Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGoodwin Regulatory News (GDWN)

Share Price Information for Goodwin (GDWN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 6,680.00
Bid: 6,380.00
Ask: 6,780.00
Change: 0.00 (0.00%)
Spread: 400.00 (6.27%)
Open: 6,680.00
High: 6,680.00
Low: 6,680.00
Prev. Close: 6,680.00
GDWN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

25 Jul 2014 09:00

RNS Number : 2920N
Goodwin PLC
25 July 2014
 



 

 

PRELIMINARY ANNOUNCEMENT

 

Goodwin PLC today announces its preliminary results for the year ended 30th April 2014.

 

 

CHAIRMAN'S STATEMENT

 

I am pleased to report that the pre-tax profit for the Group for the twelve month period ended 30th April 2014 was £24.1 million (2013: £20.3 million), an increase of 18.7% on a revenue of £130.8 million (2013: £127.0 million). The Directors propose an ordinary dividend of 42.348p per share (2013: ordinary dividend of 35.290p, extraordinary dividend of 17.645p).

 

The gross profit earned of £44.8 million was higher by 10.5% than for the previous financial year. This further improvement in gross profit and pre-tax profit earned stems from the energy market sector having remained buoyant throughout the financial year, allowing us to make use of our investment on capital equipment working 24 hours a day, 6.5 days a week, especially at Goodwin International and Goodwin Steel Castings.

 

The tax charge has been substantially lower this year for three main reasons: the Group has benefited from firstly the recently enacted patent box relief, secondly the lower effective corporation tax rate within the UK, and thirdly the revision of prior year estimates.

 

The Group continues to focus on mechanical engineering and refractory engineering as described below and in our business model and strategy in the following pages. Our activities, products and KPI's are detailed on our website www.goodwin.co.uk/2014.

 

Other than our traditional business in the oil and gas and power generation industries, our Mechanical Engineering Division continues to target engineering work for large construction projects which we believe will continue to add to our market sector diversity. The Group order work load as at 30th April 2014 was 10% higher than 12 months earlier and stood at £101 million, which should provide the Group with an opportunity of further improvement in this new financial year. However, since the commencement of the new financial year there has been a noticeable slow down in order input from the oil and gas industries which is in line with the statements in the press by a number of chairmen of major oil companies, who have indicated that they are slowing down their capital investment programmes. Whether we are able to further increase our global market penetration and find additional customers to overcome this only time will tell, but any impact is more likely to affect the financial year 2015/2016.

 

Whilst the energy mix is changing over the long term, it is considered that fossil fuels will likely remain the dominant energy resource in the future and hold 80% of the energy mix by 2035. Crude oil, natural gas (including shale gas) and coal we think will be evenly split in the energy market and it is unlikely by then that there will be any dominant energy form. These sectors by definition have a long term future as the world population continues to grow and attain higher living standards, especially in the Pacific Basin. Over the past 50 years the world population has more than doubled from 3.2 billion to 7.3 billion people and in that same time the average energy consumption per person has also gone up by 50%. As the developing world continues to evolve, this average increase in energy consumption per person on the planet is unlikely to subside, so long term there will remain a significant demand for industrial products for the fossil fuel industries.

 

In my statement last year, I noted that the Group's Refractory Division had suffered a downturn. I am pleased to report that this year the Refractory Division, despite the continuing difficult market conditions, has delivered a 6.9% increase in sales and a 19.3% increase in pre-tax profits over the previous financial year. We are hopeful given the hard work by all involved that this trend will continue in this new financial year.

 

The dividend this year is proposed to be £3,049,056, an increase of 20% on last year's ordinary dividend, similar to the post-tax profit increase. Despite having £15.5 million of capital expenditure this last year we will likely need to further invest over the next two years if we are to maintain our position as the leading global supplier of super nickel cast alloys.

 

Shareholders' equity has risen by £15.2 million from £58.4 million at 30th April 2013 to £73.6 million at 30th April 2014, and Total Shareholder Return has again substantially increased this year by more than 100% but very much more over a 5, 10 or 20 year period.

 

The Group has invested heavily during the year on land and buildings and on plant and machinery. This expenditure will generate some of the additional capacity needed for the future growth of the Group. It is pleasing that the cash flow situation, that was unsatisfactory last year, has significantly improved through the hard work of many Group personnel, despite the very substantial capital investments this year. However, we must remain vigilant as a further £12.7 million of additional capital expenditure has already been authorised for the new financial year. Of this, £4.0 million was already committed as at the balance sheet date with an additional £8.7 million being sanctioned subsequent to the year end. As mentioned above we will likely need to further invest in our super nickel alloy casting manufacturing capability as well as in certain other specific projects if we are to sustain future growth in exports. The expected growth will also result in increased working capital needs. Financial incentives from the Government will enable the release of necessary capital expenditure which otherwise may be constrained by our cash management.

Research and Development costs of £2.0 million during the year were mainly on the ongoing projects associated with higher efficiency electricity generation allied to CO2 capture. In the previous year, R&D spend was £2.6 million.

As part of our risk analysis, external independent reviews have been carried out on the Group's financial arrangements, insurance policy wordings, insured values, cyber security, intellectual property rights, health of key staff and operatives, energy efficiency and business continuity. The assessments which are being undertaken by specialist firms with extensive global experience, remain work in progress, but to date, no significant issues have come to light. The reviews have contributed to the Group's awareness of business risks and training needs as our stream of apprentices progress in the Group.

We are once again extremely grateful to our UK and overseas directors and employees for their hard work in driving forward the performance of the Group.

 

 25th July 2014

 

J.W. Goodwin

Chairman

 

 

OBJECTIVES, STRATEGY AND BUSINESS MODEL

The Group's main OBJECTIVE is to have a sustainable long term engineering based business with good potential for profitable growth while providing a fair return to our shareholders.

The Board's STRATEGY to achieve this is:

 

• to supply a range of technically advanced products to growth markets in the mechanical engineering and refractory engineering segments in which we have built up a global reputation for engineering excellence, quality, efficiency, reliability, price and delivery;

 

• to manufacture advanced technical products profitably, efficiently, and economically;

 

• to maintain an ongoing programme of investment in plant, facilities, sales and marketing, research and development with a view to increasing efficiency, reducing costs, increasing performance, delivering better products for our customers, expanding our global customer base and keeping us at the forefront of technology within our markets;

 

• to control our working capital and investment programme to ensure a safe level of gearing;

 

• to maintain a strong capital base to retain investor, customer, creditor and market confidence and so help sustain future development of the business;

 

• to support a local presence and a local workforce in order to stay close to our customers;

 

• to invest in training and development of skills for the Group's future.

 

BUSINESS MODEL

The Group's focus is on manufacturing within two sectors; mechanical engineering and refractory engineering and through this division of our manufacturing activities, the Group benefits from market diversity. Further details of our business and products are shown on our website www.goodwin.co.uk/2014.

Mechanical Engineering

The Group produces a wide range of dual plate and axial nozzle check valves to serve the oil, petrochemical, gas, LNG and water treatment markets. We create value by globally sourcing the best quality raw material at good prices, manufacturing in highly efficient facilities using up to date technology to provide the very reliable products to the required specification, at competitive prices and with timely deliveries.

Our mechanical engineering markets also include high alloy castings, machining and general engineering products which typically form part of large construction projects such as power generation plants, oil refineries, high integrity offshore structural components and bridges. The Group through its foundry and CNC machine shop has the capability to pour the castings, radiograph and also finish them in-house. This capability is also targeting the defence industry.

Goodwin International, the largest company in the Mechanical Engineering Division, designs and manufactures dual plate and axial nozzle valves and also undertakes specialised CNC machining and fabrication work. Noreva GmbH also designs and manufactures axial nozzle valves. Both Goodwin International and Noreva purchase the majority of their sand mould castings from Goodwin Steel Castings and this vertical integration gives rise to competitive benefits, increased efficiencies, and timely deliveries.

At Goodwin Pumps India we manufacture a superior range of submersible slurry pumps for end users in India, China, Brazil and Africa. Easat Antennas designs and builds bespoke high-performance radar antennas to the global market of major defence contractors, civil aviation authorities and border security agencies. We create value on these by innovative design and assembly in our own facilities using bought in or engineered in-house components.

Refractory Engineering

Within the Refractory Engineering Division, Goodwin Refractory Services, GRS (UK), creates value by developing, manufacturing and selling investment casting powders, waxes, silicone rubber and machinery for use in the following operations: jewellery casting, aerospace, tyre moulding and the compressor wheels for turbochargers. The Division has six other investment casting powder companies around the world that carry out the same activities as GRS (UK), located in China, India, Thailand and Brazil. These seven companies are vertically integrated with another of our UK refractory companies, Hoben International, which manufactures cristobalite that it sells to the seven group jewellery casting manufacturing companies, as well as producing ground silica which also goes into casting powders.

The other UK refractory company is Dupré Minerals which focuses on producing exfoliated vermiculite that is used in insulation, brake linings and fire protection products including textiles that can withstand high temperatures. Dupré also sells consumables to the shell moulding casting industry.

 

CONSOLIDATED INCOME STATEMENT

for the year ended 30th April 2014

 

 

 

2014

 

 

2013

£000

£000

 

Continuing operations

Revenue

130,828

126,964

Cost of sales

(86,010)

(86,404)

Gross profit

44,818

40,560

Distribution expenses

(3,783)

(3,378)

Administrative expenses

(16,494)

(16,026)

Operating profit

24,541

21,156

Financial expenses

(760)

(1,133)

Share of profit of associate companies

314

273

Profit before taxation

24,095

20,296

Tax on profit

(4,448)

(4,609)

Profit after taxation

19,647

15,687

Attributable to:

Equity holders of the parent

19,035

15,247

Non-controlling interests

612

440

Profit for the year

19,647

15,687

Basic and diluted earnings per ordinary share

264.38p

211.76p

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 30th April 2014

 

 

 

 

2014

2013

£000

£000

Profit for the year

19,647

15,687

Other comprehensive (expense)/income

Items that may be reclassified subsequently to the income statement

Foreign exchange translation differences

(2,270)

1,123

Effective portion of changes in fair value of cash flow hedges

2,245

(170)

Change in fair value of cash flow hedges transferred to the income statement

218

(492)

Tax charge on items that may be reclassified subsequently to the income statement

(522)

149

Other comprehensive (expense)/ income for the year, net of income tax

(329)

610

Total comprehensive income for the year

19,318

16,297

Attributable to:

Equity holders of the parent

19,244

15,627

Non-controlling interests

74

670

19,318

16,297

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 30th April 2014

 

 

 

 

 

 

 

 

Share capital

 

 

 

 

 

 

Translation

reserve

 

 

 

 

Cash flow hedge reserve

 

 

 

 

 

 

Retained earnings

 

 

 

Total attributable to equity holders of the parent

 

 

 

 

 

Non-

controlling interests

 

 

 

 

 

 

Total equity

 

£000

£000

£000

£000

£000

£000

£000

Year ended 30th April 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1st May 2013

720

1,723

(746)

56,657

58,354

4,173

62,527

 

 

 

 

 

 

 

Total comprehensive income:

 

 

 

 

 

 

 

Profit

-

-

-

19,035

19,035

612

19,647

Other comprehensive income:

 

 

 

 

 

 

 

Foreign exchange translation differences

 

-

 

(1,732)

 

-

 

-

 

(1,732)

 

(538)

 

(2,270)

Net movements on cash flow hedges

 

-

 

-

 

1,941

 

-

 

1,941

 

-

 

1,941

 

Total comprehensive income for the year

 

-

 

(1,732)

 

1,941

 

19,035

 

19,244

 

74

 

19,318

Transactions with owners of the Company recognised directly in equity

 

 

 

 

 

 

 

Purchase of non-controlling interest without a change in control

-

-

-

(197)

(197)

(44)

(241)

Dividends paid

-

-

-

(3,811)

(3,811)

(223)

(4,034)

 

 

Balance at 30th April 2014

 

720

 

(9)

 

1,195

 

71,684

 

73,590

 

3,980

 

77,570

 

 

 

 

 

 

 

 

 

Year ended 30th April 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1st May 2012

720

830

(233)

43,720

45,037

3,671

48,708

 

 

 

 

 

 

 

 

Total comprehensive income:

 

 

 

 

 

 

 

Profit

-

-

-

15,247

15,247

440

15,687

Other comprehensive income:

 

 

 

 

 

 

 

Foreign exchange translation differences

 

-

 

893

 

-

 

-

 

893

 

230

 

1,123

Net movements on cash flow hedges

 

-

 

-

 

(513)

 

-

 

(513)

 

-

 

(513)

 

Total comprehensive income for the year

 

-

 

893

 

(513)

 

15,247

 

15,627

 

670

 

16,297

Transactions with owners of the Company recognised directly in equity

 

 

 

 

 

 

 

Dividends paid

-

-

-

(2,310)

(2,310)

(168)

(2,478)

 

 

Balance at 30th April 2013

 

720

 

1,723

 

(746)

 

56,657

 

58,354

 

4,173

 

62,527

 

 

 

 

CONSOLIDATED BALANCE SHEET

at 30th April 2014

 

 

 

 

 

 

2014

2013

 

 

 £000

 £000

Non-current assets

 

 

 

Property, plant and equipment

 

44,096

33,308

Investment in associates

 

1,193

1,314

Intangible assets

 

10,634

11,496

 

 

 

 

55,923

46,118

 

Current assets

 

Inventories

 

31,215

31,833

Trade and other receivables

 

32,851

34,953

Derivative financial assets

 

2,517

809

Cash and cash equivalents

 

6,233

5,514

 

 

 

 

72,816

73,109

 

 

Total assets

 

128,739

119,227

 

Current liabilities

 

Bank overdraft

 

-

77

Interest-bearing loans and borrowings

 

2,391

1,902

Trade and other payables

 

33,685

29,994

Deferred consideration

 

500

500

Derivative financial liabilities

 

1,119

1,231

Liabilities for current tax

 

2,401

2,423

Warranty provision

 

383

378

 

 

 

40,479

36,505

 

Non-current liabilities

 

Interest-bearing loans and borrowings

 

7,485

17,130

Warranty provision

 

336

484

Deferred tax liabilities

 

2,869

2,581

 

 

 

10,690

20,195

 

 

Total liabilities

 

51,169

56,700

 

Net assets

 

77,570

62,527

 

Equity attributable to equity holders of the parent

 

Share capital

 

720

720

Translation reserve

 

(9)

1,723

Cash flow hedge reserve

 

1,195

(746)

Retained earnings

 

71,684

56,657

 

 

Total equity attributable to equity holders of the parent

 

73,590

58,354

 

 

 

Non-controlling interests

 

3,980

4,173

 

 

Total equity

 

77,570

62,527

 

 

 

 

 

CONSOLIDATED CASH FLOW STATEMENT

for the year ended 30th April 2014

 

2014

2014

2013

2013

 

£000

£000

£000

£000

Cash flow from operating activities

 

 

 

 

Profit from continuing operations after tax

 

19,647

 

15,687

Adjustments for:

 

 

 

 

Depreciation

 

3,415

 

2,792

Amortisation of intangible assets

 

703

 

738

Financial expense

 

760

 

1,133

Loss/(profit) on sale of property, plant and equipment

 

13

 

(20)

Share of profit of associate companies

 

(314)

 

(273)

Tax expense

 

4,448

 

4,609

 

 

Operating profit before changes in working capital and provisions

 

28,672

 

24,666

Decrease/(increase) in trade and other receivables

 

2,484

 

(9,144)

(Increase)/decrease in inventories

 

(115)

 

1,098

Increase in trade and other payables (excluding payments on

account)

 

 

1,835

 

 

85

Increase in payments on account

 

1,794

 

1,577

 

 

Cash generated from operations

 

34,670

 

18,282

 

 

 

 

Interest paid

 

(814)

 

(1,097)

Corporation tax paid

 

(4,688)

 

(4,581)

Interest element of finance lease obligations

 

(31)

 

(19)

 

 

Net cash from operating activities

 

29,137

 

12,585

 

 

 

 

Cash flow from investing activities

 

 

 

 

Proceeds from sale of property, plant and equipment

46

 

144

 

Proceeds from disposal of intangible assets

-

 

265

 

Acquisition of property, plant and equipment

(15,082)

 

(9,409)

 

Purchase of non-controlling interest

(241)

 

-

 

Additional payment for existing subsidiary

(45)

 

(8)

 

Payment of deferred purchase creditor

-

 

(2,755)

 

Dividends received from associate companies

201

 

308

 

 

 

Net cash outflow from investing activities

 

(15,121)

 

(11,455)

 

Cash flows from financing activities

 

 

 

 

Payment of capital element of finance lease obligations

(401)

 

(303)

 

Dividends paid

(3,811)

 

(2,310)

 

Dividends paid to non-controlling interests

(223)

 

(168)

 

Proceeds from loans and committed facilities

-

 

4,345

 

Proceeds from finance leases

356

 

683

 

Repayment of loans and committed facilities

(8,791)

 

(3,077)

 

Finance fees

(56)

 

-

 

 

 

Net cash outflow from financing activities

 

(12,926)

 

(830)

 

 

Net increase in cash and cash equivalents

 

1,090

 

300

Cash and cash equivalents at beginning of year

 

5,437

 

5,019

Effect of exchange rate fluctuations on cash held

 

(294)

 

118

 

 

Cash and cash equivalents at end of year  

 

6,233

 

5,437

 

 

 

PRINCIPAL RISKS AND UNCERTAINTIES

 

The Group's operations expose it to a variety of risks and uncertainties, the principal ones being as follows. These risks are no different to previous years, and they are not expected to change substantially in the foreseeable future.

Market risk: The Group provides a range of products and services, and there is a risk that the demand for these products and services will vary from time to time because of competitor action or economic cycles or international trade friction or even wars. The Group operates across a range of geographical regions, and its turnover is split across the UK, Europe, USA, the Pacific Basin and the rest of the world. This spread reduces risk in any one territory. Similarly, the Group operates in both mechanical engineering and refractory engineering sectors, mitigating the risk of a downturn in any one product area. The potential risk of the loss of any key customer is limited as, typically, no single customer accounts for more than 10% of turnover. As described in the Business Model, the Group generates significant sales from the worldwide energy markets. Whilst these markets may suffer short term short declines, over the medium to long term the growing worldwide demand for energy will ensure these markets remain buoyant.

Technical risk: The Group develops and launches new products as part of its strategy to enhance the long term value of the Group. Such development projects carry business risks, including reputational risk, abortive expenditure and potential customer claims which may have a material impact on the Group. The potential risk here is seen as manageable given the Group is developing products in areas in which it is knowledgeable and new products are tested prior to their release into the market.

Product failure/Contractual risk: The risks that the Group supplies products that fail or are not manufactured to specification are risks that all manufacturing companies are exposed to but we try to minimise these risks through the use of highly skilled personnel operating within robust quality control system environments using third party accreditations where appropriate. With regard to the risk of failure in relation to new products coming on line, the additional risks here are minimised at the R&D stage, where prototype testing and the deployment of a robust closed loop product performance quality control system provides feed back to the design department for the products we manufacture and sell. The risk of not meeting safety expectations, or causing significant adverse impacts to customers or the environment is countered by the combination of the controls mentioned within this section. The risk of product obsolescence is countered by R&D investment.

Health and safety: The Group's operations involve the typical health and safety hazards inherent in manufacturing and business operations. The Group is subject to numerous laws and regulations relating to health and safety around the world. Hazards are managed by carrying out risk assessments and introducing appropriate controls, as well as attending safety training courses.

Acquisitions: The Group's growth plan over recent years has included a number of acquisitions. There is the risk that these, or future acquisitions, fail to provide the planned value. This risk is mitigated through financial and technical due diligence during the acquisition process and the Group's inherent knowledge of the markets they operate in.

Financial risk: The principal financial risks faced by the Group are changes in market prices (interest rates, foreign exchange rates and commodity prices). Detailed information on the financial risk management objectives and policies is set out in note 20 to the financial statements to be published shortly. The Group has in place risk management policies that seek to limit the adverse effects on the financial performance of the Group by using various instruments and techniques, including credit insurance, stage payments, forward foreign exchange contracts and interest rate swaps.

Regulatory compliance: The Group's operations are subject to a wide range of laws and regulations. Both within Goodwin PLC and its subsidiaries, the Directors and Senior Managers within the companies make best endeavours to comply with the relevant laws and regulations.

 

Forward Looking Statements

This Preliminary Announcement and the Strategic Report to be published shortly contain forward-looking type statements and information based on current expectations, and assumptions and forecasts made by the Group. These expectations and assumptions are subject to various known and unknown risks, uncertainties and other factors, which could lead to substantial differences between the actual future results, financial performance and the estimates and historical results given in this report. Many of these factors are outside the Group's control. The Group accepts no liability to publicly revise or update these forward-looking statements or adjust them to future events or developments, whether as a result of new information, future events or otherwise, except to the extent legally required.

 

Responsibility statements of the Directors in respect of the annual financial report

We confirm that to the best of our knowledge:

 

• The financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit of the Company and the undertakings included in the consolidation taken as a whole; and

• The Strategic Report and the Directors' Reports in the financial statements to be published shortly include a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

 

J.W. Goodwin, Chairman

R.S. Goodwin, Managing Director

J. Connolly, Director

M.S. Goodwin, Director 

A.J. Baylay, Director

S.R. Goodwin, Director

S.C. Birks, Director

B.R.E. Goodwin, Director

 

 

 Accounting policies

Goodwin PLC is a company incorporated in the UK.

The Group financial statements have been prepared and approved by the Directors in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRSs"). The accounting policies are included in note 2 of the financial statements to be published shortly. The comparative results for the year ended 30th April 2013 have also been prepared on this basis.

 

New IFRS standards and interpretations adopted during 2014

In 2014 the following amendments had been endorsed by the EU, became effective and therefore were adopted by the Group:

· Amendments to IAS 1 Presentation of Items of Other Comprehensive Income

· Amendments to IFRS 13 Fair Value Measurement

· Annual Improvement Projects to IFRS's. The Annual Improvement Project to IFRS's provides a vehicle for making non-urgent but necessary amendments to IFRS's. Amendments to a number of standards have been adopted.

 

The adoption of these standards and amendments has not had a material impact on the Group's financial statements.

 

 

The financial information previously set out does not constitute the Company's statutory accounts for the years ended 30th April 2014 or 2013 but is derived from those accounts. Statutory accounts for 2013 have been delivered to the Registrar of Companies, and those for 2014 will be delivered in due course. The auditors have reported on those accounts; their report was:

 

i. unqualified;

ii. did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and

iii. did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

 

Copies of the 2014 accounts are expected to be posted to shareholders within the next two weeks and will also be available on the Company's website: www.goodwin.co.uk and from the Company's Registered Office: Ivy House Foundry, Hanley, Stoke-on-Trent ST1 3NR.

 

Note 1 Segmental information

Products and services from which reportable segments derive their revenues

For the purposes of management reporting to the chief operating decision maker, the Board of Directors, the Group is organised into two reportable operating divisions: mechanical engineering and refractory engineering. Financial information for each operating division is also available in a disaggregated form in line with the identified cash generating units. Segment assets and liabilities include items directly attributable to segments as well as those that can be allocated on a reasonable basis. In accordance with the requirements of IFRS 8 the Group's reportable segments, based on information reported to the Group's Board of Directors for the purposes of resource allocation and assessment of segment performance are as follows;

· Mechanical Engineering - casting, machining and general engineering

· Refractory Engineering - powder manufacture and mineral processing

Information regarding the Group's operating segments is reported below. Associates are included in Refractory Engineering.

 

Mechanical

Engineering

Refractory

Engineering

 

Sub total

 

 

Year Ended 30th April

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

£000

£000

£000

£000

£000

£000

Revenue

 

 

 

 

 

 

External sales

99,044

97,227

31,784

29,737

130,828

126,964

Inter-segment sales

20,725

22,407

4,576

4,588

25,301

26,995

 

Total revenue

119,769

119,634

36,360

34,325

156,129

153,959

 

 

 

Reconciliation to consolidated revenue:

 

 

 

 

 

 

Inter-segment sales

 

 

 

 

(25,301)

(26,995)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated revenue for the year

 

 

 

 

 

130,828

 

126,964

 

 

 

 

 

Profits

 

 

 

 

 

 

Segment result including associates

 

19,290

 

18,889

 

3,763

 

3,154

 

23,053

 

22,043

 

 

 

Group centre

 

 

 

 

1,802

(614)

 

Group finance expenses

 

 

 

 

 

(760)

 

(1,133)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated profit before tax for the year

 

 

 

 

 

24,095

 

20,296

Tax

 

 

 

 

(4,448)

(4,609)

 

 

 

 

 

Consolidated profit after tax for the year

 

 

 

 

 

19,647

 

15,687

 

 

 

 

 

 

 

 

Segmental total assets

Segmental total liabilities

Segmental net assets

 

 

 

 

 

 

 

 

Year Ended 30th April

2014

2013

2014

2013

2014

2013

 

£000

£000

£000

£000

£000

£000

Segmental net assets

 

 

 

 

 

 

Mechanical Engineering

69,717

66,047

54,254

50,339

15,463

15,708

Refractory Engineering

24,399

25,079

11,482

11,749

12,917

13,330

 

Sub total reportable segment

94,116

91,126

65,736

62,088

28,380

29,038

 

 

 

PLC net assets

 

 

 

 

58,526

43,214

 

 

 

 

 

 

 

Investments elimination/

 Goodwill adjustments

 

 

 

 

 

(8,869)

 

(8,357)

Other consolidation adjustments

 

 

 

 

 

(467)

 

(1,368)

 

 

 

 

 

 

 

Consolidated total net assets

 

 

 

 

77,570

62,527

 

 

 

 

 

For the purposes of monitoring segment performance and allocating resources between segments, the Group's Board of Directors monitors the tangible and financial assets attributable to each segment. All assets and liabilities are allocated to reportable segments with the exception of those held by the parent Company ('PLC') and those held as consolidation adjustments.

Geographical segments

The Group operates in the following principal locations.

In presenting the information on geographical segments, revenue is based on the location of its customers and assets on the location of the assets.

 

Year ended 30th April 2014

Year ended 30th April 2013

 

 

Revenue

 

Operational net assets

 

Non current assets

PPE Capital

ex-penditure

 

Revenue

 

Operational net assets

 

Non current assets

 

PPE Capital

Expenditure

 

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

UK

27,684

63,355

49,891

14,143

26,865

47,952

38,815

8,116

Rest of Europe

25,209

5,755

130

253

21,456

4,909

555

62

USA

16,541

-

-

-

8,010

-

-

-

Pacific Basin

36,225

7,522

1,038

217

43,056

7,339

1,430

1,171

Rest of World

25,169

938

4,864

866

27,577

2,327

5,318

449

 

Total

130,828

77,570

55,923

15,479

126,964

62,527

46,118

9,798

 

 

Note 2

The directors propose the payment of an ordinary dividend of 42.348 per share (2013: ordinary dividend 35.290p/extraordinary dividend 17.645p). If approved by shareholders, the ordinary dividend will be paid on 10th October 2014 to shareholders on the register at the close of business on 12th September 2014.

 

Note 3

 

The earnings per ordinary share has been calculated on profit after taxation for the year attributable to equity holders of the parent of £19,035,000 (2013: £15,247,000) and by reference to the 7,200,000 ordinary shares in issue throughout both years. The company has no share options or other diluting instruments and accordingly there is no difference in the calculation of diluted earnings per share.

 

Note 4

 

The Annual General Meeting will be held at 10.30 a.m. on 8th October 2014 at Crewe Hall, Weston Road, Crewe, Cheshire CW1 6UZ.

 

END

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LLFITDFISFIS
Date   Source Headline
15th Apr 20243:02 pmRNSDirector/PDMR Shareholding
28th Mar 20242:12 pmRNSDirector/PDMR Shareholding
14th Mar 20247:00 amRNSMarch 2024 Trading Update
20th Dec 20237:00 amRNSHalf-year Report
23rd Nov 20237:00 amRNSDirector/PDMR Shareholding
10th Oct 20233:12 pmRNSDirector/PDMR Shareholding
29th Aug 20234:02 pmRNSPosting of Annual Report and Accounts
8th Aug 20237:00 amRNSPreliminary results for the year ended 30 Apr 2023
30th Jun 20237:00 amRNSTotal Voting Rights
5th Jun 20237:00 amRNSDirector/PDMR Shareholding
31st May 20237:00 amRNSResult of Tender Offer, TVR & Directors' interests
30th May 20232:39 pmRNSResult of General Meeting
5th May 20231:05 pmRNSProposed Tender Offer
3rd Apr 20237:00 amRNSDirector Retirement
10th Jan 20237:00 amRNSDirector/PDMR Shareholding
22nd Dec 202210:34 amRNSDirector/PDMR Shareholding
20th Dec 20227:00 amRNSHalf-year Report
22nd Nov 20224:35 pmRNSPrice Monitoring Extension
14th Oct 20227:00 amRNSDirector/PDMR Shareholding
5th Oct 20222:54 pmRNSResult of AGM
31st Aug 20224:41 pmRNSSecond Price Monitoring Extn
31st Aug 20224:35 pmRNSPrice Monitoring Extension
19th Aug 20222:38 pmRNSPosting of Annual Report and Accounts
3rd Aug 20227:00 amRNSFinal Results
6th Apr 202212:28 pmRNSDirector/PDMR Shareholding
15th Dec 20217:00 amRNSHalf-year Report
18th Oct 20214:07 pmRNSDirector/PDMR Shareholding
15th Oct 20214:40 pmRNSSecond Price Monitoring Extn
15th Oct 20214:35 pmRNSPrice Monitoring Extension
13th Oct 20217:00 amRNSDirector/PDMR Shareholding
6th Oct 20212:38 pmRNSResult of AGM
31st Aug 20217:00 amRNSPosting of Annual Report and Accounts
26th Aug 202110:25 amRNSDeath of an Employee
11th Aug 20217:00 amRNSFinal Results
1st Jun 20217:00 amRNSIssue of Equity and Director/PDMR Shareholding
13th May 20214:41 pmRNSSecond Price Monitoring Extn
13th May 20214:36 pmRNSPrice Monitoring Extension
11th May 20214:41 pmRNSSecond Price Monitoring Extn
11th May 20214:36 pmRNSPrice Monitoring Extension
30th Apr 20214:35 pmRNSPrice Monitoring Extension
23rd Apr 20212:52 pmRNSDirector/PDMR Shareholding
8th Apr 20214:40 pmRNSSecond Price Monitoring Extn
8th Apr 20214:36 pmRNSPrice Monitoring Extension
6th Apr 20214:42 pmRNSSecond Price Monitoring Extn
6th Apr 20214:36 pmRNSPrice Monitoring Extension
8th Mar 202111:18 amRNSDirector/PDMR Shareholding
16th Dec 20207:00 amRNSHalf-year Report
11th Dec 20201:53 pmRNSDirectorate Change
5th Nov 202011:46 amRNSDirector/PDMR Shareholding
30th Oct 20207:00 amRNSIssue of Equity and Director/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.