We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGAZ.L Regulatory News (GAZ)

  • There is currently no data for GAZ

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

3rd Quarter Results

16 Nov 2017 09:04

RNS Number : 6928W
PJSC Gazprom Neft
16 November 2017
 

 

 

 

 

 

 

 

 

Gazprom Neft Group

 

Interim Condensed Consolidated Financial Statements (unaudited)

 

As of and for the three and nine months ended 30 September 2017

 

 

 

 

 

Report on review of the Interim Condensed Consolidated Financial Statements

Gazprom Neft Group

Interim Condensed Consolidated Financial Statements (unaudited)

As of and for the three and nine months ended 30 September 2017

 

 

Contents

 

 

 

Interim Condensed Consolidated Statement of Financial Position.......................................................... 2

Interim Condensed Consolidated Statement of Profit and Loss and Other Comprehensive Income…. 3

Interim Condensed Consolidated Statement of Changes in Shareholders' Equity.................................. 4

Interim Condensed Consolidated Statement of Cash Flows................................................................... 5

 

Notes to the Interim Condensed Consolidated Financial Statements

1. General

2. Summary of significant accounting policies

3. Application of new IFRS

4. New accounting standards

5. Cash and cash equivalents

6. Short-term financial assets

7. Trade and other receivables

8. Inventories

9. Other taxes receivable

10. Other current assets

11. Property, plant and equipment

12. Investments in associates and joint ventures

13. Long-term financial assets

14. Other non-current assets

15. Short-term debt and current portion of long-term debt

16. Trade and other payables

17. Other current liabilities

18. Other taxes payable

19. Long-term debt

20. Other non-current financial liabilities

21. Finance lease

22. Net foreign exchange gain

23. Finance income

24. Finance expense

25. Fair value measurement

26. Commitments and contingencies

27. Related party transactions

28. Segment information

29. Subsequent events.

 

 

 

 

Currency - RUB millions

 

 Notes

 30 September 2017

 31 December 2016

 Assets

Current assets

Cash and cash equivalents

5

68,676

33,621

Short-term financial assets

6

38,175

42,113

Trade and other receivables

7

107,193

115,559

Inventories

8

107,066

100,701

Current income tax prepayments

3,177

10,353

Other taxes receivable

9

52,215

53,482

Other current assets

10

37,484

40,503

Total current assets

413,986

396,332

Non-current assets

Property, plant and equipment

11

1,940,340

1,726,345

Goodwill and other intangible assets

70,892

70,151

Investments in associates and joint ventures

12

234,159

201,548

Long-term trade and other receivables

1,045

5,129

Long-term financial assets

13

41,550

40,167

Deferred income tax assets

6,848

8,039

Other non-current assets

14

84,872

101,100

Total non-current assets

2,379,706

2,152,479

Total assets

2,793,692

2,548,811

 Liabilities and shareholders' equity

Current liabilities

Short-term debt and current portion of long-term debt

15

142,843

80,187

Current finance lease liabilities

21

1,381

-

Trade and other payables

16

137,788

95,624

Other current liabilities

17

35,490

28,680

Current income tax payable

5,154

2,296

Other taxes payable

18

80,446

67,259

Provisions and other accrued liabilities

18,021

15,406

Total current liabilities

421,123

289,452

Non-current liabilities

Long-term debt

19

523,976

596,221

Non-current finance lease liabilities

21

21,322

-

Other non-current financial liabilities

20

59,285

89,744

Deferred income tax liabilities

92,554

81,347

Provisions and other accrued liabilities

50,358

45,942

Other non-current liabilities

2,576

1,938

Total non-current liabilities

750,071

815,192

Equity

Share capital

98

98

Treasury shares

(1,170)

(1,170)

Additional paid-in capital

58,664

51,047

Retained earnings

1,414,822

1,276,210

Other reserves

50,048

33,955

Equity attributable to Gazprom Neft shareholders

1,522,462

1,360,140

Non-controlling interest

100,036

84,027

Total equity

1,622,498

1,444,167

Total liabilities and equity

2,793,692

2,548,811

A. V. Dyukov

A. V. Yankevich

Chief Executive Officer

Chief Financial Officer

PJSC Gazprom Neft

PJSC Gazprom Neft

 

 

 Currency - RUB millions

 

 

 

 Notes

 3 months ended30 September 2017

 3 months ended30 September 2016

 9 months ended30 September 2017

 9 months ended30 September 2016

Sales

513,251

450,249

1,457,525

1,221,326

Less export duties and sales related excise tax

(33,749)

(40,804)

(105,666)

(110,206)

Total revenue from sales

28

479,502

409,445

1,351,859

1,111,120

Costs and other deductions

Purchases of oil, gas and petroleum products

(107,576)

(94,534)

(334,536)

(252,862)

Production and manufacturing expenses

(57,225)

(51,464)

(157,597)

(145,270)

Selling, general and administrative expenses

(24,840)

(26,976)

(72,788)

(77,397)

Transportation expenses

(34,858)

(31,493)

(106,252)

(98,228)

Depreciation, depletion and amortisation

(35,781)

(29,039)

(102,075)

(89,268)

Taxes other than income tax

18

(130,491)

(104,530)

(356,522)

(273,662)

Exploration expenses

(123)

(9)

(269)

(308)

Total operating expenses

(390,894)

(338,045)

(1,130,039)

(936,995)

Operating profit

88,608

71,400

221,820

174,125

Share of profit of associates and joint ventures

12,526

8,437

31,236

24,468

Net foreign exchange gain

22

2,237

3,933

7,942

20,043

Finance income

23

3,041

3,038

8,266

8,302

Finance expense

24

(6,026)

(7,845)

(19,288)

(26,283)

Other gain / (loss), net

413

(2,613)

(2,964)

(14,766)

Total other income

12,191

4,950

25,192

11,764

Profit before income tax

100,799

76,350

247,012

185,889

Current income tax expense

(13,119)

(5,554)

(33,733)

(13,690)

Deferred income tax expense

(5,232)

(10,269)

(12,780)

(19,925)

Total income tax expense

(18,351)

(15,823)

(46,513)

(33,615)

Profit for the period

82,448

60,527

200,499

152,274

Other comprehensive income / (loss)

Currency translation differences

2,832

(2,350)

13,446

(31,119)

Cash flow hedge, net of tax

3,431

2,692

9,336

31,469

Other comprehensive (loss) / income

(420)

4

76

(77)

Other comprehensive income for the period

5,843

346

22,858

273

Total comprehensive income for the period

88,291

60,873

223,357

152,547

Profit attributable to:

 - Gazprom Neft shareholders

77,731

57,085

189,000

147,480

 - Non-controlling interest

4,717

3,442

11,499

4,794

Profit for the period

82,448

60,527

200,499

152,274

Total comprehensive income / (loss) attributable to:

 - Gazprom Neft shareholders

81,958

58,252

205,093

157,086

 - Non-controlling interest

6,333

2,621

18,264

(4,539)

Total comprehensive income for the period

88,291

60,873

223,357

152,547

Earnings per share attributable to Gazprom Neft shareholders

Basic earnings (RUB per share)

16.48

12.10

40.06

31.26

Diluted earnings (RUB per share)

16.48

12.10

40.06

31.26

Weighted-average number of common shares outstanding (millions)

4,718

4,718

4,718

4,718

 

Attributable to Gazprom Neft shareholders

 Currency - RUB millions

 

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Totalequity

Balance as of 1 January 2017

98

(1,170)

51,047

1,276,210

33,955

1,360,140

84,027

1,444,167

Profit for the period

-

-

-

189,000

-

189,000

11,499

200,499

Other comprehensive income

Currency translation differences

-

-

-

-

6,681

6,681

6,765

13,446

Cash flow hedge, net of tax

-

-

-

-

9,336

9,336

-

9,336

Other comprehensive income

-

-

-

-

76

76

-

76

Total comprehensive income for the period

-

-

-

189,000

16,093

205,093

18,264

223,357

Transactions with owners, recorded in equity

Dividends to equity holders

-

-

-

(50,388)

-

(50,388)

(2,255)

(52,643)

Transaction under common control (Note 20)

-

-

7,617

-

-

7,617

-

7,617

Total transactions with owners

-

-

7,617

(50,388)

-

(42,771)

(2,255)

(45,026)

Balance as of 30 September 2017

98

(1,170)

58,664

1,414,822

50,048

1,522,462

100,036

1,622,498

 

 

Attributable to Gazprom Neft shareholders

 Currency - RUB millions

 

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Total equity

Balance as of 1 January 2016

98

(1,170)

44,326

1,078,626

35,189

1,157,069

91,420

1,248,489

Profit for the period

-

-

-

147,480

-

147,480

4,794

152,274

Other comprehensive (loss) / income

Currency translation differences

-

-

-

-

(21,786)

(21,786)

(9,333)

(31,119)

Cash flow hedge, net of tax

-

-

-

-

31,469

31,469

-

31,469

Other comprehensive loss

-

-

-

-

(77)

(77)

-

(77)

Total comprehensive income / (loss) for the period

-

-

-

147,480

9,606

157,086

(4,539)

152,547

Transactions with owners, recorded in equity

Dividends to equity holders

-

-

-

(2,595)

-

(2,595)

(1,131)

(3,726)

Acquisition through business combination

-

-

(114)

-

-

(114)

83

(31)

Total transactions with owners

-

-

(114)

(2,595)

-

(2,709)

(1,048)

(3,757)

Balance as of 30 September 2016

98

(1,170)

44,212

1,223,511

44,795

1,311,446

85,833

1,397,279

 

 

 

 Currency - RUB millions

 

 

 Notes

 9 months ended30 September 2017

 9 months ended30 September 2016

Cash flows from operating activities

Profit before income tax

247,012

185,889

Adjustments for:

Share of profit of associates and joint ventures

(31,236)

(24,468)

Gain on foreign exchange differences

22

(7,942)

(20,043)

Finance income

23

(8,266)

(8,302)

Finance expense

24

19,288

26,283

Depreciation, depletion and amortisation

102,075

89,268

Net impairment of receivables and other assets

-

11,006

Other non-cash items

2,446

1,347

Operating cash flow before changes in working capital

323,377

260,980

Changes in working capital:

Accounts receivable

13,780

(45,616)

Inventories

(7,458)

7,366

Taxes receivable

2,350

4,697

Other assets

2,417

15,092

Accounts payable

25,772

14,915

Taxes payable

12,731

18,850

Other liabilities

4,760

2,093

Total effect of working capital changes

54,352

17,397

Income taxes paid

(25,494)

(17,336)

Interest paid

(29,760)

(27,701)

Dividends received

3,306

2,274

Net cash provided by operating activities

325,781

235,614

Cash flows from investing activities

Acquisition of subsidiaries, net of cash acquired

-

(1,040)

Acquisition of investments in joint ventures

(8,093)

(505)

Disposal of investments in joint ventures

476

-

Bank deposits placement

(5,019)

(24,931)

Repayment of bank deposits

1,076

73,238

Proceeds from sales of other investments

670

3,181

Short-term loans issued

-

(3,085)

Repayment of short-term loans issued

6,112

6,996

Long-term loans issued

(1,105)

(20,301)

Repayment of long-term loans issued

4,442

7,209

Purchases of property, plant and equipment and intangible assets

(242,768)

(266,004)

Proceeds from sale of property, plant and equipment, intangible assets

and other non-current assets

2,006

898

Interest received

6,542

3,771

Net cash used in investing activities

(235,661)

(220,573)

Cash flows from financing activities

Proceeds from short-term borrowings

1,479

36,506

Repayment of short-term borrowings

(8,423)

(31,467)

Proceeds from long-term borrowings

193,476

57,142

Repayment of long-term borrowings

(187,258)

(141,734)

Transaction costs directly attributable to the borrowings received

(173)

-

Dividends paid to Gazprom Neft shareholders

(50,383)

(2,598)

Dividends paid to non-controlling interest

(2,291)

(1,106)

Repayment of finance lease liabilities

(568)

-

Net cash used in financing activities

(54,141)

(83,257)

Increase / (decrease) in cash and cash equivalents

35,979

(68,216)

Effect of foreign exchange on cash and cash equivalents

(924)

(7,069)

Cash and cash equivalents as of the beginning of the period

33,621

114,198

Cash and cash equivalents as of the end of the period

68,676

38,913

 

1. General

Description of business

PJSC Gazprom Neft (the "Company") and its subsidiaries (together referred to as the "Group") is a vertically integrated oil company operating in the Russian Federation, CIS and internationally. The Group's principal activities include exploration, production and development of crude oil and gas, production of refined petroleum products and distribution and marketing operations through its retail outlets.

The Company was incorporated in 1995 and is domiciled in the Russian Federation. The Company is a public joint stock company and was set up in accordance with Russian regulations. PJSC Gazprom ("Gazprom", a state controlled entity), the Group's ultimate parent company, owns 95.7% of the shares in the Company.

 

2. Summary of significant accounting policies

Basis of presentation

The Group maintains its books and records in accordance with accounting and taxation principles and practices mandated by legislation in the countries in which it operates (primarily the Russian Federation). The accompanying Interim Condensed Consolidated Financial Statements were primarily derived from the Group's statutory books and records with adjustments and reclassifications made to present them in accordance with International Financial Reporting Standards ("IFRS").

The Interim Condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard IAS 34 Interim Financial Reporting.

The Group does not disclose information which would substantially duplicate the disclosures contained in its audited Consolidated Financial Statements as of and for the year ended 31 December 2016, such as significant accounting policies, estimates and judgements, financial risk disclosures or disclosures of financial line items, which have not changed significantly in amount or composition. Management of the Group believes that the disclosures in these Interim Condensed Consolidated Financial Statements are adequate to make the information presented not misleading if these Interim Condensed Consolidated Financial Statements are read in conjunction with the Group's Consolidated Financial Statements as of and for the year ended 31 December 2016.

Subsequent events occurring after 30 September 2017 were evaluated through 13 November 2017, the date these Interim Condensed Consolidated Financial Statements were authorised for issue.

The results for the three and nine months ended 30 September 2017 are not necessarily indicative of the results expected for the full year.

The Group as a whole is not subject to significant seasonal fluctuations.

Changes in significant accounting policies

Significant accounting policies, judgements and estimates applied while preparing these Interim Condensed Consolidated Financial Statements are consistent with those applied during the preparation of the Consolidated Financial Statements as of and for the year ended 31 December 2016, except for those described in the Application of new IFRS paragraph.

Foreign currency translation

 

The following exchange rates for Roubles to US dollars, EURO and Serbian Dinars applied while preparing these Interim Condensed Consolidated Financial Statements:

 

Reporting date spot rate

 30 September 2017

 31 December 2016

USD 1

58.02

60.66

EUR 1

68.45

63.81

RSD 1

0.57

0.52

 

 

3. Application of new IFRS

The following standards or amended standards became effective for the Group from 1 January 2017:

The amendments to IAS 7 - Statement of Cash Flow (issued in January 2016 effective for annual periods beginning on or after 1 January 2017) require entities to provide disclosures that enable investors to evaluate changes in liabilities arising from financing activities, including changes arising from cash flows and non-cash changes. The Group will present the disclosure in the Consolidated Financial Statements as of and for the year ended 31 December 2017.

The amendments to IAS 12 - Income Taxes: Recognition of Deferred Tax Assets for Unrealised Losses (issued in January 2016 effective for annual periods beginning on or after 1 January 2017). These amendments did not have any material impact on the Group.

 

4. New accounting standards

Certain new standards and interpretations have been issued that are mandatory for the annual periods beginning on 1 January 2018 or later, and that the Group has not early adopted.

IFRS 9 - Financial Instruments: Classification and Measurement (amended in July 2014 and effective for annual periods beginning on or after 1 January 2018). Key features of the new standard are:

· Financial assets are required to be classified into two measurement categories: those to be measured subsequently at fair value (either through profit and loss or other comprehensive income), and at amortised cost. The decision is to be made at initial recognition.

· An instrument is subsequently measured at amortised cost only if it is a debt instrument and both (i) the objective of the entity's business model is to hold the asset to collect the contractual cash flows, and (ii) the asset's contractual cash flows represent payments of principal and interest only. All other debt instruments are to be measured at fair value through profit or loss.

· All equity instruments are to be measured subsequently at fair value. Equity instruments that are held for trading will be measured at fair value through profit or loss. For all other equity investments, an irrevocable election can be made at initial recognition, to recognise unrealised and realised fair value gains and losses through other comprehensive income rather than profit or loss. There is no recycling of fair value gains and losses to profit or loss.

The Group is currently assessing the impact of the new standard on its Consolidated Financial Statements.

 

 

IFRS 15 - Revenue from Contracts with Customers (amended in April 2016 and effective for annual periods beginning on or after 1 January 2018). The new standard introduces the core principle that revenue must be recognised when the goods and services are transferred to the customer, at the transaction price. Any bundled goods and services that are distinct must be separately recognised, and any discounts or rebates on the contract price must generally be allocated to the separate elements. When the consideration varies for any reason, minimum amounts must be recognised if they are not at significant risk of reversal. Costs incurred to secure contracts with customers have to be capitalised and amortised over the period when the benefits of the contract are consumed. 

The Group is currently assessing the impact of the new standard on its Consolidated Financial Statements.

IFRS 16 - Leases (issued in January 2016 and effective for annual periods beginning on or after January 2019 with early adoption permitted in case of implementation of IFRS 15 Revenue from Contracts with Customers). Key features of the standard are:

 

· IFRS 16 changes the lessees accounting requirements given in IAS 17 and eliminates the classification of leases as either operating leases or finance leases. Instead, introduces a single lessee accounting model where a lessee is required to recognise:

(a) assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value; and

(b) depreciation of lease assets separately from interest on lease liabilities in the income statement.

· IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17.

· IFRS 16 does not change the accounting for services.

The Group is currently assessing the impact of the new standard on its Consolidated Financial Statements.

IFRIC 23 - Uncertainty over Income Tax Treatments (issued in June 2017 and effective for annual periods beginning on or after 1 January 2019). IFRIC 23 clarifies the accounting for uncertainties in income taxes.

The Group is currently assessing the impact of the new interpretation on its Consolidated Financial Statements.

 

5. Cash and cash equivalents

Cash and cash equivalents as of 30 September 2017 and 31 December 2016 comprise the following:

 

 

Currency - RUB millions

 

 30 September 2017

 31 December 2016

Cash on hand

937

882

Cash in bank

39,101

21,284

Deposits with original maturity of less than three months

25,256

8,647

Other cash equivalents

3,382

2,808

Total cash and cash equivalents

68,676

33,621

 

 

 

6. Short-term financial assets

Short-term financial assets as of 30 September 2017 and 31 December 2016 comprise the following:

 

 Currency - RUB millions

 

 30 September 2017

 31 December 2016

Short-term loans issued

35,603

41,136

Deposits with original maturity more than 3 months less than 1 year

2,572

886

Forward contracts - cash flow hedge

-

91

Total short-term financial assets

38,175

42,113

 

 

7. Trade and other receivables

Trade and other receivables as of 30 September 2017 and 31 December 2016 comprise the following:

 

Currency - RUB millions

 

 30 September 2017

 31 December 2016

Trade receivables

111,706

121,229

Other financial receivables

8,311

6,604

Less impairment provision

(12,824)

(12,274)

Total trade and other receivables

107,193

115,559

 

 

Trade receivables represent amounts due from customers in the ordinary course of business and are short-term by nature.

 

8. Inventories

Inventories as of 30 September 2017 and 31 December 2016 consist of the following:

 

Currency - RUB millions

 

 30 September 2017

 31 December 2016

Petroleum products and petrochemicals

46,224

47,467

Materials and supplies

25,214

26,277

Crude oil and gas

27,669

20,059

Other

9,218

8,378

Less provision

(1,259)

(1,480)

Total inventory

107,066

100,701

 

 

9. Other taxes receivable

Other taxes receivable as of 30 September 2017 and 31 December 2016 comprise the following:

 

 Currency - RUB millions

 

 30 September 2017

 31 December 2016

Value added tax receivable

45,870

44,936

Prepaid custom duties

3,562

6,419

Other taxes prepaid

2,783

2,127

Total other taxes receivable

52,215

53,482

 

 

 

10. Other current assets

Other current assets as of 30 September 2017 and 31 December 2016 consist of the following:

 

 Currency - RUB millions

 

 30 September 2017

 31 December 2016

Advances paid

18,878

27,671

Prepaid expenses

3,753

1,104

Other assets

14,853

11,728

Total other current assets, net

37,484

40,503

 

 

11. Property, plant and equipment

Movements in property, plant and equipment for the nine months ended 30 September 2017 and 2016 are as follows:

 

Currency - RUB millions

 

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under construction

Total

As of 1 January 2017

1,569,525

308,192

152,871

23,531

369,304

2,423,423

Additions

1,384

1,461

-

-

283,416

286,261

Changes in decommissioning obligations

660

-

-

-

-

660

Capitalised borrowing costs

-

-

-

-

21,557

21,557

Transfers

118,449

10,709

30,033

1,996

(161,187)

-

Internal movement

(419)

(326)

195

18

532

-

Disposals

(6,032)

(1,773)

(844)

(426)

(797)

(9,872)

Translation differences

(2,819)

5,897

3,937

173

(1,276)

5,912

As of 30 September 2017

1,680,748

324,160

186,192

25,292

511,549

2,727,941

Depreciation and impairment

As of 1 January 2017

(553,140)

(89,106)

(49,052)

(5,780)

-

(697,078)

Depreciation charge

(77,261)

(10,045)

(8,191)

(1,671)

-

(97,168)

Internal movement

65

31

33

(129)

-

-

Disposals

3,406

733

647

426

-

5,212

Translation differences

4,163

(1,675)

(967)

(88)

-

1,433

As of 30 September 2017

(622,767)

(100,062)

(57,530)

(7,242)

-

(787,601)

Net book value

As of 1 January 2017

1,016,385

219,086

103,819

17,751

369,304

1,726,345

As of 30 September 2017

1,057,981

224,098

128,662

18,050

511,549

1,940,340

 

Capitalised borrowing costs for the nine months ended 30 September 2017 include interest expense in the amount of RUB 18.3 billion and exchange losses arising from foreign currency borrowings in the amount of RUB 3.3 billion.

 

 

 

Currency - RUB millions

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under construction

Total

As of 1 January 2016

1,355,282

308,037

152,795

17,933

369,274

2,203,321

Additions

1,961

1,233

-

-

217,591

220,785

Acquisitions through business combinations

-

38

-

452

16

506

Changes in decommissioning obligations

3,830

-

-

-

-

3,830

Capitalised borrowing costs

-

-

-

-

9,828

9,828

Transfers

119,770

16,242

6,388

1,138

(143,538)

-

Internal movement

25,570

(6,334)

5,528

1,900

(26,664)

-

Disposals

(3,547)

(731)

(1,048)

(257)

(1,175)

(6,758)

Translation differences

(45,638)

(8,976)

(8,466)

(239)

(14,847)

(78,166)

As of 30 September 2016

1,457,228

309,509

155,197

20,927

410,485

2,353,346

Depreciation and impairment

As of 1 January 2016

(489,288)

(81,461)

(41,440)

(3,479)

-

(615,668)

Depreciation charge

(59,414)

(9,817)

(8,482)

(1,252)

-

(78,965)

Impairment

(5,028)

-

-

-

-

(5,028)

Internal movement

796

1,545

(1,146)

(1,195)

-

-

Disposals

2,661

132

660

248

-

3,701

Translation differences

20,763

2,117

2,221

110

-

25,211

As of 30 September 2016

(529,510)

(87,484)

(48,187)

(5,568)

-

(670,749)

Net book value

As of 1 January 2016

865,994

226,576

111,355

14,454

369,274

1,587,653

As of 30 September 2016

927,718

222,025

107,010

15,359

410,485

1,682,597

 

 

12. Investments in associates and joint ventures

The carrying values of the investments in associates and joint ventures as of 30 September 2017 and 31 December 2016 are summarised below:

 

 Currency - RUB millions

 

Ownership percentage

 30 September 2017

 31 December 2016

Slavneft

Joint venture

49.9

104,111

97,084

SeverEnergy

Joint venture

46.7

97,352

86,599

Northgas

Joint venture

50.0

12,050

11,517

Messoyakha

Joint venture

50.0

15,030

353

Others

5,616

5,995

Total investments

234,159

201,548

 

 

The principal place of business of the most significant associates and joint ventures disclosed above is the Russian Federation.

Slavneft

 

OJSC NGK Slavneft and it's subsidiaries (Slavneft) are engaged in exploration, production and development of crude oil and gas and production of refined petroleum products. The control over Slavneft is divided equally between the Group and PJSC NK Rosneft.

  

SeverEnergy

 

The Group's investment in SeverEnergy LLC (SeverEnergy) is held through Yamal Razvitie LLC (Yamal Razvitie, an entity jointly controlled by the Group and PJSC NOVATEK). SeverEnergy, through its subsidiary OJSC Arctic Gas Company (Arcticgas), is developing the Samburgskoye, Urengoiskoe and Yaro-Yakhinskoye oil and gas condensate fields and some other small oil and gas condensate fields located in the Yamalo-Nenetskiy autonomous region of the Russian Federation.

The carrying amount of the Group's investment exceeds the Group's share in the underlying net assets of SeverEnergy by RUB 16.4 billion as of 30 September 2017 due to complex holding structure, current financing scheme and goodwill arising on acquisition (RUB 18.2 billion as of 31 December 2016).

Northgas

 

The Group's investment in CJSC Northgas (Northgas) is held through Gazprom Resource Northgas LLC which is controlled by the Group and owns a 50% share in Northgas. Northgas is engaged in development of natural gas and oil field.

Messoyakha

 

JSC Messoyakhaneftegas (Messoyakha) is developing the Vostochno-Messoyakhskoe and Zapadno-Messoyakhskoe oil and gas condensate fields. The control over Messoyakha is divided equally between the Group and PJSC NK Rosneft.

The summarised financial information for the significant associates and joint ventures as of 30 September 2017 and 31 December 2016 and for the nine months ended 30 September 2017 and 2016 is presented in the tables below.

 

Currency - RUB millions

 

 

30 September 2017

 Slavneft

 SeverEnergy

 Northgas

 Messoyakha

Cash and cash equivalents

3,444

12,024

2,624

1

Other current assets

59,532

16,415

3,136

8,407

Non-current assets

333,705

374,489

54,281

145,278

Current financial liabilities

(37,819)

(33,016)

(5,204)

(73,000)

Other current liabilities

(28,572)

(10,963)

(2,497)

(3,762)

Non-current financial liabilities

(87,840)

(132,206)

(22,079)

(41,323)

Other non-current liabilities

(38,292)

(53,223)

(4,789)

(5,961)

Net assets

204,158

173,520

25,472

29,640

 

 

Currency - RUB millions

 

31 December 2016

 Slavneft

 SeverEnergy

 Northgas

 Messoyakha

Cash and cash equivalents

4,333

13,530

277

98

Other current assets

22,505

16,506

3,280

15,684

Non-current assets

312,935

357,480

52,986

114,347

Current financial liabilities

(46,727)

(53,439)

(2,677)

(82,745)

Other current liabilities

(25,368)

(12,368)

(54)

(3,512)

Non-current financial liabilities

(42,876)

(123,252)

(24,990)

(37,920)

Other non-current liabilities

(36,587)

(51,995)

(4,415)

(5,665)

Net assets

188,215

146,462

24,407

287

 

 

 

 

Currency - RUB millions

 

9 months ended

30 September 2017

 Slavneft

 SeverEnergy

 Northgas

 Messoyakha

Revenue

174,545

104,402

16,725

39,767

Depreciation and amortisation

(27,571)

(17,302)

(1,796)

(7,382)

Finance income

839

760

863

3

Finance expense

(4,399)

(14,762)

(2,136)

(4,875)

Total income tax expense

(3,598)

(4,625)

(1,265)

(3,068)

Profit for the period

15,809

27,057

5,031

14,080

Total comprehensive income for the period

15,946

27,057

5,031

14,080

 

 

Currency - RUB millions

 

9 months ended

30 September 2016

 Slavneft

 SeverEnergy

 Northgas

 Messoyakha

Revenue

158,234

96,366

19,147

42

Depreciation and amortisation

(24,123)

(17,468)

(1,914)

(495)

Finance income

1,281

811

997

39

Finance expense

(5,065)

(20,217)

(2,870)

(4,689)

Total income tax (expense) / benefit

(6,022)

(1,945)

(816)

1,458

Profit / (loss) for the period

23,156

19,200

2,857

(5,895)

Total comprehensive income / (loss) for the period

23,033

19,200

2,857

(5,895)

 

 

Others

 

The aggregate carrying amount of all individually immaterial associates and joint ventures as well as the Group's share of those associates' and joint ventures' profit or loss and other comprehensive income are not significant.

 

13. Long-term financial assets

Long-term financial assets as of 30 September 2017 and 31 December 2016 comprise the following:

 

 30 September 2017

 31 December 2016

Currency - RUB millions

 

Long-term loans issued

33,365

34,015

Available for sale financial assets

7,479

7,549

Deposits with original maturity more than 1 year

2,297

-

Less impairment provision

(1,591)

(1,397)

Total long-term financial assets

41,550

40,167

 

 

14. Other non-current assets

Other non-current assets are primarily comprised of advances provided on capital expenditures (RUB 80.1 billion and RUB 97.2 billion as of 30 September 2017 and 31 December 2016, respectively).

 

 

 

15. Short-term debt and current portion of long-term debt

As of 30 September 2017 and 31 December 2016 the Group has short-term debt and current portion of long-term debt outstanding as follows:

 

 30 September 2017

 31 December 2016

Currency - RUB millions

 

Current portion of long-term debt

142,392

72,805

Bank loans

-

6,321

Other borrowings

451

1,061

Total short-term debt and current portion of long-term debt

142,843

80,187

 

Short-term debt and current portion of long-term debt include interest payable as of 30 September 2017 and 31 December 2016.

 

 

16. Trade and other payables

Accounts payable as of 30 September 2017 and 31 December 2016 comprise the following:

 

 30 September 2017

 31 December 2016

Currency - RUB millions

 

Trade accounts payable

101,407

78,161

Forward contracts - cash flow hedge

26,777

11,358

Dividends payable

2,317

2,115

Other accounts payable

7,287

3,990

Total trade and other payables

137,788

95,624

 

 

17. Other current liabilities

Other current liabilities as of 30 September 2017 and 31 December 2016 comprise the following:

 

 30 September 2017

 31 December 2016

Currency - RUB millions

 

 

Advances received

24,918

21,293

Payables to employees

3,716

2,627

Other non-financial payables

6,856

4,760

Total other current liabilities, net

35,490

28,680

 

 

18. Other taxes payable

Other taxes payable as of 30 September 2017 and 31 December 2016 comprise the following:

 

 30 September 2017

 31 December 2016

Currency - RUB millions

 

 

Mineral extraction tax

28,447

25,261

VAT

28,819

20,140

Excise tax

13,399

11,389

Social security contributions

4,483

4,721

Other taxes

5,298

5,748

Total other taxes payable

80,446

67,259

 

 

 

 

Tax expense other than income tax expense for the three and nine months ended 30 September 2017 and 2016 comprise the following:

 

 3 months ended30 September 2017

 3 months ended30 September 2016

 9 months ended30 September 2017

 9 months ended30 September 2016

Currency - RUB millions

 

 

Mineral extraction tax

84,683

63,745

236,071

166,473

Excise tax

37,567

33,054

95,958

83,464

Social security contributions

4,723

4,400

14,583

13,490

Other taxes

3,518

3,331

9,910

10,235

Total taxes other than income tax

130,491

104,530

356,522

273,662

 

 

19. Long-term debt

As of 30 September 2017 and 31 December 2016 the Group has long-term outstanding debt as follows:

 

 30 September 2017

 31 December 2016

Currency - RUB millions

 

Bank loans

319,175

348,142

Loan participation notes

227,020

231,250

Bonds

112,097

81,879

Other borrowings

8,076

7,755

Less current portion of long-term debt

(142,392)

(72,805)

Total long-term debt

523,976

596,221

 

 

Bank loans

 

In March and September 2017 the Group performed principal repayment in the total amount of USD 614 million (RUB 35.8 billion) under the Club term loan facility with the syndicate of international banks (facility agent - Mizuho) according to the payment schedule.

In March and September 2017 the Group performed principal repayment in the total amount of USD 200 million (RUB 11.5 billion) under the Club term loan facility with the syndicate of international banks (facility agent - Commerzbank) according to the payment schedule.

In May and June 2017 the Group performed pre-scheduled principal repayment in the total amount of RUB 65 billion under term and revolving loan facilities with Sberbank.

In June 2017 the Group borrowed RUB 42.4 billion under long-term facility agreements with VTB Bank (PJSC) due payable in June 2022.

In June 2017 the Group borrowed RUB 42.7 billion under long-term facility agreement with Sberbank due payable in June 2022.

The loan agreements contain financial covenant that limits the Group's ratio of "Consolidated financial indebtedness to Consolidated EBITDA". The Group is in compliance with all covenants as of 30 September 2017.

Bonds

 

In April 2017 the Group placed five-year Rouble Bonds (001P-01R series) with the total par value of RUB 15 billion. The bonds bear interest of 8.7% per annum.

In August 2017 the Group placed seven-year Rouble Bonds (001P-02R series) with the total par value of RUB 15 billion. The bonds bear interest of 8.25% per annum.

 

20. Other non-current financial liabilities

Other non-current financial liabilities as of 30 September 2017 and 31 December 2016 comprise the following:

 

 30 September 2017

 31 December 2016

Currency - RUB millions

 

Deferred consideration

56,896

60,384

Forward contracts - cash flow hedge

1,380

28,015

Other liabilities

1,009

1,345

Total other non-current financial liabilities

59,285

89,744

 

 

Deferred consideration represents liability to PJSC Gazprom for assets relating to Prirazlomnoye project. In February 2017 the payment schedule was modified. The effect of the change in carrying value of liability due to the contract term revision in amount of RUB 7.6 billion was reflected in additional paid-in capital.

 

21. Finance lease

In 2016 the Group entered into an agreement to lease vessels and the contract was classified as a finance lease. During the nine months ended 30 September 2017 the Group became entitled to exercise the right to use the assets. The net book value of the leased assets as of 30 September 2017 is RUB 25.1 billion. Upon termination of lease term ownership title to the vessels transfers to the Group. The lease contract also contains an option for early purchase of the assets by the Group.

Net book value of other items of PPE under finance lease contracts is non significant.

The reconciliation between future minimum lease payments and their present value as of 30 September 2017 is presented in the table below:

 

 Minimum lease payments

 Present value of minimum lease payments

Currency - RUB millions

 

30 September 2017

 Less than one year

2,795

2,703

 Between one and five years

11,254

9,315

 More than five years

18,860

10,685

Total minimum lease payments

32,909

22,703

 

The difference between the minimum lease payments and their present value represents future finance charges on finance lease liabilities.

 

 

 

22. Net foreign exchange gain

Net foreign exchange gain for the three and nine months ended 30 September 2017 and 2016 comprise the following:

 

 Currency - RUB millions

 

 3 months ended30 September 2017

 3 months ended30 September 2016

 9 months ended30 September 2017

 9 months ended30 September 2016

Net foreign exchange gain on

financing activities, including:

5,664

5,362

15,236

49,628

foreign exchange gain

6,621

7,405

16,948

80,428

foreign exchange loss

(957)

(2,043)

(1,712)

(30,800)

Net foreign exchange loss on

operating activities

(3,427)

(1,429)

(7,294)

(29,585)

Net foreign exchange gain

2,237

3,933

7,942

20,043

 

 

23. Finance income

Finance income for the three and nine months ended 30 September 2017 and 2016 comprise the following:

 

 Currency - RUB millions

 

 3 months ended30 September 2017

 3 months ended30 September 2016

 9 months ended30 September 2017

 9 months ended30 September 2016

Interest income on loans issued

2,012

2,043

6,111

5,454

Interest on bank deposits

689

521

1,387

1,463

Other financial income

340

474

768

1,385

Total finance income

3,041

3,038

8,266

8,302

 

 

24. Finance expense

Finance expense for the three and nine months ended 30 September 2017 and 2016 comprise the following:

 

 Currency - RUB millions

 

 3 months ended30 September 2017

 3 months ended30 September 2016

 9 months ended30 September 2017

 9 months ended30 September 2016

Interest expense

12,115

11,225

35,640

34,325

Decommissioning provision: unwinding of discount

657

594

1,962

1,786

Less: capitalised interest

(6,746)

(3,974)

(18,314)

(9,828)

Finance expense

6,026

7,845

19,288

26,283

 

 

25. Fair value measurement

The following assets and liabilities are measured at fair value in the Interim Condensed Consolidated Financial Statements: derivative financial instruments (forward exchange contracts and interest rate swaps used as hedging instrument), Stock Appreciation Rights plan (SARs) and financial investments classified as available for sale except for unquoted equity instruments whose fair value cannot be measured reliably that are carried at cost less any impairment losses. Derivative financial instruments and SARs refer to Level 2 of the fair value measurement hierarchy, i.e. their fair value is determined on the basis of inputs that are observable for the asset or liability either directly or indirectly. The fair value of the foreign exchange contracts is determined by using forward exchange rates at the reporting date with the resulting value discounted back to present value. The fair value of the liability under the SAR plan is estimated using the Black-Scholes-Merton option-pricing model by reference primarily to the Company's share price, historic volatility in the share price, dividend yield and interest rates for periods comparable to the remaining life of the award. There were no transfers between the levels of the fair value hierarchy during the interim period. There are no significant assets or liabilities measured at fair value categorised within Level 1 or Level 3 of the fair value hierarchy.

As of 30 September 2017 the fair value of bonds and loan participation notes is RUB 347,430 million (RUB 315,488 million as of 31 December 2016). Carrying value of other financial assets and liabilities approximate their fair value.

 

26. Commitments and contingencies

Taxes

Russian tax and customs legislation is subject to frequent changes and varying interpretations. Management's treatment of such legislation as applied to the transactions and activity of the Group, including calculation of taxes payable to federal, regional and municipal budgets, may be challenged by the relevant authorities. The Russian tax authorities may take a more assertive position in their treatment of legislation and assessments, and there is a risk that transactions and activities that have not been challenged in the past may be challenged later. As a result, additional taxes, penalties and interest may be accrued. Generally, taxpayers are subject to tax audits for a period of three calendar years immediately preceding the year in which the decision to carry out a tax audit has been taken. Under certain circumstances tax audits may cover longer periods. The years 2014-2017 are currently open for tax audit. Management believes it has adequately provided for any probable additional tax accruals that might arise from these tax audits.

Russian tax legislation on tax control over prices applied for tax purposes in related party transactions ("transfer pricing rules") was amended starting from 1 January 2012 to introduce significant reporting and documentation requirements regarding market environment at the date of transaction. Compared to the old rules the new transfer pricing rules appear to be more technically elaborate and better aligned with the Transfer Pricing Guidelines developed by the Organisation for Economic Cooperation and Development (OECD). The transfer pricing rules allow the tax authorities to make transfer pricing adjustments to the respective tax bases and impose additional tax liabilities in respect of controllable transactions (transactions with related parties and some transactions with unrelated parties), in cases where the prices of such transactions do not correspond to the ranges of prices deemed to be fair market prices for tax purposes defined in compliance with the said rules.

The compliance of the prices of the Group's controllable transactions with related parties with the transfer pricing rules is subject to regular internal control. Management believes that the transfer pricing documentation that the Group has prepared to confirm its compliance with the transfer pricing rules provides sufficient evidence to support the Group's tax positions and related tax returns. In addition in order to mitigate potential risks, the Group regularly negotiates approaches to defining prices used for tax purposes for major controllable transactions with tax authorities in advance. As of 30 September 2017 fifteen pricing agreements between the Group and tax authorities regarding major intercompany transactions have been concluded.

However, given that the practice of enforcement of the new transfer pricing rules has not yet developed and some clauses of the applicable law are ambiguous and contain contradictions, the impact of the transfer pricing rules on the Group's tax liabilities cannot be reliably estimated.

 

Economic environment in the Russian Federation

The Russian Federation displays certain characteristics of an emerging market. Tax, monopoly, currency and customs legislation of the Russian Federation is subject to varying interpretations and contributes to the challenges faced by companies operating in the Russian Federation. The political and economic instability, uncertainty and volatility of the financial markets and other risks may have negative effects on the Russian financial and corporate sectors. The future economic development of the Russian Federation is dependent upon external factors and internal measures undertaken by the government to sustain growth and to change the tax, legal and regulatory environment. Management believes it is taking all necessary measures to support the sustainability and development of the Group's business in the current business and economic environment.

In 2014 the U.S., the EU and certain other countries imposed sanctions on the Russian energy sector that partially apply to the Group. The information on the main restrictions related to sanctions was disclosed in the Consolidated Financial Statements as of and for the year ended 31 December 2016. In August 2017 the U.S. signed an act to impose further sanctions against the Russian Federation, North Korea and Iran. The Group assessed that the new sanctions don't have significant impact on its activity.

Environmental matters

The enforcement of environmental regulation in the Russian Federation is evolving and the enforcement posture of government authorities is continually being reconsidered. The Group periodically evaluates its potential obligations under environmental regulation. Management is of the opinion that the Group has met the government's requirements concerning environmental matters, and therefore the Group does not have any material environmental liabilities.

Capital commitments

As of 30 September 2017 the Group has entered into contracts to purchase property, plant and equipment for RUB 362,800 million (RUB 300,978 million as of 31 December 2016).

 

27. Related party transactions

For the purpose of these Interim Condensed Consolidated Financial Statements parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operational decisions as defined by IAS 24 - Related Party Disclosures. Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.

The Group has applied the exemption as allowed by IAS 24 not to disclose all government related transactions, as the parent of the Company is effectively being controlled by the Russian Government. In the course of its ordinary business the Group enters into transactions with natural monopolies, transportation companies and other companies controlled by the Russian Government. Such purchases and sales are individually insignificant and are generally entered into on market or regulated prices. Transactions with the state also include taxes which are detailed in Notes 9 and 18. The Group also leases vessels under time-charter agreements with a government related entity (lease expense amounted RUB 4.0 billion for the nine months ended 30 September 2017). The tables below summarise transactions in the ordinary course of business with either the parent company or associates and joint ventures.

The Group enters into transactions with related parties based on market or regulated prices. Short-term and long-term loans provided as well as debt are based on market conditions available for not related entities.

As of 30 September 2017 and 31 December 2016 the outstanding balances with related parties were as follows:

 

 Currency - RUB millions

 

30 September 2017

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

15,627

 -

Short-term financial assets

 -

 -

34,825

Trade and other receivables

7,407

4,939

12,157

Other assets

815

5,301

960

Long-term financial assets

 -

 -

29,625

Total assets

8,222

25,867

77,567

Short-term debt and other current financial liability

 -

 -

419

Trade and other payables

1,847

4,439

25,083

Other current liabilities

2,656

387

45

Long-term debt and other non-current financial liability

58,108

58,017

 -

Total liabilities

62,611

62,843

25,547

 

 

Currency - RUB millions

 

 31 December 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

7,723

 -

Short-term financial assets

 -

860

40,381

Trade and other receivables

3,693

4,160

13,212

Other assets

614

4,290

1,224

Long-term financial assets

 -

 -

30,273

Total assets

4,307

17,033

85,090

Short-term debt and other current financial liability

 -

 -

1,029

Trade and other payables

1,921

3,236

8,066

Other current liabilities

772

392

201

Long-term debt and other non-current financial liability

60,276

60,657

 -

Total liabilities

62,969

64,285

9,296

 

 

For the nine months ended 30 September 2017 and 2016 the following transactions occurred with related parties:

 

Currency - RUB millions

 

9 months ended30 September 2017

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

26,240

28,541

38,979

Other revenue

3

4,505

7,250

Purchases of crude oil, gas and oil products

 -

33,765

97,282

Production related services

24

22,741

15,867

Transportation costs

7,408

1,252

7,293

Interest expense

4,130

2,313

32

Interest income

 -

141

5,640

  

 

Currency - RUB millions

 

9 months ended

30 September 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

20,422

26,105

37,779

Other revenue

35

4,187

4,305

Purchases of crude oil, gas and oil products

 -

29,162

67,563

Production related services

25

14,187

14,434

Transportation costs

5,277

1,337

4,056

Interest expense

4,927

2,907

114

Interest income

 -

122

4,802

 

 

Transactions with Key Management Personnel

 

For the nine months ended 30 September 2017 and 2016 the Group recognised RUB 1,434 million and RUB 1,254 million, respectively, as compensation for key management personnel (members of the Board of Directors and Management Committee). Key management remuneration includes salaries, bonuses, quarterly accruals of SAR and other contributions. 

 

28. Segment information

Operating segments are components that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the chief operating decision maker (CODM), and for which discrete financial information is available.

The Group manages its operations in 2 operating segments: Upstream and Downstream.

Upstream segment (exploration and production) includes the following Group operations: exploration, development, production and sale of crude oil and natural gas (including joint ventures results), oil field services. Downstream segment (refining and marketing) processes crude into refined products and purchases, sells and transports crude oil and refined petroleum products.

The information about the Group's operating segments for the nine months ended 30 September 2017 and 2016 is presented below:

 

Currency - RUB millions

 

9 months ended 30 September 2017

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

156,171

1,195,688

-

1,351,859

Inter-segment

448,021

21,515

(469,536)

-

 Total revenue from sales

604,192

1,217,203

(469,536)

1,351,859

 Adjusted EBITDA

298,297

100,949

-

399,246

 Depreciation, depletion and amortisation

78,214

23,861

-

102,075

 Capital expenditure

151,487

91,281

-

242,768

 

  

 

Currency - RUB millions

 

9 months ended 30 September 2016

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

75,383

1,035,737

-

1,111,120

Inter-segment

376,860

16,444

(393,304)

-

 Total revenue from sales

452,243

1,052,181

(393,304)

1,111,120

 Adjusted EBITDA

230,502

94,367

-

324,869

 Depreciation, depletion and amortisation, including:

64,594

24,674

-

89,268

Impairment of assets

5,028

-

-

5,028

 Capital expenditure

181,523

84,481

-

266,004

 

 

Intersegment revenues are based upon prices effective for local markets and linked to market prices.

Eliminations and other adjustments section encompasses elimination of inter-segment sales and related unrealised profits, mainly from the sale of crude oil and products, and other adjustments.

Adjusted EBITDA represents the Group's EBITDA and its share in associates' and joint ventures' EBITDA. Management believes that adjusted EBITDA represents useful means of assessing the performance of the Group's ongoing operating activities, as it reflects the Group's earnings trends without showing the impact of certain charges. EBITDA is defined as earnings before interest, income tax expense, depreciation, depletion and amortisation, foreign exchange gain (loss), other non-operating expenses and includes the Group's share of profit of associates and joint ventures. EBITDA is a supplemental non-IFRS financial measure used by Management to evaluate operations.

The geographical segmentation of the Group's revenue and capital expenditures for the nine months ended 30 September 2017 and 2016 is presented below:

 

Currency - RUB millions

 

9 months ended 30 September 2017

 Russian Federation

 CIS

 Export and international operations

 Total

Sales of crude oil

63,040

20,694

311,137

394,871

Sales of petroleum products

640,390

56,308

291,631

988,329

Sales of gas

27,432

-

1,005

28,437

Other sales

35,957

1,553

8,378

45,888

Less custom duties and sales related excises

-

(903)

(104,763)

(105,666)

 Revenues from external customers, net

766,819

77,652

507,388

1,351,859

9 months ended 30 September 2016

Sales of crude oil

67,146

19,354

180,854

267,354

Sales of petroleum products

552,932

52,924

281,789

887,645

Sales of gas

21,893

-

1,441

23,334

Other sales

33,263

1,528

8,202

42,993

Less custom duties and sales related excises

-

(925)

(109,281)

(110,206)

 Revenues from external customers, net

675,234

72,881

363,005

1,111,120

 

 

 Russian Federation

 CIS

 Export and international operations

 Total

Currency - RUB millions

 

Non-current assets as of 30 September 2017

2,050,138

10,719

312,001

2,372,858

Capital expenditures for the 9 months ended30 September 2017

226,210

661

15,897

242,768

Non-current assets as of 31 December 2016

1,822,912

11,396

310,132

2,144,440

Capital expenditures for the 9 months ended30September 2016

247,786

435

17,783

266,004

Impairment of assets for the 9 months ended30 September 2016

-

-

5,028

5,028

 

Adjusted EBITDA for the three and nine months ended 30 September 2017 and 2016 is reconciled below:

 

 Currency - RUB millions

 

 3 months ended30 September 2017

 3 months ended30 September 2016

 9 months ended30 September 2017

 9 months ended30 September 2016

Profit for the period

82,448

60,527

200,499

152,274

Total income tax expense

18,351

15,823

46,513

33,615

Finance expense

6,026

7,845

19,288

26,283

Finance income

(3,041)

(3,038)

(8,266)

(8,302)

Depreciation, depletion and amortisation

35,781

29,039

102,075

89,268

Net foreign exchange gain

(2,237)

(3,933)

(7,942)

(20,043)

Other gain / (loss), net

(413)

2,613

2,964

14,766

EBITDA

136,915

108,876

355,131

287,861

less share of profit of associates and joint

ventures

(12,526)

(8,437)

(31,236)

(24,468)

add share of EBITDA of associates and joint

ventures

29,050

20,899

75,351

61,476

Total adjusted EBITDA

153,439

121,338

399,246

324,869

 

 

29. Subsequent events

In October 2017 the Group placed five-year Rouble Bonds (001P-03R series) with the total par value of RUB 25 billion. The bonds bear interest of 7.85% per annum.

In October 2017 the Group performed pre-scheduled principal repayment in the total amount of RUB 14.7 billion under long-term facility agreement with VTB Bank (PJSC).

In November 2017 the Board of Directors recommended to approve interim dividends on the ordinary shares for the nine months ended 30 September 2017 in the amount of RUB 10 per share.

 

The Group's office is

3-5 Pochtamtskaya St.,St. Petersburg, Russian Federation190000

Telephone: +7 (812) 363-31-52Hotline: 8-800-700-31-52Fax: +7 (812) 363-31-51

www.gazprom-neft.ru

Investor Relations

Tel.: +7 (812) 385-95-48Email: ir@gazprom-neft.ru

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTGIBDBRUBBGRL
Date   Source Headline
15th Jun 20222:11 pmRNSEffective delisting date
24th Feb 20224:41 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
18th Feb 20221:04 pmRNSAnnual Financial Report
10th Jan 20224:40 pmRNSSecond Price Monitoring Extn
10th Jan 20224:35 pmRNSPrice Monitoring Extension
29th Dec 20217:00 amRNSGM Statement
18th Nov 202112:25 pmRNS3rd Quarter Results
9th Nov 20214:40 pmRNSSecond Price Monitoring Extn
9th Nov 20214:36 pmRNSPrice Monitoring Extension
20th Aug 20212:05 pmRNSHalf-year Report
16th Jun 20218:32 amRNSAnnual Financial Report
19th May 20211:13 pmRNS1st Quarter Results
25th Feb 20217:50 amRNSAnnual Financial Report
14th Jan 202112:38 pmRNSGM Statement
19th Nov 20202:58 pmRNS3rd Quarter Results
16th Nov 20204:35 pmRNSPrice Monitoring Extension
4th Nov 20204:36 pmRNSPrice Monitoring Extension
3rd Nov 20204:35 pmRNSPrice Monitoring Extension
28th Aug 20209:11 amRNSHalf-year Report
23rd Jun 202010:53 amRNSResult of AGM
1st Jun 20209:23 amRNS1st Quarter Results
22nd May 20204:19 pmRNSDividend Declaration
22nd May 20204:08 pmRNSNotice of AGM
19th May 20203:11 pmRNSAnnual Financial Report
16th Oct 201912:02 pmRNSPrice Monitoring Extension
16th Sep 201911:10 amRNSResult of GM dated September 02, 2019
16th Sep 201911:00 amRNSNotice of Extraordinary GM of Shareholders
16th Sep 201910:53 amRNSIFRS Financial Statements June 30, 2019
16th Sep 201910:45 amRNSResult of GM dated August 01, 2019
16th Sep 201910:44 amRNSNotice of Extraordinary GM of Shareholders
10th Jul 20191:24 pmRNSResult of GM dated April 19, 2019
5th Jul 20199:51 amRNSResult of AGM dated June 14, 2019
1st Jul 20194:36 pmRNSNotice of Extraordinary GM of Shareholders
21st May 20194:33 pmRNSIFRS Financial Statements March 31, 2019
15th May 20198:48 amRNSNotice of Annual General Meeting of Shareholders
21st Mar 20197:00 amRNSNotice of extraordinary GM of Shareholders
18th Mar 201910:17 amRNSIFRS Financial Statements December 31, 2018
28th Dec 20183:06 pmRNSResult of General Meeting of Shareholders
16th Nov 201810:53 amRNSIFRS Financial Statements September 30, 2018
14th Nov 20187:04 amRNSNotice of extraordinary GM of Shareholders
16th Aug 20181:05 pmRNSIFRS Financial Statements June 30, 2018
18th Jun 201812:53 pmRNSResult of AGM
14th Jun 201811:22 amRNSGazprom Neft 2017 Annual Report
29th May 201810:01 amRNSIFRS Financial Statements March 31, 2018
10th May 20188:12 amRNSNotice of Annual General Meeting of Shareholders
6th Mar 20187:02 amRNSIFRS Financial Statement December 31,2017
6th Dec 20173:45 pmRNSSecond Price Monitoring Extn
6th Dec 20173:40 pmRNSPrice Monitoring Extension
16th Nov 20179:04 amRNS3rd Quarter Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.