The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGoodwin Regulatory News (GDWN)

Share Price Information for Goodwin (GDWN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 6,680.00
Bid: 6,380.00
Ask: 6,780.00
Change: 0.00 (0.00%)
Spread: 400.00 (6.27%)
Open: 6,680.00
High: 6,680.00
Low: 6,680.00
Prev. Close: 6,680.00
GDWN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

19 Dec 2013 09:37

RNS Number : 9621V
Goodwin PLC
19 December 2013
 



GOODWIN PLC

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

for the half year ended 31st October 2013

 

Chairman's Statement

 

I am pleased to report that the pre-tax profits for the Group for the six month period ending 31st October 2013 were £12.3 million (2012: £10.4 million), an increase of 18% from a revenue of £71.3 million.

 

The Group order book remains healthy and represents an order back log on average of just over six months although this is not evenly spread amongst the 20 trading companies. The continued excellent profitability achieved results from the dynamic performance of our employees and our companies being able to address the market needs.

 

The significant capital expenditure programme detailed in the year end accounts is progressing according to plan and should help the Group continue to grow in years to come be it by nature of additional trained skilled workers and managers, additional manufacturing facilities or additional products for our companies to make and sell.

 

The Company has since the year end secured an additional £8 million of committed bank facilities as, despite the cash generation we are planning over the next two years, the Board considered it a prudent policy to guarantee that our facilities would continue to be available to the Group should they be needed.

 

The Company's strategy focus and business as described on the investors section of the website www.goodwin.co.uk/2013/full-presentation continues to be based on maintaining an engineering commitment with investment criteria aimed at profitable, efficient, economic supply of technically advanced products to growth markets.

 

The challenge faced in nearly all our Group companies is to ensure we have in place enough competent trained people to cope with our growth and global activities. It is our team of people that is creating the success and growth and it remains a key corporate management activity to ensure that this demand is satisfied. We have many young people progressing within the Company and our investment in and further training of these people will determine the future. In the mean time, the Board wishes to thank all our employees for their unwavering loyalty, devotion and hard work.

 

J. W. Goodwin

Chairman

 

19th December 2013

 

Management report

 

 

The turnover for the first 6 months of this new financial year increased slightly by 4% but was some 10% behind the possibility based on work load due to delays on certain contracts resulting from changed order requirements and slow processing of documents for approval. This has had an unacceptable effect on the Group cash flow and management is seeking to redress this issue in the second half of the financial year. Management have also had to contend with the disruption caused by the significant construction and training programmes currently being undertaken.

 

The pre-tax profit has increased by 18% in the first half of the financial year and the current order backlog is sufficient for the activity level in the Group in the second half of the financial year to be similar to the first half. Goodwin International in particular out of the engineering companies again has performed exceptionally well and has continued to expand its manufacturing facilities to cope with the work load.

 

 

 

Financial Highlights

 

 

 

 

 

Unaudited

Half Year to

31st October

2013

 

 

 

 

 

Unaudited Half Year to 31st October 2012

 

 

 

 

 

Audited

Year Ended

30th April

2013

£'m

£'m

£'m

Consolidated Results

Sales revenue

 

71.3

68.4

127.0

Operating profit

 

12.5

10.8

21.2

Profit before tax

 

12.3

10.4

20.3

Profit after tax

9.8

7.8

15.7

Capital Expenditure

8.3

4.2

9.4

Earnings per share (Basic and Diluted)

131.28p

105.74p

211.76p

 

Turnover

 

Sales revenue of £71.3 million for the half year represents a 4% increase over the £68.4 million achieved during the same period last year.

 

Profit Before Tax

 

Profit before tax for the six months of £12.3 million is up 18% from the £10.4 million achieved for the same six month period last year.

 

Risks and Uncertainties

 

The Group has in place internal control procedures which, in conjunction with its centralised management structure, identify and manage the key risks and uncertainties affecting the Group.

 

We would refer you to note 20 (page 35) of the Group annual accounts to 30th April 2013 which describes in detail the key risks and uncertainties affecting the business such as credit risk and foreign exchange risk. This position remains unchanged at the end of October 2013.

 

As we wrote in our half yearly report this time last year, our biggest risk / unknown is the relationship of the major currency pairs. The US Dollar at the moment seems to be firming up at a weaker position than of late, which will start to put pressure on margins when we are competing with suppliers in the USA or countries that have their currencies closely linked to the US Dollar. There also appears to be a similar weakness in the Euro with the exchange rate to the Pound Sterling often being around the 1.20 mark. The Japanese have also taken aggressive steps to weaken their currency which perversely may help us win more business in Japan as their main contractors become more competitive when they are bidding internationally. Our global competitiveness should in part be protected by our overseas manufacturing and material sourcing activities, but the continued volatility of exchange rates remains a concern as it must be to all international trading companies.

 

Report on Expected Developments

This report describes the expected developments of the Group during the year ended 30th April 2014. The report may contain forward-looking statements and information based on current expectations, and assumptions and forecasts made by the Group. These expectations and assumptions are subject to various known and unknown risks, uncertainties and other factors, which could lead to substantial differences between the actual future results, financial performance and the estimates and historical results given in this report. Many of these factors are outside the Group's control. The Group accepts no liability to publicly revise or update these forward-looking statements or adjust them to future events or developments, whether as a result of new information, future events or otherwise, except to the extent legally required.

 

2014 Outlook

The order book is again at a new historical high for the Group providing opportunity for a similar pre-tax profit result in the second half of the financial year.

 

All three grant assisted projects are progressing well with the third group of 25 apprentices starting in February 2014. The major building programme on the site adjacent to the foundry will have its first phase completed on schedule by January 2014, as will the construction work at Goodwin International. The foundry has made for Toshiba in Japan the super nickel castings for the NET POWER high efficiency turbine and has also cast the same castings in a next generation super nickel alloy.

 

Responsibility statement of the directors in respect of the half-yearly financial report

The Directors confirm to the best of their knowledge that 1) this condensed set of financial statements has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and that 2) the Interim Management Report and condensed financial statements include a fair review of the information required by Disclosure and Transparency Rules 4.2.7R (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year) and 4.2.8R (being related party transactions that have taken place in the first six months of the financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so).

 

 

J. W. Goodwin

Chairman 19th December 2013

 

 

Condensed consolidated income statement

for the half year to 31st October 2013

 

 

 

Unaudited

Half Year to

31st October

2013

 

 

Unaudited

Half Year to

31st October

2012

 

 

Audited

Year Ended

30th April

2013

 

£'000

£'000

£'000

Continuing operations

 

 

 

Revenue

71,264

68,393

126,964

Cost of sales

(48,806)

(48,598)

(86,404)

 

Gross profit

22,458

19,795

40,560

 

 

 

Distribution expenses

(1,823)

(1,591)

(3,378)

Administrative expenses

(8,104)

(7,405)

(16,026)

 

Operating profit

12,531

10,799

21,156

 

 

 

Financial expenses

(395)

(537)

(1,133)

Share of profit of associate companies

144

136

273

 

Profit before taxation

12,280

10,398

20,296

 

 

 

 

Tax on profit

(2,488)

(2,550)

(4,609)

 

Profit after taxation

9,792

7,848

15,687

 

Attributable to:

 

 

 

Equity holders of the parent

9,452

7,613

15,247

Non-controlling interests

340

235

440

Profit for the period

9,792

7,848

15,687

 

Basic and diluted earnings per ordinary share

131.28p

105.74p 

211.76p

 

 

Condensed consolidated statement of comprehensive income

for the half year to 31st October 2013

 

 

 

 

Unaudited

Half Year to

31st October

2013

 

 

Unaudited

Half Year to

31st October

2012

 

 

Audited

 Year Ended

30th April

2013

 

£'000

£'000

£'000

 

 

Profit for the period

9,792

7,848

15,687

 

 

Other comprehensive income/(expense)

 

 

Items that are or may be reclassified

subsequently to profit or loss

 

Foreign exchange translation differences

(1,111)

(203)

1,123

 

Effective portion of changes in fair

value of cash flow hedges

 

1,742

 

(492)

 

(170)

 

Net change in fair value of cash flow

hedges reclassified to profit or loss

 

256

 

486

 

(492)

 

Tax on items that are or may be reclassified

subsequently to profit or loss

 

(429)

 

(2)

 

149

 

 

Other comprehensive income/(expense)

for the period, net of income tax

 

458

 

(211)

 

610

 

 

Total comprehensive income

for the period

 

10,250

 

7,637

 

16,297

 

 

Attributable to:

 

Equity holders of the parent

10,191

7,399

15,627

 

Non-controlling interests

59

238

670

 

 

 

10,250

7,637

16,297

 

 

 

 

 

Condensed consolidated statement of changes in equity

for the half year to 31st October 2013

 

 

 

 

 

 

Share capital

 

 

 

 

Translation

reserve

 

 

 

 

Cash flow hedging reserve

 

 

 

 

 

Retained earnings

Total

attributable to

 equity holders of the

parent

 

 

 

 

Non- controlling interests

 

 

 

 

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Half year to 31st October 2013 (Unaudited)

Balance at 1st May 2013

720

1,723

(746)

56,657

58,354

4,173

62,527

Total comprehensive income:

Profit

-

-

-

9,452

9,452

340

9,792

Other comprehensive income:

Foreign exchange translation difference

-

(830)

-

-

(830)

(281)

(1,111)

Net movements on cash flow hedges

-

-

1,569

-

1,569

-

1,569

Total comprehensive income for the period

-

(830)

1,569

9,452

10,191

59

10,250

Transactions with owners of the Company recognised directly in equity:

Purchase of non-controlling interest without a change in control

 

-

 

-

 

-

 

18

 

18

 

(18)

 

-

Dividends paid

-

-

-

(3,811)

(3,811)

-

(3,811)

Balance at 31st October 2013

720

893

823

62,316

64,752

4,214

68,966

Half year to 31st October 2012 (Unaudited)

Balance at 1st May 2012

720

830

(233)

43,720

45,037

3,671

48,708

Total comprehensive income:

Profit

-

-

-

7,613

7,613

235

7,848

Other comprehensive income:

Foreign exchange translation difference

-

(206)

-

-

(206)

3

(203)

Net movements on cash flow hedges

-

-

(8)

-

(8)

-

(8)

Total comprehensive income for the period

-

(206)

(8)

7,613

7,399

238

7,637

Transactions with owners of the Company recognised directly in equity:

Dividends paid

-

-

-

(2,310)

(2,310)

-

(2,310)

Balance at 31st October 2012

720

624

(241)

49,023

50,126

3,909

54,035

Year ended 30th April 2013 (Audited)

Balance at 1st May 2012

720

830

(233)

43,720

45,037

3,671

48,708

Total comprehensive income:

Profit

-

-

-

15,247

15,247

440

15,687

Other comprehensive income:

Foreign exchange translation difference

-

893

-

-

893

230

1,123

Net movements on cash flow hedges

-

-

(513)

-

(513)

-

(513)

Total comprehensive income for the period

-

893

(513)

15,247

15,627

670

16,297

Transactions with owners of the Company recognised directly in equity:

Dividends paid

-

-

-

(2,310)

(2,310)

(168)

(2,478)

Balance at 30th April 2013

720

1,723

(746)

56,657

58,354

4,173

62,527

 

Condensed consolidated balance sheet

as at 31st October 2013

 

 

 

Unaudited

as at

31st October

2013

 

 

Unaudited

as at

31st October

2012

 

 

Audited

as at

30th April

2013

 

£'000

£'000

£'000

Non-current assets

 

 

 

Property, plant and equipment

38,632

28,465

33,308

Intangible assets

11,419

12,045

11,496

Investments in associates

1,339

1,383

1,314

51,390

41,893

46,118

Current assets

 

 

 

Inventories

27,823

30,475

31,833

Trade and other receivables

40,012

36,144

34,953

Derivative financial assets

2,672

624

809

Cash and cash equivalents

3,523

2,813

5,514

 

74,030

70,056

73,109

Total assets

125,420

111,949

119,227

Current liabilities

 

 

 

Bank overdrafts

3,487

14,540

77

Other interest-bearing loans and borrowings

2,953

371

1,902

Trade and other payables

30,003

20,857

29,994

Deferred consideration

500

500

500

Derivative financial liabilities

1,549

1,412

1,231

Liabilities for current tax

3,194

2,859

2,423

Warranty provision

212

587

378

41,898

41,126

36,505

Non-current liabilities

 

 

 

Other interest-bearing loans and borrowings

11,525

13,663

17,130

Warranty provision

537

349

484

Deferred tax liabilities

2,494

2,776

2,581

14,556

16,788

20,195

Total liabilities

56,454

57,914

56,700

Net assets

68,966

54,035

62,527

Equity attributable to equity holders of the parent

 

 

 

Share capital

720

720

720

Translation reserve

893

624

1,723

Cash flow hedge reserve

823

(241)

(746)

Retained earnings

62,316

49,023

56,657

Total equity attributable to equity holders of the parent

64,752

50,126

58,354

Non-controlling interests

4,214

3,909

4,173

Total equity

68,966

54,035

62,527

 

Condensed consolidated cash flow statement

for the half year ended 31st October 2013

 

Unaudited

Half Year to

31st October

2013

 

Unaudited

Half Year to

31st October

2012

 

Audited

Year Ended

30th April

2013

 

£'000

£'000

£'000

 

Cash flow from operating activities

 

Profit from continuing operations after tax

9,792

7,848

15,687

 

 Adjustments for:

 

Depreciation

1,749

1,629

2,792

 

Amortisation of intangible assets

357

396

738

 

Financial expense

395

537

1,133

 

Loss / (profit) on sale of property, plant and equipment

11

(20)

(20)

 

Share of profit of associate companies

(144)

(136)

(273)

 

Tax expense

2,488

2,550

4,609

 

 

Operating profit before changes in working capital and provisions

14,648

12,804

24,666

 

Increase in trade and other receivables

(5,319)

(11,880)

(9,144)

 

Decrease in inventories 

3,606

2,028

1,098

 

(Decrease) / increase in trade and other payables

 

 

 

 

excluding payments on account

(2,105)

(6,588)

85

 

Increase in payments on account

3,097

1,091

1,577

 

 

Cash generated from operations

13,927

(2,545)

18,282

 

Interest paid

(424)

(514)

(1,097)

 

Corporation tax paid

(2,222)

(2,027)

(4,581)

 

Interest element of finance lease obligations

(13)

(22)

(19)

 

 

Net cash inflow / (outflow) from operating activities

11,268

(5,108)

12,585

 

 

Cash flow from investing activities

 

 

 

 

Proceeds from sale of property, plant and equipment

10

127

144

 

Proceeds from disposal of intangible property

-

-

265

 

Acquisition of property, plant and equipment

(8,459)

(4,065)

(9,409)

 

Purchase of non-controlling interest

(241)

-

-

 

Additional payment for existing subsidiary

(45)

(8)

(8)

 

Payment of deferred purchase creditor

-

(2,756)

(2,755)

 

Dividends received from associate company

-

-

308

 

 

Net cash outflow from investing activities

(8,735)

(6,702)

(11,455)

 

 

Cash flows from financing activities

 

 

 

 

Dividends paid

(3,811)

(2,310)

(2,310)

 

Dividends paid to non-controlling interests

-

-

(168)

 

Proceeds from loans

5,000

1,589

5,028

 

Repayment of loans

(9,139)

(4,071)

(3,077)

 

Payment of capital element of finance lease obligations

(188)

(104)

(303)

 

Receipt of grant for fixed assets

364

-

-

 

 

Net cash outflow from financing activities

(7,774)

(4,896)

(830)

 

 

Net (decrease) /increase in cash and cash equivalents

(5,241)

(16,706)

300

 

 

Opening cash and cash equivalents

5,437

5,019

5,019

 

Effect of exchange rate fluctuations on cash held

(160)

(40)

118

 

 

Closing cash and cash equivalents

36

(11,727)

5,437

 

 

 

 

 

 

 

Notes

 to the condensed consolidated financial statements

1 Reporting entity

Goodwin PLC (the "Company") is a company incorporated in England. The unaudited condensed consolidated interim financial statements of the Company as at and for the six months ended 31st October 2013 comprises the Company, its subsidiaries, and the Group's interests in associates (together referred to as the "Group").

The audited consolidated financial statements of the Group as at and for the year ended 30th April 2013 are available upon request from the Company's registered office at Ivy House Foundry, Hanley, Stoke on Trent ST1 3NR or via the Company's web site: www.goodwin.co.uk.

 

2 Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted in the EU. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the audited consolidated financial statements of the Group as at and for the year ended 30th April 2013.

The comparative figures for the financial year ended 30th April 2013 are extracts and not the full Group's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

These unaudited condensed consolidated interim financial statements were approved by the Board of Directors on 19th December 2013.

3 Significant accounting policies

The accounting policies applied by the Group in these unaudited condensed consolidated financial statements are the same as those applied by the Group in its audited consolidated financial statements as at and for the year ended 30th April 2013. New standards to be adopted in the current year, being IFRS 13, Amendments to IAS1 and the Annual Improvements project, are not expected to have a significant impact on the financial statements.

4 Estimates

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these unaudited consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the audited consolidated financial statements as at and for the year ended 30th April 2013.

The tax charge in the period is based on management's estimate of the weighted average annual income tax rate expected for the full financial year applied to the pre-tax income of the interim period, and the impact of any disallowed costs.

5 Business Segments

Products and services from which reportable segments derive their revenues

In accordance with the requirements of IFRS8 "Operating Segments" the Group's reportable segments based on information reported to the Group's Board of Directors for the purposes of resource allocation and assessment of segment performance are as follows:

· Mechanical Engineering - casting, machining and general engineering

· Refractories Engineering - powder manufacture and mineral processing

Information regarding the Group's operating segments is reported below. 

 

Segment revenues and profits

 

Mechanical Engineering

Refractories Engineering

Sub Total

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Half Year Ended 31st October 2013

Half Year Ended

31st

October

2012

Year

Ended

30th

April

2013

Half Year Ended

31st

October 2013

Half Year Ended

31st

October

2012

Year

Ended

30th

April

2013

Half Year Ended

31st

October 2013

Half Year Ended

31st

October

2012

 

Year

Ended

30th

April

2013

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

External sales

55,258

53,502

97,227

16,006

14,891

29,737

71,264

68,393

126,964

Intra-Group sales

10,660

11,525

22,407

2,169

2,362

4,588

12,829

13,887

26,995

Total revenue

65,918

65,027

119,634

18,175

17,253

34,325

84,093

82,280

153,959

Reconciliation to consolidated revenues:

Intra-Group sales

(12,829)

(13,887)

(26,995)

Consolidated revenue for the period

71,264

68,393

126,964

 

 

 

Mechanical Engineering

Refractories Engineering

Sub Total

 

 

Unaudited

Half Year Ended

31st

October 2013

 

Unaudited

Half Year Ended

31st October 2012

 

 

Audited

Year

Ended

30th

April

2013

 

 

Unaudited

Half Year Ended

31st

October 2013

 

 

Unaudited

Half Year Ended

31st

October

2012

 

 

Audited

Year

Ended

30th

April

2013

 

 

Unaudited

Half Year Ended

31st

October 2013

 

 

Unaudited

Half Year Ended

31st

October

2012

 

 

Audited

Year

Ended

30th

April

2013

 

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

 

Profits

 

Segment result including associates

11,167

9,402

18,889

1,665

1,628

3,154

12,832

11,030

22,043

 

 

Group administration costs

(157)

(95)

(614)

 

Group finance and treasury costs

(395)

(537)

(1,133)

 

 

 

Consolidated profit before tax for the period

12,280

10,398

20,296

 

Tax

 (2,488)

(2,550)

(4,609)

 

 

Consolidated profit after tax for the period

9,792

7,848

15,687

 

 

Segmental assets and liabilities

 

Segmental total assets

Segmental total liabilities

Segmental net assets

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Audited

Half Year Ended

31st

October 2013

£'000

 

Half Year

Ended

31st

October

 2012

£'000

 

Year

Ended

30th

April

 2013

£'000

 

Half Year Ended

31st

October 2013

£'000

 

Half Year Ended

31st

October

2012

£'000

 

Year

Ended

30th

April

2013

£'000

 

Half Year Ended

31st

October 2013

£'000

 

Half Year Ended

31st

October

2012

£'000

 

Year

Ended

30th

April

 2013

£'000

 

Mechanical Engineering

73,875

66,599

66,047

49,287

45,999

50,339

24,588

20,600

15,708

Refractories Engineering

23,456

24,497

25,079

9,822

11,429

11,749

13,634

13,068

13,330

Sub total reportable segment

97,331

91,096

91,126

59,109

57,428

62,088

38,222

33,668

29,038

 

 

Goodwin PLC (the Company) net assets

41,103

29,167

43,214

Investments elimination / goodwill adjustments

(8,524)

(7,249)

(8,357)

Other consolidation adjustments

(1,835)

(1,551)

(1,368)

Consolidated total net assets

68,966

54,035

62,527

 

Geographical segments

 

 Half Year Ended 31st October 2013

 

Half Year Ended 31st October 2012

 

 

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

 

 

Revenue

 

Operational assets

Non current assets

PPE

Capital expenditure

 

 

Revenue

 

Operational assets

Non current assets

PPE

Capital expenditure

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

UK

14,442

55,063

44,776

7,652

14,227

41,255

35,223

2,724

Rest of Europe

11,393

4,725

442

108

10,848

4,139

343

236

USA

9,485

-

-

-

2,970

-

-

-

Pacific Basin

19,377

7,624

1,356

126

25,758

6,412

808

896

Rest of World

16,567

1,554

4,816

429

14,590

2,229

5,519

298

Total

71,264

68,966

51,390

8,315

68,393

54,035

41,893

4,154

 

Year Ended 30th April 2013

 

Audited

 

 

Revenue

Audited

 

Operational assets

Audited

Non current assets

Audited

PPE

Capital expenditure

£'000

£'000

£'000

£'000

UK

26,865

47,952

38,815

8,116

Rest of Europe

21,456

4,909

555

62

USA

8,010

-

-

-

Pacific Basin

43,056

7,339

1,430

1,171

Rest of World

27,577

2,327

5,318

449

Total

126,964

62,527

46,118

9,798

 

The Group operates in the above principal locations. In presenting the information on geographical segments, revenue is based on the location of its customers and assets on the location of the assets.

 

 6. Dividends

The Directors do not propose the payment of an interim dividend.

 

Unaudited

Unaudited

Audited

 

Half Year to

31st October

2013

Half Year to

31st October

2012

Year Ended

30th April

2013

 

£000

£000

£000

Equity Dividends Paid:

 

 

 

 

Ordinary dividends paid during the period in respect of the year ended 30th April 2013: (35.29p per share)

 

2,541

 

-

 

-

 

Extraordinary dividends paid during the period in respect of the year ended 30th April 2013: (17.645p per share)

 

1,270

 

-

 

-

 

Ordinary dividends paid during the period in respect of the year ended 30th April 2012: (32.082p per share)

 

-

 

2,310

 

2,310

 

_____

_____

_____

 

 

 

3,811

 

2,310

 

2,310

 

_____

_____

_____

7. Earnings per share

The calculation of the earnings per ordinary share is based on the number of ordinary shares in issue during all periods of 7,200,000 and on the profit for the six months attributable to ordinary shareholders of £9,452,000 (six months to 31st October 2012: £7,613,000). The Company has no share options or other diluting interest and accordingly, there is no difference in the calculation of diluted earnings per share.

 

 

8. Capital Management, issuance and repayment of debt

At 31st October 2013 the capital utilised was £79,694,000 as shown below:

 

Unaudited

Unaudited

Audited

as at

31st October

2013

as at

31st October

2012

as at

30th April

2013

£'000

£'000

£'000

Cash and cash equivalents

(3,523)

(2,813)

(5,514)

Bank overdrafts

3,487

14,540

77

Finance leases

869

1,164

1,059

Bank loans

13,609

12,870

17,973

Deferred consideration

500

500

500

_____

_____

_____

Net debt

14,942

26,261

14,095

Total equity attributable to equity holders of the parent

64,752

50,126

58,354

_____

_____

_____

Capital

79,694

76,387

72,449

_____

_____

_____

 

9. Property, Plant and Equipment

Fixed asset additions were £8,315,000 during the six month period to 31st October 2013, with the Group progressing on its capital projects, most of which were still in the course of construction at the period end. Other movements in fixed assets were: capital grants received of £364,000; capitalised interest of £42,000; depreciation of £1,749,000; and other reductions due to the effect of exchange adjustments of £900,000, and disposals of £20,000.

During the six month period to 31st October 2012: the Group had fixed asset additions of £4,154,000 on various capital projects throughout the Group; depreciation of £1,629,000; and other movements were the effect of exchange adjustments of £161,000, and disposals of £107,000.

 

10. Intangible assets

During the six month period to 31st October 2013, intangible assets were increased by additions to goodwill of £286,000, being increased interest in existing subsidiaries by virtue of a minority dividend been paid and the acquisition of part of a minority interest in an existing subsidiary; reduced by amortisation of £357,000 and reduced by exchange adjustments of £6,000.

During the six month period to 31st October 2012, intangible assets were reduced by amortisation of £396,000 and exchange adjustments of £90,000.

 

11. Total financial assets and financial liabilities

The table below sets out the Group's accounting classification of its financial assets and financial liabilities, and their carrying values/fair values at 31 October 2013. The fair values of all financial assets and financial liabilities are not materially different to the carrying values.

 

 

 

 

 

 

 

Carrying value/

Fair value

 

 

 

 

£000

Financial assets

 

 

 

 

Cash and cash equivalents

 

 

 

3,523

Receivables

 

 

 

 

Trade receivables

 

 

 

36,090

Other receivables and prepayments

 

 

 

3,922

At fair value through profit or loss

 

 

 

 

Derivative financial assets not designated in a cash

flow hedge relationship

 

 

 

 

428

Designated cash flow hedge relationships

 

 

 

 

Derivative financial assets designated and effective

as cash flow hedging instruments

 

 

 

 

2,244

 

 

 

 

Total financial assets

 

 

 

46,207

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at amortised cost

 

 

 

 

Bank overdraft

 

 

 

3,487

Trade payables

 

 

 

14,217

Other payables

 

 

 

7,369

Deferred consideration

 

 

 

500

Finance lease liabilities

 

 

 

869

Bank loans

 

 

 

13,609

Warranty provisions

 

 

 

749

Corporation tax

 

 

 

3,194

At fair value through profit or loss

 

 

 

 

Derivative financial liabilities not designated in a

cash flow hedge relationship

 

 

 

 

333

Designated cash flow hedge relationships

 

 

 

 

Derivative financial liabilities designated and

effective as cash flow hedging instruments

 

 

 

 

1,216

 

 

 

 

Total financial liabilities

 

 

 

45,543

 

 

 

 

 

Derivative financial assets and financial liabilities fair values in the above table are derived using Level 2 inputs as defined by IFRS 7 as detailed in the paragraph below*. All other financial assets and financial liabilities fair values are determined using Level 3 inputs.

 

*IFRS 7 requires that the classification of financial instruments at fair value be determined by reference to the source of inputs used to derive the fair value. This classification uses the following three-level hierarchy: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs).

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EANANFDDDFEF
Date   Source Headline
15th Apr 20243:02 pmRNSDirector/PDMR Shareholding
28th Mar 20242:12 pmRNSDirector/PDMR Shareholding
14th Mar 20247:00 amRNSMarch 2024 Trading Update
20th Dec 20237:00 amRNSHalf-year Report
23rd Nov 20237:00 amRNSDirector/PDMR Shareholding
10th Oct 20233:12 pmRNSDirector/PDMR Shareholding
29th Aug 20234:02 pmRNSPosting of Annual Report and Accounts
8th Aug 20237:00 amRNSPreliminary results for the year ended 30 Apr 2023
30th Jun 20237:00 amRNSTotal Voting Rights
5th Jun 20237:00 amRNSDirector/PDMR Shareholding
31st May 20237:00 amRNSResult of Tender Offer, TVR & Directors' interests
30th May 20232:39 pmRNSResult of General Meeting
5th May 20231:05 pmRNSProposed Tender Offer
3rd Apr 20237:00 amRNSDirector Retirement
10th Jan 20237:00 amRNSDirector/PDMR Shareholding
22nd Dec 202210:34 amRNSDirector/PDMR Shareholding
20th Dec 20227:00 amRNSHalf-year Report
22nd Nov 20224:35 pmRNSPrice Monitoring Extension
14th Oct 20227:00 amRNSDirector/PDMR Shareholding
5th Oct 20222:54 pmRNSResult of AGM
31st Aug 20224:41 pmRNSSecond Price Monitoring Extn
31st Aug 20224:35 pmRNSPrice Monitoring Extension
19th Aug 20222:38 pmRNSPosting of Annual Report and Accounts
3rd Aug 20227:00 amRNSFinal Results
6th Apr 202212:28 pmRNSDirector/PDMR Shareholding
15th Dec 20217:00 amRNSHalf-year Report
18th Oct 20214:07 pmRNSDirector/PDMR Shareholding
15th Oct 20214:40 pmRNSSecond Price Monitoring Extn
15th Oct 20214:35 pmRNSPrice Monitoring Extension
13th Oct 20217:00 amRNSDirector/PDMR Shareholding
6th Oct 20212:38 pmRNSResult of AGM
31st Aug 20217:00 amRNSPosting of Annual Report and Accounts
26th Aug 202110:25 amRNSDeath of an Employee
11th Aug 20217:00 amRNSFinal Results
1st Jun 20217:00 amRNSIssue of Equity and Director/PDMR Shareholding
13th May 20214:41 pmRNSSecond Price Monitoring Extn
13th May 20214:36 pmRNSPrice Monitoring Extension
11th May 20214:41 pmRNSSecond Price Monitoring Extn
11th May 20214:36 pmRNSPrice Monitoring Extension
30th Apr 20214:35 pmRNSPrice Monitoring Extension
23rd Apr 20212:52 pmRNSDirector/PDMR Shareholding
8th Apr 20214:40 pmRNSSecond Price Monitoring Extn
8th Apr 20214:36 pmRNSPrice Monitoring Extension
6th Apr 20214:42 pmRNSSecond Price Monitoring Extn
6th Apr 20214:36 pmRNSPrice Monitoring Extension
8th Mar 202111:18 amRNSDirector/PDMR Shareholding
16th Dec 20207:00 amRNSHalf-year Report
11th Dec 20201:53 pmRNSDirectorate Change
5th Nov 202011:46 amRNSDirector/PDMR Shareholding
30th Oct 20207:00 amRNSIssue of Equity and Director/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.