Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksGAZ.L Regulatory News (GAZ)

  • There is currently no data for GAZ

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

IFRS Financial Statement December 31,2016

22 Feb 2017 08:11

RNS Number : 5264X
PJSC Gazprom Neft
22 February 2017
 

Gazprom Neft Group

Consolidated Financial Statements

As of and for the year ended 31 December 2016

Gazprom Neft Group

Consolidated Statement of Financial Position

Currency - RUB millions

 

 Notes

 31 December 2016

 31 December 2015

 Assets

Current assets

Cash and cash equivalents

6

33,621

114,198

Short-term financial assets

7

42,113

65,157

Trade and other receivables

8

115,559

95,241

Inventories

9

100,701

102,378

Current income tax prepayments

10,353

13,903

Other taxes receivable

10

53,482

57,700

Other current assets

11

40,503

62,167

Total current assets

396,332

510,744

Non-current assets

Property, plant and equipment

12

1,726,345

1,587,653

Goodwill and other intangible assets

13

70,151

75,090

Investments in associates and joint ventures

14

201,548

169,611

Long-term trade and other receivables

5,129

8,867

Long-term financial assets

16

40,167

50,884

Deferred income tax assets

17

8,039

22,099

Other non-current assets

18

101,100

60,518

Total non-current assets

2,152,479

1,974,722

Total assets

2,548,811

2,485,466

 Liabilities and shareholders' equity

Current liabilities

Short-term debt and current portion of long-term debt

19

80,187

147,319

Trade and other payables

20

95,624

104,830

Other current liabilities

21

28,680

32,870

Current income tax payable

2,296

1,096

Other taxes payable

22

67,259

49,011

Provisions and other accrued liabilities

23

15,406

13,938

Total current liabilities

289,452

349,064

Non-current liabilities

Long-term debt

24

596,221

670,779

Other non-current financial liabilities

25

89,744

115,375

Deferred income tax liabilities

17

81,347

68,752

Provisions and other accrued liabilities

23

45,942

31,065

Other non-current liabilities

1,938

1,942

Total non-current liabilities

815,192

887,913

Equity

Share capital

26

98

98

Treasury shares

26

(1,170)

(1,170)

Additional paid-in capital

51,047

44,326

Retained earnings

1,276,210

1,078,626

Other reserves

33,955

35,189

Equity attributable to Gazprom Neft shareholders

1,360,140

1,157,069

Non-controlling interest

37

84,027

91,420

Total equity

1,444,167

1,248,489

Total liabilities and equity

2,548,811

2,485,466

A. V. Dyukov

A. V. Yankevich

Chief Executive Officer

Chief Financial Officer

PJSC Gazprom Neft

PJSC Gazprom Neft

 

The accompanying notes are an integral part of these Consolidated Financial Statements

 

Gazprom Neft Group

Consolidated Statement of Profit and Loss and Other Comprehensive Income

Currency - RUB millions (except per share data)

 

 Notes

 Year ended31 December 2016

 Year ended31 December 2015

Sales

1,695,764

1,655,775

Less export duties and sales related excise tax

(150,156)

(187,832)

Total revenue from sales

39

1,545,608

1,467,943

Costs and other deductions

Purchases of oil, gas and petroleum products

(351,294)

(345,909)

Production and manufacturing expenses

(201,862)

(214,267)

Selling, general and administrative expenses

(108,981)

(100,176)

Transportation expenses

(132,984)

(133,320)

Depreciation, depletion and amortisation

(129,845)

(114,083)

Taxes other than income tax

22

(381,131)

(353,145)

Exploration expenses

(1,195)

(922)

Total operating expenses

(1,307,292)

(1,261,822)

Operating profit

238,316

206,121

Share of profit of associates and joint ventures

14

34,116

24,956

Net foreign exchange gain / (loss)

29

28,300

(67,910)

Finance income

30

11,071

14,732

Finance expense

31

(34,282)

(33,943)

Other (loss) / gain, net

28

(17,982)

1,494

Total other income / (expenses)

21,223

(60,671)

Profit before income tax

259,539

145,450

Current income tax expense

(21,290)

(38,026)

Deferred income tax (expense) / benefit

(28,524)

8,774

Total income tax expense

32

(49,814)

(29,252)

Profit for the period

209,725

116,198

Other comprehensive (loss) / income

Currency translation differences

(48,319)

43,739

Cash flow hedge, net of tax

33

31,501

(9,333)

Other comprehensive loss

(166)

(199)

Other comprehensive (loss) / income for the period

(16,984)

34,207

Total comprehensive income for the period

192,741

150,405

Profit attributable to:

 - Gazprom Neft shareholders

200,179

109,661

 - Non-controlling interest

9,546

6,537

Profit for the period

209,725

116,198

Total comprehensive income / (loss) attributable to:

 - Gazprom Neft shareholders

198,945

133,746

 - Non-controlling interest

(6,204)

16,659

Total comprehensive income for the period

192,741

150,405

Earnings per share attributable to Gazprom Neft shareholders

Basic earnings (RUB per share)

42.43

23.24

Diluted earnings (RUB per share)

42.43

23.24

Weighted-average number of common shares outstanding (millions)

4,718

4,718

 Gazprom Neft Group

Consolidated Statement of Changes in Shareholders' Equity

Currency - RUB millions

Attributable to Gazprom Neft shareholders

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Totalequity

Balance as of 1 January 2016

98

(1,170)

44,326

1,078,626

35,189

1,157,069

91,420

1,248,489

Profit for the period

-

-

-

200,179

-

200,179

9,546

209,725

Other comprehensive (loss) / income

Currency translation differences

-

-

-

-

(32,569)

(32,569)

(15,750)

(48,319)

Cash flow hedge, net of tax

-

-

-

-

31,501

31,501

-

31,501

Other comprehensive loss

-

-

-

-

(166)

(166)

-

(166)

Total comprehensive income / (loss) for the period

-

-

-

200,179

(1,234)

198,945

(6,204)

192,741

Transactions with owners, recorded in equity

Dividends to equity holders

-

-

-

(2,595)

-

(2,595)

(1,273)

(3,868)

Transaction under common control (Note 25)

-

-

6,835

-

-

6,835

-

6,835

Acquisition through business combination

-

-

(114)

-

-

(114)

84

(30)

Total transactions with owners

-

-

6,721

(2,595)

-

4,126

(1,189)

2,937

Balance as of 31 December 2016

98

(1,170)

51,047

1,276,210

33,955

1,360,140

84,027

1,444,167

 

Attributable to Gazprom Neft shareholders

Share capital

Treasury shares

Additional paid-in capital

Retained earnings

Other reserves

Total

Non-controlling interest

Total equity

Balance as of 1 January 2015

98

(1,170)

50,074

1,005,642

11,104

1,065,748

64,037

1,129,785

Profit for the period

-

-

-

109,661

-

109,661

6,537

116,198

Other comprehensive income / (loss)

Currency translation differences

-

-

-

-

33,617

33,617

10,122

43,739

Cash flow hedge, net of tax

-

-

-

-

(9,333)

(9,333)

-

(9,333)

Other comprehensive loss

-

-

-

-

(199)

(199)

-

(199)

Total comprehensive income for the period

-

-

-

109,661

24,085

133,746

16,659

150,405

Transactions with owners, recorded in equity

Dividends to equity holders

-

-

-

(36,677)

-

(36,677)

(1,842)

(38,519)

Transaction under common control

-

-

(5,748)

-

-

(5,748)

12,566

6,818

Total transactions with owners

-

-

(5,748)

(36,677)

-

(42,425)

10,724

(31,701)

Balance as of 31 December 2015

98

(1,170)

44,326

1,078,626

35,189

1,157,069

91,420

1,248,489

Gazprom Neft Group

Consolidated Statement of Cash Flows

Currency - RUB millions

 

 Notes

 Year ended31 December 2016

 Year ended31 December 2015

Cash flows from operating activities

Profit before income tax

259,539

145,450

Adjustments for:

Share of profit of associates and joint ventures

14

(34,116)

(24,956)

(Gain) /loss on foreign exchange differences

29

(28,300)

67,910

Finance income

30

(11,071)

(14,732)

Finance expense

31

34,282

33,943

Depreciation, depletion and amortisation

12,13

129,845

114,083

Net impairement of receivables and other assets

7,587

2,090

Write-off payables

-

(16,107)

Other non-cash items

3,801

4,488

Operating cash flow before changes in working capital

361,567

312,169

Changes in working capital:

Accounts receivable

(30,397)

16,019

Inventories

(3,462)

6,128

Taxes receivable

4,218

1,704

Other assets

8,999

6,294

Accounts payable

12,288

(2,245)

Taxes payable

19,729

(2,905)

Other liabilities

3,841

(6,653)

Total effect of working capital changes

15,216

18,342

Income taxes paid

(22,158)

(19,522)

Interest paid

(36,476)

(28,229)

Dividends received

3,148

2,415

Net cash provided by operating activities

321,297

285,175

Cash flows from investing activities

Acquisition of subsidiaries and joint operations, net of cash acquired

(1,040)

303

Increase in cash due to acquisition of a subsidiary under common control

-

2,229

Proceeds from disposal of subsidiaries, net of cash disposed

-

(9)

Acquisition of associates and joint ventures

(988)

(106)

Bank deposits placement

(1,425)

(128,298)

Repayment of bank deposits

49,942

174,043

Acquisition of other investments

-

(4,476)

Proceeds from sales of other investments

3,241

-

Short-term loans issued

(6,940)

(26,169)

Repayment of short-term loans issued

10,815

27,883

Long-term loans issued

(21,904)

(25,578)

Repayment of long-term loans issued

12,684

5,737

Purchases of property, plant and equipment and intangible assets

(384,817)

(349,036)

Proceeds from sale of property, plant and equipment and intangible assets

1,008

982

Proceeds from sale of other non-current assets

18

11,186

-

Interest received

4,384

7,984

Net cash used in investing activities

(323,854)

(314,511)

Cash flows from financing activities

Proceeds from short-term borrowings

81,319

35,171

Repayment of short-term borrowings

(95,656)

(13,691)

Proceeds from long-term borrowings

142,947

153,748

Repayment of long-term borrowings

(192,539)

(53,663)

Transaction costs directly attributable to the borrowings received

(649)

(350)

Dividends paid to Gazprom Neft shareholders

(2,598)

(36,346)

Dividends paid to non-controlling interest

(1,254)

(2,676)

Net cash (used in) / provided by financing activities

(68,430)

82,193

(Decrease) / increase in cash and cash equivalents

(70,987)

52,857

Effect of foreign exchange on cash and cash equivalents

(9,590)

8,174

Cash and cash equivalents as of the beginning of the period

114,198

53,167

Cash and cash equivalents as of the end of the period

33,621

114,198

The accompanying notes are an integral part of these Consolidated Financial Statements

Gazprom Neft Group

Notes to the Consolidated Financial Statements

As of and for the year ended 31 December 2016

Currency - RUB millions (unless otherwise stated)

 

1. General

Description of business

PJSC Gazprom Neft (the "Company") and its subsidiaries (together referred to as the "Group") is a vertically integrated oil company operating in the Russian Federation, CIS and internationally. The Group's principal activities include exploration, production and development of crude oil and gas, production of refined petroleum products and distribution and marketing operations through its retail outlets.

The Company was incorporated in 1995 and is domiciled in the Russian Federation. The Company is a public joint stock company and was set up in accordance with Russian regulations. PJSC Gazprom ("Gazprom", a state controlled entity), the Group's ultimate parent company, owns 95.7% of the shares in the Company.

2. Summary of significant accounting policies

Basis of presentation

The Group maintains its books and records in accordance with accounting and taxation principles and practices mandated by legislation in the countries in which it operates (primarily the Russian Federation). The accompanying Consolidated Financial Statements were primarily derived from the Group's statutory books and records with adjustments and reclassifications made to present them in accordance with International Financial Reporting Standards ("IFRS").

Subsequent events occurring after 31 December 2016 were evaluated through 21 February 2017, the date these Consolidated Financial Statements were authorised for issue.

Basis of measurement

The Consolidated Financial Statements are prepared on the historical cost basis except that derivative financial instruments, financial investments classified as available-for-sale, and obligations under the Stock Appreciation Rights plan (SARs) are stated at fair value.

Foreign currency translation

The functional currency of each of the Group's consolidated entities is the currency of the primary economic environment in which the entity operates. In accordance with IAS 21 the Group has analysed several factors that influence the choice of functional currency and, based on this analysis, has determined the functional currency for each entity of the Group. For the majority of the entities the functional currency is the local currency of the entity.

Monetary assets and liabilities have been translated into the functional currency at the exchange rate as of reporting date. Non-monetary assets and liabilities have been translated at historical rates. Revenues, expenses and cash flows are translated into functional currency at average rates for the period or exchange rates prevailing on the transaction dates where practicable. Gains and losses resulting from the re-measurement into functional currency are included in profit and loss, except when deferred in other comprehensive income as qualifying cash flow hedges.

The presentation currency for the Group is the Russian Rouble. Gains and losses resulting from the re-measurement into presentation currency are included in a separate line of equity in the Consolidated Statement of Financial Position.

The translation of local currency denominated assets and liabilities into functional currency for the purpose of these Consolidated Financial Statements does not indicate that the Group could realise or settle, in functional currency, the reported values of these assets and liabilities. Likewise, it does not indicate that the Group could return or distribute the reported functional currency value of capital to its shareholders.

Principles of consolidation

The consolidated financial statements include the accounts of subsidiaries in which the Group has control. Control implies rights or exposure to variable returns from the involvement with the investee and the ability to affect those returns through the power over the investee. An investor has power over an investee when the investor has existing rights that give it the current ability to direct the relevant activities, i.e. the activities that significantly affect the investee's returns. An investor is exposed, or has the rights to variable returns from its involvement with investee when the investor's return from its involvement have the potential to vary as a result of the investee's performance. The financial statements of subsidiaries are included in the Consolidated Financial Statements of the Group from the date when control commences until the date when control ceases.

In assessing control, the Group takes into consideration potential voting rights that are substantive. Investments in entities that the Group does not control, but where it has the ability to exercise significant influence over operating and financial policies, are accounted for under the equity method except for investments that meet criteria of joint operations, which are accounted for on the basis of the Group's interest in the assets, liabilities, expenses and revenues of the joint operation. All other investments are classified either as held-to-maturity or as available for sale.

Business combinations

The Group accounts for its business combinations according to IFRS 3 Business Combinations. The Group applies the acquisition method of accounting and recognises assets acquired and liabilities assumed in the acquiree at the acquisition date, measured at their fair values as of that date. Determining the fair value of assets acquired and liabilities assumed requires Management's judgment and often involves the use of significant estimates and assumptions. Non-controlling interest is measured at fair value (if shares of acquired company have public market price) or at the non-controlling interest's proportionate share of the acquiree's net identifiable assets (if shares of acquired company do not have public market price).

Goodwill

Goodwill is measured by deducting the fair value net assets of the acquiree from the aggregate of the consideration transferred for the acquiree, the amount of non-controlling interest in the acquiree and fair value of an interest in the acquiree held immediately before the acquisition date. Any negative amount ("bargain purchase") is recognised in profit or loss, after Management identified all assets acquired and all liabilities and contingent liabilities assumed and reviewed the appropriateness of their measurement.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss. Transaction costs, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination, are expensed as incurred.

Non-controlling interest

Ownership interests in the Group's subsidiaries held by parties other than the Group entities are presented separately in equity in the Consolidated Statement of Financial Position. The amount of consolidated net income attributable to the parent and the non-controlling interest are both presented on the face of the Consolidated Statement of Profit and Loss and Other Comprehensive Income.

Changes in ownership interests in subsidiaries without change of control

Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions - that is, as transactions with the owners in their capacity as owners. The difference between fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

Disposal of subsidiaries

When the Group ceases to have control any retained interest in the entity is remeasured to its fair value at the date when control is lost, with the change in carrying amount of the investment to the entity recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequent accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.

Acquisitions from entities under common control

Business combinations involving entities under common control are accounted for by the Group using the predecessor accounting approach from the acquisition date. The Group uses predecessor carrying values for assets and liabilities, which are generally the carrying amounts of the assets and liabilities of the acquired entity from the consolidated financial statements of the highest entity that has common control for which consolidated financial statements are prepared. These amounts include any goodwill recorded at the consolidated level in respect of the acquired entity.

Investments in associates

An associate is an entity over which the investor has significant influence. Investments in associates are accounted for using the equity method and are recognised initially at cost. The consolidated financial statements include the Group's share of the profit or loss and other comprehensive income of equity accounted investees, after adjustments to align accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.

Joint operations and joint ventures

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement.

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement.

Where the Group acts as a joint operator, the Group recognises in relation to its interest in a joint operation:

- Its assets, including its share of any assets held jointly;

- Its liabilities, including its share of any liabilities incurred jointly;

- Its revenue from the sale of its share of the output arising from the joint operation;

- Its share of the revenue from the sale of the output by the joint operation; and

- Its expenses, including its share of any expenses incurred jointly.

With regards to joint arrangements, where the Group acts as a joint venturer, the Group recognises its interest in a joint venture as an investment and accounts for that investment using the equity method.

Transactions eliminated on consolidation

Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

Cash and cash equivalents

Cash represents cash on hand and in bank accounts, that can be effectively withdrawn at any time without prior notice. Cash equivalents include all highly liquid short-term investments that can be converted to a certain cash amount and mature within three months or less from the date of purchase. They are initially recognised based on the cost of acquisition which approximates fair value.

Non-derivative financial assets

The Group has the following non-derivative financial assets: financial assets at fair value through profit or loss, held-to-maturity financial assets, loans and receivables and available-for-sale financial assets.

The Group initially recognises loans and receivables on the date that they are originated. All other financial assets (including assets designated as at fair value through profit or loss) are recognised initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in such transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.

Financial assets at fair value through profit or loss

A financial asset is classified at fair value through profit or loss category if it is classified as held for trading or is designated as such upon initial recognition. Financial assets are designated at fair value through profit or loss if the Group manages such investments and makes purchase and sale decisions based on their fair value in accordance with the Group's documented risk management or investment strategy. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognised in profit and loss.

Held-to-maturity financial assets

If the Group has the positive intent and ability to hold to maturity debt securities that are quoted in an active market, then such financial assets are classified to held-to-maturity category. Held-to-maturity financial assets are recognised initially at fair value. Subsequent to initial recognition held-to-maturity financial assets are measured at amortised cost using the effective interest method, less any impairment losses. Any sale or reclassification of a more than insignificant amount of held-to-maturity investments not close to their maturity would result in the reclassification of all held-to-maturity investments as available-for-sale, and prevent the Group from classifying investment securities as held-to-maturity for the current and the following two financial years.

Loans and receivables

Loans and receivables is a category of financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognised initially at fair value. Subsequent to initial recognition loans and receivables are measured at amortised cost using the effective interest method, less any impairment losses. Allowances are provided for doubtful debts based on estimates of uncollectible amounts. These estimates are based on the aging of the receivable, the past history of settlements with the debtor and current economic conditions. Estimates of allowances require the exercise of judgment and the use of assumptions.

Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets that are designated as available-for-sale or are not classified in any of the above categories of financial assets. Such assets are recognised initially at fair value. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign currency differences on available-for-sale debt instruments, are recognised in other comprehensive income and presented within equity in the other reserves line. When an investment is derecognised or impaired, the cumulative gain or loss in equity is reclassified to profit and loss.

Non-derivative financial liabilities

The Group initially recognises debt securities issued and liabilities on the date that they are originated. All other financial liabilities are recognised initially on the trade date on which the Group becomes a party to the contractual provisions of the instrument. The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expired. The Group classifies non-derivative financial liabilities into the other financial liabilities category. Financial liabilities are recognised initially at fair value. Subsequent to initial recognition, these financial liabilities are measured at amortised cost using the effective interest method. Other financial liabilities comprise loans and borrowings, bank overdrafts, and trade and other payables.

Derivative financial instruments

Derivative instruments are recorded at fair value on the Consolidated Statement of Financial Position in either financial assets or liabilities. Realised and unrealised gains and losses are presented in profit and loss on a net basis, except for those derivatives, where hedge accounting is applied.

The estimated fair values of derivative financial instruments are determined with reference to various market information and other valuation methodologies as considered appropriate, however significant judgment is required in interpreting market data to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts that the Group could realise in a current market situation.

Hedge accounting

The Group applies hedge accounting policy for those derivatives that are designated as a hedging instrument (currency exchange forwards and interest-rate swaps).

The Group has designated only cash flow hedges - hedges against the exposure to the variability of cash flow currency exchange rates on a highly probable forecast transaction.

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in other comprehensive income. Changes in the fair value of certain derivative instruments that do not qualify for hedge accounting are recognised immediately in profit and loss.

When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity until the forecast transaction occurs. Any ineffective portion is directly recognised in profit and loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss on any associated hedging instrument that was reported in equity is immediately transferred to profit and loss.

The fair value of the hedge instrument is determined at the end of each reporting period with reference to the market value, which is typically determined by the credit institutions.

Inventories

Inventories, consisting primarily of crude oil, refined oil products and materials and supplies are stated at the lower of cost and net realisable value. The cost of inventories is assigned on a weighted average basis, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their existing location and condition. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

Intangible assets

Goodwill that arises on the acquisition of subsidiaries is included in intangible assets. Subsequently goodwill is measured at cost less accumulated impairment losses.

Other intangible assets that are acquired by the Group, which have finite useful lives, are measured at cost less accumulated amortisation and accumulated impairment loss.

Intangible assets that have limited useful lives are amortised on a straight-line basis over their useful lives. Useful lives with respect to intangible assets are determined as follows:

Intangible asset group

Average useful life

Licenses and software

1-5 years

Land rights

25 years

Property, plant and equipment

Property, plant and equipment is stated at cost, net of accumulated depreciation and any impairment. The cost of maintenance, repairs and replacement of minor items of property, plant are expensed when incurred; renewals and improvements of assets are capitalised. Costs of turnarounds and preventive maintenance performed with respect to oil refining assets are expensed when incurred if turnaround does not involve replacement of assets or installation of new assets. Upon sale or retirement of property, plant and equipment, the cost and related accumulated depreciation and impairment losses are eliminated from the accounts. Any resulting gains or losses are recorded in profit and loss.

Oil and gas properties

Exploration and evaluation assets

Acquisition costs include amounts paid for the acquisition of exploration and development licenses.

Exploration and evaluation assets include:

· Costs of topographical, geological, and geophysical studies and rights of access to properties to conduct those studies, that are directly attributable to exploration activity;

· Costs of carrying and retaining undeveloped properties;

· Bottom hole contribution;

· Dry hole contribution;

· Costs of drilling and equipping exploratory wells.

The costs incurred in finding, acquiring, and developing reserves are capitalised on a 'field by field' basis.

Costs of topographical, geological, and geophysical studies, rights of access to properties to conduct those studies are considered as part of oil and gas assets until it is determined that the reserves are proved and are commercially viable. On discovery of a commercially-viable mineral reserve, the capitalised costs are allocated to the discovery.

If no reserves are found, the exploration asset is tested for impairment. If extractable hydrocarbons are found then it should be subject to further appraisal activity, which may include drilling of further wells. If they are likely to be developed commercially (including dry holes), the costs continue to be carried as oil and gas asset as long as some sufficient/continued progress is being made in assessing the commerciality of the hydrocarbons. All such carried costs are subject to technical, commercial and Management review as well as review for impairment at least once a year to confirm the continued intent to develop or otherwise extract value from the discovery. When this is no longer the case, the costs are written off.

Other exploration costs are charged to expense when incurred.

An exploration and evaluation asset is reclassified to property, plant and equipment and intangible assets when the technical feasibility and commercial viability of extracting a mineral resource are demonstrable. Exploration and evaluation assets are assessed for impairment, and any impairment loss is recognised, before reclassification. Exploration and development licenses are classified as property, plant and equipment after transfer from exploration and evaluation assets.

Development costs

Development costs are incurred to obtain access to proved reserves and to provide facilities for extracting, treating, gathering and storing oil and gas. They include the costs of development wells to produce proved reserves as well as costs of production facilities such as lease flow lines, separators, treaters, heaters, storage tanks, improved recovery systems, and nearby gas processing facilities.

Expenditures for the construction, installation, or completion of infrastructure facilities such as platforms, pipelines and the drilling of development wells are capitalised within oil and gas assets.

Depreciation, depletion and amortisation

Depletion of acquisition and development costs of proved oil and gas properties is calculated using the unit-of-production method based on proved reserves and proved developed reserves. Acquisition costs of unproved properties are not amortised.

Depreciation and amortisation with respect to operations other than oil and gas producing activities is calculated using the straight-line method based on estimated economic lives. Depreciation rates are applied to similar types of buildings and equipment having similar economic characteristics, as shown below:

Asset group

Average useful life

Buildings and constructions

8-35 years

Machinery and equipment

8-20 years

Vehicles and other equipment

3-10 years

Catalysts and reagents mainly used in the refining operations are treated as other assets. 

Capitalisation of borrowing costs 

Borrowing costs directly attributable to the acquisition, construction or production of assets (including oil and gas properties) that necessarily take a substantial time to get ready for intended use or sale (qualifying assets) are capitalised as part of the costs of those assets. Exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to interest costs are included in the borrowing costs eligible for capitalisation.

Impairment of non-current assets

The carrying amounts of the Group's non-current assets, other than assets arising from goodwill, inventories, long-term financial assets and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment.

Goodwill is tested for impairment annually or more frequently if impairment indicators arise. An impairment loss recognised for goodwill is not reversed in a subsequent period. 

If any indication of impairment exists, the group makes an estimate of the asset's recoverable amount. Individual assets are grouped for impairment assessment purposes at the lowest level at which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets (cash-generated units - CGUs). The carrying amount of the CGUs (including goodwill) is compared with their recoverable amount. The recoverable amount of CGUs to which goodwill is allocated is the higher of value in use and fair value less costs of disposal. Where the recoverable amount of the CGUs to which goodwill has been allocated is less than the carrying amount, an impairment loss is recognised.

An impairment loss is recognised in profit and loss.

Impairment of non-derivative financial assets

Financial assets are assessed at each reporting date to determine whether there is any objective evidence of impairment. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

The Group considers evidence of impairment for loans and receivables and held-to-maturity investments at both a specific asset and collective level. All individually significant loans and receivables and held-to-maturity investments are assessed for specific impairment. Loans and receivables and held-to-maturity investments that are not individually significant are collectively assessed for impairment by grouping together loans and receivables and held-to-maturity investments with similar risk characteristics.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount, and the present value of the estimated future cash flows discounted at the asset's original effective interest rate. Losses are recognised in profit or loss and reflected in an allowance account against loans and receivables or held-to-maturity investments.

Decommissioning obligations

The Group has decommissioning obligations associated with its core activities. The nature of the assets and potential obligations is as follows:

Exploration and production: the Group's activities in exploration, development and production of oil and gas in the deposits are related to the use of such assets as wells, well equipment, oil gathering and processing equipment, oil storage tanks and infield pipelines. Generally, licenses and other permissions for mineral resources extraction require certain actions to be taken by the Group in respect of liquidation of these assets after oil field closure. Such actions include well plugging and abandonment, dismantling equipment, soil recultivation, and other remediation measures. When an oil field is fully depleted, the Group will incur costs related to well retirement and associated environmental protection measures.

Refining, marketing and distribution: the Group's oil refining operations are carried out at large manufacturing facilities that have been operated for several decades. The nature of these operations is such that the ultimate date of decommissioning of any sites or facilities is unclear. Current regulatory and licensing rules do not provide for liabilities related to the liquidation of such manufacturing facilities or of retail fuel outlets. Management therefore believes that there are no legal or contractual obligations related to decommissioning or other disposal of these assets.

Management makes provision for the future costs of decommissioning oil and gas production facilities, wells, pipelines, and related support equipment and for site restoration based on the best estimates of future costs and economic lives of the oil and gas assets. Estimating future asset retirement obligations is complex and requires Management to make estimates and judgments with respect to removal obligations that will occur many years in the future. The Group applies risk-free rate adjusted for specific risks of the liability for the purpose of estimating asset retirement obligations.

Changes in the measurement of existing obligations can result from changes in estimated timing, future costs or discount rates used in valuation.

The amount recognised as a provision is the best estimate of the expenditures required to settle the present obligation at the reporting date based on current legislation in each jurisdiction where the Group's operating assets are located, and is also subject to change because of revisions and changes in laws and regulations and their interpretation. As a result of the subjectivity of these provisions there is uncertainty regarding both the amount and estimated timing of such costs.

The estimated costs of dismantling and removing an item of property, plant and equipment are added to the cost of the item either when an item is acquired or as the item is used during a particular period. Changes in the measurement of an existing decommissioning obligation that result from changes in the estimated timing or amount of any cash outflows, or from changes in the discount rate are reflected in the cost of the related asset in the current period.

Income taxes

Currently some Group companies including PJSC Gazprom Neft exercise the option to pay taxes as a consolidated tax-payer and are subject to taxation on a consolidated basis. The majority of the Group companies do not exercise such an option and current income taxes are provided on the taxable profit of each subsidiary. Most subsidiaries are subject to the Russian Federation Tax Code, under which income taxes are payable at a rate of 20% after adjustments for certain items, that are either not deductible or not taxable for tax purposes. In some cases income tax rate could be set at lower level as a tax concession stipulated by regional legislation. Subsidiaries operating in countries other than the Russian Federation are subject to income tax at the applicable statutory rate in the country in which these entities operate.

Deferred income tax assets and liabilities are recognised in the accompanying Consolidated Financial Statements in the amounts determined by the Group using the balance sheet liability method in accordance with IAS 12 Income Taxes. This method takes into account future tax consequences attributable to temporary differences between the carrying amounts of existing assets and liabilities for the purpose of the Consolidated Financial Statements and their respective tax bases and in respect of operating loss and tax credit carry-forwards. Deferred income tax assets and liabilities are measured using the enacted tax rates that are expected to apply to taxable income in the years in which those temporary differences are expected to reverse and the assets recovered and liabilities settled. Deferred tax assets for deductible temporary differences and tax loss carry forwards are recorded only to the extent that it is probable that future taxable profit will be available against which the deductions can be utilised.

Mineral extraction tax and excise duties

Mineral extraction tax and excise duties, which are charged by the government on the volumes of oil and gas extracted or refined by the Group, are included in operating expenses. Taxes charged on volumes of goods sold are recognised as a deduction from sales.

Common stock

Common stock represents the authorised capital of the Company, as stated in its charter document. The common shareholders are allowed one vote per share. Dividends paid to shareholders are determined by the Board of Directors and approved at the annual shareholders' meeting.

Treasury stock

Common shares of the Company owned by the Group as of the reporting date are designated as treasury shares and are recorded at cost using the weighted-average method. Gains on resale of treasury shares are credited to additional paid-in capital whereas losses are charged to additional paid-in capital to the extent that previous net gains from resale are included therein or otherwise to retained earnings.

Earnings per share

Basic and diluted earnings per common share are determined by dividing the available income to common shareholders by the weighted average number of shares outstanding during the period. There are no potentially dilutive securities.

Stock-based compensation

The Group accounts for its best estimate of the obligation under cash-settled stock-appreciation rights ("SAR") granted to employees at fair value on the date of grant. The estimate of the final liability is re-measured to fair value at each reporting date and the compensation charge recognised in respect of SAR in profit and loss is adjusted accordingly. Expenses are recognised over the vesting period.

Retirement and other benefit obligations

The Group and its subsidiaries do not have any substantial pension arrangements separate from the State pension scheme of the Russian Federation, which requires current contributions by the employer calculated as a percentage of current gross salary payments; such contributions are charged to expense as incurred. The Group has no significant post-retirement benefits or other significant compensated benefits requiring accrual.

Leases

Leases under the terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.

Other leases are operating leases and the leased assets are not recognised on the Group's statement of financial position. The total lease payments are charged to profit or loss for the year on a straight-line basis over the lease term.

Recognition of revenues

Revenues from the sales of crude oil, petroleum products, gas and all other products are recognised when deliveries are made to final customers, title passes to the customer, collection is reasonably assured, and the sales price to final customers is fixed or determinable. Specifically, domestic crude oil sales and petroleum product and materials sales are recognised when they are shipped to customers, which is generally when title passes. For export sales, title generally passes at the border of the Russian Federation and the Group is responsible for transportation, duties and taxes on those sales.

Revenue is recognised net of value added tax (VAT), excise taxes calculated on revenues based on the volumes of goods sold, customs duties and other similar compulsory payments.

Sales include revenue, export duties and sales related excise tax.

Buy / sell transactions

Purchases and sales under the same contract with a specific counterparty (buy-sell transaction) are eliminated under IFRS. The purpose of the buy-sell operation, i.e. purchase and sale of same type of products in different locations during the same reporting period from / to the same counterparty, is to optimise production capacities of the Group rather than generate profit. After elimination, any positive difference is treated as a decrease in transportation costs and any negative difference is treated as an increase in transportation costs.

Transportation costs

Transportation expenses recognised in profit and loss represent expenses incurred to transport crude oil and oil products through the PJSC "AK "Transneft" pipeline network, costs incurred to transport crude oil and oil products by maritime vessel and railway and all other shipping and handling costs.

Other Comprehensive income / loss

All other comprehensive income / loss is presented by the items that are or may be reclassified subsequently to profit or loss, net of related deferred tax.

Changes in presentation and classification

In 2016 the Group changed presentation of asset impairement loss and gain in the Consolidated Statement of Profit and Loss and Other Comprehensive Income. These items were reclassified to financial statements line item Depreciation, depletion and amortisation from Other gain and loss line item. The Group believes that the change provides reliable and more relevant information. Impairment loss in the amount of RUB 15,582 million recognised in 2015 was reclassified to financial statements line item Depreciation, depletion and amortization to conform to the current year's presentation. Such reclassifications have no effect on profit for the period, net cash flow or shareholders' equity. Since the reclassification has no effect on Consolidated Statement of Financial Position line items the Consolidated Statement of Financial Position as of 01 January 2015 was not presented.

3. Critical accounting estimates, assumptions and judgments

Preparing these Consolidated Financial Statements in accordance with IFRS requires Management to make judgements on the basis of estimates and assumptions. These judgements affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the reporting date, and the reported amounts of revenues and expenses during the reporting period.

Management reviews the estimates and assumptions on a continuous basis, by reference to past experiences and other factors that can reasonably be used to assess the book values of assets and liabilities. Adjustments to accounting estimates are recognised in the period in which the estimate is revised if the change affects only that period or in the period of the revision and subsequent periods, if both periods are affected.

Actual results may differ from the judgements, estimates made by the management if different assumptions or circumstances apply.

Judgments and estimates that have the most significant effect on the amounts reported in these Consolidated Financial Statements and have a risk of causing a material adjustment to the carrying amount of assets and liabilities are described below.

Impairment of non-current assets

The following are examples of impairment indicators, which are reviewed by the Management: changes in the Group's business plans, changes in oil and commodity prices leading to sustained unprofitable performance, low plant utilisation, evidence of physical damage or, for oil and gas assets, significant downward revisions of estimated reserves or increases in estimated future development expenditure or decommissioning costs. In case any of such indicators exist the Group makes an assessment of recoverable amount.

The long-term business plans (models), which are approved by the Management, are the primary source of information for the determination of value in use. They contain forecasts for oil and gas production, refinery throughputs, sales volumes for various types of refined products, revenues, costs and capital expenditure.

As an initial step in the preparation of these plans, various market assumptions, such as oil prices, refining margins, refined product margins and inflation rates, are set by the Management. These market assumptions take into account long-term oil price forecasts by the research institutions, macroeconomic factors such as inflation rate and historical trends.

 

In assessing value in use, the estimated future cash flows are adjusted for the risks specific to the asset group or CGU and are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money.

Estimation of oil and gas reserves

Engineering estimates of oil and gas reserves are inherently uncertain and are subject to future revisions on annual basis. The Group estimates its oil and gas reserves in accordance with rules promulgated by the US Securities and Exchange Commission (SEC) for proved reserves. Oil and gas reserves are determined with use of certain assumptions made by the Group, for future capital and operational expenditure, estimates of oil in place, recovery factors, number of wells and cost of drilling. Accounting measures such as depreciation, depletion and amortisation charges that are based on the estimates of proved reserves are subject to change based on future changes to estimates of oil and gas reserves.

Proved reserves are defined as the estimated quantities of oil and gas which geological and engineering data demonstrate recoverability in future years from known reservoirs under existing economic conditions with reasonable certainty. In some cases, substantial new investment in additional wells and related support facilities and equipment will be required to recover such proved reserves. Due to the inherent uncertainties and the limited nature of reservoir data, estimates of underground reserves are subject to change over time as additional information becomes available.

Oil and gas reserves have a direct impact on certain amounts reported in the Consolidated Financial Statements, most notably depreciation, depletion and amortisation as well as impairment expenses. Depreciation rates on oil and gas assets using the units-of-production method for each field are based on proved developed reserves for development costs, and total proved reserves for costs associated with the acquisition of proved properties. Moreover, estimated proved reserves are used to calculate future cash flows from oil and gas properties, which serve as an indicator in determining whether or not property impairment is present.

Useful lives of property, plant and equipment

Management assesses the useful life of an asset by considering the expected usage, estimated technical obsolescence, residual value, physical wear and tear and the operating environment in which the asset is located. Differences between such estimates and actual results may have a material impact on the amount of the carrying values of the property, plant and equipment and may result in adjustments to future depreciation rates and expenses for the period.

Contingencies

Certain conditions may exist as of the date of these Consolidated Financial Statements are issued that may result in a loss to the Group, but one that will only be realised when one or more future events occur or fail to occur. Management makes an assessment of such contingent liabilities that is based on assumptions and is a matter of judgement. In assessing loss contingencies relating to legal or tax proceedings that involve the Group or unasserted claims that may result in such proceedings, the Group, after consultation with legal and tax advisors, evaluates the perceived merits of any legal or tax proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates that it is probable that a loss will be incurred and the amount of the liability can be estimated, then the estimated liability is accrued in the Group's Consolidated Financial Statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, is disclosed. If loss contingencies can not be reasonably estimated, Management recognises the loss when information becomes available that allows a reasonable estimation to be made. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee is disclosed. However, in some instances in which disclosure is not otherwise required, the Group may disclose contingent liabilities of an unusual nature which, in the judgment of Management and its legal counsel, may be of interest to shareholders or others.

Joint arrangements

Upon adopting of IFRS 11 the Group applied judgement when assessing whether its joint arrangements represent a joint operation or a joint venture. The Group determined the type of joint arrangement in which it is involved by considering its rights and obligations arising from the arrangement including the assessment of the structure and legal form of the arrangement, the terms agreed by the parties in the contractual arrangement and, when relevant, other facts and circumstances.

Leases

Leases under the terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Risks include the possibilities of losses from idle capacities or technological obsolense and of variations in return because of changing economic conditions. Rewards may be represented by the expectation of profitable operation over the the assets's economic life and of gain from appreciation in value or realization of a residual value.

Other leases are classified as operating leases. In most cases leasing of vessels under time-charter agreements are accounted for as operating leases under IAS 17 Leases.

4. Application of new IFRS

The following standards or amended standards became effective for the Group from 1 January 2016, but did not have any material impact on the Group:

· IFRS 14 - Regulatory Deferral Accounts (issued in January 2014 and effective for annual periods beginning on or after 1 January 2016).

· Amendments to IFRS 11 - Joint Arrangements (issued in May 2014 and effective for annual periods beginning on or after 1 January 2016).

· Amendments to IAS 16 - Property, Plant and Equipment and IAS 38 - Intangible Assets (issued in May 2014 and effective for annual periods beginning on or after 1 January 2016).

· Disclosure Initiative Amendments to IAS 1 - Presentation of Financilal Statements (issued in December 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IFRS 7 - Financial instruments: Disclosures (issued in September 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IAS 19 - Employee Benefits (issued in September 2014 and effective for annual periods on or after 1 January 2016).

· Amendments to IAS 34 - Interim Financial Reporting Presentation of Financial Statements (issued in September 2014 effective for annual periods beginning on or after 1 January 2016).

 

5. New accounting standards

Certain new standards and interpretations have been issued that are mandatory for the annual periods beginning on or after 1 January 2017 or later, and that the Group has not early adopted.

IFRS 9 - Financial Instruments: Classification and Measurement (amended in July 2014 and effective for annual periods beginning on or after 1 January 2018). Key features of the new standard are:

· Financial assets are required to be classified into two measurement categories: those to be measured subsequently at fair value (either through profit and loss or other comprehensive income), and at amortised cost. The decision is to be made at initial recognition.

· An instrument is subsequently measured at amortised cost only if it is a debt instrument and both (i) the objective of the entity's business model is to hold the asset to collect the contractual cash flows, and (ii) the asset's contractual cash flows represent payments of principal and interest only. All other debt instruments are to be measured at fair value through profit or loss.

· All equity instruments are to be measured subsequently at fair value. Equity instruments that are held for trading will be measured at fair value through profit or loss. For all other equity investments, an irrevocable election can be made at initial recognition, to recognise unrealised and realised fair value gains and losses through other comprehensive income rather than profit or loss. There is no recycling of fair value gains and losses to profit or loss.

The Group is currently assessing the impact of the new standard on its Consolidated Financial Statements.

IFRS 15 - Revenue from Contracts with Customers (issued in May 2014 and effective for annual periods beginning on or after January 1, 2018). The new standard introduces the core principle that revenue must be recognised when the goods and services are transferred to the customer, at the transaction price. Any bundled goods and services that are distinct must be separately recognised, and any discounts or rebates on the contract price must generally be allocated to the separate elements. When the consideration varies for any reason, minimum amounts must be recognised if they are not at significant risk of reversal. Costs incurred to secure contracts with customers have to be capitalised and amortised over the period when the benefits of the contract are consumed. 

The Group is currently assessing the impact of the new standard on its Consolidated Financial Statements.

IFRS 16 - Leases (issued in January 2016 and replaces the previous IAS 17 Leases, effective for annual periods beginning on or after January 1, 2019 with early adoption permitted in case of implementation of IFRS 15 Revenue from Contracts with Customers). Key features of the standard are:

 

· IFRS 16 changes the lessees accounting requirements given in IAS 17 and eliminates the classification of leases as either operating leases or finance leases. Instead, introduces a single lessee accounting model where a lessee is required to recognise:

(a) assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value; and

(b) depreciation of lease assets separately from interest on lease liabilities in the income statement.

· IFRS 16 substantially carries forward the lessor accounting requirements in IAS 17.

· IFRS 16 does not change the accounting for services.

The Group is currently assessing the impact of the new standard on its Consolidated Financial Statements.

The amendments to IAS 7 - Statement of Cash Flow (issued in January 2016 effective for annual periods beginning on or after 1 January 2017) require entities to provide disclosures that enable investors to evaluate changes in liabilities arising from financing activities, including changes arising from cash flows and non-cash changes. The Group will present this disclosure in the Consolidated Financial Statements for 2017.

The following other new standards are not expected to have any material impact on the Group when adopted:

· The amendments to IAS 12 - Income Taxes: Recognition of Deferred Tax Assets for Unrealised Losses (issued in January 2016 effective for annual periods beginning on or after 1 January 2017).

· Amendments to IFRS 15 - Revenue from Contracts with Customers (issued in April 2016 and effective for annual periods beginning on or after 1 January 2018).

· Amendments to IFRS 2 - Share-based Payment (issued in June 2016 effective for annual periods beginning on or after 1 January 2018).

Unless otherwise described above, the new standards and interpretations are not expected to affect significantly the Group's Consolidated Financial Statements.

 

6. Cash and cash equivalents

Cash and cash equivalents as of 31 December 2016 and 2015 comprise the following:

 

 31 December 2016

 31 December 2015

Cash on hand

882

986

Cash in bank

21,284

39,937

Deposits with original maturity of less than three months

8,647

69,891

Other cash equivalents

2,808

3,384

Total cash and cash equivalents

33,621

114,198

 

7. Short-term financial assets

Short-term financial assets as of 31 December 2016 and 2015 comprise the following:

 

 31 December 2016

 31 December 2015

Short-term loans issued

41,136

15,802

Deposits with original maturity more than 3 months less than 1 year

886

49,206

Forward contracts - cash flow hedge

91

-

Financial assets held to maturity

-

149

Total short-term financial assets

42,113

65,157

 

The loans issued in 2016 mainly comprise loans issued to a joint venture.

 

8. Trade and other receivables

Trade and other receivables as of 31 December 2016 and 2015 comprise the following:

 

Notes

 31 December 2016

 31 December 2015

Trade receivables

121,229

112,572

Other financial receivables

6,604

7,254

Less impairment provision 34

(12,274)

(24,585)

Total trade and other receivables

115,559

95,241

 

Trade receivables represent amounts due from customers in the ordinary course of business and are short-term by nature. 

9. Inventories

Inventories as of 31 December 2016 and 2015 consist of the following:

 

 31 December 2016

 31 December 2015

Petroleum products and petrochemicals

47,467

41,692

Materials and supplies

26,277

38,782

Crude oil and gas

20,059

16,947

Other

8,378

8,497

Less provision

(1,480)

(3,540)

Total inventory

100,701

102,378

 

As part of the management of inventory the Group may enter transactions to buy and sell crude oil or petroleum products from the same counterparty. Such transactions are referred to as buy / sell transactions and are undertaken in order to reduce transportation costs or to obtain alternate quality grades of crude oil. The total values of buy / sell transactions undertaken for the years ended 31 December are as follows:

 

2016

2015

Buy / sell transactions for the year ended 31 December

92,932

92,949

 

10. Other taxes receivable

Other taxes receivable as of 31 December 2016 and 2015 comprise the following:

 

 31 December 2016

 31 December 2015

Value added tax receivable

44,936

47,616

Prepaid custom duties

6,419

6,728

Other taxes prepaid

2,127

3,356

Total other taxes receivables

53,482

57,700

 

11. Other current assets

Other current assets as of 31 December 2016 and 2015 comprise the following:

 

Notes

 31 December 2016

 31 December 2015

Advances paid

27,671

40,080

Prepaid expenses

1,104

999

Other assets 34

11,728

21,088

Total other current assets, net

40,503

62,167

 

The movement in impairement provision in respect of other current assets is presented in Note 34.

 

12. Property, plant and equipment

Movement in property, plant and equipment for the years ended 31 December 2016 and 2015 is presented below:

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under construction

Total

As of 1 January 2016

1,355,282

308,037

152,795

17,933

369,274

2,203,321

Additions

2,280

1,365

-

-

319,426

323,071

Acquisitions through business combinations

-

38

-

452

16

506

Changes in decommissioning obligations

9,626

-

-

-

-

9,626

Capitalised borrowing costs

-

-

-

-

13,840

13,840

Transfers

248,107

21,528

10,280

4,473

(284,388)

-

Internal movement

25,813

(6,474)

6,192

1,711

(27,242)

-

Disposals

(5,588)

(1,250)

(1,753)

(604)

(4,530)

(13,725)

Translation differences

(65,995)

(15,052)

(14,643)

(434)

(17,092)

(113,216)

As of 31 December 2016

1,569,525

308,192

152,871

23,531

369,304

2,423,423

Depreciation and impairment

As of 1 January 2016

(489,288)

(81,461)

(41,440)

(3,479)

-

(615,668)

Depreciation charge

(83,199)

(13,083)

(11,305)

(1,918)

-

(109,505)

Impairment

(14,763)

-

-

-

-

(14,763)

Internal movement

828

1,558

(1,240)

(1,146)

-

-

Disposals

5,222

221

1,050

561

-

7,054

Translation differences

28,060

3,659

3,883

202

-

35,804

As of 31 December 2016

(553,140)

(89,106)

(49,052)

(5,780)

-

(697,078)

Net book value

As of 1 January 2016

865,994

226,576

111,355

14,454

369,274

1,587,653

As of 31 December 2016

1,016,385

219,086

103,819

17,751

369,304

1,726,345

 

 

 

Cost

O&G properties

Refining assets

Marketing and distribution

Other assets

Assets under construction

Total

As of 1 January 2015

1,120,873

260,219

134,430

18,659

245,847

1,780,028

Additions

12,641

1,016

-

-

311,871

325,528

Acquisitions through business combinations

-

-

24

283

47

354

Changes in decommissioning obligations

(214)

-

-

-

-

(214)

Capitalised borrowing costs

-

-

-

-

14,558

14,558

Transfers

183,139

38,093

16,543

1,921

(239,696)

-

Internal movement

(12,394)

(75)

(483)

(394)

11,893

(1,453)

Disposals

(12,249)

(1,061)

(2,747)

(2,800)

(2,871)

(21,728)

Translation differences

63,486

9,845

5,028

264

27,625

106,248

As of 31 December 2015

1,355,282

308,037

152,795

17,933

369,274

2,203,321

Depreciation and impairment

As of 1 January 2015

(383,053)

(68,395)

(32,593)

(2,187)

-

(486,228)

Depreciation charge

(70,978)

(11,032)

(10,552)

(1,256)

-

(93,818)

Impairment

(15,582)

-

-

-

-

(15,582)

Acquisitions through business combinations

-

-

-

(143)

-

(143)

Internal movement

222

(31)

1,114

148

-

1,453

Disposals

8,246

199

1,600

62

-

10,107

Translation differences

(28,143)

(2,202)

(1,009)

(103)

-

(31,457)

As of 31 December 2015

(489,288)

(81,461)

(41,440)

(3,479)

-

(615,668)

Net book value

As of 1 January 2015

737,820

191,824

101,837

16,472

245,847

1,293,800

As of 31 December 2015

865,994

226,576

111,355

14,454

369,274

1,587,653

As of 31 December 2016 the exploration and evaluation assets relating to Garmian block in Iraq region were reclassified to proved oil and gas assets due to start of commercial development. The reclassification is presented as internal movement.

Capitalisation rate for the borrowing costs related to the acquisition of property, plant and equipment equals to 6.0% for the year ended 31 December 2016 (11.0% for the year ended 31 December 2015). Capitalised borrowing costs for the year ended 31 December 2015 include exchange losses arising from foreign currency borrowings in the amount of RUB 5.9 billion.

The information regarding Group's exploration and evaluation assets (part of O&G properties) is presented below: 

2016

2015

 As of January 1

83,005

75,294

 Additions

13,670

26,032

 Impairment

(9,362)

(4,024)

 Unsuccessful exploration expenditures derecognised

(628)

(132)

 Transfer to proved property

(2,214)

(26,323)

 Disposals

(268)

(279)

 Translation differences

(8,860)

12,437

 As of December 31

75,343

83,005

 

During 2016 the Group performed impairment testing and recognised an impairment loss in relation to upstream oil and gas assets and exploration and evaluation assets located in Iraq region in the amount of RUB 14.4 billion. The impairement loss is included in Depreciation, depletion and amortisation line item in the Consolidated Statement of Profit and Loss and Other Comprehensive Income.

The Group recognized the impairment loss for the amount by which the book value of these assets exceeded its recoverable amount of RUB 79.0 billion (translated into Roubles at the exchange rate as of date of impairement testing). The impairment loss was due to revision of expected economic performance of the assets (decrease in international oil prices, changes in exploration and development programs and investment plans).

The recoverable amount was determined as the present value of estimated future cash flows using available forecasts of oil prices from globally recognised research institutions and production quantities based on reserve reports and long-term strategic plans. The pre-tax discount rate reflects current market assessments of the time value of money and the risks specific to the asset and amounts to 11.1% per annum in real terms.

13. Goodwill and other intangible assets

The information regarding movements in Group's intangible assets is presented below:

 

Cost

Goodwill

Software

Land rights

Other IA

Total

As of 1 January 2016

36,537

24,243

17,582

15,451

93,813

Additions

-

3,556

9

2,238

5,803

Acquisitions through business combinations

-

7

-

865

872

Internal movement

-

1,250

31

(1,281)

-

Disposals

-

(520)

-

(1,007)

(1,527)

Translation differences

(4,431)

(1,557)

(101)

(260)

(6,349)

As of 31 December 2016

32,106

26,979

17,521

16,006

92,612

Amortisation and impairment

As of 1 January 2016

(228)

(11,030)

(4,457)

(3,008)

(18,723)

Amortisation charge

-

(3,528)

(759)

(1,290)

(5,577)

Internal movement

-

35

-

(35)

-

Disposals

-

318

-

149

467

Translation differences

48

1,145

2

177

1,372

As of 31 December 2016

(180)

(13,060)

(5,214)

(4,007)

(22,461)

Net book value

As of 1 January 2016

36,309

13,213

13,125

12,443

75,090

As of 31 December 2016

31,926

13,919

12,307

11,999

70,151

 

Cost

Goodwill

Software

Land rights

Other IA

Total

As of 1 January 2015

33,635

19,327

17,513

14,881

85,356

Additions

-

3,529

-

1,881

5,410

Internal movement

-

989

-

(711)

278

Disposals

-

(767)

-

(830)

(1,597)

Translation differences

2,902

1,165

69

230

4,366

As of 31 December 2015

36,537

24,243

17,582

15,451

93,813

Amortisation and impairment

As of 1 January 2015

(196)

(7,778)

(3,829)

(2,313)

(14,116)

Amortisation charge

-

(3,035)

(627)

(1,021)

(4,683)

Internal movement

-

(309)

-

31

(278)

Disposals

-

666

-

400

1,066

Translation differences

(32)

(574)

(1)

(105)

(712)

As of 31 December 2015

(228)

(11,030)

(4,457)

(3,008)

(18,723)

Net book value

As of 1 January 2015

33,439

11,549

13,684

12,568

71,240

As of 31 December 2015

36,309

13,213

13,125

12,443

75,090

 

Goodwill acquired through business combination has been allocated to Upstream and Downstream in the amounts of RUB 25.1 billion and RUB 6.8 billion as of 31 December 2016 (RUB 29.2 billion and RUB 7.1 billion as of 31 December 2015). Goodwill was tested for impairment and no impairment was identified.

14. Investments in associates and joint ventures

The carrying values of the investments in associates and joint ventures as of 31 December 2016 and 2015 are summarised below:

 

Ownership percentage

 31 December 2016

 31 December 2015

Slavneft

Joint venture

49.9

97,084

83,301

SeverEnergy

Joint venture

46.7

86,599

72,128

Northgas

Joint venture

50.0

11,517

8,196

Others

6,348

5,986

Total investments

201,548

169,611

 

The principal place of business of the most significant joint ventures and associates disclosed above is the Russian Federation. The reconciliation of carrying amount of investments in associates and joint ventures as of the beginning of the reporting period and as of the end of the reporting period is shown below: 

 

2016

2015

Carrying amount as of 1 January

169,611

150,727

Share of profit of associates and joint ventures

34,116

24,956

Dividends declared

(3,152)

(2,862)

Share of other comprehensive (loss) / income of associates and joint ventures

(174)

141

Other changes in cost of associates and joint ventures

1,147

(3,351)

Carrying amount as of 31 December

201,548

169,611

 

The total amount of dividends received from joint ventures in 2016 amounts to RUB 3,144 million (RUB 2,415 million in 2015).

 

Slavneft

 

The Group's investment in OJSC NGK Slavneft and various minority stakes in Slavneft subsidiaries (Slavneft) are held through a series of legal entities. Slavneft is engaged in exploration, production and development of crude oil and gas and production of refined petroleum products. The control over Slavneft is divided equally between the Group and PJSC NK Rosneft.

 

SeverEnergy

 

The Group's investment in SeverEnergy LLC (SeverEnergy) is held through Yamal Razvitie LLC (Yamal Razvitie, an entity jointly controlled by the Group and PJSC NOVATEK). SeverEnergy, through its subsidiary OJSC Arctic Gas Company (Arcticgas), is developing the Samburgskoye, Urengoiskoe and Yaro-Yakhinskoye oil and gas condensate fields and some other small oil and gas condensate fields located in the Yamalo-Nenetskiy autonomous region of the Russian Federation.

The carrying amount of the Group's investment exceeds the Group's share in the underlying net assets of SeverEnergy by RUB 18.2 billion as of 31 December 2016 due to complex holding structure, current financing scheme and goodwill arising on acquisition (RUB 18.3 billion as of 31 December 2015).

 

Northgas

 

The Group's investment in CJSC Northgas (Northgas) is held through Gazprom Resource Northgas LLC which is controlled by the Group based on signed management agreement and charter documents. Gazprom Resource Northgas LLC owns a 50% share in Northgas. Northgas is engaged in development of natural gas and oil field.

The summarised financial information for the significant associates and joint ventures as of 31 December 2016 and 2015 and for the years ended 31 December 2016 and 2015 is presented in the table below.

 Slavneft

 SeverEnergy

 Northgas

 31 Dec. 2016

 31 Dec. 2015

 31 Dec. 2016

 31 Dec. 2015

 31 Dec. 2016

 31 Dec. 2015

Cash and cash equivalents

4,333

8,078

13,530

13,875

277

2,160

Other current assets

22,505

15,830

16,506

13,941

3,280

3,131

Non-current assets

312,935

288,077

357,480

363,513

52,986

49,695

Current financial liabilities

(46,727)

(49,748)

(53,439)

(31,762)

(2,677)

(6,110)

Other current liabilities

(25,368)

(18,294)

(12,368)

(9,309)

(54)

(2,001)

Non-current financial liabilities

(42,876)

(54,562)

(123,252)

(185,376)

(24,990)

(24,841)

Other non-current liabilities

(36,587)

(30,034)

(51,995)

(49,297)

(4,415)

(3,645)

Net assets

188,215

159,347

146,462

115,585

24,407

18,389

 Slavneft

 SeverEnergy

 Northgas

 Year ended31 Dec. 2016

 Year ended31 Dec. 2015

 Year ended31 Dec. 2016

 Year ended31 Dec. 2015

 Year ended31 Dec. 2016

 Year ended31 Dec. 2015

Revenue

214,509

224,224

133,229

125,450

25,692

28,888

Depreciation and amortisation

(33,732)

(32,169)

(23,445)

(20,786)

(2,600)

(2,328)

Finance income

1,652

2,074

1,080

2,354

1,332

1,151

Finance expense

(6,593)

(5,279)

(26,100)

(36,041)

(3,697)

(5,275)

Total income tax expense

(6,224)

(6,486)

(3,447)

(3,570)

(1,608)

(2,004)

Profit for the period

29,101

19,566

30,877

20,991

6,019

8,008

Total comprehensive income

28,698

19,054

30,877

20,991

6,019

8,008

 

Others

 

The aggregate carrying amount of all individually immaterial joint ventures and associates as well as the Group's share of those joint ventures' and associates' profit or loss and other comprehensive income is not significant.

15. Joint operations

Under IFRS 11 Joint Arrangements the Group assessed the nature of its 50% share in joint arrangements and determined investments in Tomskneft and Salym Petroleum Development as Joint operations. Tomskneft and Salym Petroleum Development are engaged in production of oil and gas in the Russian Federation and all of the production is required to be sold to the parties of the joint arrangement (that is, the Group and its partners).

16. Long-term financial assets

Long-term financial assets as of 31 December 2016 and 2015 comprise the following:

 

 31 December 2016

 31 December 2015

Long-term loans issued

34,015

41,047

Available for sale financial assets

7,549

11,534

Financial assets held to maturity

-

3

Less impairment provision

(1,397)

(1,700)

Total long-term financial assets

40,167

50,884

 

17. Deferred income tax assets and liabilities

Recognised deferred tax assets and liabilities

Recognised deferred tax assets and liabilities are attributable to the following:

 As of 31 December 2016

 Assets

 Liabilities

 Net

Property, plant and equipment

5,424

(96,586)

(91,162)

Intangible assets

1

(3,662)

(3,661)

Investments

719

(988)

(269)

Inventories

894

(962)

(68)

Trade and other receivables

2,321

(30)

2,291

Loans and borrowings

-

(2,152)

(2,152)

Provisions

7,258

(8)

7,250

Tax loss carry-forwards

14,152

-

14,152

Other

2,857

(2,546)

311

Net-off

(25,587)

25,587

-

Tax assets / (liabilities)

8,039

(81,347)

(73,308)

 As of 31 December 2015

Property, plant and equipment

11,775

(93,593)

(81,818)

Intangible assets

6

(3,887)

(3,881)

Investments

732

(630)

102

Inventories

747

(997)

(250)

Trade and other receivables

611

(27)

584

Loans and borrowings

-

(1,066)

(1,066)

Provisions

5,498

(29)

5,469

Tax loss carry-forwards

32,896

-

32,896

Other

2,897

(1,586)

1,311

Net-off

(33,063)

33,063

-

Tax assets / (liabilities)

22,099

(68,752)

(46,653)

 

Movement in temporary differences during the period:

 As of 1 January 2016

 Recognised in profit or loss

 Recognised in other comprehensive income

 Acquired/ disposed of

 As of 31 December 2016

Property, plant and equipment

(81,818)

(12,029)

2,684

1

(91,162)

Intangible assets

(3,881)

290

-

(70)

(3,661)

Investments

102

(108)

(263)

-

(269)

Inventories

(250)

182

-

-

(68)

Trade and other receivables

584

1,827

(120)

-

2,291

Loans and borrowings

(1,066)

(1,086)

-

-

(2,152)

Provisions

5,469

1,911

(130)

-

7,250

Tax loss carry-forwards

32,896

(18,587)

(164)

7

14,152

Other

1,311

(924)

(78)

2

311

(46,653)

(28,524)

1,929

(60)

(73,308)

 

 As of

1 January 2015

 Recognised in profit or loss

 Recognised in other comprehensive income

 Acquired/ disposed of

 As of

31 December 2015

Property, plant and equipment

(64,043)

(14,552)

(3,346)

123

(81,818)

Intangible assets

(4,137)

256

-

-

(3,881)

Investments

1,715

1,132

(2,745)

-

102

Inventories

(516)

266

-

-

(250)

Trade and other receivables

330

183

71

-

584

Loans and borrowings

(1,132)

66

-

-

(1,066)

Provisions

2,989

2,368

28

84

5,469

Tax loss carry-forwards

13,958

19,088

(150)

-

32,896

Other

1,264

(33)

82

(2)

1,311

(49,572)

8,774

(6,060)

205

(46,653)

 

18. Other non-current assets

Other non-current assets are primarily comprised of advances provided on capital expenditures (RUB 97.2 billion and RUB 55.2 billion as of 31 December 2016 and 2015, respectively).

In 2016 the Group transferred advances for tanker vessels to a third party under agreement of novation with the intention to lease the vessels back under finance lease agreements. The cash inflow from the transaction in the amount of RUB 11.2 billion is presented as proceeds from sale of other non-current assets in the Consolidated Statement of Cash Flows.

 

19. Short-term debt and current portion of long-term debt

As of 31 December 2016 and 2015 the Group has short-term loans and current portion of long-term debt outstanding as follows:

 

 31 December 2016

 31 December 2015

Bank loans

6,321

24,193

Other borrowings

1,061

1,731

Current portion of long-term debt

72,805

121,395

Total short-term debt and current portion of long-term debt

80,187

147,319

 

In 2015 the Group obtained revolving loan USD 300 million under the club term and revolving facilities agreement with a number of banks (facility agent - Commerzbank) at an interest rate of Libor +1% per annum. In September 2016 the Group performed full repayment according to the payment schedule.

Short-term bank loans and other borrowings include interest payable on short-term debt. Current portion of long-term debt includes interest payable on long-term borrowings.

 

20. Trade and other payables

Accounts payable as of 31 December 2016 and 2015 comprise the following:

 

 31 December 2016

 31 December 2015

Trade accounts payable

78,161

76,372

Forward contracts - cash flow hedge

11,358

23,545

Dividends payable

2,115

2,659

Other accounts payable

3,990

2,254

Total trade and other payables

95,624

104,830

 

21. Other current liabilities

Other current liabilities as of 31 December 2016 and 2015 comprise the following:

 

 31 December 2016

 31 December 2015

Advances received

21,293

23,008

Payables to employees

2,627

2,864

Other non-financial payables

4,760

6,998

Total other current liabilities

28,680

32,870

 

22. Other taxes payable

Other taxes payable as of 31 December 2016 and 2015 comprise the following:

 

 31 December 2016

 31 December 2015

Mineral extraction tax

25,261

14,898

VAT

20,140

17,578

Excise tax

11,389

6,738

Social security contributions

4,721

4,275

Other taxes

5,748

5,522

Total other taxes payable

67,259

49,011

 

Tax expense other than income tax expense for the years ended 31 December 2016 and 2015 comprise the following:

 Year ended31 December 2016

 Year ended31 December 2015

Mineral extraction tax

237,300

256,477

Excise tax

112,102

68,358

Social security contributions

18,530

15,599

Other taxes

13,199

12,711

Total taxes other than income tax

381,131

353,145

 

23. Provisions and other accrued liabilities

Movement in provisions and other accrued liabilities for the years ended 31 December 2016 and 2015 is below:

 

Decommissioning provision

Other

Total

Carrying amount as of 1 January 2015

23,456

20,984

44,440

Short-term part

168

18,396

18,564

Long-term part

23,288

2,588

25,876

New obligation incurred

2,085

8,634

10,719

Utilisation of provision / accrual

(123)

(11,557)

(11,680)

Change in estimates

(2,939)

-

(2,939)

Unwind of discount

2,172

-

2,172

Translation differences

1,446

845

2,291

Carrying amount as of 31 December 2015

26,097

18,906

45,003

Short-term part

121

13,817

13,938

Long-term part

25,976

5,089

31,065

New obligation incurred

5,783

13,134

18,917

Utilisation of provision / accrual

(182)

(5,665)

(5,847)

Change in estimates

3,987

-

3,987

Unwind of discount

2,308

-

2,308

Translation differences

(1,632)

(1,388)

(3,020)

Carrying amount as of 31 December 2016

36,361

24,987

61,348

Short-term part

151

15,255

15,406

Long-term part

36,210

9,732

45,942

 

24. Long-term debt

As of 31 December 2016 and 2015 the Group has long-term outstanding loans as follows:

 

 31 December 2016

 31 December 2015

Bank loans

348,142

451,887

Loan participation notes

231,250

280,193

Bonds

81,879

51,748

Other borrowings

7,755

8,346

Less current portion of long-term debt

(72,805)

(121,395)

Total long-term debt

596,221

670,779

 

Bank loans

In May 2011 the Group signed a USD 870 million Club term loan facility with the syndicate of international banks (facility agent - SMBC) at an interest rate of Libor+1.5% per annum and final maturity date in September 2016. In February and August 2016 the Group performed principal repayment in the total amount of USD 348.0 million (RUB 24.6 billion) according to the payment schedule. The loan is fully repaid.

In July 2012 the Group signed EUR 258 million ECA-covered term loan facility with the group of international banks (facility agent - HSBC) at an interest rate of Euribor+1.45% per annum and final maturity date in December 2022. During 2016 the Group performed principal repayment in the total amount of EUR 25.8 million (RUB 1.8 billion) according to the payment schedule. The outstanding balance as of 31 December 2016 is EUR 154.8 million (RUB 9.9 billion).

 

In April 2013 the Group signed USD 700 million club term loan facility with the group of international banks (facility agent - Commerzbank) at an interest rate of Libor+1.75% per annum and final maturity date in October 2018. In March and September 2016 the Group performed partial principal repayment in the total amount of USD 200 million (RUB 13.2 billion) according to the payment schedule. The outstanding balance as of 31 December 2016 is USD 400 million (RUB 24.3 billion).

In November 2013 the Group signed USD 2,150 million club term loan facility with the group of international banks (facility agent - Mizuho) at an interest rate of Libor+1.50% per annum and final maturity date in March 2019. In March and September 2016 the Group performed partial principal repayment in the total amount of USD 614 million (RUB 41.5 billion) according to the payment schedule. The outstanding balance as of 31 December 2016 is USD 1,536 million (RUB 93.3 billion).

In September 2014 the Group signed a RUB 30 billion term loan facility with JSC Rosselkhozbank at an interest rate of 11.9% per annum and final maturity date in September 2019. In June and December 2016 the Group performed pre-scheduled repayment. As of 31 December 2016 the term loan facility is fully repaid.

In September 2014 the Group signed RUB 35.0 billion term loan facilities with PJSC Sberbank with final maturity date in September 2019. As of 31 December 2016, the interest rates vary from 10.98% to 11.08% per annum and the outstanding balance is RUB 35.0 billion.

In March 2015 the Group signed USD 350 million term loan facilities with one of the Russian privately owned banks due in September 2020 at an interest rate of Libor +5% per annum. In December 2016 the Group made an amendment of the term loan facilities to revolving loan facilities. As of 31 December 2016 the outstanding balance is RUB 0.

In first half 2015 the Group signed several long-term facility agreements with final settlement in August 2019. As of 31 December 2016 the amount outstanding is RUB 60.7 billion.

In August 2015 the Group signed a long-term facility agreement in the amount of RUB 13.9 billion with Sberbank. The interest rate is determined as the interest rate offered to the Russian local bank by the Central Bank of Russia for refinancing of loan provided under this agreement in accordance with the Program of support of investment projects + margin 2.5% per annum (the margin was lowered to 1,5% from 18 January 2017); the final maturity date is August 2025. The outstanding balance as of 31 December 2016 is RUB 7.2 billion.

In February and October 2016 the Group signed several long-term facility agreements with PJCS Bank VTB with the due dates in June - December 2021. As of 31 December 2016 the Group borrowed RUB 49.6 billion under the agreements.

In November 2016 the Group signed term loan facilities with Sberbank with final maturity date in November 2021 at an interest rate of 10.28-10,3% per annum. In 2016 the Group borrowed RUB 30.0 billion under the agreements.

In November 2016 the Group signed a long-term facility agreement with PJSC Sberbank with the final maturity date in November 2022. As of 31 December 2016 the outstanding balance is RUB 7.7 billion.

The loan agreements contain one financial covenant that limits the Group's ratio of "Consolidated financial indebtedness to Consolidated EBITDA". The Group is in compliance with the covenant as of 31 December 2016.

 

Bonds

In February 2016 the Group redeemed Rouble bonds (series 8, 9 and 11) with the total par value of RUB 30 billion, including RUB 9.6 billion of series 11 repurchased by the Group in February 2015.

In March 2016 the Group placed thirty-year Rouble exchange traded bonds (series BO-02 and BO-07) with the total par value of RUB 25 billion. The bonds bear interest of 10.65% per annum. The issue has an embedded five-year put-option, providing the bondholders with the right to make the Group to repurchase them, and a two-year call option, allowing the early redemption of the bonds at the Group's decision.

In June 2016 the Group placed thirty-year Rouble exchange traded bonds (series BO-03) with the total par value of RUB 10 billion. The bonds bear interest of 9.8% per annum. The issue has an embedded three-year put-option, providing the bondholders with the right to make the Group to repurchase them.

In August 2016 the Group placed thirty-year Rouble exchange traded bonds (series BO-01 and BO-04) with the total par value of RUB 15 billion. The bonds bear interest of 9.4% per annum. The issue has an embedded five-year put-option, providing the bondholders with the right to make the Group to repurchase them.

As of 31 December 2016 the outstanding balance of Rouble Bonds placed in 2009, 2011, 2012 and 2016 is RUB 81.9 billion. The bonds bear interest of 8.2-10.65% per annum and are due for repayment in 2017-2021.

Loan Participation Notes

In years 2012 and 2013 the Group raised USD 3,000 million and EUR 750 million by issuing 10 years USD and 5 years EUR Loan Participation Notes. The outstanding balance as of 31 December 2016 is RUB 232.4 billion.

 

25. Other non-current financial liabilities

Other non-current financial liabilities as of 31 December 2016 and 31 December 2015 comprise the following:

 

 31 December 2016

 31 December 2015

Deferred consideration

60,384

60,603

Forward contracts - cash flow hedge

28,015

52,714

Other liabilities

1,345

2,058

Total other non-current financial liabilities

89,744

115,375

 

Deferred consideration represents liability to PJSC Gazprom for assets relating to Prirazlomnoye project. In December 2016 the payment schedule was extended. The effect of the change in carrying value of liability due to the contract term revision in amount of RUB 6.8 billion was reflected in additional paid-in capital.

 

26. Share capital and treasury shares

Share capital as of 31 December 2016 and 2015 comprise the following:

 

 Ordinary shares

 Treasury shares

31 December 2016

31 December 2015

31 December 2016

31 December 2015

Number of shares (million)

4,741

4,741

23

23

Authorised shares (million)

4,741

4,741

23

23

Par value (RUB per share)

0.0016

0.0016

0.0016

0.0016

On issue as of 31 December, fully paid (RUB million)

8

8

(1,170)

(1,170)

The nominal value of share capital differs from its carrying value due to the effect of inflation.

On 10 June 2016 the annual general shareholders' meeting of PJSC Gazprom Neft approved a dividend on the ordinary shares for 2015 in the amount of RUB 6.47 per share.

On 30 September 2015 the general shareholders' meeting of PJSC Gazprom Neft approved an interim dividend on the ordinary shares for the six months ended 30 June 2015 in the amount of RUB 5.92 per share.

On 5 June 2015 the annual general shareholders' meeting of PJSC Gazprom Neft approved a dividend on the ordinary shares for 2014 in the amount of RUB 6.47 per share.

27. Employee costs

Employee costs for the years ended 31 December 2016 and 2015 comprise the following:

 

 Year ended31 December 2016

 Year ended31 December 2015

Wages and salaries

66,987

71,288

Stock appreciation rights (SAR)

3,730

657

Other costs

6,751

5,103

Total employee costs

77,468

77,048

Social security contributions (social taxes)

18,530

15,593

Total employee costs (with social taxes)

95,998

92,641

 

28. Other loss / gain, net

Other loss / gain, net for the years ended 31 December 2016 and 2015 comprise the following:

 

 Year ended31 December 2016

 Year ended31 December 2015

Impairment of advances and other receivables

(11,546)

1,041

Write-off of assets

(4,456)

(7,772)

Penalties

277

4

Write-off payables

243

16,107

Other losses, net

(2,500)

(7,886)

Total other (loss) / gain, net

(17,982)

1,494

 

Loss from impairement of advances and other receivables mainly relates to allowance for impairment in respect of advances given to a brokerage company.

 

 

29. Net foreign exchange gain / loss

Net foreign exchange gain / loss for the years ended 31 December 2016 and 2015 comprise the following:

 

 Year ended31 December 2016

 Year ended31 December 2015

Net foreign exchange gain / (loss) on financing activities,

including:

69,159

(111,816)

foreign exchange gain

101,320

53,989

foreign exchange loss

(32,161)

(165,805)

Net foreign exchange (loss) / gain on operating activities

(40,859)

43,906

Net foreign exchange gain / (loss)

28,300

(67,910)

 

30. Finance income

Finance income for the years ended 31 December 2016 and 2015 comprise the following:

 

 Year ended31 December 2016

 Year ended31 December 2015

Interest income on loans issued

7,630

7,383

Interest on bank deposits

1,885

5,076

Other financial income

1,556

2,273

Total finance income

11,071

14,732

 

 

31. Finance expense

Finance expense for the years ended 31 December 2016 and 2015 comprise the following:

 Year ended31 December 2016

 Year ended31 December 2015

Interest expense

45,814

40,411

Decommissioning provision: unwinding of discount

2,308

2,172

Less: capitalised interest

(13,840)

(8,640)

Finance expense

34,282

33,943

 

32. Income tax expense

The Group's applicable income tax rate for the companies located in the Russian Federation is 20%.

 Year ended31 December 2016

 Year ended31 December 2015

 RUB million

 %

 RUB million

 %

Total income tax expense

55,751

21.2

34,943

23.1

Profit before income tax excluding share of profit before tax of

associates and joint ventures

225,423

120,494

Profit before income tax of associates and joint ventures

37,720

30,645

Profit before income tax

263,143

151,139

-

Tax at applicable domestic tax rate (20%)

52,629

20.0

30,228

20.0

Effect of tax rates in foreign jurisdictions

2,363

0.9

3,892

2.6

Difference in statutory tax rate in domestic entities

(4,290)

(1.6)

(2,983)

(2.0)

Non-deductible income and expenses

3,220

1.2

3,517

2.3

Adjustment for prior years

(232)

(0.1)

2,803

1.9

Change in tax rate

714

0.3

-

-

Foreign exchange loss / (gain) of foreign non-operating units

1,347

0.5

(2,514)

(1.7)

Total income tax expense

55,751

21.2

34,943

23.1

 

Reconciliation of effective tax rate: 

 Year ended31 December 2016

 Year ended31 December 2015

Current income tax expense

Current year

19,318

34,057

Adjustment for prior years

1,972

3,969

21,290

38,026

Deferred income tax expense / (benefit)

Origination and reversal of temporary differences

27,810

(8,774)

Change in tax rate

714

-

28,524

(8,774)

Total income tax expense

49,814

29,252

Share of tax of associates and joint ventures

5,937

5,691

Total income tax expense including share of tax of associates and joint ventures

55,751

34,943

 

33.  Cash flow hedges

The following table indicates the periods in which the cash flows associated with cash flow hedges are expected to occur and the fair value of the related hedging instrument:

 

Fair value

Less than 6 month

From 6 to 12 months

From 1 to 3 years

Over 3 years

As of 31 December 2016

Forward exchange contracts and interest rate swaps

Assets

91

91

-

-

-

Liabilities

(39,373)

(692)

(10,667)

(25,232)

(2,782)

Total

(39,282)

(601)

(10,667)

(25,232)

(2,782)

As of 31 December 2015

Forward exchange contracts and interest rate swaps

Liabilities

(76,258)

(22,609)

(935)

(49,280)

(3,434)

Total

(76,258)

(22,609)

(935)

(49,280)

(3,434)

 

 

As of 31 December 2016 and 2015 the Group has outstanding forward currency exchange contracts and interest rate swaps for a total notional value of US Dollars 2,166 million and US Dollars 2,830 million respectively. During the year ended 31 December 2016 loss in the amount of RUB 26,281 million was reclassified from equity to net foreign exchange gain / (loss) in the Consolidated Statement of Profit and Loss and Other Comprehensive Income (RUB 13,044 million for the year ended 31 December 2015).

 

The impact of foreign exchange cash flow hedges recognized in other comprehensive income is set out below:

2016

2015

Before income tax

Income tax

Net of tax

Before income tax

Income tax

Net of tax

Total recognised in other comprehensive (loss) / income as of the beginning of the year

(76,258)

10,498

(65,760)

(58,312)

1,885

(56,427)

Foreign exchange effects recognised during the year

10,695

(2,025)

8,670

(30,990)

5,819

(25,171)

Recycled to Net foreign exchange (loss) / gain on operating activities

26,281

(3,450)

22,831

13,044

(1,382)

11,662

Tax adjustments related to prior years

-

-

-

-

4,176

4,176

Total recognised in other comprehensive (loss) / income for the year

36,976

(5,475)

31,501

(17,946)

8,613

(9,333)

Total recognised in other comprehensive (loss) / income as of the closing of the year

(39,282)

5,023

(34,259)

(76,258)

10,498

(65,760)

 

A schedule of the expected reclassification of the accumulated foreign exchange loss from other comprehensive income to profit or loss as of 31 December 2016 is presented below:

 

Year

2017

2018

2022

Total

Total, net of tax

(10,023)

(21,644)

(2,592)

(34,259)

 

The Group uses an estimation of the fair value of forward currency exchange contracts prepared by independent financial institutes. Valuation results are regularly reviewed by the Management. No significant ineffectiveness occurred during the reporting period.

 

34. Financial risk management

Risk Management Framework

Gazprom Neft Group has a risk management policy that defines the goals and principles of risk management in order to make the Group's business more secure in both the short and the long term.

The Group's goal in risk management is to increase effectiveness of Management decisions through detailed analysis of related risks.

The Group's Integrated Risk Management System (IRMS) is a systematic continuous process that identifies, assesses and manages risks. Its key principle is that responsibility to manage different risks is assigned to different management levels depending on the expected financial impact of those risks. The Group is working continuously to improve its approach to basic IRMS processes, with special focus on efforts to assess risks and integrate the risk management process into such key corporate processes as business planning, project management and mergers and acquisitions.

Financial Risk Management

Management of the Group's financial risks is the responsibility of employees acting within their respective professional spheres. The Group's Financial Risk Management Panel defines a uniform approach to financial risk management at the Company and its subsidiaries. Activities performed by the Group's employees and the Financial Risk Management Panel minimise potential financial losses and help to achieve corporate targets.

In the normal course of its operations the Group has exposure to the following financial risks:

 

· market risk (including currency risk, interest rate risk and commodity price risk);

· credit risk; and

· liquidity risk.

Market risk

Currency Risk

The Group is exposed to currency risk primarily on borrowings that are denominated in currencies other than the respective functional currencies of Group entities, which are primarily the local currencies of the Group companies, for instance the Russian Rouble for companies operating in Russia. The currency in which these borrowings are denominated in is mainly US Dollar.

The Group's currency exchange risk is considerably mitigated by its foreign currency assets and liabilities: the current structure of revenues and liabilities acts as a hedging mechanism with opposite cash flows offsetting each other. The Group applies hedge accounting to manage volatility in profit or loss with its cash flows in foreign currency and hedges predominantly its borrowings.

The carrying amounts of the Group's financial instruments by currencies they are denominated in are as follows:

 

As of 31 December 2016

Russian Rouble

USD

EURO

Serbian dinar

Other currencies

Financial assets

Current

Cash and cash equivalents

10,811

12,024

3,061

5,685

2,040

Bank deposits

56

341

215

-

274

Loans issued

41,007

16

113

-

-

Forward exchange contracts

-

91

-

-

-

Trade and other financial receivables

39,243

55,595

6,341

12,495

1,885

Non-current

Trade and other financial receivables

797

-

4,332

-

-

Loans issued

33,895

-

120

-

-

Available for sale financial assets

6,083

-

-

69

-

Financial liabilities

Current

Short-term debt

(18,353)

(50,981)

(10,826)

-

(13)

Trade and other financial payables

(59,004)

(11,750)

(6,071)

(6,072)

(1,369)

Forward exchange contracts

-

(11,358)

-

-

-

Non-current

Long-term debt

(191,103)

(329,248)

(75,418)

-

(287)

Forward exchange contracts

-

(28,015)

-

-

-

Other non-current financial liabilities

(61,728)

-

(1)

-

-

Net exposure

(198,296)

(363,285)

(78,134)

12,177

2,530

 

 

As of 31 December 2015

Russian Rouble

USD

EURO

Serbian dinar

Other currencies

Financial assets

Current

Cash and cash equivalents

22,142

81,112

2,514

6,271

2,159

Bank deposits

1,956

45,959

636

-

655

Loans issued

15,728

-

74

-

-

Trade and other financial receivables

37,553

35,464

6,063

14,716

1,445

Non-current

Trade and other financial receivables

1,184

-

7,684

-

-

Loans issued

33,983

6,959

91

-

-

Held to maturity financial assets

-

3

-

-

-

Available for sale financial assets

9,748

-

-

99

-

Financial liabilities

Current

Short-term debt

(23,774)

(117,713)

(5,813)

-

(19)

Trade and other financial payables

(57,946)

(9,046)

(4,133)

(8,076)

(2,084)

Forward exchange contracts

-

(23,545)

-

-

-

Non-current

Long-term debt

(107,072)

(479,958)

(83,255)

(1)

(493)

Forward exchange contracts

-

(52,713)

-

-

-

Other non-current financial liabilities

(62,654)

(7)

-

-

-

Net exposure

(129,152)

(513,485)

(76,139)

13,009

1,663

 

The following exchange rates applied during the period:

 

Reporting date spot rate

 31 December 2016

 31 December 2015

USD 1

60.66

72.88

EUR 1

63.81

79.70

RSD 1

0.52

0.66

 

Sensitivity analysis

 

The Group has chosen to provide information about market and potential exposure to hypothetical gain / (loss) from its use of financial instruments through sensitivity analysis disclosures.

The sensitivity analysis shown in the table below reflects the hypothetical effect on the Group's financial instruments and the resulting hypothetical gains/losses that would occur assuming change in closing exchange rates and no changes in the portfolio of investments and other variables at the reporting dates.

 

Weakening of RUB

Equity

Profit or (loss)

 31 December 2016

USD/RUB (30% increase)

988

(98,662)

EUR/RUB (30% increase)

(4)

(23,588)

RSD/RUB (30% increase)

(21,572)

-

 31 December 2015

USD/RUB (30% increase)

(19,357)

(135,791)

EUR/RUB (30% increase)

(3)

(22,923)

RSD/RUB (30% increase)

(19,891)

(2)

 

Decrease in the exchange rates will have the same effect in the amount, but the opposite effect on Equity and Profit and loss of the Group.

 

Interest Rate Risk

Part of the Group's borrowings is at variable interest rates (linked to the Libor or Euribor rate). To mitigate the risk of unfavourable changes in the Libor or Euribor rates, the Group's treasury function monitors interest rates in debt markets and based on it decides whether it is necessary to hedge interest rates or to obtain financing on a fixed-rate or variable-rate basis.

Changes in interest rates primarily affect debt by changing either its fair value (fixed rate debt) or its future cash flows (variable rate debt). However, at the time of any new debts Management uses its judgment and information about current/expected interest rates on the debt markets to decide whether it believes fixed or variable rate would be more favourable over the expected period until maturity.

The interest rate profiles of the Group are presented below:

 

Carrying amount

 31 December 2016

 31 December 2015

 Fixed rate instruments

Financial assets

109,645

220,239

Financial liabilities

(501,086)

(474,639)

(391,441)

(254,400)

 Variable rate instruments

Financial liabilities

(175,143)

(343,459)

(175,143)

(343,459)

 

 

Cash flow sensitivity analysis for variable rate instruments

The Group's financial results and equity are sensitive to changes in interest rates. If the interest rates applicable to floating debt increase by 100 basis points (bp) at the reporting dates, assuming all other variables remain constant, it is estimated that the Group's profit before taxation will change by the amounts shown below:

 

Profit or (loss)

 31 December 2016

Increase by 100 bp

(1,751)

 31 December 2015

Increase by 100 bp

(3,435)

 

A decrease by 100 bp in the interest rates will have the same effect in the amount, but the opposite effect on Profit and loss of the Group.

Commodity Price Risk

The Group's financial performance relates directly to prices for crude oil and petroleum products. The Group is unable to fully control the prices of its products, which depend on the balance of supply and demand on global and domestic markets for crude oil and petroleum products, and on the actions of supervisory agencies.

The Group's business planning system calculates different scenarios for key performance factors depending on global oil prices. This approach enables Management to adjust cost by reducing or rescheduling investment programs and other mechanisms.

Such activities help to decrease risks to an acceptable level.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty fails to meet its contractual obligations, and arises principally from the Group's receivables from customers and in connection with investment securities.

The Group's trade and other receivables relate to a large number of customers, spread across diverse industries and geographical areas. Gazprom Neft has taken a number of steps to manage credit risk, including: counterparty solvency evaluation; individual credit limits and payment conditions depending on each counterparty's financial situation; controlling advance payments; controlling accounts receivable by lines of business, etc.

The carrying amount of financial assets represents the maximum credit exposure.

Trade and Other Receivables

The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. Credit limit is established for each customer individually as maximum amount of credit risk taking into account a number of characteristics, such as:

- financial statements of the counterparty;

- history of relationships with the Group;

- planned sales volume;

- duration of relationships with the Group, including ageing profile, maturity and existence of any financial difficulties.

As a rule, an excess of receivables over approved credit limit is secured by either bank guarantee,  letter of credit from a bank, pledge, third party guarantee or advance payment.

The Management of the Group regularly assesses the credit quality of trade and other receivables taking into account analysis of ageing profile of recevables and duration of relationships with the Group.

Management believes that not impaired trade receivables and other current assets are fully recoverable.

As of 31 December 2016 and 2015, the ageing analysis of financial receivables is as follows:

 

Gross

Impairment

Gross

Impairment

31 December 2016

31 December 2016

31 December 2015

31 December 2015

Not past due

113,222

(8)

95,916

(134)

Past due 0 - 180 days

3,828

(272)

11,190

(4,796)

Past due 180 - 365 days

3,566

(89)

3,199

(3,012)

Past due 1 - 3 year

7,206

(6,898)

7,976

(6,371)

Past due more than three years

5,140

(5,007)

10,412

(10,272)

132,962

(12,274)

128,693

(24,585)

 

The movement in the allowance for impairment in respect of trade and other receivables during the period was as follows:

 

2016

2015

 Balance at the beginning of the year

24,585

12,976

 Increase during the year

528

6,284

 Amounts written off against receivables

(5,520)

110

 Decrease due to reversal

(2,614)

(4,426)

 Reclassification to other lines

(1,212)

7,946

 Other movements

(50)

(610)

 Translation differences

(3,443)

2,305

 Balance at the end of the year

12,274

24,585

 

The movement in the allowance for impairment in respect of other current assets during the period was as follows:

2016

2015

 Balance at the beginning of the year

8,993

16,951

 Increase during the year

10,770

1,410

 Amounts written off against receivables

(5,851)

(4,047)

 Decrease due to reversal

(1,239)

-

 Reclassification to other lines

1,212

(7,946)

 Other movements

2

903

 Translation differences

(1,917)

1,722

 Balance at the end of the year

11,970

8,993

 

In 2016 the Group recognised an allowance for impairment in respect of advances given to a brokerage company.

Release in provision in respect of trade and other receivables and other current assets during 2016 in the amount of RUB 3.9 billion mainly relates to the positive outcome of negotiations with the Serbian Government for collection of receivables from Serbian state owned companies. The negotiations ended in adoption of the Law on taking over the receivables by the Government. As a result the receivables were restructured and the Group will collect them in the following two years. In December 2016 the Group received the first instalment.

Investments

The Group limits its exposure to credit risk mainly by investing in liquid securities. Management actively monitors credit ratings and does not expect any counterparty to fail to meet its obligations.

The Group does not have any held-to-maturity investments that were past due but not impaired as of 31 December 2016 and 2015.

Credit quality of financial assets

The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates:

 

 BBB

 Less than BBB

 Without rating

 Total

 As of 31 December 2016

Cash and cash equivalents

2,402

20,333

7,196

29,931

Short-term loans issued

-

-

41,136

41,136

Deposits with original maturity more than 3 months less than 1 year

-

886

-

886

Long-terms loans issued

-

-

34,015

34,015

As of 31 December 2015

Cash and cash equivalents

84,361

19,825

5,642

109,828

Short-term loans issued

-

-

15,802

15,802

Deposits with original maturity more than 3 months less than 1 year

42,652

6,554

-

49,206

Long-terms loans issued

-

-

41,047

41,047

 

 

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset.

The Group's approach to managing liquidity is to ensure that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring losses or risking damage to the Group's reputation. In managing its liquidity risk, the Group maintains adequate cash reserves and actively uses alternative sources of loan financing in addition to bank loans. The Group's stable financial situation helps it to mobilise funds.

The following are the contractual maturities of financial liabilities, including estimated interest payments:

 

Carrying amount

Contractual cash flows

Less than 6 months

6 - 12 months

1 - 2 years

2 - 5 years

Over 5 years

As of 31 December 2016

Bank loans

354,463

423,818

38,717

57,491

117,135

191,904

18,571

Bonds

81,879

107,991

6,063

14,155

16,431

71,342

-

Loan Participation Notes

231,250

298,019

8,252

4,720

58,029

28,322

198,696

Other borrowings

8,637

11,182

398

988

5,269

1,942

2,585

Other non-current financial liabilities

61,729

61,729

-

-

5,853

55,876

-

Trade and other payables

84,266

84,266

81,736

2,362

20

148

-

822,224

987,005

135,166

79,716

202,737

349,534

219,852

As of 31 December 2015

Bank loans

476,080

540,886

67,680

68,683

108,054

282,073

14,396

Bonds

51,748

63,783

25,678

2,159

14,272

21,674

-

Loan Participation Notes

280,193

363,090

10,104

5,672

12,509

94,967

239,838

Other borrowings

10,077

11,928

5,024

690

2,807

1,413

1,994

Other non-current financial liabilities

62,662

62,662

-

-

60,601

2,061

-

Trade and other payables

81,285

81,285

78,774

2,511

-

-

-

962,045

1,123,634

187,260

79,715

198,243

402,188

256,228

 

Capital management

The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern, to provide sufficient return for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure the Group may revise its investment program, attract new or repay existing loans or sell certain non-core assets.

On the Group level capital is monitored on the basis of the net debt to EBITDA ratio and return on the capital on the basis of return on average capital employed ratio (ROACE). Net debt to EBITDA ratio is calculated as net debt divided by EBITDA. Net debt is calculated as total debt, which includes long and short term loans, less cash and cash equivalents and short term deposits. EBITDA is defined as earnings before interest, income tax expense, depreciation, depletion and amortisation, foreign exchange gain (loss), other non-operating expenses and includes the Group's share of profit of equity accounted investments. ROACE is calculated in general as Operating profit adjusted for income tax expense divided by the average for the period figure of Capital Employed. Capital employed is defined as total equity plus net debt.

The Group's net debt to EBITDA ratios at the end of the reporting periods were as follows:

 

 Year ended31 December 2016

 Year ended31 December 2015

Long-term debt

596,221

670,779

Short-term debt and current portion of long-term debt

80,187

147,319

Less: cash, cash equivalents and deposits

(34,507)

(163,404)

Net debt

641,901

654,694

Total EBITDA

402,277

345,160

Net debt to EBITDA ratio at the end of the reporting period

1.60

1.90

Operating profit

220,334

207,615

Operating profit adjusted for income tax expenses

171,645

157,213

less share of profit of associates and joint ventures

34,116

24,956

Average capital employed

1,994,626

1,733,285

ROACE

10.32%

10.51%

 

There were no changes in the Group's approach to capital management during the period.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an ordinary transaction between market participants at the measurement date.

The different levels of fair value hierarchy have been defined as follows:

· Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities

· Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices)

· Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following assets and liabilities are measured at fair value in the Group's Consolidated Financial Statements:

· Derivative financial instruments (forward exchange contracts and interest-rate swaps used as hedging instruments),

· Stock Appreciation Rights plan (SAR),

· Financial investments classified as available for sale except for unquoted equity instruments whose fair value cannot be measured reliably that are carried at cost less any impairment losses.

 

Derivative financial instruments and SAR refer to Level 2 of the fair value measurement hierarchy, i.e. their fair value is determined on the basis of inputs that are observable for the asset or liability either directly (as prices) or indirectly (derived from prices). There were no transfers between the levels of the fair value hierarchy during the year ended 31 December 2016 and 2015. There are no significant assets or liabilities measured at fair value categorised within Level 1 or Level 3 of the fair value hierarchy. The fair value of the foreign exchange contracts is determined by using forward exchange rates at the reporting date with the resulting value discounted back to present value.

 

As of 31 December 2016 the fair value of bonds and loan participation notes is RUB 315,488 million (RUB 307,493 million as of 31 December 2015). The fair value is derived from quotations in active market and related to Level 1 of the fair value hierarchy. The carrying value of other financial assets and liabilities approximate their fair value.

The table below analyses financial instruments carried at fair value, which refer to Level 2 of the fair value hierarchy.

 

 Level 2

As of 31 December 2016

Forward exchange contracts

91

Total assets

91

Forward exchange contracts

(39,373)

Other financial liabilities

(3,730)

Total liabilities

(43,103)

As of 31 December 2015

Forward exchange contracts

-

Total assets

-

Forward exchange contracts

(76,258)

Other financial liabilities

(657)

Total liabilities

(76,915)

 

The Company implements a cash-settled stock appreciation rights (SAR) compensation plan. The plan forms part of the long term growth strategy of the Group and is designed to reward Management for increasing shareholder value over a specified period. Shareholder value is measured by reference to the Group's market capitalisation. The plan is open to selected Management provided certain service conditions are met. The awards are fair valued at each reporting date and are settled in cash at the conclusion of the three years vesting period. The awards are subject to certain market and service conditions that determine the amount that may ultimately be paid to eligible employees. The expense recognised is based on the vesting period. In 2015 the new three years period of SAR plan commenced.

The fair value of the liability under the plan is estimated using the Black-Scholes-Merton option-pricing model by reference primarily to the Group's share price, historic volatility in the share price, dividend yield and interest rates for periods comparable to the remaining life of the award. Any changes in the estimated fair value of the liability award will be recognised in the period the change occurs subject to the vesting period.

The following assumptions are used in the Black-Scholes-Merton model as of 31 December 2016 and 2015:

 31 December 2016

 31 December 2015

Volatility

3.6%

4.1%

Risk-free interest rate

8.7%

10.3%

Dividend yield

5.5%

6.1%

 

In the Consolidated Statement of Profit and Loss and Other Comprehensive Income for the year ended 31 December 2016 and 2015 the Group recognised compensation expense of RUB 3,730 million and RUB 657 million, respectively. This expense is included within selling, general and administrative expenses. A provision of RUB 4,387 million has been recorded in respect of the Group's estimated obligations for two years under the plan as of 31 December 2016. As of 31 December 2015 the amount of the one year provision was equal to RUB 657 million.

 

35. Operating leases

Non-cancellable operating lease rentals are payable as follows:

 31 December 2016

 31 December 2015

 Less than one year

14,267

8,179

 Between one and five years

36,081

17,169

 More than five years

95,944

65,404

146,292

90,752

 

The Group rents mainly land plots under pipelines, office premises and vessels under time-charter agreements.

36. Commitments and contingencies

Taxes

Russian tax and customs legislation is subject to frequent changes and varying interpretations. Management's treatment of such legislation as applied to the transactions and activity of the Group, including calculation of taxes payable to federal, regional and municipal budgets, may be challenged by the relevant authorities. The Russian tax authorities may take a more assertive position in their treatment of legislation and assessments, and there is a risk that transactions and activities that have not been challenged in the past may be challenged later. As a result, additional taxes, penalties and interest may be accrued. Generally, taxpayers are subject to tax audits for a period of three calendar years immediately preceding the year in which the decision to carry out a tax audit has been taken. Under certain circumstances tax audits may cover longer periods. The field tax audit with regard to the years 2013 and 2014 is performing now, the years 2015 and 2016 are currently open for tax audit. Management believes it has adequately provided for any probable additional tax accruals that might arise from these tax audits.

Russian tax legislation on tax control over prices applied for tax purposes in related party transactions ("transfer pricing rules") was amended starting from 1 January 2012 to introduce significant reporting and documentation requirements regarding market environment at the date of transaction. Compared to the old rules the new transfer pricing rules appear to be more technically elaborate and better aligned with the Transfer Pricing Guidelines developed by the Organisation for Economic Cooperation and Development (OECD). The transfer pricing rules allow the tax authorities to make transfer pricing adjustments to the respective tax bases and impose additional tax liabilities in respect of controllable transactions (transactions with related parties and some transactions with unrelated parties), in cases where the prices of such transactions do not correspond to the ranges of prices deemed to be fair market prices for tax purposes defined in compliance with the said rules.

The compliance of the prices of the Group's controllable transactions with related parties with the transfer pricing rules is subject to regular internal control. Management believes that the transfer pricing documentation that the Group has prepared to confirm its compliance with the transfer pricing rules provides sufficient evidence to support the Group's tax positions and related tax returns. In addition in order to mitigate potential risks, the Group regularly negotiates approaches to defining prices used for tax purposes for major controllable transactions with tax authorities in advance. Twelve pricing agreements between the Group and tax authorities regarding major intercompany transactions have been concluded in 2012-2015.

However, given that the practice of enforcement of the new transfer pricing rules has not yet developed and some clauses of the applicable law are ambiguous and contain contradictions, the impact of the transfer pricing rules on the Group's tax liabilities cannot be reliably estimated.

Economic environment in the Russian Federation

The Russian Federation displays certain characteristics of an emerging market. Tax, monopoly, currency and customs legislation of the Russian Federation is subject to varying interpretations and contributes to the challenges faced by companies operating in the Russian Federation. The political and economic instability, uncertainty and volatility of the financial markets and other risks may have negative effects on the Russian financial and corporate sectors. The future economic development of the Russian Federation is dependent upon external factors and internal measures undertaken by the government to sustain growth and to change the tax, legal and regulatory environment. Management believes it is taking all necessary measures to support the sustainability and development of the Group's business in the current business and economic environment.

In 2014 the U.S., the EU and certain other countries imposed sanctions on the Russian energy sector that partially apply to the Group. The information on the main restrictions related to sanctions was disclosed in the Consolidated Financial Statements for 2015. There were no significant changes in sanctions during the year ended 31 December 2016.

Environmental matters

The enforcement of environmental regulation in the Russian Federation is evolving and the enforcement posture of government authorities is continually being reconsidered. The Group periodically evaluates its potential obligations under environmental regulation. Management is of the opinion that the Group has met the government's requirements concerning environmental matters, and therefore the Group does not have any material environmental liabilities.

Capital commitments

As of 31 December 2016 the Group has entered into contracts to purchase property, plant and equipment for RUB 323,053 million (RUB 342,544 million as of 31 December 2015).

37. Group entities

The most significant subsidiaries of the Group and the ownership interest are presented below:

 

Ownership interest

Subsidiary

Country of incorporation

31 December 2016

31 December 2015

Exploration and Production

 JSC Gazprom Neft-Noyabrskneftegaz

 Russian Federation

100%

100%

 Gazprom Neft Orenburg LLC

 Russian Federation

100%

100%

 Zapolyarneft LLC

 Russian Federation

100%

100%

 Gazprom Neft Shelf LLC

 Russian Federation

100%

100%

 Gazprom Neft-Khantos LLC

 Russian Federation

100%

100%

 Gazprom Neft-Vostok LLC

 Russian Federation

100%

100%

 Gazprom neft Yamal LLC

 Russian Federation

90%

90%

 JSC Uzhuralneftegaz

 Russian Federation

87.5%

87.5%

Refining

 JSC Gazprom Neft-Omsk Refinery

 Russian Federation

100%

100%

 JSC Gazprom Neft-Moscow Refinery

 Russian Federation

100%

100%

Marketing

 PJSC Gazpromneft-Tumen

 Russian Federation

99.5%

99.5%

 JSC Gazpromneft-Omsk

 Russian Federation

100%

100%

 JSC Gazpromneft-Ural

 Russian Federation

100%

100%

 JSC Gazprom Neft-Novosibirsk

 Russian Federation

100%

100%

 OJSC Gazpromneft-Yaroslavl

 Russian Federation

92.5%

92.5%

 Gazpromneft-Centre LLC

 Russian Federation

100%

100%

 Gazpromneft Regional Sales LLC

 Russian Federation

100%

100%

 JSC Gazprom Neft-Severo-Zapad

 Russian Federation

100%

100%

 JSC Gazpromneft-Kuzbass

 Russian Federation

100%

100%

 JSC Gazprom Neft-Aero

 Russian Federation

100%

100%

 Gazprom Neft Marin Bunker LLC

 Russian Federation

100%

100%

Other Operations

 Gazpromneft-Lubricants LLC

 Russian Federation

100%

100%

 Gazpromneft-Bitumen Materials LLC

 Russian Federation

100%

100%

 Gazpromneft-NTC LLC

 Russian Federation

100%

100%

 Gazpromneftfinance LLC

 Russian Federation

100%

100%

 Gazpromneft-Invest LLC

 Russian Federation

100%

100%

Multibusiness companies

 Naftna industrija Srbije A.D.

 Serbia

56.2%

56.2%

 

 

The following table summarises the information relating to the non-contrilling interest of Naftna industrija Srbije A.D. and its subsidiaries and Gazprom Resource Northgas LLC. The carrying amount of non-controlling interests of all other subsidiaries are not significant individually.

 Carrying amount of non-controlling interest

 Profit for the period attributable to non-controlling interest

 31 December 2016

 31 December 2015

 Year ended31 December 2016

 Year ended31 December 2015

Naftna industrija Srbije A.D. and its

subsidiaries

58,792

71,528

3,273

26,616

Gazprom Resource Northgas LLC

19,502

15,460

3,304

3,319

 

The table below summarises financial information for Naftna industrija Srbije A.D. and its subsidiaries and Gazprom Resource Northgas LLC as of 31 December 2016 and 2015 and for the years ended 31 December 2016 and 2015:

 Naftna industrija Srbije A.D. and

its subsidiaries

 Gazprom Resource Northgas LLC

 31 December 2016

 31 December 2015

 31 December 2016

 31 December 2015

Current assets

48,388

56,620

12,346

2,009

Non-current assets

195,271

243,131

11,517

8,197

Current liabilities

(35,641)

(43,006)

(22)

(7)

Non-current liabilities

(57,136)

(76,400)

-

-

 Naftna industrija Srbije A.D. and

its subsidiaries

 Gazprom Resource Northgas LLC

 Year ended31 December 2016

 Year ended31 December 2015

 Year ended31 December 2016

 Year ended31 December 2015

Revenue

189,781

183,022

-

-

Profit

7,483

7,071

4,039

4,058

 

Dividends paid in 2016 by Naftna industrija Srbije A.D. to the non-controlling share comprised RUB 1.0 billion (RUB 2.6 billion in 2015). Gazprom Resource Northgas LLC didn't pay dividends in 2016 and 2015.

38. Related party transactions

For the purpose of these Consolidated Financial Statements parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial and operational decisions as defined by IAS 24 Related Party Disclosures. Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.

The Group has applied the exemption as allowed by IAS 24 not to disclose all government related transactions, as the parent of the Company is effectively being controlled by the Russian Government. In the course of its ordinary business the Group enters into transactions with natural monopolies, transportation companies and other companies controlled by the Russian Government. Such purchases and sales are individually insignificant and are generally entered into on market or regulated prices. Transactions with the state also include taxes which are detailed in Notes 10, 22 and 32. The tables below summarise transactions in the ordinary course of business with either the parent company or associates and joint ventures.

The Group enters into transactions with related parties based on market or regulated prices. Short-term and long-term loans provided as well as debt are based on market conditions available for not related entities. The tables below summarise transactions in the ordinary course of business with either the parent company or parent's subsidiaries and associates or associates and joint ventures of the Group.

As of 31 December 2016 and 2015 the outstanding balances with related parties were as follows:

 

 

 31 December 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

7,723

 -

Short-term financial assets

 -

860

40,381

Trade and other receivables

3,693

4,160

13,212

Other assets

614

4,290

1,224

Long-term financial assets

 -

 -

30,273

Total assets

4,307

17,033

85,090

Short-term debt and other current financial liability

 -

 -

1,029

Trade and other payables

1,921

3,236

8,066

Other current liabilities

772

392

201

Long-term debt and other non-current financial liability

60,276

60,657

 -

Total liabilities

62,969

64,285

9,296

 

 

31 December 2015

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Cash and cash equivalents

 -

15,402

 -

Short-term financial assets

 -

3,135

14,901

Trade and other receivables

1,232

2,895

17,941

Other assets

 -

4,527

1,253

Long-term financial assets

10

503

30,791

Total assets

1,242

26,462

64,886

Short-term debt and other current financial liability

 -

 -

1,672

Trade and other payables

3,203

2,737

1,567

Other current liabilities

2,107

1,107

241

Long-term debt and other non-current financial liability

62,650

72,883

 -

Total liabilities

67,960

76,727

3,480

 

 

For the years ended 31 December 2016 and 2015 the following transactions occurred with related parties:

 

Year ended31 December 2016

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

28,680

35,165

48,407

Other revenue

29

6,349

5,571

Purchases of crude oil, gas and oil products

 -

41,457

98,508

Production related services

29

20,317

18,749

Transportation costs

7,557

1,753

7,106

Interest expense

6,616

3,627

142

Interest income

 -

167

6,770

 

Year ended31 December 2015

 Parent company

 Parent's subsidiaries and associates

 Associates and joint ventures

Crude oil, gas and oil products sales

18,678

34,597

56,641

Other revenue

8

1,088

31,739

Purchases of crude oil, gas and oil products

 -

41,799

98,785

Production related services

31

14,332

17,730

Transportation costs

6,000

1,811

8,130

Interest expense

5,993

94

160

Interest income

370

1,588

3,580

 

Transactions with key management personnel

For the years ended 31 December 2016 and 2015 remuneration of key management personnel (members of the Board of Directors and Management Committee) such as salary and other contributions amounted RUB 1,635 million and RUB 1,432 million, respectively. Besides the Group implements a long-term stock appreciation rights (SAR) compensation plan. The plan forms part of the long-term growth strategy of the Group and is designed to reward management for increasing shareholder value over a specified period. For the abovementioned periods the provision under the long-term motivation plan for key management amounted RUB 749 million and RUB 132 million.

39. Segment information

Presented below is information about the Group's operating segments for the years ended 31 December 2016 and 2015. Operating segments are components that engage in business activities that may earn revenues or incur expenses, whose operating results are regularly reviewed by the chief operating decision maker (CODM), and for which discrete financial information is available.

The Group manages its operations in 2 operating segments: Upstream and Downstream.

Upstream segment (exploration and production) includes the following Group operations: exploration, development and production of crude oil and natural gas (including joint ventures results), oil field services. Downstream segment (refining and marketing) processes crude into refined products and purchases, sells and transports crude and refined petroleum products. Corporate centre expenses are presented within the Downstream segment.

Eliminations and other adjustments section encompasses elimination of inter-segment sales and related unrealised profits, mainly from the sale of crude oil and products, and other adjustments.

Intersegment revenues are based upon prices effective for local markets and linked to market prices.

Adjusted EBITDA represents the Group's EBITDA and its share in associates and joint ventures' EBITDA. Management believes that adjusted EBITDA represents useful means of assessing the performance of the Group's ongoing operating activities, as it reflects the Group's earnings trends without showing the impact of certain charges. EBITDA is defined as earnings before interest, income tax expense, depreciation, depletion and amortisation, foreign exchange gain (loss), other non-operating expenses and includes the Group's share of profit of associates and joint ventures. EBITDA is a supplemental non-IFRS financial measure used by Management to evaluate operations.

 

Year ended 31 December 2016

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

131,242

1,414,366

-

1,545,608

Inter-segment

523,155

18,463

(541,618)

-

 Total revenue from sales

654,397

1,432,829

(541,618)

1,545,608

 Adjusted EBITDA

337,085

119,113

-

456,198

 Depreciation, depletion and amortisation, including:

98,110

31,735

-

129,845

Impairment of assets

14,763

-

-

14,763

 Capital expenditure

245,994

138,823

-

384,817

 

 

 

Year ended 31 December 2015

Upstream

Downstream

Eliminations

Total

Revenue from sales:

External customers

74,802

1,393,141

-

1,467,943

Inter-segment

520,390

18,373

(538,763)

-

 Total revenue from sales

595,193

1,411,514

(538,763)

1,467,943

 Adjusted EBITDA

266,879

137,932

-

404,811

 Depreciation, depletion and amortisation, including:

86,735

27,348

-

114,083

Impairment of assets

15,582

-

-

15,582

 Capital expenditure

244,958

104,078

-

349,036

 

 

The geographical segmentation of the Group's revenue and capital expenditures for the years ended 31 December 2016 and 2015 is presented below:

 

Year ended 31 December 2016

 Russian Federation

 CIS

 Export and international operations

 Total

Sales of crude oil

94,809

23,657

279,344

397,810

Sales of petroleum products

743,721

72,969

391,084

1,207,774

Sales of gas

30,116

-

1,853

31,969

Other sales

45,050

2,050

11,111

58,211

Less custom duties and sales related excises

-

(1,260)

(148,896)

(150,156)

 Revenues from external customers, net

913,696

97,416

534,496

1,545,608

Year ended 31 December 2015

Sales of crude oil

81,187

28,416

189,386

298,989

Sales of petroleum products

740,520

78,134

432,480

1,251,134

Sales of gas

28,243

-

3,411

31,654

Other sales

66,235

2,085

5,678

73,998

Less custom duties and sales related excises

-

(899)

(186,933)

(187,832)

 Revenues from external customers, net

916,185

107,736

444,022

1,467,943

 

 

 Russian Federation

 CIS

 Export and international operations

 Total

Non-current assets as of 31 December 2016

1,822,912

11,396

310,132

2,144,440

Capital expenditures for the уear ended31 December 2016

354,392

898

29,527

384,817

Impairment of assets for the уear ended31 December 2016

-

-

14,763

14,763

Non-current assets as of 31 December 2015

1,548,036

13,861

390,726

1,952,623

Capital expenditures for the уear ended31 December 2015

301,070

1,277

46,689

349,036

Impairment of assets for the уear ended31 December 2015

4,023

-

11,559

15,582

 

Adjusted EBITDA for the years ended 31 December 2016 and 2015 is reconciled below:

 

 Year ended31 December 2016

 Year ended31 December 2015

Profit for the period

209,725

116,198

Total income tax expense

49,814

29,252

Finance expense

34,282

33,943

Finance income

(11,071)

(14,732)

Depreciation, depletion and amortisation

129,845

114,083

Net foreign exchange gain / (loss)

(28,300)

67,910

Other (loss) / gain, net

17,982

(1,494)

EBITDA

402,277

345,160

less share of profit of associates and joint ventures

(34,116)

(24,956)

add share of EBITDA of associates and joint ventures

88,037

84,607

Total adjusted EBITDA

456,198

404,811

Gazprom Neft Group

Supplementary Information on Oil and Gas Activities (Unaudited)

For the year ended 31 December 2016

Currency - RUB millions

 

Supplementary information on oil and gas activities (unaudited)

 

The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"). In the absence of specific IFRS guidance, the Group has reverted to other relevant disclosure standards, mainly US GAAP, that are consistent with practices established for the oil and gas industry. While not required under IFRS, this section provides unaudited supplemental information on oil and gas exploration and production activities.

The Group makes certain supplemental disclosures about its oil and gas exploration and production that are consistent with practices. While this information was developed with reasonable care and disclosed in good faith, it is emphasised that some of the data is necessarily imprecise and represents only approximate amounts because of the subjective judgments involved in developing such information. Accordingly, this information may not necessarily represent the current financial condition of the Group or its expected future results.

The Group voluntarily uses the SEC definition of proved reserves to report proved oil and gas reserves and disclose certain unaudited supplementary information associated with the Group's consolidated subsidiaries, share in joint operations, associates and joint ventures.

The proved oil and gas reserve quantities and related information regarding standardised measure of discounted future net cash flows do not include reserve quantities or standardised measure information related to the Group's Serbian subsidiary, NIS, as disclosure of such information is prohibited by the Government of the Republic of Serbia. The disclosures regarding capitalised costs relating to and results of operations from oil and gas activities do not include the relevant information related to NIS.

Presented below are capitalised costs relating to oil and gas producing activities:

 

 31 December 2016

 31 December 2015

Consolidated subsidiaries and share in joint operations

Unproved oil and gas properties

68,046

78,442

Proved oil and gas properties

1,424,023

1,199,223

Less: Accumulated depreciation, depletion and amortisation

(537,277)

(474,857)

Net capitalised costs of oil and gas properties

954,792

802,808

Group's share of associates and joint ventures

Proved oil and gas properties

538,829

472,931

Less: Accumulated depreciation, depletion and amortisation

(135,809)

(101,596)

Net capitalised costs of oil and gas properties

403,020

371,335

Total capitalised costs consolidated and equity interests

1,357,812

1,174,143

 

Presented below are costs incurred in acquisition, exploration and development of oil and gas reserves for the years ended 31 December:

 Year ended31 December 2016

 Year ended31 December 2015

Consolidated subsidiaries and share in joint operations

Exploration costs

1,195

922

Development costs

234,925

242,400

Costs incurred

236,120

243,322

Group's share of associates and joint ventures

Exploration costs

533

311

Development costs

65,898

55,792

Total costs incurred consolidated and equity interests

302,551

299,425

 

Results of operations from oil and gas producing activities for the years ended:

 

 Year ended31 December 2016

 Year ended31 December 2015

Consolidated subsidiaries and share in joint operations

Revenues:

Sales

165,153

120,476

Transfers

432,301

426,604

Total revenues

597,454

547,080

Production costs

(96,835)

(99,138)

Exploration expenses

(1,195)

(922)

Depreciation, depletion and amortisation

(83,199)

(70,978)

Taxes other than income tax

(206,338)

(268,750)

Pretax income from producing activities

209,887

107,292

Income tax expenses

(27,606)

(19,211)

Results of oil and gas producing activities

182,281

88,081

Group's share of associates and joint ventures

Total revenues

172,288

165,500

Production costs

(21,607)

(19,521)

Exploration expenses

(533)

(311)

Depreciation, depletion and amortisation

(27,636)

(24,046)

Taxes other than income tax

(65,619)

(64,248)

Pretax income from producing activities

56,893

57,374

Income tax expenses

(4,301)

(5,274)

Results of oil and gas producing activities

52,592

52,100

Total consolidated and equity interests in results of oil and gas producing activities

234,873

140,181

 

 

Proved oil and gas reserve quantities

Proved reserves are defined as the estimated quantities of oil and gas, which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. In some cases, substantial new investment in additional wells and related support facilities and equipment will be required to recover such proved reserves. Due to the inherent uncertainties and the limited nature of reservoir data, estimates of underground reserves are subject to change over time as additional information becomes available.

Proved developed reserves are those reserves, which are expected to be recovered through existing wells with existing equipment and operating methods. Proved undeveloped reserves are those reserves which are expected to be recovered as a result of future investments to drill new wells, to recomplete existing wells and/or install facilities to collect and deliver the production from existing and future wells.

As determined by the Group's independent reservoir engineers, DeGolyer and MacNaughton, the following information presents the balances of proved oil and gas reserve quantities (in millions of barrels and billions of cubic feet respectively):

 

 Proved Oil Reserves Quantities - in MMBbl

 31 December 2016

 31 December 2015

Consolidated subsidiaries and share in joint operations

Beginning of year

4,842

5,051

Production

(343)

(315)

Purchases of minerals in place

-

-

Revision of previous estimates

354

106

End of year

4,853

4,842

Minority's share included in the above proved reserves

(30)

(27)

Proved reserves, adjusted for minority interest

4,823

4,815

Proved developed reserves

2,707

2,573

Proved undeveloped reserves

2,146

2,270

Group's share of associates and joint ventures

Beginning of year

1,414

1,362

Production

(95)

(92)

Purchases of minerals in place

-

73

Revision of previous estimates

132

71

End of year*

1,451

1,414

Proved developed reserves

707

681

Proved undeveloped reserves

744

734

Total consolidated and equity interests in reserves - end of year

6,304

6,256

 

 Proved Gas Reserves Quantities - in Bcf

31 December 2016

31 December 2015

Consolidated subsidiaries and share in joint operations

Beginning of year

6,137

6,321

Production

(516)

(479)

Purchases of minerals in place

-

-

Revision of previous estimates

766

295

End of year

6,387

6,137

Minority's share included in the above proved reserves

(41)

(51)

Proved reserves, adjusted for minority interest

6,346

6,086

Proved developed reserves

4,261

3,598

Proved undeveloped reserves

2,126

2,539

Group's share of associates and joint ventures

Beginning of year

13,357

10,188

Production

(622)

(557)

Purchases of minerals in place

-

3,202

Revision of previous estimates

466

524

End of year*

13,201

13,357

Proved developed reserves

7,254

6,846

Proved undeveloped reserves

5,947

6,511

Total consolidated and equity interests in reserves - end of year

19,588

19,494

 

*Including 82% NCI share in Gazprom Resource Northgas

Standardised measure of discounted future net cash flows relating to proved oil and gas reserves

Estimated future cash inflows from production are computed by applying average first-day-of-the-month price for oil and gas for each month within the 12 month period before the balance sheet date to year-end quantities of estimated proved reserves. Adjustment in this calculation for future price changes is limited to those required by contractual arrangements in existence at the end of each reporting period. Future development and production costs are those estimated future expenditures necessary to develop and produce year-end proved reserves based on year-end cost indices, assuming continuation of year-end economic conditions. Estimated future income taxes are calculated by applying appropriate year-end statutory tax rates. These rates reflect allowable deductions and tax credits and are applied to estimated future pre-tax cash flows, less the tax bases of related assets. Discounted future net cash flows have been calculated using a 10% discount factor. Discounting requires a year-by-year estimate of when future expenditures will be incurred and when reserves will be produced.

The information provided in tables set out below does not represent Management's estimate of the Group's expected future cash flows or of the value Group's proved oil and gas reserves. Estimates of proved reserves quantities are imprecise and change over time, as new information becomes available. Moreover, probable and possible reserves, which may become proved in the future, are excluded from the calculations. The calculations should not be relied upon as an indication of the Group's future cash flows or of the value of its oil and gas reserves.

 31 December 2016

 31 December 2015

Consolidated subsidiaries and share in joint operations

Future cash inflows

9,962,668

10,101,648

Future production costs

(5,236,343)

(6,506,491)

Future development costs

(771,656)

(804,747)

Future income tax expenses

(545,985)

(428,252)

Future net cash flow

3,408,684

2,362,158

10% annual discount for estimated timing of cash flow

(1,759,813)

(1,237,504)

Standardised measure of discounted future net cash flow

1,648,871

1,124,654

Group's share of associates and joint ventures

Future cash inflows

3,305,653

3,560,911

Future production costs

(1,590,138)

(1,840,372)

Future development costs

(240,299)

(231,270)

Future income tax expenses

(241,235)

(243,400)

Future net cash flow

1,233,981

1,245,869

10% annual discount for estimated timing of cash flow

(734,334)

(752,451)

Standardised measure of discounted future net cash flow

499,647

493,418

Total consolidated and equity interests in the standardised measure of discounted future net cash flow

2,148,518

1,618,072

 

For more information, please visit http://ir.gazprom-neft.com/.

 

The Group's office is

3-5 Pochtamtskaya St.,

St. Petersburg, Russian Federation

190000

Telephone: +7 (812) 363-31-52

Hotline: 8-800-700-31-52

Fax: +7 (812) 363-31-51

www.gazprom-neft.ru

Investor Relations

Tel.: +7 (812) 385-95-48Email: ir@gazprom-neft.ru

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSPGURUPUPMURP
Date   Source Headline
15th Jun 20222:11 pmRNSEffective delisting date
24th Feb 20224:41 pmRNSSecond Price Monitoring Extn
24th Feb 20224:36 pmRNSPrice Monitoring Extension
18th Feb 20221:04 pmRNSAnnual Financial Report
10th Jan 20224:40 pmRNSSecond Price Monitoring Extn
10th Jan 20224:35 pmRNSPrice Monitoring Extension
29th Dec 20217:00 amRNSGM Statement
18th Nov 202112:25 pmRNS3rd Quarter Results
9th Nov 20214:40 pmRNSSecond Price Monitoring Extn
9th Nov 20214:36 pmRNSPrice Monitoring Extension
20th Aug 20212:05 pmRNSHalf-year Report
16th Jun 20218:32 amRNSAnnual Financial Report
19th May 20211:13 pmRNS1st Quarter Results
25th Feb 20217:50 amRNSAnnual Financial Report
14th Jan 202112:38 pmRNSGM Statement
19th Nov 20202:58 pmRNS3rd Quarter Results
16th Nov 20204:35 pmRNSPrice Monitoring Extension
4th Nov 20204:36 pmRNSPrice Monitoring Extension
3rd Nov 20204:35 pmRNSPrice Monitoring Extension
28th Aug 20209:11 amRNSHalf-year Report
23rd Jun 202010:53 amRNSResult of AGM
1st Jun 20209:23 amRNS1st Quarter Results
22nd May 20204:19 pmRNSDividend Declaration
22nd May 20204:08 pmRNSNotice of AGM
19th May 20203:11 pmRNSAnnual Financial Report
16th Oct 201912:02 pmRNSPrice Monitoring Extension
16th Sep 201911:10 amRNSResult of GM dated September 02, 2019
16th Sep 201911:00 amRNSNotice of Extraordinary GM of Shareholders
16th Sep 201910:53 amRNSIFRS Financial Statements June 30, 2019
16th Sep 201910:45 amRNSResult of GM dated August 01, 2019
16th Sep 201910:44 amRNSNotice of Extraordinary GM of Shareholders
10th Jul 20191:24 pmRNSResult of GM dated April 19, 2019
5th Jul 20199:51 amRNSResult of AGM dated June 14, 2019
1st Jul 20194:36 pmRNSNotice of Extraordinary GM of Shareholders
21st May 20194:33 pmRNSIFRS Financial Statements March 31, 2019
15th May 20198:48 amRNSNotice of Annual General Meeting of Shareholders
21st Mar 20197:00 amRNSNotice of extraordinary GM of Shareholders
18th Mar 201910:17 amRNSIFRS Financial Statements December 31, 2018
28th Dec 20183:06 pmRNSResult of General Meeting of Shareholders
16th Nov 201810:53 amRNSIFRS Financial Statements September 30, 2018
14th Nov 20187:04 amRNSNotice of extraordinary GM of Shareholders
16th Aug 20181:05 pmRNSIFRS Financial Statements June 30, 2018
18th Jun 201812:53 pmRNSResult of AGM
14th Jun 201811:22 amRNSGazprom Neft 2017 Annual Report
29th May 201810:01 amRNSIFRS Financial Statements March 31, 2018
10th May 20188:12 amRNSNotice of Annual General Meeting of Shareholders
6th Mar 20187:02 amRNSIFRS Financial Statement December 31,2017
6th Dec 20173:45 pmRNSSecond Price Monitoring Extn
6th Dec 20173:40 pmRNSPrice Monitoring Extension
16th Nov 20179:04 amRNS3rd Quarter Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.