The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGb Group Regulatory News (GBG)

Share Price Information for Gb Group (GBG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 343.00
Bid: 340.20
Ask: 341.00
Change: -2.20 (-0.64%)
Spread: 0.80 (0.235%)
Open: 353.00
High: 353.00
Low: 334.60
Prev. Close: 345.20
GBG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

26 Nov 2012 07:00

RNS Number : 9443R
GB Group PLC
26 November 2012
 

 

 

Embargoed until 7.00 a.m.

26 November 2012

 

GB GROUP PLC

(the "Group" or the "Company")

 

Half Yearly Report

 

GB Group plc, the identity management specialist, is pleased to announce its half year results for the period ended 30 September 2012.

 

Highlights

 

·; First complete 6 months of trading for the three acquired businesses demonstrates the increased scale and profitability of GB Group.

 

·; Group revenues increased by 44% to £17.7m (2011: £12.3m1)

o DataAuthentication, which provides identity verification services, revenues grew by 26% to £7.3m (2011: £5.8m1)

o DataSolutions, which provides identity-based marketing solutions, revenues grew by 60% to £10.5m (2011: £6.6m1)

 

·; Adjusted operating profit2 increased by 58% to £1.5m (2011: £0.95m1), £0.1m ahead of the trading update issued in October 2012.

 

·; The Group remains highly cash generative, with operating cash flow before working capital movements increasing by 52% to £1.5m (2011: £0.95m).Cash balances at the period end were £5.8m (2011: £4.2m), after £1.5m of dividend payments.

 

·; Two new territories, China and Argentina, added to the Group's international hub, ID3Global, bringing total number of geographies in which GB can offer identity verification services to 16 (2011: 7).

 

·; Acquisition activity continued post period end, with acquisition of TMG.tv Limited, the UK's second largest criminal Records Bureau ("CRB") umbrella organisation for up to £3m in November 2012.

 

·; Positive outlook for the year and beyond.

 

Note 1: the 2011 comparison figures for revenue and adjusted operating profit are restated in accordance with the prior period restatement as disclosed in both the 2012 Interim Report and the 2012 Annual Report and Accounts.

 

Note 2: adjusted operating profit means operating profits before share of associate investment result, share based payment charges, amortisation of acquired intangibles, acquisition related costs and reorganisation costs.

 

 

Richard Law, CEO, commented,"As online and cross-border trading continues to increase, we remain confident that there is a corresponding demand for our identity management services which are designed to "enable" online business and make it safe and easy for consumers and businesses. GB Group is meeting this demand through its existing range of excellent services and through the additional capability we have acquired as a result of four acquisitions successfully completed over the last 18 months. These are exciting times for GB Group and I believe that our prospects are positive."

 

For further information, please contact:

GB Group plc

01244 657333

Richard Law, Chief Executive

Dave Wilson, Finance Director

Peel Hunt LLP (Nominated Adviser and Broker)

020 7418 8900

Richard Kauffer

Daniel Harris

Newgate Threadneedle

020 7653 9850

Caroline Evans-Jones

Heather Armstrong

Website

www.gb.co.uk

 

Editors' Notes

 

Who is GB Group?

 

The most successful organisations recognise the value of understanding your individual identity - who you are, what you need and what you like. GB Group combines this concept of identity with technology to create an environment of trust so that organisations can connect, communicate and transact with consumers safely, responsibly and profitably. We call this Identity Management.

 

GB Group has four complementary Identity Management offerings:

·; ID Verification, which provides the ability to verify consumers' identities remotely, without the physical presentation of documentation, in order to combat ID fraud, money laundering and restrict access to under age content, purchases and gambling

 

·; ID Customer Registration, which includes software and services for quick and accurate customer registration and validation of records

 

·; ID Engagement Services, which provides database services so our clients can better understand, target and retain their customers and offers accurate and up-to-date identity information for their contact strategies

 

·; ID Tracing Services, which provides the largest and most accurate picture of the UK's population and properties in order to locate and contact the right individual, first time

 

This enables our clients to make informed business decisions based on a thorough knowledge of consumer identity and behaviour, leading to more effective communication and interaction with the customer.

 

GB Group is listed on the London Stock Exchange (GBG). For more information, please visit GB Group's website: www.gb.co.uk

 

GB Group - because identity matters® 

 

Financial Highlights

 

 

·; Solid trading performance for the six months to 30 September, in line with market expectations:

o Revenue up 44% to £17.7 million (2011: £12.3 million);

o Organic Revenue up 14% to £13.4 million (2011: £11.7 million);

o Adjusted Operating Profit* up 57% to £1.50 million (2011: £0.95 million);

o Adjusted Basic EPS† of 1.4p (2011: 1.1p);

·; Group cash balances up 22% to £5.8 million (2011: £4.8 million).

·; Deferred revenue balances of £4.9 million (2011: £2.4 million). These balances represent revenue to be released to the Income Statement over contract terms in accordance with the Group's accounting policies.

·; Dividend increased 7.8% to 1.375p per share (2011: 1.275p per share).

 

 

Note*: adjusted operating profit means profits before share of associate investment result, share based payment charges, amortisation of acquired intangibles, acquisition related costs and reorganisation costs.

 

Note†: adjusted earnings per share is calculated before share of associate investment result, share based payment charges, amortisation of acquired intangibles, acquisition related costs and reorganisation costs.

Chairman's Statement

 

The Board reports that the Group has performed in line with market expectations with growth coming from both our organic activities and our acquired businesses.

 

These results include a full six months of trading for the acquired Data Discoveries, Advanced Checking Services (ACS) and Capscan businesses and whilst growth compared to the same period in 2011 has been mainly through acquisition, it is encouraging to note that year-on-year, organic revenue growth was 14%.

 

Results

The Group's DataAuthentication and the DataSolutions businesses generated revenue well ahead of last year by 26% and 60% respectively.

 

Group revenues for the period grew 44 per cent. to £17.7 million (2011: £12.3 million1) with a 57 per cent. increase in adjusted operating profit2 to £1.5 million (2011: £0.95 million1). This profit result is £0.1 million ahead of the trading update statement that the Company issued on 29 October 2012.

 

The Group continues to be highly cash generative with operating cash flow before working capital movements increasing by 52% to £1.5 million (2011: £1.0 million). At 30 September 2012, the Group had cash balances of £5.8 million (2011: £4.2 million) after payment of £1.5 million in respect of the final dividend in August 2012.

 

Overall profit after the deduction of non-cash items and exceptional costs3 was £0.6 million (2011: £0.7 million).

 

Acquisition Activity

On 5 November 2012, GB Group announced the acquisition of TMG.tv Limited ("TMG CRB"), the UK's second largest Criminal Records Bureau ("CRB") umbrella organisation. As previously announced, this acquisition will enable the Group to access the growing market for online CRB disclosure checks which is consistent with our core proposition of enabling organisations to connect, communicate and transact with individuals safely, responsibly and profitably.

 

DataAuthentication

DataAuthentication provides the electronic ID verification component of GB Group's identity management offerings. With the acquisition of TMG CRB, this division will also have the capability to serve the employee screening market, a growing business area in the UK.

 

In a strong first half performance, DataAuthentication saw revenues grow by 26% to £7.3 million (2011: £5.8 million).

 

Good strategic progress has also been made in the half year with the addition of new country services for the identity verification of individuals from Argentina and China. Further services for other countries are expected to be added before the end of the current financial year and we are investing in the development of our new international identity verification service, ID3 Global.

 

DataSolutions

DataSolutions which provides identity-based marketing solutions (ID Customer Registration, ID Marketing Services and ID Tracing software and services), made good progress demonstrated by overall revenue growth of 60% to £10.5 million (2011: £6.5 million).

 

Outlook

Our products and services are successfully meeting the needs of our clients, helping them to develop profitable and robust relationships with their customers.

 

The further development of our identity management product and service portfolio, through the strategic addition of TMG CRB, now provides the Group with the capacity to address new markets and will provide our clients with the additional ability to make safer recruitment decisions more quickly and more efficiently.

 

We expect the strong performance to continue for the remainder of the year. Looking further ahead, we are encouraged by the growth expected in our markets and believe we are well positioned to exploit this market expansion over the coming years.

 

 

Note 1: the 2011 comparison figures for revenue and adjusted operating profit are restated in accordance with the prior period restatement as disclosed in both the 2012 Interim Report and the 2012 Annual Report and Accounts.

 

Note 2: adjusted operating profit means operating profits before share of associate investment result, share based payment charges, amortisation of acquired intangibles, acquisition related costs and reorganisation costs.

 

Note 3: non-cash items are the amortisation of acquired intangible assets, share-based payment charges and the share of associate investment result. Exceptional items are those costs associated with the rationalisation of acquired businesses together with fees related to acquisition activities.

 

 

 

 

Interim Consolidated Statement of Comprehensive Income

For the six months ended 30 September 2012

 

 

 

Note

 

Unaudited

6 months to

30 September

Restated

unaudited

6 months to

30 September

 

Audited

Year to

31 March

2012

2011

2012

 

£'000

£'000

£'000

Revenue

17,724

12,318

31,827

Cost of sales

(7,843)

(5,876)

(14,521)

Gross profit

9,881

6,442

17,306

Operating expenses before amortisation of acquired intangibles,

share-based payments and exceptional items

(8,382)

(5,490)

(13,637)

Operating profit before amortisation of acquired intangibles, share-based payments and exceptional items

1,499

952

3,669

Amortisation of acquired intangibles

(393)

(22)

(358)

Share-based payments charge

(201)

(41)

(137)

Exceptional items

5

(266)

(170)

(676)

Share of associate investment result

12

(97)

-

24

Group operating profit

542

719

2,522

Finance revenue

1

17

18

 

Finance costs

(42)

-

(34)

Profit before tax

501

736

2,506

Income tax credit/(expense)

7

95

(16)

1,094

Profit for the period attributable to equity holders of the parent and total comprehensive income for the period

 

596

 

720

 

3,600

Earnings per share

 

- adjusted basic earnings per share for the period

1.4p

1.1p

5.0p

- adjusted diluted earnings per share for the period

1.4p

1.1p

4.9p

- basic earnings per share for the period

8

0.6p

0.8p

3.8p

- diluted earnings per share for the period

8

0.5p

0.8p

3.7p

 

 

 

 

Interim Consolidated Statement of Changes in Equity

For the six months ended 30 September 2012

 

 

Note

Equity

share

capital

Merger reserve

Capital redemption reserve

Retained earnings

Total

equity

£'000

£'000

£'000

£'000

£'000

Balance at 1 April 2011 (restated)

6,171

6,575

3

313

13,062

Profit for the period (restated)

-

-

-

720

720

Total comprehensive income for the period

-

-

-

720

720

Issue of share capital

15

154

-

-

-

154

Share-based payments charge

-

-

-

41

41

Equity dividend

9

-

-

-

(1,100)

(1,100)

Balance at 30 September 2011 (restated)

6,325

6,575

3

(26)

12,877

 

Profit for the period

-

-

-

2,880

2,880

Total comprehensive income for the period

-

-

-

2,880

2,880

Issue of share capital

8,270

-

-

-

8,270

Share issue costs

(250)

-

-

-

(250)

Share-based payments charge

-

-

-

96

96

Balance at 1 April 2012

14,345

6,575

3

2,950

23,873

Profit for the period

-

-

-

596

596

Total comprehensive income for the period

-

-

-

596

596

Issue of share capital

15

144

-

-

-

144

Share-based payments charge

-

-

-

201

201

Equity dividend

9

-

-

-

(1,487)

(1,487)

Balance at 30 September 2012

14,489

6,575

3

2,260

23,327

 

 

Interim Consolidated Balance Sheet

As at 30 September 2012

Note

 

Unaudited

As at

30 September

Restated

unaudited

As at

30 September

 

Audited

As at

31 March

2012

2011

2012

 

£'000

£'000

£'000

ASSETS

Non-current assets

Property, plant and equipment

10

1,028

791

933

Intangible assets

11

19,891

7,915

20,045

Investments accounted for using the equity method

12

51

-

58

Deferred tax asset

2,206

1,200

2,206

23,176

9,906

23,242

Current assets

Trade and other receivables

7,950

6,078

10,630

Cash and short-term deposits

5,824

4,238

4,757

13,774

10,316

15,387

TOTAL ASSETS

36,950

20,222

38,629

EQUITY AND LIABILITIES

Capital and reserves

Equity share capital

14,489

6,325

14,345

Merger reserve

6,575

6,575

6,575

Capital redemption reserve

3

3

3

Retained earnings

2,260

(26)

2,950

Total equity attributable to equity holders of the parent

23,327

12,877

23,873

Non-current liabilities

Deferred consideration

571

124

571

Deferred tax liability

1,265

166

1,360

1,836

290

1,931

Current liabilities

Trade and other payables

11,706

7,020

12,744

Current tax

81

35

81

11,787

7,055

12,825

TOTAL LIABILITIES

13,623

7,345

14,756

TOTAL EQUITY AND LIABILITIES

36,950

20,222

38,629

Interim Consolidated Cash Flow Statement

For the six months ended 30 September 2012

 

Note

 

Unaudited

6 months to

30 September

2012

Restated

unaudited

6 months to

30 September

2011

 

Audited

Year to

31 March

2012

 

£'000

£'000

£'000

Group profit before tax

501

736

2,506

Adjustments to reconcile Group profit before tax to net cash flows

Share of associate investment result

12

97

-

(24)

Finance revenue

(1)

(17)

(18)

Finance costs

42

-

34

Depreciation of plant and equipment

230

179

376

Amortisation of intangible assets

11

404

32

377

Share-based payments

201

41

137

Decrease/(increase) in receivables

2,680

894

(2,299)

(Decrease)/increase in payables

(1,038)

(1,778)

2,527

Cash generated from operations

3,116

87

3,616

Income tax paid

-

-

(21)

Net cash generated from operating activities

3,116

87

3,595

 

Cash flows from investing activities

Acquisition of subsidiaries, net of cash acquired

11

(119)

(920)

(11,581)

Investment in associates

12

(90)

-

-

Purchase of property, plant and equipment

10

(325)

(100)

(404)

Expenditure on product development

11

(131)

(8)

(19)

Interest received

1

17

18

Net cash flows from investing activities

(664)

(1,011)

(11,986)

Cash flows from financing activities

Finance costs

(42)

-

(34)

Proceeds from issue of shares

15

144

94

8,364

Share issue costs

-

-

(250)

Dividends paid to equity shareholders

9

(1,487)

(1,100)

(1,100)

Net cash flows from financing activities

(1,385)

(1,006)

6,980

 

Net increase/(decrease) in cash and cash equivalents

1,067

(1,930)

(1,411)

Cash and cash equivalents at the beginning of period

4,757

6,168

6,168

Cash and cash equivalents at the end of period

5,824

4,238

4,757

 

Notes to the Interim Report

 

1. CORPORATE INFORMATION

 

The interim condensed consolidated financial statements of GB Group plc ('the Group') for the six months ended 30 September 2012 were authorised for issue in accordance with a resolution of the directors on 26 November 2012. GB Group plc is a public limited company incorporated in the United Kingdom whose shares are publicly traded on the Alternative Investment Market (AIM) of the London Stock Exchange.

 

 

2. BASIS OF PREPARATION AND ACCOUNTING POLICIES

 

Basis of Preparation

These interim condensed consolidated financial statements for the six months ended 30 September 2012 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements are presented in sterling and all values are rounded to the nearest thousand (£'000) except when otherwise indicated.

 

The interim condensed consolidated financial statements do not constitute statutory accounts as defined in section 435 of the Companies Act 2006 and therefore do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 March 2012. The financial information for the preceding year is based on the statutory accounts for the year ended 31 March 2012. These accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar of Companies. These accounts did not require a statement under either section 498(2), or section 498(3) of the Companies Act 2006.

 

Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 March 2012, except for the adoption of new Standards and Interpretations noted below. Adoption of these Standards and Interpretations did not have any effect on the financial position or performance of the Group.

 

International Accounting Standards (IAS / IFRS)

Adoption date

IAS 12

Amendment: Deferred Taxes: Recovery of Underlying Assets

1 January 2012

IFRS 1

Amendment: Severe Hyperinflation and Removal of Fixed Dates for First-Time Adopters

1 July 2011

IFRS 7

Amendment: Financial Instrument Disclosures - Enhanced Derecognition Disclosure Requirements

1 July 2011

 

 

Prior period restatements

As reported in the Group's annual financial statements for the year ended 31 March 2012, as a consequence of the acquisition of similar businesses during the 2012 year and cognisant of the evolving nature of accounting standards concerning revenue recognition, the Group took the opportunity to re-examine all revenue recognition policies throughout the Group and assess whether the applications of its policies were the most appropriate to take the enlarged business forward and to better align with the approach that future accounting standards are likely to take. Consequently, the 30 September 2011 balance sheet along with the 2011 Interim Consolidated Statement of Comprehensive Income have been restated as a result of a reassessment of the most appropriate proportions of revenue that are spread over the contract duration for certain software licences where there is an online delivery component. This following table shows the impact of this adjustment to the Consolidated Statement of Comprehensive Income and the Consolidated Balance Sheet:

 

Consolidated Statement of Comprehensive Income

Consolidated Balance Sheet

Revenue

Group operating profit

Trade and other payables

Net assets

£'000

£'000

£'000

£'000

At 30 September 2011 - as reported

12,417

818

5,696

14,201

Revenue recognition adjustment

(99)

(9)

1,324

(1,324)

At 30 September 2011 - as restated

12,318

719

7,020

12,877

The impact on profit for the six months ended 30 September 2011 was a reduction of £99,000. The impact on net assets at 30 September 2011 was a reduction of £1,324,000.

 

The impact on the 2011 basic and diluted earnings per share was a decrease of 0.1p and 0.1p per share respectively.

 

3. CYCLICALITY

 

Due to the cyclicality of our software renewal business, higher renewals in the second half traditionally result in the Group's performance being biased towards the second half of the year.

 

4. RISKS & UNCERTAINTIES

 

Management identifies and assesses risks to the business using an established control model. The Group has a number of exposures which can be summarised as follows: regulatory risk resulting from regulatory developments; changes in the Group's competitive position; non-supply by a major supplier; disaster recovery and business continuity; new product development; and intellectual property risk. These risks and uncertainties facing our business were reported in detail in the 2012 Annual Report and Accounts and all of them are monitored closely by the Group. There have been no significant changes in the Group's risk and uncertainty factors during the review period, nor are any expected to for the remainder of the year.

 

 

5. EXCEPTIONAL ITEMS

 

Exceptional costs of £266,000 in the six months ended 30 September 2012 included £154,000 of costs associated with staff reorganisations along with £112,000 of professional fees related to Company's acquisition related activities.

 

 

6. SEGMENTAL INFORMATION

 

The Group's operating segments are internally reported to the Group's Chief Executive Officer based on two separable areas grouped into two operating segments: DataAuthentication - which provides electronic identity verification services and DataSolutions - which provides identity capture, tracing, maintenance and analysis services. The Directors believe that the best measure of performance of those segments is operating profit before finance revenue and income tax as shown below.

 

All revenues and all non-current assets are derived from UK operations. Segment results include items directly attributable to either DataAuthentication or DataSolutions.

 

Unallocated items for the six months to 30 September 2012 represent Group head office costs (£364,000), exceptional costs (£266,000), Group finance income (£1,000), Group income tax (£95,000) and share-based payments charge (£201,000). Unallocated items for the six months to 30 September 2011 represent Group head office costs (£260,000), exceptional costs (£170,000), amortisation of acquisition intangibles (£22,000), Group finance income (£17,000), Group income tax (£16,000) and share-based payments charge (£41,000). Unallocated items for the year ended 31 March 2012 represent Group head office costs (£435,000), share of associate investment (£24,000), exceptional costs (£676,000), Group finance income (£18,000), Group finance costs (£34,000), Group income tax credit (£1,094,000) and share-based payments charge (£137,000).

 

Information on segment assets and liabilities is not regularly provided to the Group's Chief Executive Officer and is therefore not disclosed below.

 

 

 

 

Data

Authentication

 

 

 

Data

Solutions

 

 

 

 

Unallocated

Total Unaudited

6 months to

30 September 2012

Six months ended 30 September 2012

 

£'000

£'000

£'000

£'000

Revenue

7,253

10,471

-

17,724

Operating profit before depreciation and amortisation

785

1,319

(630)

1,474

Depreciation of plant and equipment

(51)

(179)

-

(230)

Amortisation of intangible assets

(19)

(385)

-

(404)

Operating profit before finance revenue and income tax

715

755

(630)

840

Share of associate investment

(97)

(97)

Finance revenue

1

1

Finance costs

(42)

(42)

Share-based payments charge

(201)

(201)

Income tax credit

95

95

Profit for the period

596

 

 

 

 

 

Data

Authentication

 

 

 

Data

Solutions

 

 

 

 

Unallocated

Total Unaudited

6 months to

30 September 2010

Six months ended 30 September 2011 (restated)

 

£'000

£'000

£'000

£'000

Revenue

5,779

6,539

-

12,318

Operating profit before depreciation and amortisation

529

872

(430)

971

Depreciation of plant and equipment

(34)

(123)

(22)

(179)

Amortisation of intangible assets

(7)

(25)

-

(32)

Operating profit before finance revenue and income tax

488

724

(452)

760

Finance revenue

17

17

Share-based payments charge

(41)

(41)

Income tax expense

(16)

(16)

Profit for the period

720

 

 

 

 

 

Data

Authentication

 

 

 

Data

Solutions

 

 

 

 

Unallocated

 

Total

Audited Year to 31 March 2012

Year ended 31 March 2012

 

£'000

£'000

£'000

£'000

Total revenue

12,869

18,958

-

31,827

Operating profit before depreciation and amortisation

1,039

3,460

(1,111)

3,388

Depreciation of plant and equipment

(84)

(292)

-

(376)

Amortisation of intangible assets

(26

(351)

(377)

Operating profit before finance revenue and income tax

929

2,817

(1,111)

2,635

Share of associate investment

24

24

Finance revenue

18

18

Finance costs

(34)

(34)

Share-based payments credit

(137)

(137)

Income tax credit

1,094

1,094

Profit for the year

3,600

 

 

 

7. TAXATION

 

Taxation on profit on ordinary activities

 

Unaudited 6 months to

30 Sept

2012

Restated

unaudited 6 months to

30 Sept

2011

 

Audited Year to

31 March

2012

£'000

£'000

£'000

Current income tax:

UK corporation tax on profit

-

22

5

22

5

Deferred tax:

Origination and reversal of temporary differences

(95)

(6)

(1,191)

Impact of change in tax rates

-

-

92

(95)

(6)

(1,099)

Tax (credit)/charge in the Statement of Comprehensive Income

(95)

16

(1,094)

 

 

 

8. EARNINGS PER ORDINARY SHARE

 

Basic

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the basic weighted average number of ordinary shares in issue during the period.

 

 

Unaudited 6 months to 30 September 2012

Restated

unaudited 6 months to 30 September 2011

 

Audited Year to

31 March 2012

 

pence per

share

 

 

£'000

pence per

share

 

 

£'000

pence per

share

 

 

£'000

 

Profit attributable to equity holders of the parent

 

0.6

 

596

 

0.8

 

720

 

3.8

 

3,600

 

Diluted

Diluted earnings per share amounts are calculated by dividing the profit for the period attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

 

 

Unaudited 6 months to 30 September 2012

Restated

unaudited 6 months to 30 September 2011

 

Audited Year to

31 March 2012

 

pence per

share

 

 

£'000

pence per

share

 

 

£'000

pence per

share

 

 

£'000

 

Profit attributable to equity holders of the parent

 

0.5

 

596

 

0.8

 

720

 

3.7

 

3,600

 

30 Sept

2012

30 Sept

2011

31 March

2012

No.

No.

No.

Basic weighted average number of shares in issue

108,137,511

86,372,174

94,741,029

Dilutive effect of share options

5,366,956

3,601,640

2,767,829

Diluted weighted average number of shares in issue

113,504,467

89,973,814

97,508,858

 

 

9. DIVIDENDS PAID AND PROPOSED

 

Unaudited 6 months to

30 Sept

2012

Unaudited 6 months to

30 Sept

2011

Audited Year to

31 March

2012

£'000

£'000

£'000

Declared and paid during the period

Final dividend for 2012: 1.375p per share (2011: 1.275p per share)

1,487

1,100

1,100

Proposed for approval at AGM (not recognised as a liability at 31 March 2012)

Final dividend for 2012: 1.375p per share

-

-

1,484

 

 

 

10. PROPERTY, PLANT AND EQUIPMENT

 

During the six months ended 30 September 2012, the Group acquired property, plant and equipment with a cost of £325,000 (2011: £100,000).

 

Depreciation provided during the six months ended 30 September 2012 was £230,000 (2011: £179,000).

 

No disposals were made in the six months ended 30 September 2012 (2011: £nil).

 

11. INTANGIBLE ASSETS

 

Group

Customer relationships

 

£'000

Other acquisition intangibles

£'000

Total acquisition intangibles

£'000

Goodwill

 

 

£'000

Internally developed software

£'000

Total

 

 

£'000

Cost

At 1 April 2011

-

-

-

6,506

445

6,951

Additions - business combinations

505

155

660

572

-

1,232

Additions - product development

-

-

-

-

8

8

At 30 September 2011

505

155

660

7,078

453

8,191

Additions - business combinations

4,785

579

5,364

7,100

-

12,464

Additions - product development

-

-

-

-

11

11

At 31 March 2012

5,290

734

6,024

14,178

464

20,666

Additions - business combinations

-

-

-

119

-

119

Additions - product development

-

-

-

-

131

131

At 30 September 2012

5,290

734

6,024

14,297

595

20,916

Amortisation and impairment

At 1 April 2011

-

-

-

-

244

244

Amortisation during the period

13

9

22

-

10

32

At 30 September 2011

13

9

22

-

254

276

Amortisation during the period

225

111

336

-

9

345

At 31 March 2012

238

120

358

-

263

621

Amortisation during the period

264

129

393

-

11

404

At 30 September 2012

502

249

751

-

274

1,025

Net book value

At 30 September 2012

4,788

485

5,273

14,297

321

19,891

At 31 March 2012

5,052

614

5,666

14,178

201

20,045

At 30 September 2011

492

146

638

7,078

199

7,915

Goodwill arose on the acquisition of GB Mailing Systems Limited, e-Ware Interactive Limited, Data Discoveries Holdings Limited, Advanced Checking Services Limited and Capscan Parent Limited. During the six months ended 30 September 2012, additional consideration of £119,000 was made relating to the acquisition of Capscan Parent Limited, resulting in an increase in goodwill. Under IFRS, goodwill is no longer amortised and is annually tested for impairment.

 

 

 

12. INVESTMENTS IN ASSOCIATES

 

Following an additional investment made on 3 April 2012, the Group has a 25.53% interest in Loqate Inc., a private company which develops international addressing solutions, based in the USA. The associated undertaking is accounted for using the equity method.

 

The following table illustrates summarised financial information of the Group's investment in Loqate Inc:

 

30 Sept

2012

30 Sept

2011

31 March

2012

£'000

£'000

£'000

Opening investment value

58

-

-

Acquired on the acquisition of subsidiaries

-

-

34

Additional investment in the associate

90

Gain on dilution of investment

-

-

88

Share of loss for the period

(97)

-

(64)

Closing investment value

51

-

58

 

 

13. SHARE-BASED PAYMENTS

 

The Group operates Executive Share Option Schemes under which executive directors, managers and staff of the Company are granted options over shares.

 

During the six months ended 30 September 2012, the following share options were granted to executive directors, managers and staff of the Company.

 

Scheme

Date

No. of options

Exercise price

Executive Share Option Scheme - Section A

27 June 2012

141,090

68.75p

Executive Share Option Scheme - Section B

27 June 2012

378,910

68.75p

Executive Share Matching Plan

12 July 2012

1,162,343

2.50p

 

The charge recognised from equity-settled share-based payments in respect of employee services received during the period was £201,000 (2011: £41,000).

 

14. RELATED PARTY TRANSACTIONS

 

During the period, the Group entered into transactions, in the ordinary course of business, with related parties. Transactions entered into and trading balances outstanding at 30 September are as follows:

 

Group

Sales to related parties

Purchases from related parties

Net amounts owed to related parties

£'000

£'000

£'000

 

 

Associates:

 

2012

-

12

-

 

2011

-

-

-

 

 

Directors (see below):

 

2012

-

15

-

 

2011

-

12

-

 

 

 

The Chairman of the Company undertakes some general and operational consultancy for the business outside of his directorship remit through his consultancy business Rasche Consulting Limited.

 

 

Terms and conditions of transactions with related parties

Sales and balances between related parties are made at normal market prices. Outstanding balances with entities other than subsidiaries are unsecured, interest free and cash settlement is expected within 30 days of invoice. Terms and conditions for transactions with subsidiaries are the same, with the exception that balances are placed on intercompany accounts with no specified credit period. During the year ended 30 September 2012, the Group has not made any provision for doubtful debts relating to amounts owed by related parties (2011: nil).

 

 

Compensation of key management personnel (including directors)

Unaudited 6 months to

30 Sept

2012

Unaudited 6 months to

30 Sept

2011

Audited Year to

31 March

2012

£'000

£'000

£'000

Short-term employee benefits

276

247

904

Post-employment benefits

30

28

56

Share-based payments

530

-

387

836

275

1,347

 

 

15. SHARE CAPITAL

 

During the period 499,038 (2011: 318,920) ordinary shares of 2.5p were allotted on the exercise of share options for an aggregate cash consideration of £144,000 (2011: £154,000).

 

16. POST BALANCE SHEET EVENTS

 

On 5 November 2012, the Group announced that it had conditionally agreed to acquire the entire share capital of TMG.tv Limited. This acquisition is for a gross consideration of approximately £3.0 million, which net of estimated completion cash acquired equates to £2.3 million with the initial consideration being subject to adjustment by reference to completion accounts.

 

As part of the share sale and purchase agreement, a further amount of up to a maximum of £0.75 million has been agreed. There will be an additional contingent cash payment due to the previous owners of TMG at 30 June 2015. This payment is subject to certain future revenue targets being met.

 

As the completion accounts are yet to be finalised, no information has been disclosed at this time on the fair value of assets and liabilities acquired and goodwill arising.

 

Further details of the acquisition are set out in a separate regulatory announcement released on 5 November 2012.

 

Independent Review Report to GB Group plc

 

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2012 which comprises the Interim Consolidated Statement of Comprehensive Income, Interim Consolidated Statement of Changes in Equity, Interim Consolidated Balance Sheet, Interim Consolidated Cash Flow Statement and the related explanatory notes 1 to 16. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.

Directors' Responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.

 

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

Ernst & Young LLP

Manchester

26 November 2012

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BJBLTMBTTBBT
Date   Source Headline
20th May 20245:07 pmRNSPurchase of shares
30th Apr 20243:00 pmRNSTotal Voting Rights
29th Apr 20247:00 amRNSDirectorate Change
26th Apr 20242:33 pmRNSHolding(s) in Company
23rd Apr 20247:00 amRNSFY24 trading update
28th Mar 202412:47 pmRNSTotal Voting Rights
29th Feb 20243:44 pmRNSTotal Voting Rights
31st Jan 20244:59 pmRNSDirector/PDMR Shareholding
31st Jan 20241:00 pmRNSTotal Voting Rights
30th Jan 20247:00 amRNSDirectorate change and in-line trading update
26th Jan 20248:30 amRNSHolding(s) in Company
19th Jan 202410:01 amRNSBlock listing Interim Review
29th Dec 202311:54 amRNSTotal Voting Rights
19th Dec 20238:50 amRNSHolding(s) in Company
4th Dec 20231:49 pmRNSDirector/PDMR Shareholding
30th Nov 20232:12 pmRNSTotal Voting Rights
28th Nov 20237:00 amRNSHalf-year Report
8th Nov 20237:00 amRNSDirectorate Change
31st Oct 20233:15 pmRNSTotal Voting Rights
23rd Oct 20232:12 pmRNSHolding(s) in Company
19th Oct 20237:00 amRNSHalf-year trading update
29th Sep 20237:00 amRNSTotal Voting Rights
31st Aug 20232:03 pmRNSTotal Voting Rights - Correction
31st Aug 20237:00 amRNSTotal Voting Rights
10th Aug 20234:47 pmRNSPDMR shareholding, Issue of Ordinary Shares & TVR
31st Jul 20237:00 amRNSTotal Voting Rights
20th Jul 202312:26 pmRNSResult of AGM
20th Jul 20237:00 amRNSAGM Statement
19th Jul 20237:00 amRNSBlock listing Interim Review
14th Jul 20232:13 pmRNSDirector/PDMR Shareholding
30th Jun 20237:00 amRNSTotal Voting Rights
26th Jun 20235:24 pmRNSPosting of Annual Report and Notice of AGM
15th Jun 20237:00 amRNSFinal Results
31st May 20237:00 amRNSTotal Voting Rights
2nd May 20232:01 pmRNSTotal Voting Rights
24th Apr 20237:00 amRNSDirector Dealing
20th Apr 20237:00 amRNSPre-close trading update
6th Apr 20233:01 pmRNSHolding(s) in Company
31st Mar 20237:00 amRNSTotal Voting Rights
29th Mar 202312:59 pmRNSHolding(s) in Company
24th Mar 20238:58 amRNSHolding(s) in Company
23rd Mar 20237:00 amRNSDirector Retirement
28th Feb 20237:00 amRNSTotal Voting Rights
22nd Feb 20237:00 amRNSDirector Dealing
21st Feb 20237:00 amRNSTrading update
7th Feb 20237:00 amRNSBlock listing Interim Review
31st Jan 20237:00 amRNSTotal Voting Rights
24th Jan 20233:30 pmRNSHolding(s) in Company
19th Jan 20237:00 amRNSCapital Markets Event
29th Nov 20227:00 amRNSHalf-year Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.