Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGAZ.L Regulatory News (GAZ)

  • There is currently no data for GAZ

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

IFRS Financial Statement December 31,2017

6 Mar 2018 07:02

RNS Number : 7978G
PJSC Gazprom Neft
06 March 2018
 

 

 

 

Gazprom Neft Group

Consolidated Financial Statements

As of and for the year ended 31 December 2017

 

 

 

 

 

 

 

 

 

Gazprom Neft Group

Consolidated Statement of Financial Position

Currency - RUB millions

 

 Notes

 31 December 2017

 31 December 2016

 Assets

Current assets

Cash and cash equivalents

6

90,608

33,621

Short-term financial assets

7

10,449

42,113

Trade and other receivables

8

102,262

115,559

Inventories

9

118,322

100,701

Current income tax prepayments

2,540

10,353

Other taxes receivable

10

58,359

53,482

Other current assets

11

40,047

40,503

Total current assets

422,587

396,332

Non-current assets

Property, plant and equipment

12

2,052,275

1,726,345

Goodwill and other intangible assets

13

74,187

70,151

Investments in associates and joint ventures

14

256,758

201,548

Long-term trade and other receivables

901

5,129

Long-term financial assets

16

31,293

40,167

Deferred income tax assets

17

17,867

8,039

Other non-current assets

18

74,140

101,100

Total non-current assets

2,507,421

2,152,479

Total assets

2,930,008

2,548,811

 Liabilities and shareholders' equity

Current liabilities

Short-term debt and current portion of long-term debt

19

131,760

80,187

Current finance lease liabilities

25

1,397

-

Trade and other payables

20

194,438

95,624

Other current liabilities

21

32,500

28,680

Current income tax payable

4,534

2,296

Other taxes payable

22

84,833

67,259

Provisions and other accrued liabilities

23

29,873

15,406

Total current liabilities

479,335

289,452

Non-current liabilities

Long-term debt

24

548,654

596,221

Non-current finance lease liabilities

25

20,826

-

Other non-current financial liabilities

26

48,569

89,744

Deferred income tax liabilities

17

102,583

81,347

Provisions and other accrued liabilities

23

62,574

45,942

Other non-current liabilities

8,334

1,938

Total non-current liabilities

791,540

815,192

Equity

Share capital

27

98

98

Treasury shares

27

(1,170)

(1,170)

Additional paid-in capital

62,256

51,047

Retained earnings

1,431,931

1,276,210

Other reserves

60,142

33,955

Equity attributable to Gazprom Neft shareholders

1,553,257

1,360,140

Non-controlling interest

38

105,876

84,027

Total equity

1,659,133

1,444,167

Total liabilities and equity

2,930,008

2,548,811

A. V. Dyukov

A. V. Yankevich

Chief Executive Officer

Chief Financial Officer

PJSC Gazprom Neft

PJSC Gazprom Neft

 

The accompanying notes are an integral part of these Consolidated Financial Statements

Gazprom Neft Group

Consolidated Statement of Profit and Loss and Other Comprehensive Income

Currency - RUB millions (except per share data)

 Notes

 Year ended31 December 2017

 Year ended31 December 2016

Sales

2,003,575

1,695,764

Less export duties and sales related excise tax

(145,644)

(150,156)

Total revenue from sales

40

1,857,931

1,545,608

Costs and other deductions

Purchases of oil, gas and petroleum products

(456,037)

(351,294)

Production and manufacturing expenses

(216,530)

(201,862)

Selling, general and administrative expenses

(106,629)

(108,981)

Transportation expenses

(141,982)

(132,984)

Depreciation, depletion and amortisation

(140,998)

(129,845)

Taxes other than income tax

22

(492,269)

(381,131)

Exploration expenses

(963)

(1,195)

Total operating expenses

(1,555,408)

(1,307,292)

Operating profit

302,523

238,316

Share of profit of associates and joint ventures

14

45,504

34,116

Net foreign exchange (loss) / gain

30

(241)

28,300

Finance income

31

10,098

11,071

Finance expense

32

(25,127)

(34,282)

Other loss, net

29

(7,557)

(17,982)

Total other income

22,677

21,223

Profit before income tax

325,200

259,539

Current income tax expense

(43,695)

(21,290)

Deferred income tax expense

(11,827)

(28,524)

Total income tax expense

33

(55,522)

(49,814)

Profit for the period

269,678

209,725

Other comprehensive income / (loss)

Currency translation differences

15,603

(48,319)

Cash flow hedge, net of tax

34

18,434

31,501

Other comprehensive income / (loss)

28

(166)

Other comprehensive income / (loss) for the period

34,065

(16,984)

Total comprehensive income for the period

303,743

192,741

Profit attributable to:

 - Gazprom Neft shareholders

253,274

200,179

 - Non-controlling interest

16,404

9,546

Profit for the period

269,678

209,725

Total comprehensive income / (loss) attributable to:

 - Gazprom Neft shareholders

279,461

198,945

 - Non-controlling interest

24,282

(6,204)

Total comprehensive income for the period

303,743

192,741

Earnings per share attributable to Gazprom Neft shareholders

Basic earnings (RUB per share)

53.68

42.43

Diluted earnings (RUB per share)

53.68

42.43

Weighted-average number of common shares outstanding (millions)

4,718

4,718

 

The accompanying notes are an integral part of these Consolidated Financial Statements

 

Gazprom Neft Group

Consolidated Statement of Changes in Shareholders' Equity

Currency - RUB millions

 

Attributable to Gazprom Neft shareholders

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Totalequity

Balance as of 1 January 2017

98

(1,170)

51,047

1,276,210

33,955

1,360,140

84,027

1,444,167

Profit for the period

-

-

-

253,274

-

253,274

16,404

269,678

Other comprehensive income

Currency translation differences

-

-

-

-

7,725

7,725

7,878

15,603

Cash flow hedge, net of tax

-

-

-

-

18,434

18,434

-

18,434

Other comprehensive income

-

-

-

-

28

28

-

28

Total comprehensive income for the period

-

-

-

253,274

26,187

279,461

24,282

303,743

Transactions with shareholders, recorded in equity

Dividends declared to equity holders

-

-

-

(97,553)

-

(97,553)

(2,433)

(99,986)

Transaction under common control (Note 26)

-

-

11,209

-

-

11,209

-

11,209

Total transactions with shareholders

-

-

11,209

(97,553)

-

(86,344)

(2,433)

(88,777)

Balance as of 31 December 2017

98

(1,170)

62,256

1,431,931

60,142

1,553,257

105,876

1,659,133

 

Attributable to Gazprom Neft shareholders

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Total equity

Balance as of 1 January 2016

98

(1,170)

44,326

1,078,626

35,189

1,157,069

91,420

1,248,489

Profit for the period

-

-

-

200,179

-

200,179

9,546

209,725

Other comprehensive (loss) / income

Currency translation differences

-

-

-

-

(32,569)

(32,569)

(15,750)

(48,319)

Cash flow hedge, net of tax

-

-

-

-

31,501

31,501

-

31,501

Other comprehensive loss

-

-

-

-

(166)

(166)

-

(166)

Total comprehensive income / (loss) for the period

-

-

-

200,179

(1,234)

198,945

(6,204)

192,741

Transactions with shareholders, recorded in equity

Dividends declared to equity holders

-

-

-

(2,595)

-

(2,595)

(1,273)

(3,868)

Transaction under common control

-

-

6,835

-

-

6,835

-

6,835

Acquisition through business combination

-

-

(114)

-

-

(114)

84

(30)

Total transactions with shareholders

-

-

6,721

(2,595)

-

4,126

(1,189)

2,937

Balance as of 31 December 2016

98

(1,170)

51,047

1,276,210

33,955

1,360,140

84,027

1,444,167

 

The accompanying notes are an integral part of these Consolidated Financial Statements

 

Gazprom Neft Group

Consolidated Statement of Cash Flows

Currency - RUB millions

 

 Notes

 Year ended31 December 2017

 Year ended31 December 2016

Cash flows from operating activities

Profit before income tax

325,200

259,539

Adjustments for:

Share of profit of associates and joint ventures

14

(45,504)

(34,116)

Loss / (gain) on foreign exchange differences

30

241

(28,300)

Finance income

31

(10,098)

(11,071)

Finance expense

32

25,127

34,282

Depreciation, depletion and amortisation

12,13

140,998

129,845

Net impairment of receivables and other assets

-

7,587

Other non-cash items

3,355

3,801

Operating cash flow before changes in working capital

439,319

361,567

Changes in working capital:

Accounts receivable

13,655

(30,397)

Inventories

(20,672)

(3,462)

Taxes receivable

(2,502)

4,218

Other assets

(1,752)

8,999

Accounts payable

33,002

12,288

Taxes payable

15,600

19,729

Other liabilities

15,478

3,841

Total effect of working capital changes

52,809

15,216

Income taxes paid

(36,530)

(22,158)

Interest paid

(39,449)

(36,476)

Dividends received

5,551

3,148

Net cash provided by operating activities

421,700

321,297

Cash flows from investing activities

Acquisition of subsidiaries, net of cash acquired

-

(1,040)

Acquisition of investments in joint ventures

(8,345)

(505)

Disposal of investments in joint ventures

476

(483)

Bank deposits placement

(8,462)

(1,425)

Repayment of bank deposits

2,529

49,942

Proceeds from sales of other investments

670

3,241

Short-term loans issued

(200)

(6,940)

Repayment of short-term loans issued

33,295

10,815

Long-term loans issued

(1,875)

(21,904)

Repayment of long-term loans issued

13,048

12,684

Purchases of property, plant and equipment and intangible assets

(357,090)

(384,817)

Proceeds from sale of property, plant and equipment, intangible assets

2,210

1,008

Proceeds from sale of other non-current assets

1,706

11,186

Interest received

9,149

4,384

Net cash used in investing activities

(312,889)

(323,854)

Cash flows from financing activities

Proceeds from short-term borrowings

2,210

81,319

Repayment of short-term borrowings

(9,207)

(95,656)

Proceeds from long-term borrowings

354,160

142,947

Repayment of long-term borrowings

(343,607)

(192,539)

Transaction costs directly attributable to the borrowings received

(260)

(649)

Dividends paid to Gazprom Neft shareholders

(50,382)

(2,598)

Dividends paid to non-controlling interest

(2,542)

(1,254)

Repayment of finance lease liabilities

(893)

-

Net cash used in financing activities

(50,521)

(68,430)

Increase / (decrease) in cash and cash equivalents

58,290

(70,987)

Effect of foreign exchange on cash and cash equivalents

(1,303)

(9,590)

Cash and cash equivalents as of the beginning of the period

33,621

114,198

Cash and cash equivalents as of the end of the period

90,608

33,621

 

The accompanying notes are an integral part of these Consolidated Financial Statements

Gazprom Neft Group

Supplementary Information on Oil and Gas Activities (Unaudited)

For the year ended 31 December 2017

Currency - RUB millions

 

1. General

Description of business

PJSC Gazprom Neft (the "Company") and its subsidiaries (together referred to as the "Group") is a vertically integrated oil company operating in the Russian Federation, CIS and internationally. The Group's principal activities include exploration, production and development of crude oil and gas, production of refined petroleum products and distribution and marketing operations through its retail outlets.

The Company was incorporated in 1995 and is domiciled in the Russian Federation. The Company is a public joint stock company and was set up in accordance with Russian regulations. PJSC Gazprom ("Gazprom", a state controlled entity), the Group's ultimate parent company, owns 95.7% of the shares in the Company.

2. Summary of significant accounting policies

Basis of preparation

The Group maintains its books and records in accordance with accounting and taxation principles and practices mandated by legislation in the countries in which it operates (primarily the Russian Federation). The accompanying Consolidated Financial Statements were primarily derived from the Group's statutory books and records with adjustments and reclassifications made to present them in accordance with International Financial Reporting Standards ("IFRS").

Subsequent events occurring after 31 December 2017 were evaluated through 26 February 2018, the date these Consolidated Financial Statements were authorised for issue.

Basis of measurement

The consolidated financial statements are prepared on the historical cost basis except that derivative financial instruments, financial investments classified as available-for-sale, and obligations under the Stock Appreciation Rights plan (SAR) are stated at fair value.

Foreign currency translation

The functional currency of each of the Group's consolidated entities is the currency of the primary economic environment in which the entity operates. In accordance with IAS 21 the Group has analysed several factors that influence the choice of functional currency and, based on this analysis, has determined the functional currency for each entity of the Group. For the majority of the entities the functional currency is the local currency of the entity.

Monetary assets and liabilities have been translated into the functional currency at the exchange rate as of reporting date. Non-monetary assets and liabilities have been translated at historical rates. Revenues, expenses and cash flows are translated into functional currency at average rates for the period or exchange rates prevailing on the transaction dates where practicable. Gains and losses resulting from the re-measurement into functional currency are included in profit and loss, except when deferred in other comprehensive income as qualifying cash flow hedges.

The presentation currency for the Group is the Russian Rouble. Gains and losses resulting from the re-measurement into presentation currency are included in a separate line of equity in the Consolidated Statement of Financial Position.

The translation of local currency denominated assets and liabilities into functional currency for the purpose of these Consolidated Financial Statements does not indicate that the Group could realise or settle, in functional currency, the reported values of these assets and liabilities. Likewise, it does not indicate that the Group could return or distribute the reported functional currency value of capital to its shareholders.

Principles of consolidation

The Consolidated Financial Statements include the accounts of subsidiaries in which the Group has control. Control implies rights or exposure to variable returns from the involvement with the investee and the ability to affect those returns through the power over the investee. An investor has power over an investee when the investor has existing rights that give it the current ability to direct the relevant activities, i.e. the activities that significantly affect the investee's returns. An investor is exposed, or has the rights to variable returns from its involvement with investee when the investor's return from its involvement has the potential to vary as a result of the investee's performance. The financial statements of subsidiaries are included in the consolidated financial statements of the Group from the date when control commences until the date when control ceases.

In assessing control, the Group takes into consideration potential voting rights that are substantive. Investments in entities that the Group does not control, but where it has the ability to exercise significant influence over operating and financial policies, are accounted for under the equity method except for investments that meet criteria of joint operations, which are accounted for on the basis of the Group's interest in the assets, liabilities, expenses and revenues of the joint operation. All other investments are classified either as held-to-maturity or as available for sale.

Business combinations

The Group accounts for its business combinations according to IFRS 3 Business Combinations. The Group applies the acquisition method of accounting and recognises identifiable assets acquired and liabilities and contingent liabilities assumed in the acquiree at the acquisition date, measured at their fair values as of that date. Determining the fair value of assets acquired and liabilities assumed requires Management's judgment and often involves the use of significant estimates and assumptions. Non-controlling interest is measured at fair value (if shares of acquired company have public market price) or at the non-controlling interest's proportionate share of the acquiree's net identifiable assets (if shares of acquired company do not have public market price).

Goodwill

Goodwill is measured by deducting the fair value net assets of the acquiree from the aggregate of the consideration transferred for the acquiree, the amount of non-controlling interest in the acquiree and the fair value of an interest in the acquiree held immediately before the acquisition date. Any negative amount ("bargain purchase") is recognised in profit or loss, after Management identified all assets acquired and all liabilities and contingent liabilities assumed and reviewed the appropriateness of their measurement.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss. Transaction costs, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination, are expensed as incurred.

Non-controlling interest

Ownership interests in the Group's subsidiaries held by parties other than the Group entities are presented separately in equity in the Consolidated Statement of Financial Position. The amount of consolidated net income attributable to the parent and the non-controlling interest are both presented on the face of the Consolidated Statement of Profit and Loss and Other Comprehensive Income.

Changes in ownership interests in subsidiaries without change of control

Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions - that is, as transactions with the owners in their capacity as owners. The difference between fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

Disposals of subsidiaries

When the Group ceases to have control any retained interest in the entity is remeasured to its fair value at the date when control is lost, with the change in carrying amount of the investment to the entity recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequent accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.

Acquisitions from entities under common control

Business combinations involving entities under common control are accounted for by the Group using the predecessor accounting approach from the acquisition date. The Group uses predecessor carrying values for assets and liabilities, which are generally the carrying amounts of the assets and liabilities of the acquired entity from the consolidated financial statements of the highest entity that has common control for which consolidated financial statements are prepared. These amounts include any goodwill recorded at the consolidated level in respect of the acquired entity. When these transactions represent transactions with owners in their capacity as owners, the effect on such transactions is included in Additional paid-in capital in Equity.

Investments in associates

An associate is an entity over which the investor has significant influence. Investments in associates are accounted for using the equity method and are recognised initially at cost. The consolidated financial statements include the Group's share of the profit or loss and other comprehensive income of equity accounted investees, after adjustments to align accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.

Joint operations and joint ventures

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement.

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement.

Where the Group acts as a joint operator, the Group recognises in relation to its interest in a joint operation:

- Its assets, including its share of any assets held jointly;

- Its liabilities, including its share of any liabilities incurred jointly;

- Its revenue from the sale of its share of the output arising from the joint operation;

- Its share of the revenue from the sale of the output by the joint operation; and

- Its expenses, including its share of any expenses incurred jointly.

With regards to joint arrangements, where the Group acts as a joint venturer, the Group recognises its interest in a joint venture as an investment and accounts for that investment using the equity method. 

Transactions eliminated on consolidation

Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

Cash and cash equivalents

Cash represents cash on hand and in bank accounts, that can be effectively withdrawn at any time without prior notice. Cash equivalents include all highly liquid short-term investments that can be converted to a certain cash amount and mature within three months or less from the date of purchase. They are initially recognised based on the cost of acquisition which approximates fair value.

Non-derivative financial assets

The Group has the following non-derivative financial assets: financial assets at fair value through profit or loss, held-to-maturity financial assets, loans and receivables and available-for-sale financial assets.

The Group initially recognises loans and receivables on the date that they are originated. All other financial assets (including assets designated as at fair value through profit or loss) are recognised initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in such transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.

Financial assets at fair value through profit or loss

A financial asset is classified at fair value through profit or loss category if it is classified as held for trading or is designated as such upon initial recognition. Financial assets are designated at fair value through profit or loss if the Group manages such investments and makes purchase and sale decisions based on their fair value in accordance with the Group's documented risk management or investment strategy. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognised in profit and loss.

Held-to-maturity financial assets

If the Group has the positive intent and ability to hold to maturity debt securities that are quoted in an active market, then such financial assets are classified to held-to-maturity category. Held-to-maturity financial assets are recognised initially at fair value. Subsequent to initial recognition held-to-maturity financial assets are measured at amortised cost using the effective interest method, less any impairment losses. Any sale or reclassification of a more than insignificant amount of held-to-maturity investments not close to their maturity would result in the reclassification of all held-to-maturity investments as available-for-sale, and prevent the Group from classifying investment securities as held-to-maturity for the current and the following two financial years.

Loans and receivables

Loans and receivables is a category of financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognised initially at fair value. Subsequent to initial recognition loans and receivables are measured at amortised cost using the effective interest method, less any impairment losses. Allowances are provided for doubtful debts based on estimates of uncollectible amounts. These estimates are based on the aging of the receivable, the past history of settlements with the debtor and current economic conditions. Estimates of allowances require the exercise of judgment and the use of assumptions.

Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets that are designated as available-for-sale or are not classified in any of the above categories of financial assets. Such assets are recognised initially at fair value. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign currency differences on available-for-sale debt instruments, are recognised in other comprehensive income and presented within equity in the other reserves line. When an investment is derecognised or impaired, the cumulative gain or loss in equity is reclassified to profit and loss.

Non-derivative financial liabilities

The Group initially recognises debt securities issued and liabilities on the date that they are originated. All other financial liabilities are recognised initially on the trade date on which the Group becomes a party to the contractual provisions of the instrument. The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expired. The Group classifies non-derivative financial liabilities into the other financial liabilities category. Financial liabilities are recognised initially at fair value. Subsequent to initial recognition, these financial liabilities are measured at amortised cost using the effective interest method. Other financial liabilities comprise loans and borrowings, bank overdrafts, trade and other payables and finance lease liabilities.

Derivative financial instruments

Derivative instruments are recorded at fair value in the Consolidated Statement of Financial Position in either financial assets or liabilities. Realised and unrealised gains and losses are presented in profit and loss on a net basis, except for those derivatives, where hedge accounting is applied.

The estimated fair values of derivative financial instruments are determined with reference to various market information and other valuation methodologies as considered appropriate, however significant judgment is required in interpreting market data to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts that the Group could realise in a current market situation.

Hedge accounting

The Group applies hedge accounting policy for those derivatives that are designated as a hedging instrument (currency exchange forwards and interest-rate swaps).

The Group has designated only cash flow hedges - hedges against the exposure to the variability of cash flow currency exchange rates on a highly probable forecast transaction.

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other comprehensive income. Changes in the fair value of certain derivative instruments that do not qualify for hedge accounting are recognised immediately in profit and loss.

 

When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity until the forecast transaction occurs. Any ineffective portion is directly recognised in profit and loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss on any associated hedging instrument that was reported in equity is immediately transferred to profit and loss.

The fair value of the hedge instrument is determined at the end of each reporting period with reference to the market value, which is typically determined by the credit institutions.

Inventories

Inventories, consisting primarily of crude oil, refined oil products and materials and supplies are stated at the lower of cost and net realisable value. The cost of inventories is assigned on a weighted average basis, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their existing location and condition. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

Intangible assets

Goodwill that arises on the acquisition of subsidiaries is included in intangible assets. Subsequently goodwill is measured at cost less accumulated impairment losses.

Other intangible assets that are acquired by the Group, which have finite useful lives, are measured at cost less accumulated amortisation and accumulated impairment loss.

Intangible assets that have limited useful lives are amortised on a straight-line basis over their useful lives. Useful lives with respect to intangible assets are determined as follows:

Intangible asset group

Average useful life

Licenses and software

1-5 years

Land rights

25 years

 

Property, plant and equipment

Property, plant and equipment is stated at cost, net of accumulated depreciation and any impairment. The cost of maintenance, repairs and replacement of minor items of property, plant and equipment are expensed when incurred; renewals and improvements of assets are capitalised. Costs of turnarounds and preventive maintenance performed with respect to oil refining assets are expensed when incurred if turnaround does not involve replacement of assets or installation of new assets. Upon sale or retirement of property, plant and equipment, the cost and related accumulated depreciation and impairment losses are eliminated from the accounts. Any resulting gains or losses are recorded in profit and loss.

Oil and gas properties

Exploration and evaluation assets

Acquisition costs include amounts paid for the acquisition of exploration and development licenses.

 

Exploration and evaluation assets include:

- Costs of topographical, geological, and geophysical studies and rights of access to properties to conduct those studies, that are directly attributable to exploration activity;

- Costs of carrying and retaining undeveloped properties;

- Bottom hole contribution;

- Dry hole contribution;

- Costs of drilling and equipping exploratory wells.

The costs incurred in finding, acquiring, and developing reserves are capitalised on a 'field by field' basis.

Costs of topographical, geological, and geophysical studies, rights of access to properties to conduct those studies are considered as part of oil and gas assets until it is determined that the reserves are proved and are commercially viable. On discovery of a commercially-viable mineral reserve, the capitalised costs are allocated to the discovery.

If no reserves are found, the exploration asset is tested for impairment. If extractable hydrocarbons are found then it should be subject to further appraisal activity, which may include drilling of further wells. If they are likely to be developed commercially (including dry holes), the costs continue to be carried as oil and gas asset as long as some sufficient/continued progress is being made in assessing the commerciality of the hydrocarbons. All such carried costs are subject to technical, commercial and Management review as well as review for impairment at least once a year to confirm the continued intent to develop or otherwise extract value from the discovery. When this is no longer the case, the costs are written off.

Other exploration costs are charged to expense when incurred.

An exploration and evaluation asset is reclassified to property, plant and equipment and intangible assets when the technical feasibility and commercial viability of extracting a mineral resource are demonstrable. Exploration and evaluation assets are assessed for impairment, and any impairment loss is recognised, before reclassification. Exploration and development licenses are classified as property, plant and equipment after transfer from exploration and evaluation assets.

Development costs

Development costs are incurred to obtain access to proved reserves and to provide facilities for extracting, treating, gathering and storing oil and gas. They include the costs of development wells to produce proved reserves as well as costs of production facilities such as lease flow lines, separators, treaters, heaters, storage tanks, improved recovery systems, and nearby gas processing facilities.

Expenditures for the construction, installation, or completion of infrastructure facilities such as platforms, pipelines and the drilling of development wells are capitalised within oil and gas assets.

Depreciation, depletion and amortisation

Depletion of acquisition and development costs of proved oil and gas properties is calculated using the unit-of-production method based on proved reserves and proved developed reserves. Acquisition costs of unproved properties are not amortised.

 

Depreciation and amortisation with respect to operations other than oil and gas producing activities is calculated using the straight-line method based on estimated economic lives. Depreciation rates are applied to similar types of buildings and equipment having similar economic characteristics, as shown below:

Asset group

Average useful life

Buildings and constructions

8-35 years

Machinery and equipment

8-20 years

Vehicles and other equipment

3-10 years

Catalysts and reagents mainly used in the refining operations are treated as other assets. 

Capitalisation of borrowing costs 

Borrowing costs directly attributable to the acquisition, construction or production of assets (including oil and gas properties) that necessarily take a substantial time to get ready for intended use or sale (qualifying assets) are capitalised as part of the costs of those assets. Exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to interest costs are included in the borrowing costs eligible for capitalisation.

Impairment of non-current assets

The carrying amounts of the Group's non-current assets, other than assets arising from goodwill, inventories, long-term financial assets and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment.

Goodwill is tested for impairment annually or more frequently if impairment indicators arise. An impairment loss recognised for goodwill is not reversed in a subsequent period. 

If any indication of impairment exists, the group makes an estimate of the asset's recoverable amount. Individual assets are grouped for impairment assessment purposes at the lowest level at which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets (cash-generated units - CGUs). The carrying amount of the CGUs (including goodwill) is compared with their recoverable amount. The recoverable amount of CGUs to which goodwill is allocated is the higher of value in use and fair value less costs of disposal. Where the recoverable amount of the CGUs to which goodwill has been allocated is less than the carrying amount, an impairment loss is recognised.

An impairment loss is recognised in profit and loss. Prior impairments of non-financial assets (other than goodwill) are reviewed for possible reversal at each reporting date.

Impairment of non-derivative financial assets

Financial assets are assessed at each reporting date to determine whether there is any objective evidence of impairment. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

The Group considers evidence of impairment for loans and receivables and held-to-maturity investments at both a specific asset and collective level. All individually significant loans and receivables and held-to-maturity investments are assessed for specific impairment. Loans and receivables and held-to-maturity investments that are not individually significant are collectively assessed for impairment by grouping together loans and receivables and held-to-maturity investments with similar risk characteristics.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount, and the present value of the estimated future cash flows discounted at the asset's original effective interest rate. Losses are recognised in profit and loss and reflected in an allowance account against loans and receivables or held-to-maturity investments.

Decommissioning obligations

The Group has decommissioning obligations associated with its core activities. The nature of the assets and potential obligations is as follows:

Exploration and production: the Group's activities in exploration, development and production of oil and gas in the deposits are related to the use of such assets as wells, well equipment, oil gathering and processing equipment, oil storage tanks and infield pipelines. Generally, licenses and other permissions for mineral resources extraction require certain actions to be taken by the Group in respect of liquidation of these assets after oil field closure. Such actions include well plugging and abandonment, dismantling equipment, soil recultivation, and other remediation measures. When an oil field is fully depleted, the Group will incur costs related to well retirement and associated environmental protection measures.

Refining, marketing and distribution: the Group's oil refining operations are carried out at large manufacturing facilities that have been operated for several decades. The nature of these operations is such that the ultimate date of decommissioning of any sites or facilities is unclear. Current regulatory and licensing rules do not provide for liabilities related to the liquidation of such manufacturing facilities or of retail fuel outlets. Management therefore believes that there are no legal or contractual obligations related to decommissioning or other disposal of these assets.

Management makes provision for the future costs of decommissioning oil and gas production facilities, wells, pipelines, and related support equipment and for site restoration based on the best estimates of future costs and economic lives of the oil and gas assets. Estimating future asset retirement obligations is complex and requires Management to make estimates and judgments with respect to removal obligations that will occur many years in the future. The Group applies risk-free rate adjusted for specific risks of the liability for the purpose of estimating asset retirement obligations.

Changes in the measurement of existing obligations can result from changes in estimated timing, future costs or discount rates used in valuation.

The amount recognised as a provision is the best estimate of the expenditures required to settle the present obligation at the reporting date based on current legislation in each jurisdiction where the Group's operating assets are located, and is also subject to change because of revisions and changes in laws and regulations and their interpretation. As a result of the subjectivity of these provisions there is uncertainty regarding both the amount and estimated timing of such costs.

The estimated costs of dismantling and removing an item of property, plant and equipment are added to the cost of the item either when an item is acquired or as the item is used during a particular period. Changes in the measurement of an existing decommissioning obligation that result from changes in the estimated timing or amount of any cash outflows, or from changes in the discount rate are reflected in the cost of the related asset in the current period.

Income taxes

Currently some Group companies including PJSC Gazprom Neft exercise the option to pay taxes as a consolidated tax-payer and are subject to taxation on a consolidated basis. The majority of the Group companies do not exercise such an option and current income taxes are provided on the taxable profit of each subsidiary. Most subsidiaries are subject to the Russian Federation Tax Code, under which income taxes are payable at a rate of 20% after adjustments for certain items, that are either not deductible or not taxable for tax purposes. In some cases income tax rate could be set at lower level as a tax concession stipulated by regional legislation. Subsidiaries operating in countries other than the Russian Federation are subject to income tax at the applicable statutory rate in the country in which these entities operate.

Deferred income tax assets and liabilities are recognised in the accompanying Consolidated Financial Statements in the amounts determined by the Group using the balance sheet liability method in accordance with IAS 12 Income Taxes. This method takes into account future tax consequences attributable to temporary differences between the carrying amounts of existing assets and liabilities for the purpose of the consolidated financial statements and their respective tax bases and in respect of operating loss and tax credit carry-forwards. Deferred income tax assets and liabilities are measured using the enacted tax rates that are expected to apply to taxable income in the years in which those temporary differences are expected to reverse and the assets recovered and liabilities settled. Deferred tax assets for deductible temporary differences and tax loss carry forwards are recorded only to the extent that it is probable that sufficient future taxable profit will be available against which the deductions can be utilised.

Mineral extraction tax and excise duties

Mineral extraction tax and excise duties, which are charged by the government on the volumes of oil and gas extracted or refined by the Group, are included in operating expenses. Taxes charged on volumes of goods sold are recognised as a deduction from sales.

Share capital

Share capital represents the authorised capital of the Company, as stated in its charter document. The common shareholders are allowed one vote per share. Dividends paid to shareholders are determined by the Board of Directors and approved at the annual shareholders' meeting.

Treasury stock

Common shares of the Company owned by the Group as of the reporting date are designated as treasury shares and are recorded at cost using the weighted-average method. Gains on resale of treasury shares are credited to additional paid-in capital whereas losses are charged to additional paid-in capital to the extent that previous net gains from resale are included therein or otherwise to retained earnings.

Dividends

Dividends are recorded as a liability and deducted from equity in the period in which they are declared and approved. Any dividends declared after the reporting period and before the Consolidated Financial Statements are authorised for issue are disclosed in the subsequent events note.

Earnings per share

Basic and diluted earnings per common share are determined by dividing the available income to common shareholders by the weighted average number of shares outstanding during the period. There are no potentially dilutive securities.

Stock-based compensation

The Group accounts for its best estimate of the obligation under cash-settled stock-appreciation rights ("SAR") granted to employees at fair value on the date of grant. The estimate of the final liability is re-measured to fair value at each reporting date and the compensation charge recognised in respect of SAR in profit and loss is adjusted accordingly. Expenses are recognised over the vesting period.

Retirement and other benefit obligations

The Group and its subsidiaries do not have any substantial pension arrangements separate from the State pension scheme of the Russian Federation, which requires current contributions by the employer calculated as a percentage of current gross salary payments; such contributions are charged to expense as incurred. The Group has no significant employee-benefit programs requiring accrual.

Leases

Leases under the terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.

Other leases are operating leases and the leased assets are not recognised in the Group's consolidated statement of financial position. The total lease payments are charged to profit and loss for the year on a straight-line basis over the lease term.

Recognition of revenues

Revenues from the sales of crude oil, petroleum products, gas and all other products are recognised when deliveries are made to final customers, title passes to the customer, collection is reasonably assured, and the sales price to final customers is fixed or determinable. Specifically, domestic crude oil sales and petroleum product and materials sales are recognised when they are shipped to customers, which is generally when title passes. For export sales, title generally passes at the border of the Russian Federation and the Group is responsible for transportation, duties and taxes on those sales.

Revenue is recognised net of value added tax (VAT), excise taxes calculated on revenues based on the volumes of goods sold, customs duties and other similar compulsory payments.

Sales include revenue, export duties and sales related excise tax.

Buy / sell transactions

Purchases and sales under the same contract with a specific counterparty (buy-sell transaction) are eliminated under IFRS. The purpose of the buy-sell operation, i.e. purchase and sale of same type of products in different locations during the same reporting period from / to the same counterparty, is to optimise production capacities of the Group rather than generate profit. After elimination, any positive difference is treated as a decrease in transportation costs and any negative difference is treated as an increase in transportation costs.

Transportation costs

Transportation expenses recognised in profit and loss represent expenses incurred to transport crude oil and oil products through the PJSC "AK "Transneft" pipeline network, costs incurred to transport crude oil and oil products by maritime vessel and railway and all other shipping and handling costs.

Other comprehensive income / loss

All other comprehensive income / loss is presented by the items that are or may be reclassified subsequently to profit or loss, net of related income tax.

3. Critical accounting estimates, assumptions and judgments

Preparing these Consolidated Financial Statements in accordance with IFRS requires Management to make judgements on the basis of estimates and assumptions. These judgements affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the reporting date, and the reported amounts of revenues and expenses during the reporting period.

 

 

 

Management reviews the estimates and assumptions on a continuous basis, by reference to past experiences and other factors that can reasonably be used to assess the book values of assets and liabilities. Adjustments to accounting estimates are recognised in the period in which the estimate is revised if the change affects only that period or in the period of the revision and subsequent periods, if both periods are affected.

Actual results may differ from the judgements, estimates made by the Management if different assumptions or circumstances apply.

Judgments and estimates that have the most significant effect on the amounts reported in these Consolidated Financial Statements and have a risk of causing a material adjustment to the carrying amount of assets and liabilities are described below.

Impairment of non-current assets

The following are examples of impairment indicators, which are reviewed by the Management: changes in the Group's business plans, changes in oil and commodity prices leading to sustained unprofitable performance, low plant utilisation, evidence of physical damage or, for oil and gas assets, significant downward revisions of estimated reserves or increases in estimated future development expenditure or decommissioning costs. In case any of such indicators exist the Group makes an assessment of recoverable amount.

The long-term business plans (models), which are approved by the Management, are the primary source of information for the determination of value in use. They contain forecasts for oil and gas production, refinery throughputs, sales volumes for various types of refined products, revenues, costs and capital expenditure.

As an initial step in the preparation of these plans, various market assumptions, such as oil prices, refining margins, refined product margins and inflation rates, are set by the Management. These market assumptions take into account long-term oil price forecasts by the research institutions, macroeconomic factors such as inflation rate and historical trends.

 

In assessing value in use, the estimated future cash flows are adjusted for the risks specific to the asset group or CGU and are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money.

Estimation of oil and gas reserves

Engineering estimates of oil and gas reserves are inherently uncertain and are subject to future revisions on annual basis. The Group estimates its oil and gas reserves in accordance with rules promulgated by the US Securities and Exchange Commission (SEC) for proved reserves. Oil and gas reserves are determined with use of certain assumptions made by the Group, for future capital and operational expenditure, estimates of oil in place, recovery factors, number of wells and cost of drilling. Accounting measures such as depreciation, depletion and amortisation charges that are based on the estimates of proved reserves are subject to change based on future changes to estimates of oil and gas reserves.

Proved reserves are defined as the estimated quantities of oil and gas which geological and engineering data demonstrate recoverability in future years from known reservoirs under existing economic conditions with reasonable certainty. In some cases, substantial new investment in additional wells and related support facilities and equipment will be required to recover such proved reserves. Due to the inherent uncertainties and the limited nature of reservoir data, estimates of underground reserves are subject to change over time as additional information becomes available.

 

 

Oil and gas reserves have a direct impact on certain amounts reported in the consolidated financial statements, most notably depreciation, depletion and amortisation as well as impairment expenses. Depreciation rates on oil and gas assets using the units-of-production method for each field are based on proved developed reserves for development costs, and total proved reserves for costs associated with the acquisition of proved properties. Moreover, estimated proved reserves are used to calculate future cash flows from oil and gas properties, which serve as an indicator in determining whether or not property impairment is present.

Useful lives of property, plant and equipment

Management assesses the useful life of an asset by considering the expected usage, estimated technical obsolescence, residual value, physical wear and tear and the operating environment in which the asset is located. Differences between such estimates and actual results may have a material impact on the amount of the carrying values of the property, plant and equipment and may result in adjustments to future depreciation rates and expenses for the period.

Contingencies

Certain conditions may exist as of the date of these Consolidated Financial Statements are issued that may result in a loss to the Group, but one that will only be realised when one or more future events occur or fail to occur. Management makes an assessment of such contingent liabilities that is based on assumptions and is a matter of judgement. In assessing loss contingencies relating to legal or tax proceedings that involve the Group or unasserted claims that may result in such proceedings, the Group, after consultation with legal and tax advisors, evaluates the perceived merits of any legal or tax proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates that it is probable that a loss will be incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Group's Consolidated Financial Statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, is disclosed. If loss contingencies can not be reasonably estimated, Management recognises the loss when information becomes available that allows a reasonable estimation to be made. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee is disclosed. However, in some instances in which disclosure is not otherwise required, the Group may disclose contingent liabilities of an unusual nature which, in the judgment of Management and its legal counsel, may be of interest to shareholders or others.

Joint arrangements

Upon adopting of IFRS 11 the Group applied judgement when assessing whether its joint arrangements represent a joint operation or a joint venture. The Group determined the type of joint arrangement in which it is involved by considering its rights and obligations arising from the arrangement including the assessment of the structure and legal form of the arrangement, the terms agreed by the parties in the contractual arrangement and, when relevant, other facts and circumstances.

Leases

Leases under the terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Risks include the possibilities of losses from idle capacities or technological obsolence and of variations in return because of changing economic conditions. Rewards may be represented by the expectation of profitable operation over the assets's economic life and of gain from appreciation in value or realization of a residual value.

Other leases are classified as operating leases. In most cases leasing of vessels under time-charter agreements are accounted for as operating leases under IAS 17 Leases.

4. Application of new IFRS

The following standards or amended standards became effective for the Group from 1 January 2017, but did not have any material impact on the Group:

· Disclosure Initiative - Amendments to IAS 7 (issued on 29 January 2016 and effective for annual periods beginning on or after 1 January 2017). The new disclosures are included in Note 35.

· Recognition of Deferred Tax Assets for Unrealised Losses - Amendment to IAS 12 (issued on 19 January 2016 and effective for annual periods beginning on or after 1 January 2017).

· Amendments to IFRS 12 included in Annual Improvements to IFRSs 2014-2016 Cycle (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2017).

5. New accounting standards

Certain new standards and interpretations have been issued that are mandatory for the annual periods beginning on or after 1 January 2018 or later, and that the Group has not early adopted.

IFRS 9 - Financial Instruments (amended in July 2014 and effective for annual periods beginning on or after 1 January 2018). Key features of the new standard are:

· Financial assets are required to be classified into three measurement categories: those to be measured subsequently at amortised cost, those to be measured subsequently at fair value through other comprehensive income (FVOCI) and those to be measured subsequently at fair value through profit or loss (FVPL). The decision is to be made at initial recognition.

· An instrument is subsequently measured at amortised cost only if it is a debt instrument and both (i) the objective of the entity's business model is to hold the asset to collect the contractual cash flows, and (ii) the asset's contractual cash flows represent solely payments of principal and interest only. All other debt instruments are to be measured at fair value through profit or loss.

· All equity instruments are to be measured subsequently at fair value. Equity instruments that are held for trading will be measured at fair value through profit or loss. For all other equity investments, an irrevocable election can be made at initial recognition, to recognise unrealised and realised fair value gains and losses through other comprehensive income rather than profit or loss. There is no recycling of fair value gains and losses to profit or loss.

Based on an analysis of the Group's financial assets and financial liabilities as at 31 December 2017 and on the basis of the facts and circumstances those exist at that date, the main changes expected from adoption of IFRS 9 since 1 January 2018 are the following:

· Current classification of the Group's financial assets will be changed into three measurement categories: those to be measured subsequently at fair value (either through profit and loss or other comprehensive income), and at amortised cost. For the debt instruments the decision is to be made depending on (i) the objective of the entity's business model and (ii) either the asset's contractual cash flows represent solely payments of principal and interest.

· Current model for recognition of impairment losses will be changed into the expected credit losses (ECL) model. However, the Group does not expect any significant changes in impairment amount as current model is based on expert opinion which covers all possible data.

· The new standard also introduces expanded disclosure requirements and changes in presentation. These are expected to change the nature and extent of the Group's disclosures about its financial instruments particularly in the year of the adoption of the new standard.

· Changes in the fair value of financial liabilities designated at FVTPL that are attributable to changes in the instrument's credit risk, which will be presented in other comprehensive income rather than profit or loss.

The Group continues to apply IAS 39 for hedge accounting. The management of the Group is not expecting a significant impact on its Consolidated Financial Statements from the adoption of the new standard on 1 January 2018.

 

IFRS 15 - Revenue from Contracts with Customers (issued on 28 May 2014 and effective for annual periods beginning on or after 1 January 2018). The new standard introduces the core principle that revenue must be recognised when the goods or services are transferred to the customer, at the transaction price. Any bundled goods or services that are distinct must be separately recognized, and any discounts or rebates on the contract price must generally be allocated to the separate elements. When the consideration varies for any reason, minimum amounts must be recognized if they are not at significant risk of reversal. Costs incurred to secure contracts with customers have to be capitalized and amortized over the period when the benefits of the contract are consumed.

Amendments to IFRS 15, Revenue from Contracts with Customers (issued on 12 April 2016 and effective for annual periods beginning on or after 1 January 2018). The amendments do not change the underlying principles of the Standard but clarify how those principles should be applied. The amendments clarify how to identify a performance obligation (the promise to transfer a good or a service to a customer) in a contract; how to determine whether a company is a principal (the provider of a good or service) or an agent (responsible for arranging for the good or service to be provided); and how to determine whether the revenue from granting a licence should be recognised at a point in time or over time. In addition to the clarifications, the amendments include two additional reliefs to reduce cost and complexity for a company when it first applies the new Standard.

The Group plans to apply the practical expedient available for simplified transition method: IFRS 15 is retrospectively applied only to the contracts that are not completed at the date of initial application (1 January 2018).

Based on the analysis of the Group's revenue streams for the year ended 31 December 2017 and individual contracts' terms and on the basis of the facts and circumstances that exist at that date, an impact on the Consolidated Financial Statements from the adoption of the new standard on 1 January 2018 is not significant.

IFRIC 22 "Foreign currency transactions and advance consideration" (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2018). This interpretation considers how to determine the date of the transaction when applying the standard on foreign currency transactions, IAS 21. The interpretation applies where an entity either pays or received consideration in advance for foreign currency-denominated contracts. The interpretation specifies that the date of transaction is the date on which the entity initially recognizes the non-monetary asset or non-monetary liability arising from the payment or receipt of advance consideration. If there are multiple payments or receipts in advance, the Interpretation requires an entity to determine the date of transaction for each payment or receipt of advance consideration. This interpretation will not have any material impact on the Group.

IFRS 16, Leases (issued on 13 January 2016 and effective for annual periods beginning on or after 1 January 2019). The new standard sets out the principles for the recognition, measurement, presentation and disclosure of leases. All leases result in the lessee obtaining the right to use an asset at the start of the lease and, if lease payments are made over time, also obtaining financing. Accordingly, IFRS 16 eliminates the classification of leases as either operating leases or finance leases as is required by IAS 17 and, instead, introduces a single lessee accounting model. Lessees will be required to recognise: (a) assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value; and (b) depreciation of lease assets separately from interest on lease liabilities in the statement of profit and loss and other comprehensive income. IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17. Accordingly, a lessor continues to classify its leases as operating leases or finance leases, and to account for those two types of leases differently. The Group is currently assessing the impact of the new standard on its Consolidated Financial Statements.

 

IFRS 17 "Insurance Contracts" (issued on 18 May 2017 and effective for annual periods beginning on or after 1 January 2021). IFRS 17 replaces IFRS 4, which has given companies dispensation to carry on accounting for insurance contracts using existing practices. IFRS 17 is a single principle-based standard to account for all types of insurance contracts, including reinsurance contracts that an insurer holds. New standard will not have any material impact on the Group. 

IFRIC 23 "Uncertainty over Income Tax Treatments" (issued on 7 June 2017 and effective for annual periods beginning on or after 1 January 2019). IAS 12 specifies how to account for current and deferred tax, but not how to reflect the effects of uncertainty. The interpretation clarifies how to apply the recognition and measurement requirements in IAS 12 when there is uncertainty over income tax treatments. An entity should determine whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments based on which approach better predicts the resolution of the uncertainty. An entity should assume that a taxation authority will examine amounts it has a right to examine and have full knowledge of all related information when making those examinations. If an entity concludes it is not probable that the taxation authority will accept an uncertain tax treatment, the effect of uncertainty will be reflected in determining the related taxable profit or loss, tax bases, unused tax losses, unused tax credits or tax rates, by using either the most likely amount or the expected value, depending on which method the entity expects to better predict the resolution of the uncertainty. An entity will reflect the effect of a change in facts and circumstances or of new information that affects the judgments or estimates required by the interpretation as a change in accounting estimate. The Group is currently assessing the impact of the interpretation on its Consolidated Financial Statements.

The following other new pronouncements are not expected to have any material impact on the Group when adopted:

· Sale or Contribution of Assets between an Investor and its Associate or Joint Venture - Amendments to IFRS 10 and IAS 28 (issued on 11 September 2014 and effective for annual periods beginning on or after a date to be determined by the IASB).

· Amendments to IFRS 2, Share-based Payment (issued on 20 June 2016 and effective for annual periods beginning on or after 1 January 2018).

· Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts - Amendments to IFRS 4 (issued on 12 September 2016 and effective, depending on the approach, for annual periods beginning on or after 1 January 2018 for entities that choose to apply temporary exemption option, or when the entity first applies IFRS 9 for entities that choose to apply the overlay approach).

· Transfers of Investment Property - Amendments to IAS 40 (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2018).

· Annual Improvements to IFRSs 2014-2016 cycle ‒ Amendments to IFRS 1 an IAS 28 (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2018).

· Prepayment Features with Negative Compensation - Amendments to IFRS 9 (issued on 12 October 2017 and effective for annual periods beginning on or after 1 January 2019).

· Long-term Interests in Associates and Joint Ventures - Amendments to IAS 28 (issued on 12 October 2017 and effective for annual periods beginning on or after 1 January 2019).

· Annual Improvements to IFRSs 2015-2017 cycle - Amendments to IFRS 3, IFRS 11, IAS 12 and IAS 23 (issued on 12 December 2017 and effective for annual periods beginning on or after 1 January 2019).

 

6. Cash and cash equivalents

Cash and cash equivalents as of 31 December 2017 and 2016 comprise the following:

 

 31 December 2017

 31 December 2016

Cash on hand

946

882

Cash in bank

46,107

21,284

Deposits with original maturity of less than three months

28,816

8,647

Other cash equivalents

14,739

2,808

Total cash and cash equivalents

90,608

33,621

 

7. Short-term financial assets

Short-term financial assets as of 31 December 2017 and 2016 comprise the following:

 

 31 December 2017

 31 December 2016

Deposits with original maturity more than 3 months less than 1 year

5,779

886

Short-term loans issued

4,670

41,136

Forward contracts - cash flow hedge

-

91

Total short-term financial assets

10,449

42,113

 

The loans issued as of 31 December 2017 and 2016 mainly comprise loans issued to a joint venture.

 

8. Trade and other receivables

Trade and other receivables as of 31 December 2017 and 2016 comprise the following:

 

 Notes

 31 December 2017

 31 December 2016

Trade receivables

107,758

121,229

Other financial receivables

2,071

6,604

Less impairment provision 35

(7,567)

(12,274)

Total trade and other receivables

102,262

115,559

 

Trade receivables represent amounts due from customers in the ordinary course of business and are short-term by nature. 

9. Inventories

Inventories as of 31 December 2017 and 2016 consist of the following:

 

 31 December 2017

 31 December 2016

Petroleum products and petrochemicals

55,828

47,467

Crude oil and gas

28,200

20,059

Materials and supplies

23,143

26,277

Other

12,239

8,378

Less provision

(1,088)

(1,480)

Total inventory

118,322

100,701

 

 

10. Other taxes receivable

Other taxes receivable as of 31 December 2017 and 2016 comprise the following:

 

 31 December 2017

 31 December 2016

Value added tax receivable

50,163

44,936

Prepaid custom duties

5,076

6,419

Other taxes prepaid

3,120

2,127

Total other taxes receivable

58,359

53,482

 

11. Other current assets

Other current assets as of 31 December 2017 and 2016 comprise the following:

 

 Notes

 31 December 2017

 31 December 2016

Advances paid

24,503

27,671

Prepaid expenses

1,955

1,104

Other assets 35

13,589

11,728

Total other current assets, net

40,047

40,503

 

The movement in impairment provision in respect of other current assets is presented in Note 35.

 

12. Property, plant and equipment

Movement in property, plant and equipment for the years ended 31 December 2017 and 2016 is presented below:

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under constru-ction

Total

As of 1 January 2017

1,569,525

308,192

152,871

23,531

369,304

2,423,423

Additions

2,921

1,572

-

-

403,860

408,353

Changes in decommissioning obligations

20,152

-

-

-

-

20,152

Capitalised borrowing costs

-

-

-

-

29,562

29,562

Transfers

191,205

32,548

34,120

3,562

(261,435)

-

Internal movement

(1,230)

(724)

(72)

591

1,435

-

Disposals

(7,101)

(699)

(1,913)

(1,329)

(2,212)

(13,254)

Translation differences

(3,369)

6,849

4,597

283

(1,549)

6,811

As of 31 December 2017

1,772,103

347,738

189,603

26,638

538,965

2,875,047

Depreciation and impairment

As of 1 January 2017

(553,140)

(89,106)

(49,052)

(5,780)

-

(697,078)

Depreciation charge

(107,119)

(14,787)

(11,140)

(2,336)

-

(135,382)

Impairment

256

-

-

-

-

256

Internal movement

444

157

(44)

(557)

-

-

Disposals

4,611

601

1,110

1,313

-

7,635

Translation differences

5,011

(1,955)

(1,164)

(95)

-

1,797

As of 31 December 2017

(649,937)

(105,090)

(60,290)

(7,455)

-

(822,772)

Net book value

As of 1 January 2017

1,016,385

219,086

103,819

17,751

369,304

1,726,345

As of 31 December 2017

1,122,166

242,648

129,313

19,183

538,965

2,052,275

 

Capitalised borrowing costs for the year ended 31 December 2017 include interest expense in the amount of RUB 25.0 billion and exchange losses arising from foreign currency borrowings in the amount of RUB 4.6 billion.

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under constru-ction

Total

As of 1 January 2016

1,355,282

308,037

152,795

17,933

369,274

2,203,321

Additions

2,280

1,365

-

-

319,426

323,071

Acquisitions through business combinations

-

38

-

452

16

506

Changes in decommissioning obligations

9,626

-

-

-

-

9,626

Capitalised borrowing costs

-

-

-

-

13,840

13,840

Transfers

248,107

21,528

10,280

4,473

(284,388)

-

Internal movement

25,813

(6,474)

6,192

1,711

(27,242)

-

Disposals

(5,588)

(1,250)

(1,753)

(604)

(4,530)

(13,725)

Translation differences

(65,995)

(15,052)

(14,643)

(434)

(17,092)

(113,216)

As of 31 December 2016

1,569,525

308,192

152,871

23,531

369,304

2,423,423

Depreciation and impairment

As of 1 January 2016

(489,288)

(81,461)

(41,440)

(3,479)

-

(615,668)

Depreciation charge

(83,199)

(13,083)

(11,305)

(1,918)

-

(109,505)

Impairment

(14,763)

-

-

-

-

(14,763)

Internal movement

828

1,558

(1,240)

(1,146)

-

-

Disposals

5,222

221

1,050

561

-

7,054

Translation differences

28,060

3,659

3,883

202

-

35,804

As of 31 December 2016

(553,140)

(89,106)

(49,052)

(5,780)

-

(697,078)

Net book value

As of 1 January 2016

865,994

226,576

111,355

14,454

369,274

1,587,653

As of 31 December 2016

1,016,385

219,086

103,819

17,751

369,304

1,726,345

 

Capitalisation rate for the borrowing costs related to the acquisition of property, plant and equipment equals to 7% for the year ended 31 December 2017 (6% for the year ended 31 December 2016).

The information regarding Group's exploration and evaluation assets (part of O&G properties) is presented below: 

2017

2016

 Net book value as of 1 January

75,343

83,005

 Additions

22,283

13,670

 Impairment

-

(9,362)

 Unsuccessful exploration expenditures derecognised

(337)

(628)

 Transfer to proved property

(2,522)

(2,214)

 Disposals

(143)

(268)

 Translation differences

(597)

(8,860)

 Net book value as of 31 December

94,027

75,343

 

During 2017 the Group performed impairment testing and recognised net reversal of impairment in relation to upstream oil and gas assets located in Iraq region in the amount of RUB 0.3 billion (an impairment in relation to upstream oil and gas assets and exploration and evaluation assets in the amount of RUB 14.4 billion was recognised for the year ended 31 December 2016). Net reversal of impairment consists of an impairment loss in the amount of RUB 2.0 billion and reversal of impairment in the amount of RUB 2.3 billion. The impairment reversal is included in Depreciation, depletion and amortisation line item in the Consolidated Statement of Profit and Loss and Other Comprehensive Income. The accumulated impairment as at 31 December 2017 in the amount of RUB 13.9 billion is presented within net book value of property, plant and equipment (RUB 14.8 billion as at 31 December 2016).

The Group recognized the net reversal of impairment for the amount by which recoverable amount of these assets of RUB 81.7 billion (translated into Roubles at the exchange rate as of date of impairment testing) exceeded its book value. Revision of the expected economic and technical performance of the assets in result of changes in exploration information, development programs, investment plans and international oil prices affected estimated value in use of Iraq assets.

The recoverable amount was determined as the present value of estimated future cash flows using available forecasts of oil prices from globally recognised research institutions and production quantities based on reserve reports and long-term strategic plans. The pre-tax discount rate reflects current market assessments of the time value of money and the risks specific to the asset and amounts to 11% per annum in real terms (similar to prior year).

 

13. Goodwill and other intangible assets

The information regarding movements in Group's intangible assets is presented below:

 

Cost

Goodwill

Software

Land rights

Other IA

Total

As of 1 January 2017

32,106

26,979

17,521

16,006

92,612

Additions

-

4,659

9

3,038

7,706

Internal movement

-

1,202

27

(1,229)

-

Disposals

-

(68)

(2)

(900)

(970)

Translation differences

1,994

604

56

97

2,751

As of 31 December 2017

34,100

33,376

17,611

17,012

102,099

Amortisation and impairment

As of 1 January 2017

(180)

(13,060)

(5,214)

(4,007)

(22,461)

Amortisation charge

-

(3,770)

(702)

(1,400)

(5,872)

Internal movement

-

519

-

(519)

-

Disposals

-

-

-

767

767

Translation differences

(21)

(397)

-

72

(346)

As of 31 December 2017

(201)

(16,708)

(5,916)

(5,087)

(27,912)

Net book value

As of 1 January 2017

31,926

13,919

12,307

11,999

70,151

As of 31 December 2017

33,899

16,668

11,695

11,925

74,187

 

Cost

Goodwill

Software

Land rights

Other IA

Total

As of 1 January 2016

36,537

24,243

17,582

15,451

93,813

Additions

-

3,556

9

2,238

5,803

Acquisitions through business combinations

-

7

-

865

872

Internal movement

-

1,250

31

(1,281)

-

Disposals

-

(520)

-

(1,007)

(1,527)

Translation differences

(4,431)

(1,557)

(101)

(260)

(6,349)

As of 31 December 2016

32,106

26,979

17,521

16,006

92,612

Amortisation and impairment

As of 1 January 2016

(228)

(11,030)

(4,457)

(3,008)

(18,723)

Amortisation charge

-

(3,528)

(759)

(1,290)

(5,577)

Internal movement

-

35

-

(35)

-

Disposals

-

318

-

149

467

Translation differences

48

1,145

2

177

1,372

As of 31 December 2016

(180)

(13,060)

(5,214)

(4,007)

(22,461)

Net book value

As of 1 January 2016

36,309

13,213

13,125

12,443

75,090

As of 31 December 2016

31,926

13,919

12,307

11,999

70,151

 

Goodwill acquired through business combination has been allocated to Upstream and Downstream in the amounts of RUB 27.0 billion and RUB 6.9 billion as of 31 December 2017 (RUB 25.1 billion and RUB 6.8 billion as of 31 December 2016). Goodwill was tested for impairment and no impairment was identified.

 

14. Investments in associates and joint ventures

The carrying values of the investments in associates and joint ventures as of 31 December 2017 and 2016 are summarised below:

Ownership percentage

 31 December 2017

 31 December 2016

Slavneft

Joint venture

49.9

111,679

97,084

SeverEnergy

Joint venture

46.7

105,157

86,599

Northgas

Joint venture

50.0

12,568

11,517

Messoyakha

Joint venture

50.0

17,965

353

Others

9,389

5,995

Total investments

256,758

201,548

 

The principal place of business of the most significant joint ventures and associates disclosed above is the Russian Federation.

The total amount of dividends received from joint ventures in 2017 amounts to RUB 5,531 million (RUB 3,144 million in 2016).

 

Slavneft

OAO NGK Slavneft and it's subsidiaries (Slavneft) are engaged in exploration, production and development of crude oil and gas and production of refined petroleum products. The control over Slavneft is divided equally between the Group and PJSC NK Rosneft.

SeverEnergy

The Group's investment in SeverEnergy LLC (SeverEnergy) is held through Yamal Razvitie LLC (Yamal Razvitie, an entity jointly controlled by the Group and PJSC NOVATEK). SeverEnergy, through its subsidiary JSC Arctic Gas Company (Arcticgas), is developing the Samburgskoye, Urengoiskoe and Yaro-Yakhinskoye oil and gas condensate fields and some other small oil and gas condensate fields located in the Yamalo-Nenetskiy autonomous region of the Russian Federation.

The carrying amount of the Group's investment exceeds the Group's share in the underlying net assets of SeverEnergy by RUB 17.0 billion as of 31 December 2017 due to complex holding structure, current financing scheme and goodwill arising on acquisition (RUB 18.2 billion as of 31 December 2016).

Northgas

The Group's investment in CJSC Northgas (Northgas) is held through Gazprom Resource Northgas LLC which is controlled by the Group based on signed Management agreement and charter documents. Gazprom Resource Northgas LLC owns a 50% share in Northgas. Northgas is engaged in development of natural gas and oil field.

Messoyakha

JSC Messoyakhaneftegas (Messoyakha) is developing the Vostochno-Messoyakhskoe and Zapadno-Messoyakhskoe oil and gas condensate fields. The control over Messoyakha is divided equally between the Group and PJSC NK Rosneft. During the year ended 31 December 2017 the Group performed additional contribution to share capital in the amount of RUB 7.6 billion.

 

 

The summarised financial information for the significant associates and joint ventures as of 31 December 2017 and 2016 and for the years ended 31 December 2017 and 2016 is presented in the table below.

 

31 December 2017

 Slavneft

 SeverEnergy

 Northgas

 Messoyakha

Cash and cash equivalents

4,153

8,658

1,409

1

Other current assets

54,479

133,617

3,256

18,654

Non-current assets

344,997

259,175

54,065

152,469

Current financial liabilities

(34,054)

(49,851)

(6,379)

(4,913)

Other current liabilities

(30,229)

(18,495)

(77)

(4,812)

Non-current financial liabilities

(88,198)

(91,811)

(21,109)

(116,815)

Other non-current liabilities

(41,229)

(52,465)

(4,656)

(9,072)

Net assets

209,919

188,828

26,509

35,512

 

31 December 2016

 Slavneft

 SeverEnergy

 Northgas

 Messoyakha

Cash and cash equivalents

4,333

13,530

277

98

Other current assets

22,505

16,506

3,280

15,684

Non-current assets

312,935

357,480

52,986

114,347

Current financial liabilities

(46,727)

(53,439)

(2,677)

(82,745)

Other current liabilities

(25,368)

(12,368)

(54)

(3,512)

Non-current financial liabilities

(42,876)

(123,252)

(24,990)

(37,920)

Other non-current liabilities

(36,587)

(51,995)

(4,415)

(5,665)

Net assets

188,215

146,462

24,407

287

 

Year ended 31 December 2017

 Slavneft

 SeverEnergy

 Northgas

 Messoyakha

Revenue

241,253

147,204

23,079

61,030

Depreciation and amortisation

(37,984)

(23,357)

(2,561)

(12,489)

Finance income

989

966

1,153

3

Finance expense

(6,781)

(17,759)

(2,784)

(6,559)

Total income tax expense

(4,429)

(7,210)

(1,726)

(4,615)

Profit for the period

21,648

42,365

6,868

19,952

Total comprehensive income for the period

21,707

42,365

6,868

19,952

 

Year ended 31 December 2016

 Slavneft

 SeverEnergy

 Northgas

 Messoyakha

Revenue

214,509

133,229

25,692

12,097

Depreciation and amortisation

(33,732)

(23,445)

(2,600)

(1,905)

Finance income

1,652

1,080

1,332

50

Finance expense

(6,593)

(26,100)

(3,697)

(6,493)

Total income tax (expense) / benefit

(6,224)

(3,447)

(1,608)

4,027

Profit for the period

29,101

30,877

6,019

1,889

Total comprehensive income for the period

28,698

30,877

6,019

1,889

 

Others

The aggregate carrying amount of all individually immaterial joint ventures and associates as well as the Group's share of those joint ventures' and associates' profit or loss and other comprehensive income is not significant.

 

15. Joint operations

Under IFRS 11 Joint Arrangements the Group assessed the nature of its 50% share in joint arrangements and determined investments in Tomskneft and Salym Petroleum Development as Joint operations. Tomskneft and Salym Petroleum Development are engaged in production of oil and gas in the Russian Federation and all of the production is required to be sold to the parties of the joint arrangement (that is, the Group and its partners).

16. Long-term financial assets

Long-term financial assets as of 31 December 2017 and 2016 comprise the following:

 

 31 December 2017

 31 December 2016

Long-term loans issued

27,895

34,015

Available for sale financial assets

2,911

7,549

Deposits with original maturity more than 1 year

1,181

-

Less impairment provision

(694)

(1,397)

Total long-term financial assets

31,293

40,167

 

17. Deferred income tax assets and liabilities

Recognised deferred tax assets and liabilities are attributable to the following:

 

 As of 31 December 2017

 Assets

 Liabilities

 Net

Property, plant and equipment

4,965

(126,842)

(121,877)

Intangible assets

1

(3,536)

(3,535)

Investments

358

(340)

18

Inventories

828

(1,369)

(541)

Trade and other receivables

2,838

(28)

2,810

Loans and borrowings

-

(276)

(276)

Provisions

6,598

(24)

6,574

Tax loss carry-forwards

23,255

-

23,255

Finance lease

4,866

-

4,866

Other

4,938

(948)

3,990

Net-off

(30,780)

30,780

-

Tax assets / (liabilities)

17,867

(102,583)

(84,716)

 As of 31 December 2016

Property, plant and equipment

5,424

(96,586)

(91,162)

Intangible assets

1

(3,662)

(3,661)

Investments

719

(988)

(269)

Inventories

894

(962)

(68)

Trade and other receivables

2,321

(30)

2,291

Loans and borrowings

-

(2,152)

(2,152)

Provisions

7,258

(8)

7,250

Tax loss carry-forwards

14,152

-

14,152

Other

2,857

(2,546)

311

Net-off

(25,587)

25,587

-

Tax assets / (liabilities)

8,039

(81,347)

(73,308)

 

Movement in temporary differences during the period:

 As of 1 January 2017

 Recognised in profit or loss

 Recognised in other comprehensive income

 Acquired/ disposed of

 As of 31 December 2017

Property, plant and equipment

(91,162)

(31,087)

372

-

(121,877)

Intangible assets

(3,661)

126

-

-

(3,535)

Investments

(269)

267

20

-

18

Inventories

(68)

(473)

-

-

(541)

Trade and other receivables

2,291

460

59

-

2,810

Loans and borrowings

(2,152)

1,876

-

-

(276)

Provisions

7,250

(736)

60

-

6,574

Tax loss carry-forwards

14,152

9,146

(43)

-

23,255

Finance lease

-

4,866

-

-

4,866

Other

311

3,728

(49)

-

3,990

(73,308)

(11,827)

419

-

(84,716)

 

 As of 1 January 2016

 Recognised in profit or loss

 Recognised in other comprehensive income

 Acquired/ disposed of

 As of 31 December 2016

Property, plant and equipment

(81,818)

(12,029)

2,684

1

(91,162)

Intangible assets

(3,881)

290

-

(70)

(3,661)

Investments

102

(108)

(263)

-

(269)

Inventories

(250)

182

-

-

(68)

Trade and other receivables

584

1,827

(120)

-

2,291

Loans and borrowings

(1,066)

(1,086)

-

-

(2,152)

Provisions

5,469

1,911

(130)

-

7,250

Tax loss carry-forwards

32,896

(18,587)

(164)

7

14,152

Other

1,311

(924)

(78)

2

311

(46,653)

(28,524)

1,929

(60)

(73,308)

 

18. Other non-current assets

Other non-current assets are primarily comprised of advances provided on capital expenditures (RUB 69.3 billion and RUB 97.2 billion as of 31 December 2017 and 2016, respectively).

19. Short-term debt and current portion of long-term debt

As of 31 December 2017 and 2016 the Group has short-term loans and current portion of long-term debt outstanding as follows:

 31 December 2017

 31 December 2016

Current portion of long-term debt

131,360

72,805

Bank loans

-

6,321

Other borrowings

400

1,061

Total short-term debt and current portion of long-term debt

131,760

80,187

 

Short-term bank loans and other borrowings include interest payable on short-term debt. Current portion of long-term debt includes interest payable on long-term borrowings.

 

20. Trade and other payables

Accounts payable as of 31 December 2017 and 2016 comprise the following:

 

 31 December 2017

 31 December 2016

Trade accounts payable

118,151

78,161

Dividends payable

49,520

2,115

Forward contracts - cash flow hedge

16,758

11,358

Other accounts payable

10,009

3,990

Total trade and other payables

194,438

95,624

 

Other accounts payable are mainly represented by short-term part of liability to PJSC Gazprom for assets relating to Prirazlomnoye project.

21. Other current liabilities

Other current liabilities as of 31 December 2017 and 2016 comprise the following:

 

 31 December 2017

 31 December 2016

Advances received

21,972

21,293

Payables to employees

3,182

2,627

Other non-financial payables

7,346

4,760

Total other current liabilities

32,500

28,680

 

22. Other taxes payable

Other taxes payable as of 31 December 2017 and 2016 comprise the following:

 

 31 December 2017

 31 December 2016

Mineral extraction tax

31,807

25,261

VAT

27,515

20,140

Excise tax

13,201

11,389

Social security contributions

6,974

4,721

Other taxes

5,336

5,748

Total other taxes payable

84,833

67,259

 

Tax expense other than income tax expense for the years ended 31 December 2017 and 2016 comprise the following:

 Year ended31 December 2017

 Year ended31 December 2016

Mineral extraction tax

329,579

237,300

Excise tax

128,229

112,102

Social security contributions

20,433

18,530

Other taxes

14,028

13,199

Total taxes other than income tax

492,269

381,131

 

 

23. Provisions and other accrued liabilities

Movement in provisions and other accrued liabilities for the years ended 31 December 2017 and 2016 is below:

 

Decommissioning provision

Other

Total

Carrying amount as of 1 January 2016

26,097

18,906

45,003

Short-term part

121

13,817

13,938

Long-term part

25,976

5,089

31,065

New obligation incurred

5,783

13,134

18,917

Utilisation of provision / accrual

(182)

(5,665)

(5,847)

Change in estimates

3,987

-

3,987

Unwind of discount

2,308

-

2,308

Translation differences

(1,632)

(1,388)

(3,020)

Carrying amount as of 31 December 2016

36,361

24,987

61,348

Short-term part

151

15,255

15,406

Long-term part

36,210

9,732

45,942

New obligation incurred

5,790

11,711

17,501

Utilisation of provision / accrual

(684)

(3,301)

(3,985)

Change in estimates

14,326

-

14,326

Unwind of discount

2,785

-

2,785

Translation differences

23

449

472

Carrying amount as of 31 December 2017

58,601

33,846

92,447

Short-term part

151

29,722

29,873

Long-term part

58,450

4,124

62,574

 

Change in estimates was mainly caused by revision of discount and inflation rates.

24. Long-term debt

As of 31 December 2017 and 2016 the Group has long-term outstanding loans and borrowings as follows:

 

 31 December 2017

 31 December 2016

Bank loans

303,173

348,142

Loan participation notes

226,110

231,250

Bonds

143,007

81,879

Other borrowings

7,724

7,755

Less current portion of long-term debt

(131,360)

(72,805)

Total long-term debt

548,654

596,221

 

Bank loans

In July 2012 the Group signed EUR 258 million ECA-covered term loan facility with the group of international banks (facility agent - HSBC) at an interest rate of Euribor+1.45% per annum and final maturity date in December 2022. During 2017 the Group performed principal repayment in the total amount of EUR 25.8 million (RUB 1.8 billion) according to the payment schedule. The outstanding balance as of 31 December 2017 is EUR 129.0 million (RUB 8.9 billion).

In April 2013 the Group signed USD 700 million club term loan facility with the group of international banks (facility agent - Commerzbank) at an interest rate of Libor+1.75% per annum and final maturity date in October 2018. In March and September 2017 the Group performed partial principal repayment in the total amount of USD 200 million (RUB 11.5 billion) according to the payment schedule. The outstanding balance as of 31 December 2017 is USD 200 million (RUB 11.5 billion).

In November 2013 the Group signed USD 2,150 million club term loan facility with the group of international banks (facility agent - Mizuho) at an interest rate of Libor+1.50% per annum and final maturity date in March 2019. In March and September 2017 the Group performed partial principal repayment in the total amount of USD 614 million (RUB 35.8 billion) according to the payment schedule. The outstanding balance as of 31 December 2017 is USD 921 million (RUB 53.1 billion).

In September 2014 the Group signed RUB 35.0 billion term loan facilities with Sberbank of Russia with final maturity date in September 2019. In May 2017 the Group performed pre-scheduled principal repayment in the total amount of RUB 35.0 billion. The loan is fully repaid.

In first half 2015 the Group signed several long-term facility agreements with final settlement in August 2019. As of 31 December 2017 the amount outstanding is RUB 57.6 billion.

In August 2015 the Group signed a long-term facility agreement in the amount of RUB 13.9 billion with Sberbank of Russia. The final maturity date is August 2025. The outstanding balance as of 31 December 2017 is RUB 7.2 billion.

In February, October and November 2016 the Group signed several long-term facility agreements with Bank VTB (PJCS) with the due dates in June 2021 - June 2022. In 2017 the Group performed pre-scheduled principal repayment in the total amount of RUB 92.0 billion. The loans are fully repaid.

In November 2016 the Group signed long-term loan facilities with Sberbank of Russia with final maturity date in November 2021. In June 2017 the Group performed pre-scheduled principal repayment in the total amount of RUB 30.0 billion. The loans are fully repaid.

In November 2016 the Group signed a long-term facility agreement with Sberbank of Russia with the final maturity date in November 2022. As of 31 December 2017 the outstanding balance is RUB 15.7 billion.

In April 2017 the Group signed long-term loan facilities with "Bank "ROSSIYA" in the amount of RUB 15.0 billion with final maturity date in April 2022. The outstanding balance as of 31 December 2017 is RUB 15.0 billion.

In December 2017 the Group signed several long-term facility agreements with final maturity date in December 2022 - June 2023. As of 31 December 2017 the outstanding balance is RUB 98.8 billion.

The loan agreements contain one financial covenant that limits the Group's ratio of "Consolidated financial indebtedness to Consolidated EBITDA". The Group is in compliance with the covenant as of 31 December 2017 and 2016 and during the year ended 31 December 2017 and 31 December 2016.

Bonds

In April 2017 the Group placed five-year Rouble exchange traded Bonds (001P-01R series) with the total par value of RUB 15 billion. The bonds bear interest of 8.7% per annum. 

In August 2017 the Group placed seven-year Rouble Bonds (001P-02R series) with the total par value of RUB 15 billion. The bonds bear interest of 8.25% per annum.

In October 2017 the Group placed five-year Rouble Bonds (001P-03R series) with the total par value of RUB 25 billion. The bonds bear interest of 7.85% per annum. 

In December 2017 the Group placed two seven-year Rouble Bonds (001P-04R and 001P-05R series) with the total par value of RUB 10 billion and RUB 5 billion respectively. The bonds bear interest of 7.7% per annum. 

As of 31 December 2017 the outstanding balance of Rouble Bonds placed in 2009, 2011, 2016 and 2017 is RUB 140.0 billion. The bonds bear interest of 7.7-10.65% per annum and are due for repayment in 2018-2024.

Loan Participation Notes

In years 2012 and 2013 the Group raised USD 3,000 million and EUR 750 million by issuing 10 years USD and 5 years EUR Loan Participation Notes. The outstanding balance as of 31 December 2017 is RUB 224.0 billion.

25. Finance lease

In 2016 the Group entered into agreements to lease vessels and the contracts were classified as a finance lease. During the year ended 31 December 2017 the Group became entitled to exercise the right to use the assets. The net book value of the leased assets as of 31 December 2017 is RUB 24.8 billion (none as of 31 December 2016). At the end of lease term ownership title to the vessels transfers to the Group. The lease contract also contains an option for early purchase of the assets by the Group.

Net book value of other items of PPE under finance lease contracts is non significant.

The reconciliation between future minimum lease payments and their present value as of 31 December 2017 is presented in the table below:

 Minimum lease payments

 Present value of minimum lease payments

31 December 2017

 Due within one year

2,784

2,693

 Between one and five years

11,204

9,273

 More than five years

17,355

10,257

Total minimum lease payments

31,343

22,223

 

The difference between the minimum lease payments and their present value represents future finance charges on finance lease liabilities.

26. Other non-current financial liabilities

Other non-current financial liabilities as of 31 December 2017 and 31 December 2016 comprise the following:

 

 31 December 2017

 31 December 2016

Deferred consideration

47,245

60,384

Forward contracts - cash flow hedge

1,295

28,015

Other liabilities

29

1,345

Total other non-current financial liabilities

48,569

89,744

 

Deferred consideration represents liability to PJSC Gazprom for assets relating to Prirazlomnoye project. In 2017 the payment schedule was revised and the effect of the change in carrying value of liability due to the contract term revision in amount of RUB 11.2 billion was reflected in additional paid-in capital as of 31 December 2017.

 

27. Share capital and treasury shares

Share capital as of 31 December 2017 and 2016 comprise the following:

 Ordinary shares

 Treasury shares

31 December 2017

31 December 2016

31 December 2017

31 December 2016

Number of shares (million)

4,741

4,741

23

23

Authorised shares (million)

4,741

4,741

23

23

Par value (RUB per share)

0.0016

0.0016

0.0016

0.0016

On issue as of 31 December, fully paid (RUB million)

8

8

(1,170)

(1,170)

 

The nominal value of share capital differs from its carrying value due to the effect of inflation.

On 15 December 2017 the general shareholders' meeting of PJSC Gazprom Neft approved an interim dividend on the ordinary shares for the nine months ended 30 September 2017 in the amount of RUB 10.00 per share.

On 9 June 2017 the annual general shareholders' meeting of PJSC Gazprom Neft approved a dividend on the ordinary shares for 2016 in the amount of RUB 10.68 per share.

On 10 June 2016 the annual general shareholders' meeting of PJSC Gazprom Neft approved a dividend on the ordinary shares for 2015 in the amount of RUB 6.47 per share including an interim dividend on the ordinary shares in the amount of RUB 5.92 per share.

28. Employee costs

Employee costs for the years ended 31 December 2017 and 2016 comprise the following:

 

 Year ended31 December 2017

 Year ended31 December 2016

Wages and salaries

75,153

66,987

Other costs and compensations

11,357

10,481

Total employee costs

86,510

77,468

Social security contributions (social taxes)

20,433

18,530

Total employee costs (with social taxes)

106,943

95,998

 

 

29. Other loss / gain, net

Other loss / gain, net for the years ended 31 December 2017 and 2016 comprise the following:

 

 Year ended31 December 2017

 Year ended31 December 2016

Write-off of assets

(3,727)

(4,456)

Impairment of advances and other receivables

(345)

(11,546)

Penalties

595

277

Write-off payables

234

243

Other losses, net

(4,314)

(2,500)

Total other loss, net

(7,557)

(17,982)

 

 

 

 

 

30. Net foreign exchange loss / gain

Net foreign exchange loss / gain for the years ended 31 December 2017 and 2016 comprise the following:

 Year ended31 December 2017

 Year ended31 December 2016

Net foreign exchange gain on financing activities, including:

8,686

69,159

foreign exchange gain

20,419

101,320

foreign exchange loss

(11,733)

(32,161)

Net foreign exchange loss on operating activities

(8,927)

(40,859)

Net foreign exchange (loss) / gain

(241)

28,300

 

31. Finance income

Finance income for the years ended 31 December 2017 and 2016 comprise the following:

 Year ended31 December 2017

 Year ended31 December 2016

Interest income on loans issued

7,185

7,630

Interest on bank deposits

1,860

1,885

Other financial income

1,053

1,556

Total finance income

10,098

11,071

 

32. Finance expense

Finance expense for the years ended 31 December 2017 and 2016 comprise the following:

 Year ended31 December 2017

 Year ended31 December 2016

Interest expense

47,373

45,814

Decommissioning provision: unwinding of discount

2,785

2,308

Less: capitalised interest

(25,031)

(13,840)

Finance expense

25,127

34,282

 

33. Income tax expense

The Group's applicable income tax rate for the companies located in the Russian Federation is 20%.

 

 Year ended31 December 2017

 Year ended31 December 2016

 RUB million

 %

 RUB million

 %

Total income tax expense

64,558

20

55,751

21

Profit before income tax excluding share of profit before tax of associates and joint ventures

279,696

225,423

Profit before income tax of associates and joint ventures

51,988

37,720

Profit before income tax

331,684

263,143

Tax at applicable domestic tax rate (20%)

66,337

20

52,629

20

Effect of tax rates in foreign jurisdictions

(388)

-

2,363

1

Difference in statutory tax rate in domestic entities

(2,918)

(1)

(4,290)

(2)

Non-deductible and deductible items (including Intragroup)

(2,813)

(1)

3,220

1

Adjustment for prior years

3,934

2

(232)

-

Change in tax rate

428

-

714

-

Foreign exchange (gain) / loss of foreign non-operating units

(22)

-

1,347

1

Total income tax expense

64,558

20

55,751

21

 

Reconciliation of effective tax rate: 

 Year ended31 December 2017

 Year ended31 December 2016

Current income tax expense

Current year

40,053

19,318

Adjustment for prior years

3,642

1,972

43,695

21,290

Deferred income tax expense

Origination and reversal of temporary differences

11,399

27,810

Change in tax rate

428

714

11,827

28,524

Total income tax expense

55,522

49,814

Share of tax of associates and joint ventures

9,036

5,937

Total income tax expense including share of tax of associates and joint ventures

64,558

55,751

 

34.  Cash flow hedges

The following table indicates the periods in which the cash flows associated with cash flow hedges are expected to occur and the fair value of the related hedging instrument:

Fair value

Less than 6 month

From 6 to 12 months

From 1 to 3 years

Over 3 years

As of 31 December 2017

Forward exchange contracts and interest rate swaps

Liabilities

(17,928)

(16,758)

-

-

(1,170)

Total

(17,928)

(16,758)

-

-

(1,170)

As of 31 December 2016

Forward exchange contracts and interest rate swaps

Assets

91

91

-

-

-

Liabilities

(39,373)

(692)

(10,667)

(25,232)

(2,782)

Total

(39,282)

(601)

(10,667)

(25,232)

(2,782)

 

 

As of 31 December 2017 and 2016 the Group has outstanding forward currency exchange contracts and interest rate swaps for a total notional value of USD 1,742 million and USD 2,166 million respectively. During the year ended 31 December 2017 loss in the amount of RUB 9,984 million was reclassified from equity to net foreign exchange (loss) / gain in the Consolidated Statement of Profit and Loss and Other Comprehensive Income (RUB 26,281 million for the year ended 31 December 2016).

The impact of foreign exchange cash flow hedges recognized in other comprehensive income is set out below:

2017

2016

Before income tax

Income tax

Net of tax

Before income tax

Income tax

Net of tax

Total recognised in other comprehensive (loss) / income as of the beginning of the year

(39,282)

5,023

(34,259)

(76,258)

10,498

(65,760)

Foreign exchange effects recognised during the year

11,370

(1,914)

9,456

10,695

(2,025)

8,670

Recycled to Net foreign exchange loss on operating activities

9,984

(1,006)

8,978

26,281

(3,450)

22,831

Total recognised in other comprehensive income / (loss) for the year

21,354

(2,920)

18,434

36,976

(5,475)

31,501

Total recognised in other comprehensive (loss) / income as of the closing of the year

(17,928)

2,103

(15,825)

(39,282)

5,023

(34,259)

 

A schedule of the expected reclassification of the accumulated foreign exchange loss from other comprehensive income / (loss) to profit and loss as of 31 December 2017 is presented below:

Year

2018

2022

Total

Total, net of tax

(14,638)

(1,187)

(15,825)

 

The Group uses an estimation of the fair value of forward currency exchange contracts prepared by independent financial institutes. Valuation results are regularly reviewed by the Management. No significant ineffectiveness occurred during the reporting period.

35. Financial risk management

Risk Management Framework

Gazprom Neft Group has a risk management policy that defines the goals and principles of risk management in order to make the Group's business more secure in both the short and the long term.

The Group's goal in risk management is to increase effectiveness of Management decisions through detailed analysis of related risks.

The Group's Integrated Risk Management System (IRMS) is a systematic continuous process that identifies, assesses and manages risks. Its key principle is that responsibility to manage different risks is assigned to different management levels depending on the expected financial impact of those risks. The Group is working continuously to improve its approach to basic IRMS processes, with special focus on efforts to assess risks and integrate the risk management process into such key corporate processes as business planning, project management and mergers and acquisitions.

 

Financial Risk Management

Management of the Group's financial risks is the responsibility of employees acting within their respective professional spheres. The Group's Financial Risk Management Panel defines a uniform approach to financial risk management at the Company and its subsidiaries. Activities performed by the Group's employees and the Financial Risk Management Panel minimise potential financial losses and help to achieve corporate targets.

In the normal course of its operations the Group has exposure to the following financial risks:

 

· market risk (including currency risk, interest rate risk and commodity price risk);

· credit risk; and

· liquidity risk.

Market risk

Currency Risk

The Group is exposed to currency risk primarily on borrowings that are denominated in currencies other than the respective functional currencies of Group entities, which are primarily the local currencies of the Group companies, for instance the Russian Rouble for companies operating in Russia. The currencies in which these borrowings are denominated in are mainly USD and EUR.

The Group's currency exchange risk is considerably mitigated by its foreign currency assets and liabilities: the current structure of revenues and liabilities acts as a hedging mechanism with opposite cash flows offsetting each other. The Group applies hedge accounting to manage volatility in profit and loss with its cash flows in foreign currency and hedges predominantly its borrowings.

 

The carrying amounts of the Group's financial instruments by currencies they are denominated in are as follows:

 

As of 31 December 2017

Russian Rouble

USD

EURO

Serbian dinar

Other currencies

Financial assets

Current

Cash and cash equivalents

38,700

34,902

6,540

6,679

3,787

Bank deposits

1,323

-

13

4,443

-

Loans issued

4,669

-

-

1

-

Trade and other financial receivables

41,240

43,484

3,117

12,433

1,988

Non-current

Trade and other financial receivables

901

-

-

-

-

Bank deposits

-

-

-

1,181

-

Loans issued

27,695

-

200

-

-

Available for sale financial assets

2,157

-

-

60

-

Financial liabilities

Current

Short-term debt

(28,630)

(48,360)

(54,751)

-

(19)

Trade and other financial payables

(145,576)

(16,008)

(5,478)

(9,191)

(1,427)

Forward exchange contracts

-

(16,758)

-

-

-

Finance lease liability

-

(1,367)

(30)

-

-

Non-current

Long-term debt

(240,920)

(257,377)

(50,196)

-

(161)

Forward exchange contracts

(126)

(1,169)

-

-

-

Finance lease liability

(23)

(20,582)

(114)

-

(107)

Other non-current financial liabilities

(47,271)

-

-

-

(3)

Net exposure

(345,861)

(283,235)

(100,699)

15,606

4,058

 

 

As of 31 December 2016

Russian Rouble

USD

EURO

Serbian dinar

Other currencies

Financial assets

Current

Cash and cash equivalents

10,811

12,024

3,061

5,685

2,040

Bank deposits

56

341

215

-

274

Loans issued

41,007

16

113

-

-

Forward exchange contracts

-

91

-

-

-

Trade and other financial receivables

39,243

55,595

6,341

12,495

1,885

Non-current

Trade and other financial receivables

797

-

4,332

-

-

Loans issued

33,895

-

120

-

-

Available for sale financial assets

6,083

-

-

69

-

Financial liabilities

Current

Short-term debt

(18,353)

(50,981)

(10,826)

-

(13)

Trade and other financial payables

(59,004)

(11,750)

(6,071)

(6,072)

(1,369)

Forward exchange contracts

-

(11,358)

-

-

-

Non-current

Long-term debt

(191,103)

(329,248)

(75,418)

-

(287)

Forward exchange contracts

-

(28,015)

-

-

-

Other non-current financial liabilities

(61,728)

-

(1)

-

-

Net exposure

(198,296)

(363,285)

(78,134)

12,177

2,530

 

 

The following exchange rates applied during the period:

 

Reporting date spot rate

 31 December 2017

 31 December 2016

USD 1

57.60

60.66

EUR 1

68.87

63.81

RSD 1

0.58

0.52

 

Sensitivity analysis

The Group has chosen to provide information about market and potential exposure to hypothetical gain / (loss) from its use of financial instruments through sensitivity analysis disclosures.

The sensitivity analysis shown in the table below reflects the hypothetical effect on the Group's financial instruments and the resulting hypothetical gains/losses that would occur assuming change in closing exchange rates and no changes in the portfolio of investments and other variables at the reporting dates.

 

Weakening of RUB

Equity

Profit or (loss)

 31 December 2017

USD/RUB (20% increase)

1,883

(55,520)

EUR/RUB (20% increase)

9

(20,158)

RSD/RUB (20% increase)

(16,650)

-

 31 December 2016

USD/RUB (30% increase)

988

(98,662)

EUR/RUB (30% increase)

(4)

(23,588)

RSD/RUB (30% increase)

(21,572)

-

 

Decrease in the exchange rates will have the same effect in the amount, but the opposite effect on Equity and Profit and loss of the Group.

Interest Rate Risk

Part of the Group's borrowings is at variable interest rates (linked to the Libor, Euribor or key rate of the Bank of Russia). To mitigate the risk of unfavourable changes in the Libor or Euribor rates, the Group's treasury function monitors interest rates in debt markets and based on it decides whether it is necessary to hedge interest rates or to obtain financing on a fixed-rate or variable-rate basis.

Changes in interest rates primarily affect debt by changing either its fair value (fixed rate debt) or its future cash flows (variable rate debt). However, at the time of any new debts Management uses its judgment and information about current/expected interest rates on the debt markets to decide whether it believes fixed or variable rate (in aggregate with other conditions) would be more favourable.

The interest rate profiles of the Group are presented below:

 

Carrying amount

 31 December 2017

 31 December 2016

 Fixed rate instruments

Financial assets

130,133

109,645

Financial liabilities

(564,730)

(501,086)

(434,597)

(391,441)

 Variable rate instruments

Financial liabilities

(137,907)

(175,143)

(137,907)

(175,143)

 

 

Cash flow sensitivity analysis for variable rate instruments

The Group's financial results and equity are sensitive to changes in interest rates. If the interest rates applicable to floating debt increase by 100 basis points (bp) at the reporting dates, assuming all other variables remain constant, it is estimated that the Group's profit before taxation will change by the amounts shown below:

 

Profit or (loss)

 31 December 2017

Increase by 100 bp

(1,379)

 31 December 2016

Increase by 100 bp

(1,751)

 

A decrease by 100 bp in the interest rates will have the same effect in the amount, but the opposite effect on Profit and loss of the Group.

Commodity Price Risk

The Group's financial performance relates directly to prices for crude oil and petroleum products. The Group is unable to fully control the prices of its products, which depend on the balance of supply and demand on global and domestic markets for crude oil and petroleum products, and on the actions of supervisory agencies.

The Group's business planning system calculates different scenarios for key performance factors depending on global oil prices. This approach enables Management to adjust cost by reducing or rescheduling investment programs and other mechanisms.

Such activities help to decrease risks to an acceptable level.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty fails to meet its contractual obligations, and arises principally from the Group's receivables from customers and in connection with investment securities.

The Group's trade and other receivables relate to a large number of customers, spread across diverse industries and geographical areas. Gazprom Neft has taken a number of steps to manage credit risk, including: counterparty solvency evaluation; individual credit limits and payment conditions depending on each counterparty's financial situation; controlling advance payments; controlling accounts receivable by lines of business, etc.

The carrying amount of financial assets represents the maximum credit exposure.

Trade and Other Receivables

The Group's exposure to credit risk is influenced mainly by the individual characteristics of each counterparty.

Credit limit is established for each customer individually as maximum amount of credit risk taking into account a number of characteristics, such as:

- financial statements of the counterparty;

- history of relationships with the Group;

- credit profile of the customer;

- duration of relationships with the Group, including ageing profile.

As a rule, an excess of receivables over approved credit limit is secured by either bank guarantee, letter of credit from a bank, pledge, third party guarantee or authorisation by appropriate body of the Group.

The Management of the Group regularly assesses the credit quality of trade and other receivables taking into account analysis of ageing profile of receivables and duration of relationships with the Group.

The Management believes that not impaired trade receivables and other current assets are fully recoverable.

The Group recognises an allowance for impairment that represents its best estimate of incurred losses in respect of trade and other receivables and investments.

As of 31 December 2017 and 2016, the ageing analysis of financial receivables is as follows:

 

Gross

Impairment

Gross

Impairment

31 December 2017

31 December 2017

31 December 2016

31 December 2016

Not past due

99,834

(109)

113,222

(8)

Past due 0 - 180 days

2,338

(100)

3,828

(272)

Past due 180 - 365 days

619

(167)

3,566

(89)

Past due 1 - 3 year

6,649

(6,024)

7,206

(6,898)

Past due more than three years

1,290

(1,167)

5,140

(5,007)

110,730

(7,567)

132,962

(12,274)

 

The movement in the allowance for impairment in respect of trade and other receivables during the period was as follows:

2017

2016

 Balance at the beginning of the year

12,274

24,585

 Increase during the year

796

528

 Amounts written off against receivables

(46)

(5,520)

 Decrease due to reversal

(366)

(2,614)

 Reclassification to other lines

(5,677)

(1,212)

 Other movements

(2)

(50)

 Translation differences

588

(3,443)

 Balance at the end of the year

7,567

12,274

 

The movement in the allowance for impairment in respect of other current assets during the period was as follows:

2017

2016

 Balance at the beginning of the year

11,970

8,993

 Increase during the year

345

10,770

 Amounts written off against receivables

(192)

(5,851)

 Decrease due to reversal

(142)

(1,239)

 Reclassification to other lines

296

1,212

 Other movements

(2)

2

 Translation differences

13

(1,917)

 Balance at the end of the year

12,288

11,970

 

Investments

The Group limits its exposure to credit risk mainly by investing in liquid securities. Management actively monitors credit ratings and does not expect any counterparty to fail to meet its obligations.

The Group does not have any held-to-maturity investments that were past due but not impaired as of 31 December 2017 and 2016.

Credit quality of financial assets

The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates:

 BBB

 Less than BBB

 Without rating

 Total

 As of 31 December 2017

Cash and cash equivalents

7,571

74,402

8,635

90,608

Short-term loans issued

-

-

4,670

4,670

Deposits with original maturity more than 3 months less than 1 year

3,293

2,485

1

5,779

Deposits with original maturity more than 1 year

1,179

-

2

1,181

Long-terms loans issued

-

-

27,895

27,895

As of 31 December 2016

Cash and cash equivalents

2,402

20,333

10,886

33,621

Short-term loans issued

-

-

41,136

41,136

Deposits with original maturity more than 3 months less than 1 year

-

886

-

886

Long-terms loans issued

-

-

34,015

34,015

 

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset.

The Group's approach to managing liquidity and monitoring liquidity risks is to ensure that sufficient financial resources (including cash position and available unused credit facilities) are maintained and available to meet upcoming liabilities under normal and stressed conditions without incurring unacceptable losses or risking damage to the Group's reputation.

As of December 31, 2017, the Group's current liabilities exceeded its currents assets which is to a large extent explained by the change in the credit policy of the Group and rescheduling of payments terms with suppliers. Management believes that the Group's current cash position, expected cash flows from operations and available credit facilities from financial institutions will be sufficient to meet the Group's working capital requirements and repay its short-term debts and obligations when they become due.

 

The following are the contractual maturities of financial liabilities, including estimated interest payments:

 

Carrying amount

Contractual cash flows

Less than 6 months

6 - 12 months

1 - 2 years

2 - 5 years

Over 5 years

As of 31 December 2017

Bank loans

303,173

363,557

31,966

32,262

104,621

191,009

3,699

Bonds

143,007

192,023

26,665

5,681

20,856

104,049

34,772

Loan Participation Notes

226,110

277,970

57,052

4,482

8,965

113,295

94,176

Other borrowings

8,124

9,929

369

590

285

6,403

2,282

Other non-current financial liabilities

47,274

74,384

-

-

11,580

14,173

48,631

Finance lease liabilities

22,223

31,307

1,385

1,386

5,511

5,564

17,461

Trade and other payables

177,680

177,680

173,660

4,020

-

-

-

927,591

1,126,850

291,097

48,421

151,818

434,493

201,021

As of 31 December 2016

Bank loans

354,463

423,818

38,717

57,491

117,135

191,904

18,571

Bonds

81,879

107,991

6,063

14,155

16,431

71,342

-

Loan Participation Notes

231,250

298,019

8,252

4,720

58,029

28,322

198,696

Other borrowings

8,637

11,182

398

988

5,269

1,942

2,585

Other non-current financial liabilities

61,729

83,110

-

-

5,853

77,257

-

Trade and other payables

84,266

84,266

81,736

2,362

20

148

-

822,224

1,008,386

135,166

79,716

202,737

370,915

219,852

 

Net debt reconciliation

The table below sets out an analysis of net debt and the movements in the Group's liabilities from financing activities for each of the years presented. The items of these liabilities are those that are reported as financing in the statement of cash flows:

Short-term and long-term debt

Finance lease

Other liabilities from financing activities

Total

As of 1 January 2017

676,408

-

41,397

717,805

Cash flows, including:

(24,957)

(1,955)

(63,058)

(89,970)

Proceeds from borrowings

356,370

-

-

356,370

Repayment of borrowings

(342,680)

-

(10,134)

(352,814)

Repayment of finance lease liabilities

-

(893)

-

(893)

Interest paid

(38,387)

(1,062)

-

(39,449)

Transaction costs directly attributable to the borrowings received

(260)

-

-

(260)

Dividends paid

-

-

(52,924)

(52,924)

Finance expense

40,713

1,062

-

41,775

Dividends declared

-

-

99,986

99,986

Changes in fair values, cash flow hedge

-

-

(10,097)

(10,097)

Gain on foreign exchange differences

(16,062)

419

-

(15,643)

Currency translation differences

4,312

-

342

4,654

Assets received under finance lease

-

22,410

-

22,410

Other non-cash movements

-

287

(997)

(710)

As of 31 December 2017

680,414

22,223

67,573

770,210

 

Short-term and long-term debt

Finance lease

Other liabilities from financing activities

Total

As of 1 January 2016

818,098

-

81,059

899,157

Cash flows, including:

(72,632)

-

(32,274)

(104,906)

Proceeds from borrowings

224,266

-

-

224,266

Repayment of borrowings

(259,773)

-

(28,422)

(288,195)

Interest paid

(36,476)

-

-

(36,476)

Transaction costs directly attributable to the borrowings received

(649)

-

-

(649)

Dividends paid

-

-

(3,852)

(3,852)

Finance expense

38,843

-

-

38,843

Dividends declared

-

-

3,868

3,868

Changes in fair values, cash flow hedge

-

-

(10,695)

(10,695)

Gain on foreign exchange differences

(97,767)

-

-

(97,767)

Currency translation differences

(10,259)

-

(561)

(10,820)

Business combinations

125

-

-

125

As of 31 December 2016

676,408

-

41,397

717,805

 

Capital management

The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern, to provide sufficient return for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure the Group may revise its investment program, attract new or repay existing loans or sell certain non-core assets.

On the Group level capital is monitored on the basis of the net debt to EBITDA ratio and return on the capital on the basis of return on average capital employed ratio (ROACE). Net debt to EBITDA ratio is calculated as net debt divided by EBITDA. Net debt is calculated as total debt, which includes long and short term loans, less cash and cash equivalents and short term deposits. EBITDA is defined as earnings before interest, income tax expense, depreciation, depletion and amortisation, foreign exchange gain (loss), other non-operating expenses and includes the Group's share of profit of equity accounted investments. ROACE is calculated in general as Operating profit adjusted for income tax expense divided by the average for the period figure of Capital Employed. Capital Employed is defined as total equity plus net debt.

The Group's net debt to EBITDA ratios at the end of the reporting periods were as follows:

 

 Year ended31 December 2017

 Year ended31 December 2016

Long-term debt

548,654

596,221

Short-term debt and current portion of long-term debt

131,760

80,187

Less: cash, cash equivalents and deposits

(96,387)

(34,507)

Net debt

584,027

641,901

Total EBITDA

489,025

402,277

Net debt to EBITDA ratio at the end of the reporting period

1.2

1.6

Operating profit

302,523

238,316

Operating profit adjusted for income tax expenses

242,470

185,653

less share of profit of associates and joint ventures

45,504

34,116

Average capital employed

2,164,614

1,994,626

ROACE

13.3%

11.0%

 

There were no changes in the Group's approach to capital management during the period.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an ordinary transaction between market participants at the measurement date.

The different levels of fair value hierarchy have been defined as follows:

· Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities

· Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices)

· Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following assets and liabilities are measured at fair value in the Group's Consolidated Financial Statements:

· Derivative financial instruments (forward exchange contracts and interest-rate swaps used as hedging instruments),

· Stock Appreciation Rights plan (SAR),

· Financial investments classified as available for sale except for unquoted equity instruments whose fair value cannot be measured reliably that are carried at cost less any impairment losses.

Derivative financial instruments and SAR refer to Level 2 of the fair value measurement hierarchy, i.e. their fair value is determined on the basis of inputs that are observable for the asset or liability either directly (as prices) or indirectly (derived from prices). There were no transfers between the levels of the fair value hierarchy during the year ended 31 December 2017 and 2016. There are no significant assets or liabilities measured at fair value categorised within Level 1 or Level 3 of the fair value hierarchy. The fair value of the foreign exchange contracts is determined by using forward exchange rates at the reporting date with the resulting value discounted back to present value.

As of 31 December 2017 the fair value of bonds and loan participation notes is RUB 378,085 million (RUB 315,488 million as of 31 December 2016). The fair value is derived from quotations in active market and related to Level 1 of the fair value hierarchy. The carrying value of other financial assets and liabilities approximates their fair value.

The table below analyses financial instruments carried at fair value, which refer to Level 2 of the fair value hierarchy.

 

 Level 2

As of 31 December 2017

Forward exchange contracts

(17,928)

Other financial liabilities

(5,726)

Total liabilities

(23,654)

As of 31 December 2016

Forward exchange contracts

91

Total assets

91

Forward exchange contracts

(39,373)

Other financial liabilities

(3,730)

Total liabilities

(43,103)

 

The Company implements a cash-settled stock appreciation rights (SAR) compensation plan. The plan forms part of the long term growth strategy of the Group and is designed to reward Management for increasing shareholder value over a specified period. Shareholder value is measured by reference to the Group's market capitalisation. The plan is open to selected Management provided certain service conditions are met. The awards are fair valued at each reporting date. The awards are subject to certain market and service conditions that determine the amount that may ultimately be accrued to eligible employees. The expense recognised is based on the vesting period. 

The fair value of the liability under the plan is estimated using the Black-Scholes-Merton option-pricing model by reference primarily to the Group's share price, historic volatility in the share price, dividend yield and interest rates for periods comparable to the remaining life of the award. Any changes in the estimated fair value of the liability award will be recognised in the period the change occurs subject to the vesting period. During the reporting period there were no changes in conditions for SAR compensation plan.

The following assumptions are used in the Black-Scholes-Merton model as of 31 December 2017 and 2016:

 31 December 2017

 31 December 2016

Volatility

3.7%

3.6%

Risk-free interest rate

8.0%

8.7%

Dividend yield

5.4%

5.5%

 

In the Consolidated Statement of Profit and Loss and Other Comprehensive Income for the years ended 31 December 2017 and 2016 the Group accrued expenses related to SAR provision due to the growth in the value of Company's shares in the amount of RUB 5,727 million and RUB 3,730 million, respectively. This expense is presented within selling, general and administrative expenses. In the Consolidated Statement of Financial Position as of 31 December 2017 and 31 December 2016 the Group recognised provision in amount of RUB 10,114 million and RUB 4,387 million, respectively.

36. Operating leases

Non-cancellable operating lease rentals are payable as follows:

 31 December 2017

 31 December 2016

 Less than one year

12,939

12,588

 Between one and five years

37,474

31,806

 More than five years

91,278

90,010

141,691

134,404

 

The Group rents mainly land plots under pipelines, office premises and vessels under time-charter agreements.

 

 

37. Commitments and contingencies

Taxes

Russian tax and customs legislation is subject to frequent changes and varying interpretations. Management's treatment of such legislation as applied to the transactions and activity of the Group, including calculation of taxes payable to federal, regional and municipal budgets, may be challenged by the relevant authorities. The Russian tax authorities may take a more assertive position in their treatment of legislation and assessments, and there is a risk that transactions and activities that have not been challenged in the past may be challenged later. As a result, additional taxes, penalties and interest may be accrued. Generally, taxpayers are subject to tax audits for a period of three calendar years immediately preceding the year in which the decision to carry out a tax audit has been taken. Under certain circumstances tax audits may cover longer periods. The field tax audit with regard to the years 2013 and 2014 is performing now, the years 2015 - 2017 are currently open for tax audit. Management believes it has adequately provided for any probable additional tax accruals that might arise from these tax audits.

The Russian transfer pricing legislation is generally aligned with the international transfer pricing principles developed by the Organisation for Economic Cooperation and Development (OECD), although it has specific features. This legislation provides for the possibility of additional tax assessments for controlled transactions (transactions between related parties and certain transactions between unrelated parties) if such transactions are not on an arm's-length basis. The Management has implemented internal controls to be in compliance with this transfer pricing legislation.

The compliance of the prices of the Group's controllable transactions with related parties with the transfer pricing rules is subject to regular internal control. Management believes that the transfer pricing documentation that the Group has prepared to confirm its compliance with the transfer pricing rules provides sufficient evidence to support the Group's tax positions and related tax returns. In addition in order to mitigate potential risks, the Group regularly negotiates approaches to defining prices used for tax purposes for major controllable transactions with tax authorities in advance. Fifteen pricing agreements between the Group and tax authorities regarding major intercompany transactions have been concluded in 2012-2017.

As Russian tax legislation does not provide definitive guidance in certain areas, the Group adopts, from time to time, interpretations of such uncertain areas that reduce the overall tax rate of the Group. While Management currently estimates that the tax positions and interpretations that it has taken can probably be sustained, there is a possible risk that an outflow of resources will be required should such tax positions and interpretations be challenged by the tax authorities. The impact of any such challenge cannot be reliably estimated; however, it may be significant to the financial position and/or the overall operations of the Group.

Economic environment in the Russian Federation

The Russian Federation displays certain characteristics of an emerging market. Its economy is particularly sensitive to oil and gas prices. The legal, tax and regulatory frameworks continue to develop and are subject to frequent changes and varying interpretations. The Russian economy was growing in 2017, after overcoming the economic recession of 2015 and 2016. The economy is negatively impacted by low oil prices, ongoing political tension in the region and international sanctions against certain Russian companies and individuals. The financial markets continue to be volatile. This operating environment has a significant impact on the Group's operations and financial position. Management is taking necessary measures to ensure sustainability of the Group's operations. However, the future effects of the current economic situation are difficult to predict and management's current expectations and estimates could differ from actual results.

In 2014 the U.S., the EU and certain other countries imposed sanctions on the Russian energy sector that partially apply to the Group. The information on the main restrictions related to sanctions was disclosed in the consolidated financial statements as of and for the year ended 31 December 2014. In August 2017 the U.S. signed an act to impose further sanctions against the Russian Federation, North Korea and Iran. The Group assessed that the new sanctions don't have significant impact on its activities.

Environmental matters

The enforcement of environmental regulation in the Russian Federation is evolving and the enforcement posture of government authorities is continually being reconsidered. The Group periodically evaluates its potential obligations under environmental regulation. Management is of the opinion that the Group has met the government's requirements concerning environmental matters, and therefore the Group does not have any material environmental liabilities.

Capital commitments

As of 31 December 2017 the Group has entered into contracts to purchase property, plant and equipment for RUB 328,697 million (RUB 300,978 million as of 31 December 2016).

38. Group entities

The most significant subsidiaries of the Group and the ownership interest are presented below:

 

Ownership interest

Subsidiary

Country of incorporation

31 December 2017

31 December 2016

Exploration and Production

 JSC Gazpromneft-NNG

 Russian Federation

100%

100%

 Gazpromneft-Orenburg LLC

 Russian Federation

100%

100%

 Zapolyarneft LLC

 Russian Federation

100%

100%

 Gazprom Neft Shelf LLC

 Russian Federation

100%

100%

 Gazpromneft-Khantos LLC

 Russian Federation

100%

100%

 Gazpromneft-Vostok LLC

 Russian Federation

100%

100%

 Gazpromneft-Yamal LLC

 Russian Federation

90%

90%

 JSC Uzhuralneftegaz

 Russian Federation

87.5%

87.5%

Refining

 JSC Gazpromneft Omsk Refinery

 Russian Federation

100%

100%

 JSC Gazpromneft Moscow Refinery

 Russian Federation

100%

100%

Marketing

 Gazpromneft-Centre LLC

 Russian Federation

100%

100%

 Gazpromneft Regional Sales LLC

 Russian Federation

100%

100%

 JSC Gazpromneft-Aero

 Russian Federation

100%

100%

 Gazpromneft Marin Bunker LLC

 Russian Federation

100%

100%

 Gazpromneft Corporate Sales LLC

 Russian Federation

100%

100%

Other Operations

 Gazpromneft-Lubricants LLC

 Russian Federation

100%

100%

 Gazpromneft-Bitumen Materials LLC

 Russian Federation

100%

100%

 Gazpromneft-NTC LLC

 Russian Federation

100%

100%

 GPN-Finance LLC

 Russian Federation

100%

100%

 GPN-Invest LLC

 Russian Federation

100%

100%

 Gazpromneft Shipping LLC

 Russian Federation

100%

100%

Multibusiness companies

 Naftna industrija Srbije A.D.

 Serbia

56.2%

56.2%

 

The following table summarises the information relating to the non-contrilling interest of Naftna industrija Srbije A.D. and its subsidiaries and Gazprom Resource Northgas LLC. The carrying amount of non-controlling interests of all other subsidiaries is not significant individually.

 

 Carrying amount of non-controlling interest

 Profit for the period attributable to non-controlling interest

 31 December 2017

 31 December 2016

 Year ended31 December 2017

 Year ended31 December 2016

Naftna industrija Srbije A.D. and its subsidiaries

71,599

58,792

6,132

3,273

Gazprom Resource Northgas LLC

22,672

19,502

5,614

3,304

The table below summarises financial information for Naftna industrija Srbije A.D. and its subsidiaries and Gazprom Resource Northgas LLC as of 31 December 2017 and 2016 and for the years ended 31 December 2017 and 2016:

 Naftna industrija Srbije A.D. and its subsidiaries

 Gazprom Resource Northgas LLC

 31 December 2017

 31 December 2016

 31 December 2017

 31 December 2016

Current assets

61,658

48,388

15,171

12,346

Non-current assets

218,321

195,271

12,568

11,517

Current liabilities

(36,160)

(35,641)

(23)

(22)

Non-current liabilities

(61,812)

(57,136)

-

-

 Naftna industrija Srbije A.D. and its subsidiaries

 Gazprom Resource Northgas LLC

 Year ended31 December 2017

 Year ended31 December 2016

 Year ended31 December 2017

 Year ended31 December 2016

Revenue

195,130

189,781

-

-

Profit

13,997

7,483

6,863

4,039

 

Dividends paid in 2017 by Naftna industrija Srbije A.D. to the non-controlling share comprised RUB 0.9 billion (RUB 1.0 billion in 2016).

Dividends paid in 2017 by Gazprom Resource Northgas LLC to the non-controlling share comprised RUB 0.5 billion (none in 2016).

39. Related party transactions

For the purpose of these Consolidated Financial Statements parties are considered to be related if one party has the ability to control or jointly control the other party or exercise significant influence over the other party in making financial and operational decisions as defined by IAS 24 Related Party Disclosures. Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.

The Group has applied the exemption as allowed by IAS 24 not to disclose all government related transactions, as the parent of the Company is effectively being controlled by the Russian Government. In the course of its ordinary business the Group enters into transactions with natural monopolies, transportation companies and other government-related entities. Such purchases and sales are individually insignificant and are generally entered into on market or regulated prices. Transactions with the state also include taxes which are detailed in Notes 10, 22 and 33. The Group also leases vessels under time-charter agreements with a government related entity (lease expenses amounted RUB 5.3 billion for the year ended 31 December 2017). The tables below summarise transactions in the ordinary course of business with either the parent company or associates and joint ventures.

The Group enters into transactions with related parties based on market or regulated prices. Short-term and long-term loans provided as well as debt are based on market conditions available for not related entities. The tables below summarise transactions in the ordinary course of business with either the parent company or parent's subsidiaries and associates or associates and joint ventures of the Group.

 

As of 31 December 2017 and 2016 the outstanding balances with related parties were as follows:

 

 31 December 2017

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

37,203

 -

Short-term financial assets

 -

1,322

 -

Trade and other receivables

4,567

4,172

9,813

Other current assets

23

2,708

783

Long-term financial assets

 -

 -

27,673

Other non-current assets

 -

309

 -

Total assets

4,590

45,714

38,269

Short-term debt and other current financial liability

 -

 -

367

Trade and other payables

52,970

2,257

38,173

Other current liabilities

130

318

137

Long-term debt and other non-current financial liability

47,480

57,600

 -

Other non-current liabilities

6,394

 -

 -

Total liabilities

106,974

60,175

38,677

 

 

31 December 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

7,723

 -

Short-term financial assets

 -

860

40,381

Trade and other receivables

3,693

4,160

13,212

Other current assets

614

3,406

1,224

Long-term financial assets

 -

 -

30,273

Other non-current assets

 -

884

 -

Total assets

4,307

17,033

85,090

Short-term debt and other current financial liability

 -

 -

1,029

Trade and other payables

1,921

3,236

8,066

Other current liabilities

772

392

201

Long-term debt and other non-current financial liability

60,276

60,657

 -

Total liabilities

62,969

64,285

9,296

 

 

For the years ended 31 December 2017 and 2016 the following transactions occurred with related parties:

 

 

Year ended31 December 2017

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

36,721

39,507

53,398

Other revenue

103

6,613

9,226

Purchases of crude oil, gas and oil products

 -

40,895

137,919

Production related services

33

23,371

21,185

Transportation costs

9,776

1,692

10,115

Interest expense

5,585

2,871

39

Interest income

 -

302

6,484

 

 

 

 

 

 

Year ended31 December 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

28,680

35,165

48,407

Other revenue

29

6,349

5,571

Purchases of crude oil, gas and oil products

 -

41,457

98,508

Production related services

29

20,317

18,749

Transportation costs

7,557

1,753

7,106

Interest expense

6,616

3,627

142

Interest income

 -

167

6,770

 

Transactions with key management personnel

For the years ended 31 December 2017 and 2016 remuneration of key management personnel (members of the Board of Directors and Management Committee) such as salary and other contributions amounted RUB 2,934 million and RUB 2,384 million, respectively. Key management remuneration includes salaries, bonuses, quarterly accruals of SAR and other contributions.

40. Segment information

Presented below is information about the Group's operating segments for the years ended 31 December 2017 and 2016. Operating segments are components that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the chief operating decision maker (CODM), and for which discrete financial information is available.

The Group manages its operations in 2 operating segments: Upstream and Downstream.

Upstream segment (exploration and production) includes the following Group operations: exploration, development and production of crude oil and natural gas (including joint ventures results), oil field services. Downstream segment (refining and marketing) processes crude into refined products and purchases, sells and transports crude and refined petroleum products. Corporate centre expenses are presented within the Downstream segment.

Eliminations and other adjustments section encompasses elimination of inter-segment sales and related unrealised profits, mainly from the sale of crude oil and products, and other adjustments.

Intersegment revenues are based upon prices effective for local markets and linked to market prices.

Adjusted EBITDA represents the Group's EBITDA and its share in associates and joint ventures' EBITDA. Management believes that adjusted EBITDA represents useful means of assessing the performance of the Group's ongoing operating activities, as it reflects the Group's earnings trends without showing the impact of certain charges. EBITDA is defined as earnings before interest, income tax expense, depreciation, depletion and amortisation, foreign exchange gain (loss), other non-operating expenses and includes the Group's share of profit of associates and joint ventures. EBITDA is a supplemental non-IFRS financial measure used by Management to evaluate operations.

 

Year ended 31 December 2017

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

214,811

1,643,120

-

1,857,931

Inter-segment

617,838

27,531

(645,369)

-

 Total revenue from sales

832,649

1,670,651

(645,369)

1,857,931

 Adjusted EBITDA

433,036

117,931

-

550,967

 Depreciation, depletion and amortisation, including:

108,087

32,911

-

140,998

Impairment of assets

(256)

-

-

(256)

 Capital expenditure

208,133

148,957

-

357,090

 

Year ended 31 December 2016

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

131,242

1,414,366

-

1,545,608

Inter-segment

523,155

18,463

(541,618)

-

 Total revenue from sales

654,397

1,432,829

(541,618)

1,545,608

 Adjusted EBITDA

337,085

119,113

-

456,198

 Depreciation, depletion and amortisation, including:

98,110

31,735

-

129,845

Impairment of assets

14,763

-

-

14,763

 Capital expenditure

245,994

138,823

-

384,817

 

The geographical segmentation of the Group's revenue and capital expenditures for the years ended 31 December 2017 and 2016 is presented below:

 

Year ended 31 December 2017

 Russian Federation

 CIS

 Export and international operations

 Total

Sales of crude oil

83,393

30,117

436,142

549,652

Sales of petroleum products

868,225

77,154

409,149

1,354,528

Sales of gas

36,351

-

1,237

37,588

Other sales

47,698

2,130

11,979

61,807

Less custom duties and sales related excises

-

(1,641)

(144,003)

(145,644)

 Revenues from external customers, net

1,035,667

107,760

714,504

1,857,931

Year ended 31 December 2016

Sales of crude oil

94,809

23,657

279,344

397,810

Sales of petroleum products

743,721

72,969

391,084

1,207,774

Sales of gas

30,116

-

1,853

31,969

Other sales

45,050

2,050

11,111

58,211

Less custom duties and sales related excises

-

(1,260)

(148,896)

(150,156)

 Revenues from external customers, net

913,696

97,416

534,496

1,545,608

 

 Russian Federation

 CIS

 Export and international operations

 Total

Non-current assets as of 31 December 2017

2,159,510

11,097

318,947

2,489,554

Capital expenditures for the year ended31 December 2017

330,916

1,464

24,710

357,090

Impairment of assets for the year ended31 December 2017

-

-

(256)

(256)

Non-current assets as of 31 December 2016

1,822,912

11,396

310,132

2,144,440

Capital expenditures for the year ended31 December 2016

354,392

898

29,527

384,817

Impairment of assets for the year ended31 December 2016

-

-

14,763

14,763

 

 

 

Adjusted EBITDA for the years ended 31 December 2017 and 2016 is reconciled below:

 

 Year ended31 December 2017

 Year ended31 December 2016

Profit for the period

269,678

209,725

Total income tax expense

55,522

49,814

Finance expense

25,127

34,282

Finance income

(10,098)

(11,071)

Depreciation, depletion and amortisation

140,998

129,845

Net foreign exchange (loss) / gain

241

(28,300)

Other loss, net

7,557

17,982

EBITDA

489,025

402,277

less share of profit of associates and joint ventures

(45,504)

(34,116)

add share of EBITDA of associates and joint ventures

107,446

88,037

Total adjusted EBITDA

550,967

456,198

 

41. Subsequent events

In January 2018 the Group borrowed RUB 51.3 billion under long-term facility agreements due payable in January 2023.

Supplementary information on oil and gas activities (unaudited)

 

The accompanying Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"). In the absence of specific IFRS guidance, the Group has reverted to other relevant disclosure standards, mainly US GAAP, that are consistent with practices established for the oil and gas industry. While not required under IFRS, this section provides unaudited supplemental information on oil and gas exploration and production activities.

The Group makes certain supplemental disclosures about its oil and gas exploration and production that are consistent with practices. While this information was developed with reasonable care and disclosed in good faith, it is emphasised that some of the data is necessarily imprecise and represents only approximate amounts because of the subjective judgments involved in developing such information. Accordingly, this information may not necessarily represent the current financial condition of the Group or its expected future results.

The Group voluntarily uses the SEC definition of proved reserves to report proved oil and gas reserves and disclose certain unaudited supplementary information associated with the Group's consolidated subsidiaries, share in joint operations, associates and joint ventures.

The proved oil and gas reserve quantities and related information regarding standardised measure of discounted future net cash flows do not include reserve quantities or standardised measure information related to the Group's Serbian subsidiary, NIS, as disclosure of such information is prohibited by the Government of the Republic of Serbia. The disclosures regarding capitalised costs relating to and results of operations from oil and gas activities do not include the relevant information related to NIS.

Presented below are capitalised costs relating to oil and gas producing activities:

 

 31 December 2017

 31 December 2016

Consolidated subsidiaries and share in joint operations

Unproved oil and gas properties

89,558

68,046

Proved oil and gas properties

1,584,543

1,423,745

Less: Accumulated depreciation, depletion and amortisation

(628,226)

(537,277)

Net capitalised costs of oil and gas properties

1,045,875

954,514

Group's share of associates and joint ventures

Proved oil and gas properties

553,553

538,829

Less: Accumulated depreciation, depletion and amortisation

(168,373)

(135,809)

Net capitalised costs of oil and gas properties

385,180

403,020

Total capitalised costs consolidated and equity interests

1,431,055

1,357,534

 

 

Presented below are costs incurred in acquisition, exploration and development of oil and gas reserves for the years ended 31 December:

 Year ended31 December 2017

 Year ended31 December 2016

Consolidated subsidiaries and share in joint operations

Exploration costs

20,281

11,711

Development costs

193,540

223,214

Costs incurred

213,821

234,925

Group's share of associates and joint ventures

Exploration costs

608

16

Development costs

59,877

65,882

Total costs incurred consolidated and equity interests

274,306

300,823

 

Results of operations from oil and gas producing activities for the years ended:

 

 Year ended31 December 2017

 Year ended31 December 2016

Consolidated subsidiaries and share in joint operations

Revenues:

Sales

235,645

165,153

Transfers

438,921

432,301

Total revenues

674,566

597,454

Production costs

(103,739)

(96,835)

Exploration expenses

(963)

(1,195)

Depreciation, depletion and amortisation

(107,119)

(83,199)

Taxes other than income tax

(345,160)

(251,711)

Pretax income from producing activities

117,585

164,514

Income tax expenses

(39,708)

(32,430)

Results of oil and gas producing activities

77,877

132,084

Group's share of associates and joint ventures

Total revenues

214,960

172,288

Production costs

(23,133)

(21,607)

Exploration expenses

(495)

(533)

Depreciation, depletion and amortisation

(34,446)

(27,636)

Taxes other than income tax

(87,038)

(65,619)

Pretax income from producing activities

69,848

56,893

Income tax expenses

(6,188)

(4,301)

Results of oil and gas producing activities

63,660

52,592

Total consolidated and equity interests in results of oil and gas producing activities

141,537

184,676

 

Proved oil and gas reserve quantities

Proved reserves are defined as the estimated quantities of oil and gas, which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. In some cases, substantial new investment in additional wells and related support facilities and equipment will be required to recover such proved reserves. Due to the inherent uncertainties and the limited nature of reservoir data, estimates of underground reserves are subject to change over time as additional information becomes available.

Proved developed reserves are those reserves, which are expected to be recovered through existing wells with existing equipment and operating methods. Proved undeveloped reserves are those reserves which are expected to be recovered as a result of future investments to drill new wells, to recomplete existing wells and/or install facilities to collect and deliver the production from existing and future wells.

 

 

As determined by the Group's independent reservoir engineers, DeGolyer and MacNaughton, the following information presents the balances of proved oil and gas reserve quantities (in millions of barrels and billions of cubic feet respectively):

 

 Proved Oil Reserves Quantities - in MMBbl

 31 December 2017

 31 December 2016

Consolidated subsidiaries and share in joint operations

Beginning of year

4,853

4,842

Production

(357)

(343)

Purchases of minerals in place

-

-

Revision of previous estimates

353

354

End of year

4,849

4,853

Minority's share included in the above proved reserves

(35)

(30)

Proved reserves, adjusted for minority interest

4,814

4,823

Proved developed reserves

2,660

2,707

Proved undeveloped reserves

2,189

2,146

Group's share of associates and joint ventures

Beginning of year

1,451

1,414

Production

(99)

(95)

Purchases of minerals in place

-

-

Revision of previous estimates

93

132

End of year*

1,445

1,451

Proved developed reserves

680

707

Proved undeveloped reserves

765

744

Total consolidated and equity interests in reserves - end of year

6,294

6,304

 

 Proved Gas Reserves Quantities - in Bcf

31 December 2017

31 December 2016

Consolidated subsidiaries and share in joint operations

Beginning of year

6,387

6,137

Production

(579)

(516)

Purchases of minerals in place

-

-

Revision of previous estimates

2,977

766

End of year

8,785

6,387

Minority's share included in the above proved reserves

(314)

(41)

Proved reserves, adjusted for minority interest

8,471

6,346

Proved developed reserves

4,150

4,261

Proved undeveloped reserves

4,635

2,126

Group's share of associates and joint ventures

Beginning of year

13,201

13,357

Production

(602)

(622)

Purchases of minerals in place

-

-

Revision of previous estimates

373

466

End of year*

12,972

13,201

Proved developed reserves

7,612

7,254

Proved undeveloped reserves

5,360

5,947

Total consolidated and equity interests in reserves - end of year

21,757

19,588

 

*Including 82% NCI share in Gazprom Resource Northgas

Standardised measure of discounted future net cash flows relating to proved oil and gas reserves

Estimated future cash inflows from production are computed by applying average first-day-of-the-month price for oil and gas for each month within the 12 month period before the balance sheet date to year-end quantities of estimated proved reserves. Adjustment in this calculation for future price changes is limited to those required by contractual arrangements in existence at the end of each reporting period. Future development and production costs are those estimated future expenditures necessary to develop and produce year-end proved reserves based on year-end cost indices, assuming continuation of year-end economic conditions. Estimated future income taxes are calculated by applying appropriate year-end statutory tax rates. These rates reflect allowable deductions and tax credits and are applied to estimated future pre-tax cash flows, less the tax bases of related assets. Discounted future net cash flows have been calculated using a 10% discount factor. Discounting requires a year-by-year estimate of when future expenditures will be incurred and when reserves will be produced.

The information provided in tables set out below does not represent Management's estimate of the Group's expected future cash flows or of the value Group's proved oil and gas reserves. Estimates of proved reserves quantities are imprecise and change over time, as new information becomes available. Moreover, probable and possible reserves, which may become proved in the future, are excluded from the calculations. The calculations should not be relied upon as an indication of the Group's future cash flows or of the value of its oil and gas reserves.

 31 December 2017

 31 December 2016

Consolidated subsidiaries and share in joint operations

Future cash inflows

10,303,365

9,962,668

Future production costs

(5,945,717)

(5,236,343)

Future development costs

(832,377)

(771,656)

Future income tax expenses

(479,352)

(545,985)

Future net cash flow

3,045,919

3,408,684

10% annual discount for estimated timing of cash flow

(1,584,751)

(1,759,813)

Standardised measure of discounted future net cash flow

1,461,168

1,648,871

Group's share of associates and joint ventures

Future cash inflows

2,662,993

2,550,475

Future production costs

(1,468,966)

(1,346,581)

Future development costs

(217,726)

(217,170)

Future income tax expenses

(157,227)

(156,342)

Future net cash flow

819,074

830,382

10% annual discount for estimated timing of cash flow

(308,142)

(330,733)

Standardised measure of discounted future net cash flow

510,932

499,649

Total consolidated and equity interests in the standardised measure of discounted future net cash flow

1,972,100

2,148,520

 

The Group's office is

3-5 Pochtamtskaya St.,St. Petersburg, Russian Federation190000

Telephone: +7 (812) 363-31-52Hotline: 8-800-700-31-52Fax: +7 (812) 363-31-51

www.gazprom-neft.ru

Investor Relations

Tel.: +7 (812) 385-95-48Email: ir@gazprom-neft.ru

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UGUGUWUPRUMQ
Date   Source Headline
15th Jun 20222:11 pmRNSEffective delisting date
24th Feb 20224:41 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
18th Feb 20221:04 pmRNSAnnual Financial Report
10th Jan 20224:40 pmRNSSecond Price Monitoring Extn
10th Jan 20224:35 pmRNSPrice Monitoring Extension
29th Dec 20217:00 amRNSGM Statement
18th Nov 202112:25 pmRNS3rd Quarter Results
9th Nov 20214:40 pmRNSSecond Price Monitoring Extn
9th Nov 20214:36 pmRNSPrice Monitoring Extension
20th Aug 20212:05 pmRNSHalf-year Report
16th Jun 20218:32 amRNSAnnual Financial Report
19th May 20211:13 pmRNS1st Quarter Results
25th Feb 20217:50 amRNSAnnual Financial Report
14th Jan 202112:38 pmRNSGM Statement
19th Nov 20202:58 pmRNS3rd Quarter Results
16th Nov 20204:35 pmRNSPrice Monitoring Extension
4th Nov 20204:36 pmRNSPrice Monitoring Extension
3rd Nov 20204:35 pmRNSPrice Monitoring Extension
28th Aug 20209:11 amRNSHalf-year Report
23rd Jun 202010:53 amRNSResult of AGM
1st Jun 20209:23 amRNS1st Quarter Results
22nd May 20204:19 pmRNSDividend Declaration
22nd May 20204:08 pmRNSNotice of AGM
19th May 20203:11 pmRNSAnnual Financial Report
16th Oct 201912:02 pmRNSPrice Monitoring Extension
16th Sep 201911:10 amRNSResult of GM dated September 02, 2019
16th Sep 201911:00 amRNSNotice of Extraordinary GM of Shareholders
16th Sep 201910:53 amRNSIFRS Financial Statements June 30, 2019
16th Sep 201910:45 amRNSResult of GM dated August 01, 2019
16th Sep 201910:44 amRNSNotice of Extraordinary GM of Shareholders
10th Jul 20191:24 pmRNSResult of GM dated April 19, 2019
5th Jul 20199:51 amRNSResult of AGM dated June 14, 2019
1st Jul 20194:36 pmRNSNotice of Extraordinary GM of Shareholders
21st May 20194:33 pmRNSIFRS Financial Statements March 31, 2019
15th May 20198:48 amRNSNotice of Annual General Meeting of Shareholders
21st Mar 20197:00 amRNSNotice of extraordinary GM of Shareholders
18th Mar 201910:17 amRNSIFRS Financial Statements December 31, 2018
28th Dec 20183:06 pmRNSResult of General Meeting of Shareholders
16th Nov 201810:53 amRNSIFRS Financial Statements September 30, 2018
14th Nov 20187:04 amRNSNotice of extraordinary GM of Shareholders
16th Aug 20181:05 pmRNSIFRS Financial Statements June 30, 2018
18th Jun 201812:53 pmRNSResult of AGM
14th Jun 201811:22 amRNSGazprom Neft 2017 Annual Report
29th May 201810:01 amRNSIFRS Financial Statements March 31, 2018
10th May 20188:12 amRNSNotice of Annual General Meeting of Shareholders
6th Mar 20187:02 amRNSIFRS Financial Statement December 31,2017
6th Dec 20173:45 pmRNSSecond Price Monitoring Extn
6th Dec 20173:40 pmRNSPrice Monitoring Extension
16th Nov 20179:04 amRNS3rd Quarter Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.