured using the binomial lattice option pricing model. There are no service or non-market performance conditions attached to the arrangement and the warrants are considered to have vested immediately.

 

The inputs used in the measurement of the fair values at grant date of the warrants were as follows:

 

Apr 2021

Fair value at grant date

€0.0009

Share price at grant date

€0.0029

Exercise price

€0.0022

Number of warrants granted

22,727,272

Sub-optimal exercise factor

1.5x

Expected volatility

109%

Expected life

2 Years

Expected dividend

0%

Risk free interest rate

0.1%

 

At 30 June 2021, the balance on the share-based payment reserve amounted to €382,416 (30 June 2021: €294,132 and 31 December 2021: €318,621).

 

13. Related party transactions

 

In accordance with International Accounting Standards 24 - Related Party Disclosures, transactions between group entities that have been eliminated on consolidation are not disclosed.

 

14. Post balance sheet events

 

On 28 September 2022, the Company signed a joint venture agreement with Muletown Enterprizes LLC to create Western Milling LLC, a limited liability company owned in equal shares. Western Milling LLC has been created for the recovery of precious metals from pre-mined materials.

 

There were no other significant post balance sheet events which would require amendment to or disclosure in the half yearly financial statements.

 

15. Approval of financial statements

 

The half yearly financial statements were approved by the Board of Directors on 29 September 2022.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR BCGDCGSDDGDC
Date   Source Headline
18th Apr 20247:00 amRNSOlympic Gold Project Acquisition
11th Apr 20243:24 pmRNSHolding(s) in Company
11th Apr 20247:00 amRNSGeophysical Survey at West Huntoon and M5
4th Apr 20242:34 pmRNSHolding(s) in Company
27th Mar 20247:00 amRNSRhyolite Dome Epithermal Gold Target
20th Mar 20244:04 pmRNSHolding(s) in Company
11th Mar 20247:00 amRNS£700,500 Subscription
20th Feb 20244:31 pmRNSHolding(s) in Company
1st Feb 202410:44 amRNSHolding(s) in Company
31st Jan 20241:05 pmRNSHolding(s) in Company
30th Jan 20247:00 amRNSPositive Soil and Grab Results at West Huntoon
23rd Jan 20247:00 amRNSHuntoon Mine Area Cooperation Agreement
12th Jan 20247:00 amRNSHolding(s) in Company
12th Jan 20247:00 amRNSHolding(s) in Company
10th Jan 20247:00 amRNSMill Site Update
14th Dec 20237:00 amRNSExtended Gold Zone at M5
16th Nov 20237:00 amRNSCopper Potential Materially Upgraded
14th Nov 20237:00 amRNSMill Site Progress & 121 Mining Investment Forum
18th Oct 20233:24 pmRNSTotal Voting Rights
13th Oct 202312:00 pmRNSHolding(s) in Company
27th Sep 20237:00 amRNSHalf-year Report
12th Sep 20237:00 amRNSMill Site Progress
22nd Aug 20237:00 amRNSMill Construction Update
8th Aug 20231:50 pmRNSHolding(s) in Company
8th Aug 20231:48 pmRNSHolding(s) in Company
26th Jul 20237:00 amRNSPlacing of New Ordinary Shares
10th Jul 20237:00 amRNSExploration Update
5th Jul 20232:37 pmRNSHolding(s) in Company
13th Jun 202312:00 pmRNSResult of AGM
12th Jun 20237:48 amRNSUpdated dial-in details for AGM
6th Jun 20237:00 amRNSGold & Silver Processing Update
19th May 20237:00 amRNSNotice of AGM
18th May 20237:00 amRNSFinal Results
30th Mar 20237:00 amRNSOperational Update
27th Feb 20233:30 pmRNSHolding(s) in Company
24th Feb 20232:05 pmRNSSecond Price Monitoring Extn
24th Feb 20232:00 pmRNSPrice Monitoring Extension
17th Feb 20232:05 pmRNSSecond Price Monitoring Extn
17th Feb 20232:00 pmRNSPrice Monitoring Extension
15th Feb 20233:00 pmRNSHolding(s) in Company
7th Feb 20237:00 amRNSOperations Update
30th Jan 20234:00 pmRNSGrant of Share Options
27th Jan 20234:15 pmRNSHolding(s) in Company
25th Jan 20233:00 pmRNSHolding(s) in Company
20th Jan 202312:40 pmRNSHolding(s) in Company
20th Jan 202312:40 pmRNSTotal Voting Rights
17th Jan 202311:05 amRNSSecond Price Monitoring Extn
17th Jan 202311:00 amRNSPrice Monitoring Extension
17th Jan 20239:05 amRNSSecond Price Monitoring Extn
17th Jan 20239:00 amRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.