Less Ads, More Data, More Tools Register for FREE

Pin to quick picksG3 Exploration Regulatory News (G3E)

  • This share is currently suspended. It was suspended at a price of 27.40
  • There is currently no data for G3E

Half Yearly Report

21 Sep 2009 07:00

RNS Number : 3376Z
Green Dragon Gas Ltd
21 September 2009
Β 

ο»Ώ

21 September 2009

GREEN DRAGON GAS LTD.

("Green Dragon" or "the Company")

Interim Results for the six months ended 30 June 2009

Green Dragon Gas Ltd (AIM: GDG), the Chinese coal bed methane business, today announces its unaudited interim results for the six months ended 30 June 2009.

Highlights:

Β·; A 787% increase in revenue to US$18.7 millionΒ (2008:Β US2.4 million)
Β 
Β·; 13.8% increase in gas sales to 5 billion cubic feet (143.8 million cubic metres)
downstream business unit
Β 
Β·; 157%Β increase in average gas producedΒ per day at Shizhuang South ("GSS") CBM block
Β 
Β·; PostΒ tax loss down 10% from US12.3 million to US$11.0Β millionΒ resulting in an increase
in EPS to US$(0.096) from US$(0.134)
Β 
Β·; Net assets of US$521.2Β million, including current assets of US$17.8 million
Β 
Β·; Gas-in Place of 25.5 TCF. 3P of 2.16 TCF with a PV10 of US$7.2 Billion.
Β 
Β·; US$9.6 million raisedΒ in a rightsΒ issueΒ to shareholders in March 2009
Β 
Β·; 290% increase in the Surface-to-Inseam meters drilled in the coal seams
Β 
Β·; 35% improvement in drilling productivity
Β 
Β·; In August 2009,Β announcement of a joint venture with ConocoPhillips on three CBM blocks
Β 
Β·; US$11.1Β millionΒ of the remaining $50 million zero coupon convertible debt was repaid in full and the convertible note cancelled inΒ September 2009
Β 

Commenting on the results, Randeep S. Grewal, Chairman and Chief Executive of Green Dragon, stated:

"17 AugustΒ 2009Β markedΒ the third anniversary of ourΒ admissionΒ to AIM and we are delighted that the Company continues to grow at a steady pace. Our revenue hasΒ increased approximately eight-fold, demonstrative of the Company'sΒ growth which currently comesΒ predominately from our downstream business. All business segments continue toΒ grow organicallyΒ although the downstream revenueΒ is expected toΒ dominateΒ revenuesΒ for the nextΒ couple of years.Β AsΒ upstream CBM sales come on lineΒ in 2010, the higher profit marginsΒ generated by these salesΒ willΒ add furtherΒ value to theΒ Group's profitability in 2011 and beyond."

"The upstream drilling team markedΒ itsΒ first year anniversary with productivity improvementsΒ to ourΒ seven full time drilling rigs committedΒ for the fourth quarter. Two of the seven rigs are dedicated to drill surface-to-inseam wells that are materiallyΒ more cost effectiveΒ for theΒ Company."

"Importantly, we concluded a joint venture agreementΒ in August 2009Β withΒ ConocoPhillips ("COP")Β following a seven month due diligence processΒ ("the Joint Venture").Β COP isΒ one of the largest CBM producers in the worldΒ andΒ I have great expectationsΒ forΒ our Joint Venture. Their hands-on knowledge of monetizing a large resource is timelyΒ and will be beneficialΒ as we start commercial gas sales at GSS next year. The mutually developed and agreed $30Β million drilling programmeΒ hasΒ commencedΒ in ourΒ ShanxiΒ blocksΒ andΒ we expectΒ to seeΒ results prior toΒ thisΒ yearΒ end. This Joint VentureΒ is expectedΒ toΒ increaseΒ shareholderΒ valueΒ andΒ validatesΒ ofΒ our reserve base scale and potential," concluded Mr. Grewal.

Β 

For further information on the Company and its activities, please refer to the website atΒ www.greendragongas.comΒ or contact:

Stephen Hill / Betty Cheung : Green Dragon Gas

+852 3710 0168

Β 

Β 

Dr Azhic Basirov/Β David JonesΒ : Nominated Adviser & Broker /Smith & Williamson Corporate Finance Limited

+44 20 7131 4000

Β 

Β 

Tim Redfern : Nominated Broker / Evolution Securities

+44 20 7071 4300

Β 

Β 

Tim Thompson / Christian Goodbody : Investor Relations / Buchanan Communications

+44 20 7466 5000

Β 

Β 

Β Β CHAIRMANS STATEMENT

17 AugustΒ 2009Β marked the third anniversaryΒ of ourΒ admissionΒ to AIM and we are delighted that the Company continues to grow at a steady pace.Β Our revenue has increased approximately eight-fold, demonstrative of the Company's growth which currently comesΒ predominatelyΒ from our downstream business. AllΒ business segments continue to growΒ organically although theΒ downstream revenueΒ is expected toΒ dominateΒ revenuesΒ for the next couple ofΒ years.Β AsΒ upstream CBM sales come on lineΒ in 2010, the higher profit marginsΒ generated by these salesΒ willΒ add furtherΒ value to theΒ Group's consolidated profitability inΒ 2011 and beyond.

TheΒ Company continuesΒ to expandΒ each of its focused areas:

Technical Services. Greka Technical Services (GTS) upstream drilling team markedΒ itsΒ first year anniversary with productivity improvements and a solidΒ drilling plan for theΒ seven full time drilling rigs for the fourth quarterΒ of 2009. Two of the seven rigs are dedicated to drill surface-to-inseam wells that are materiallyΒ more cost effectiveΒ for theΒ Company.Β The percentage of productive coal seam metresΒ drilled as compared to theΒ total metres drilled has increasedΒ fromΒ 13%Β in 2008Β toΒ 48%Β in 2009; a 35% improvementΒ driven by a higher surface-to-inseam drilling meters ratio as compared toΒ vertical wells which is more efficient. The new business segment is nowΒ in a position to expandΒ further next year.Β TheΒ managementΒ teamΒ isΒ planning its next phase of hiring additional crewsΒ and providingΒ theΒ necessaryΒ training.

Upstream. The Company continues its 2009 drilling programmeΒ across all six blocks,Β encompassing 7,566 sq km,Β withΒ estimates in excess of 25TCFΒ gas in place. The Shizhuang South blockΒ ("GSS") has beenΒ the area of concentrationΒ so far thisΒ year with a significant increase in the inseamΒ metres drilled compared with our previous management target. We have already drilledΒ over 5,000Β metresΒ in coal,Β so far,Β and expect to exceed this numberΒ before the end of theΒ year. The COP joint drilling programmeΒ further enhanced and expanded our objectives for this year whichΒ we anticipateΒ beingΒ reflected in our year end reserve report. As production from the SIS wells has exceeded our expectations, our employees are focused onΒ confirming the infrastructure requirementsΒ in orderΒ to convert gas production into sales. WhileΒ 7.5Β km of pipeline hasΒ been built andΒ theΒ power plant expanded, additionalΒ pipelines and compression will be required to monetize the forecastedΒ production by year end.

Midstream. The Giant Power InternationalΒ ("GPI")Β acquisition strategically established us within the midstream sectorΒ inΒ Zhengzhou,Β HenanΒ ("ZPH") andΒ Wuhu,Β AnhuiΒ ("APH"). Both distributionΒ centresΒ have long term supply contractsΒ fromΒ the CNPC west-east pipeline and a sales market that far exceedsΒ current supply.Β Both distributionΒ centresΒ are profitable and accretive to the Company's earnings potential,Β withΒ ZPHΒ payingΒ cash dividends to theΒ Group for the 2008 full year. As ZPH and APH are regulated by the Chinese government, their profitability is assured and will continue inΒ the future. Gross gas sales fromΒ GPIΒ wasΒ 1.15 billion cubic feet (32.6 million cubic metres). ZPH initiated its plan to expand further into the downstream Compressed Natural Gas ("CNG") retail businessΒ in orderΒ to enhance its profitability.Β GPI received its first cash dividend, which was successfully expatiated fromΒ ChinaΒ to the parent, Green Dragon Gas.

Downstream. As the second major pipeline gas distributor in theΒ BeijingΒ metropolitan area, Beijing Huayou continuesΒ to grow its gas salesΒ in the Beijing Development Area. The company sold over 5 billion cubic feet (143.8 million cubic metres) in the first half of 2009, a 13.8% increase over the same period last year. Additionally, the company successfully expanded its operations into Qihe inΒ ShandongΒ province. The division providesΒ the majority of our revenue and will remain the main contributor in the short to mid term.

Technology & Manufacturing. Our information systems team continues its focus on developing a proprietary Supervisory and Control Data Acquisition ("SCADA") system for the Company'sΒ substantial operations.Β While the upstream well head and downstream CNG retail pilot systems have been working seamlessly, the group is now focused on expanding the technology to the drilling rigs and thereafter the transportation fleetΒ to digitize the company's entire operation.Β The continued expansion of the gas industry provides an ideal environment for the increase in salesΒ ofΒ our CNG dispensers whichΒ weΒ are currently manufacturingΒ inΒ Zhengzhou.

OurΒ mission to beΒ aΒ vertically integrated gas supplier providing optimum shareholder returns through the execution of an environmentally progressive niche business plan inΒ ChinaΒ is materialising. The significant increase in revenues from our downstream business wasΒ complemented by the Joint VentureΒ with ConocoPhillips to expedite the monetisation of our large Upstream gas resources. Growth drivers are in place, our employees' undeterred conviction to execute the growth maintains momentum and the leadership team is committed toΒ the Group's ongoingΒ performance.Β I look forward to providing further updates to ShareholdersΒ in due course, demonstratingΒ the rapid expansion ofΒ Green DragonΒ GasΒ in itsΒ innerΒ ChinaΒ focusedΒ nicheΒ gas business.

Randeep S. Grewal

Chairman & CEO

18 September 2009

Β 

Β Condensed Consolidated Statement of Comprehensive Income

Six months ended 30 June 2009

Β 

Β 

Six months

Six months

Year

Β 

Β 

ended 30

ended 30

endedΒ 31Β 

Β 

Β 

June 2009

June 2008

DecemberΒ Β 2008

Β 

Notes

US$'000

US$'000

US$'000

Β 

Β 

unaudited

unaudited

audited

Revenue

3

18,723

2,379

24,649

Cost of sales

Β 

(16,102)

(2,319)

(21,073)

Gross profit

Β 

2,621

60

3,576

Distribution costs

Β 

(862)

(81)

(763)

Share-based payments expense

4

(2,884)

(3,821)

(7,921)

Other administrative expenses

Β 

(7,342)

(3,088)

(9,282)

Total administrative expenses

Β 

(10,226)

(6,909)

(17,203)

Loss from operations

Β 

(8,467)

(6,930)

(14,390)

Other gains and losses

Β 

-

-

(930)

Finance income

5

1,524

730

929

Finance costs

Β 

(3,944)

(6,787)

(13,189)

Loss before income tax

Β 

(10,887)

(12,987)

(27,580)

Income tax

6

170

90

(339)

Loss for the period

Β 

(10,717)

(12,897)

(27,919)

Other comprehensive income

Β 

Β 

Β 

Β 

Exchange differences arising on

Β 

Β 

Β 

Β 

translation of foreign operations

Β 

(320)

571

(294)

Total comprehensive income

Β 

Β 

Β 

Β 

for the period

Β 

(11,037)

(12,326)

(28,213)

Loss for the period attributable to:

Β 

Β 

Β 

Β 

Equity holders of the parent

Β 

(10,303)

(12,865)

(27,072)

Non-controlling interests

Β 

(414)

(32)

(847)

Β 

Β 

(10,717)

(12,897)

(27,919)

Total comprehensive income

Β 

Β 

Β 

Β 

attributable to:

Β 

Β 

Β 

Β 

Equity holders of the parent

Β 

(10,757)

(12,317)

(27,366)

Non-controlling interests

Β 

(280)

(9)

(847)

Β 

Β 

(11,037)

Β (12,326)

(28,213)

Basic and diluted

Β 

Β 

Β 

Β 

Loss per share attributable toΒ equity holders of the parent (US$)

7

(0.096)

(0.134)

(0.269)

Condensed Consolidated Statement of Financial Position

At 30 June 2009

Β 

Β 

As at

As at

As at

Β 

Β 

30 June 2009

30 June 2008

Β 31 DecemberΒ 2008

Β 

Notes

US$'000

US$'000

US$'000

Β 

Β 

Unaudited

unaudited

audited

Assets

Β 

Β 

Β 

Β 

Non-current assets

Β 

Β 

Β 

Β 

Property, plant and equipment

9

70,129

56,028

72,065

Gas exploration andΒ appraisal assets

Β 

646,634

606,337

643,589

Other intangible assets

Β 

22,774

-

23,999

Payment for lease hold land heldΒ for own use under operating leases

Β 

301

-

233

Available for sale investment

Β 

-

429

-

Deferred tax asset

Β 

752

609

687

Other financial assets

Β 

-

5,383

-

Β 

Β 

740,590

668,786

740,573

Current assets

Β 

Β 

Β 

Β 

Inventories

Β 

3,514

-

2,378

Trade and other receivables

10

5,590

7,780

3,196

Cash and cash equivalents

Β 

8,698

72,940

12,830

Β 

Β 

Β 

Β 

Β 

Β 

Β 

17,802

80,720

18,404

Β 

Β 

Β 

Β 

Β 

Total Assets

Β 

758,392

749,506

758,977

Liabilities

Β 

Β 

Β 

Β 

Current Liabilities

Β 

Β 

Β 

Β 

Trade and other payables

11

22,292

18,386

22,237

Convertible notes

12

11,324

-

49,912

Derivative financial liability

Β 

-

-

1,500

Current tax liabilities

Β 

676

-

1,075

Β 

Β 

34,292

18,386

74,724

Non-current liabilities

Β 

Β 

Β 

Β 

Convertible notes

Β 

38,789

83,197

-

Deferred tax liability

Β 

151,100

139,225

151,515

Other financial liabilities

13

13,000

13,000

13,000

Β 

Β 

202,889

235,422

164,515

Total liabilities

Β 

237,181

253,808

239,239

Total net assets

Β 

521,211

495,698

519,738

Β 

Β 

Β 

Β 

Β 

Equity

Β 

Β 

Β 

Β 

Share capital

14

11

10

11

Share premium

Β 

529,702

477,525

520,076

Convertible note equity reserve

Β 

15,333

20,831

15,333

Share based payments reserve

Β 

9,073

3,821

6,189

Capital reserve

Β 

94

-

84

Foreign exchange reserve

Β 

(1,002)

294

(548)

Retained deficit

Β 

(50,408)

(25,804)

(40,095)

Β 

Β 

Β 

Β 

Β 

Total equity attributable

Β 

Β 

Β 

Β 

to equity holders of the Parent

Β 

502,803

476,677

501,050

Non-controlling interests

Β 

18,408

19,021

18,688

Total Equity

Β 

521,211

495,698

519,738

Β 

Condensed Consolidated Statement of Changes in Equity

Six months ended 30 June 2009

Β 
Β 
Share capital
Share premium
Convertible note equity reserve
Share based payment reserve
Capital reserve
Foreign exchange reserve
Retained deficit
Attributable to equity holders of the parent
Non-controlling interests
Total
Β 
Notes
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
US$'000
Balance At 1 January 2008
Β 
9
440,737
20,831
-
-
(254)
(12,939)
448,384
-
448,384
Loss for the period
Β 
-
-
-
-
-
-
(12,865)
(12,865)
(32)
(12,897)
Exchange differences on translation ofΒ financial statements of foreignΒ operations
Β 
-
-
-
-
-
548
-
548
23
571
Total comprehensive income for the period
Β 
-
-
-
-
-
548
(12,865)
(12,317)
(9)
(12,326)
Placement of new shares (net of issue costs US$943,000)
Β 
1
36,788
-
-
-
-
-
36,789
-
36,789
Share-based payments
Β 
-
-
-
3,821
-
-
-
3,821
-
3,821
Recognition of Jointly controlled entity
Β 
-
-
-
-
-
-
-
-
19,030
19,030
Balance at 30 June 2008Β 
Β and 1 July 2008 (unaudited)
Β 
10
477,525
20,831
3,821
-
294
(25,804)
476,677
19,021
495,698
Loss for the period
Β 
-
-
-
-
-
-
(14,207)
(14,207)
(815)
(15,022)
Exchange differences on translation ofΒ financial statements of foreignΒ operations
Β 
-
-
-
-
-
(842)
-
(842)
(23)
(865)
Total comprehensive income and for the period
Β 
-
-
-
-
-
(842)
(14,207)
(15,049)
(838)
(15,887)
Issue of new shares by conversion of convertible note
Β 
1
42,551
(5,498)
-
-
-
-
37,054
-
37,054
Share-based payments
Β 
-
-
-
2,368
-
-
-
2,368
-
2,368
Transfer to capital Reserve
Β 
-
-
-
-
84
-
(84)
-
-
-
Share of reserves of jointly
Β controlled entities
Β 
-
-
-
-
-
-
-
-
505
505
Balance at 31 December 2008 and 1 January 2009 (audited)
Β 
11
520,076
15,333
6,189
84
(548)
(40,095)
501,050
18,688
519,738
Loss for the period
Β 
-
-
-
-
-
-
(10,303)
(10,303)
(414)
(10,717)
Exchange differences onΒ translation ofΒ financial statementsΒ of foreign operations
Β 
-
-
-
-
-
(454)
-
(454)
134
(320)
Total comprehensive income for the period
Β 
-
-
-
-
-
(454)
(10,303)
(10,757)
(280)
(11,037)
Right Issue of new shares
14
-
9,626
-
-
-
-
-
9,626
-
9,626
Share-based payments
4
-
-
-
2,884
-
-
-
2,884
-
2,884
Transfer to capital Reserve
Β 
-
-
-
-
10
-
(10)
-
-
-
Balance at 30 June 2009 (unaudited)
Β 
11
529,702
15,333
9,073
94
(1,002)
(50,408)
502,803
18,408
521,211

Β Β Condensed Consolidated Statement of Cash Flows

Six months ended 30 June 2009

Β 

Β 

Six months

Six months

Year ended

Β 

Β 

ended 30

Ended 30

31 December

Β 

Β 

June 2009

June 2008

2008

Β 

Notes

US$'000

US$'000

US$'000

Β 

Β 

unaudited

unaudited

audited

Operating activities

Β 

Β 

Β 

Β 

Loss before income tax

Β 

(10,887)

(12,987)

(27,580)

Adjustments for:

Β 

Β 

Β 

Β 

Depreciation

9

2,508

78

2,611

Amortisation of leasehold land held

Β 

Β 

Β 

Β 

for own use under operating leases

Β 

12

-

16

Amortisation for intangible assets

Β 

1,225

-

457

Share based payment expenses

4

2,884

3,821

6,189

Loss on disposal of property,

Β 

Β 

Β 

Β 

plant and equipment

Β 

-

-

2

Change in fair value of

Β 

Β 

Β 

Β 

financial derivative

5

(1,500)

-

1,500

Loss in fair value of

Β 

Β 

Β 

Β 

convertible notes

Β 

-

-

732

Finance income

Β 

(24)

(730)

(929)

Finance costs

Β 

3,944

6,766

10,957

Accrued compensation

Β 

-

-

927

Movements in foreign exchange

Β 

(320)

531

(242)

Β 

Β 

Β 

Β 

Β 

Operating loss before changes

Β 

Β 

Β 

Β 

in working capital and provisions

Β 

(2,158)

(2,521)

(5,360)

Increase in inventory

Β 

(1,136)

-

(974)

(Increase)/decrease in trade and

Β 

Β 

Β 

Β 

Β other receivables

Β 

(2,722)

(4,483)

2,600

Increase in trade and other payables

Β 

55

3,362

3,139

Net cash used in operating activities

Β 

(5,961)

(3,642)

(595)

Income tax (paid)/credit received

Β 

(709)

-

430

Net cash used in operating activities

Β 

(6,670)

(3,642)

(165)

Investing activities

Β 

Β 

Β 

Β 

Interest received

Β 

24

730

929

Payments for exploration activities

Β 

(3,031)

(7,076)

(12,086)

Purchases of property

Β 

Β 

Β 

Β 

plant and equipment

Β 

(586)

(2,102)

(13,486)

Payments for leasehold land held

Β 

Β 

Β 

Β 

for own use under operating leases

Β 

(80)

-

(131)

Cash held in jointly controlled entity

Β 

Β 

Β 

Β 

at the date of acquisition

Β 

-

704

-

Cash paid in respect of acquisition

Β 

Β 

Β 

Β 

of subsidiary companies

Β 

-

(5,383)

(48,684)

Net cash used in investing activities

Β 

(3,673)

(13,127)

(73,458)

Β 

Β 

Β 

Β 

Β 

Financing activities

Β 

Β 

Β 

Β 

Repayments of borrowings

Β 

-

(1,410)

(3,684)

Proceeds on issue of shares

Β 

9,626

36,789

36,789

Repayment of convertible note

Β 

Β 

Β 

Β 

Β and interest

Β 

(2,590)

-

(737)

Other finance costs paid

Β 

(825)Β 

-

(245)

Net cash from financing activities

Β 

6,211

35,379

32,123

Β 

Β 

Β 

Β 

Β 

Net (decrease)/increase in

Β 

Β 

Β 

Β 

cash and cash equivalents

Β 

(4,132)

18,610

(41,500)

Cash and cash equivalents

Β 

Β 

Β 

Β 

at beginning of period

12,830

54,330

54,330

Β 

Β 

Β 

Β 

Β 

Cash and cash equivalents

Β 

Β 

Β 

Β 

at end of period

Β 

8,698

72,940

12,830

Β 

Notes to Condensed Interim Financial Statements

1Β  GENERAL INFORMATION

The condensed financial information for the six months ended 30 June 2009 and 30 June 2008Β is unaudited and does not constitute statutory financial statements. The comparative financialΒ information for the full year ended 31 December 2008 is not the Company's full statutoryΒ accounts for that period. The auditors' report on those accounts was unqualified and did notΒ include references to any matters to which the auditors drew attention by way of emphasisΒ without qualifying their report.

2 ACCOUNTING POLICIES

The annual financial statements of Green Dragon Gas Ltd. are prepared in accordance withΒ IFRSs as adopted by the European Union. The condensed set of financial statements hasΒ been prepared in accordance with IAS 34, "Interim Financial Reporting" as adopted by theΒ European Union.

Basis of preparation

After making enquiries, the directors have a reasonable expectation that the Company and theΒ Group have adequate resources to continue in operational existence for the foreseeable future.Β Accordingly, they continue to adopt the going concern basis in preparing the half-yearlyΒ condensed financial statements.Β 

The same accounting policies, presentation and methods of computation are followed in theΒ condensed set of financial statements as applied in the Group's latest annual audited financialΒ statements, except as described below.

Changes in accounting policies

In the current financial year, the Group has adopted IAS 1, "Presentation of Financial Statements"Β (Revised), IFRS 8, "Operating Segments" and the amendment to IFRS 2, "Share-basedΒ payments: vesting conditions and cancellations".Β 

IAS 1 Presentation of Financial Statements (Revised) includes the requirement to present aΒ Statement of Changes in Equity as a primary statement and introduces the possibility of eitherΒ a single Statement of Comprehensive Income (combining the Income Statement and aΒ Statement of Comprehensive Income) or to retain the Income Statement with a supplementaryΒ Statement of Comprehensive Income. The first option has been adopted by the Group. As thisΒ standard is concerned with presentation only it does not have any impact on the results or netΒ assets of the Group.

Β Β 

IFRS 8, Operating Segments requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Chief Executive Officer ("CEO"). By contrast IAS 14, "Segmental Reporting" required business and geographical segments to be identified on a risks and rewards approach. The business segmental reporting bases used by the Company in previous years are those which are reported to the CEO, so the changes to the segmental reporting for 2009 are in respect of the additional disclosure only. Comparatives have been restated.Β 

Amendment to IFRS 2, "Share-based payments: vesting conditions and cancellations" results in an immediate acceleration of the IFRS 2 expense that would otherwise have been recognised in future periods should an employee decide to stop contributing to the savings plan. Management has concluded that so far there has been no impact on the results of the Group as a result of this amendment.

3 REVENUE AND SEGMENTAL INFORMATION For the six months ended 30 June 2009

Β 

Sales ofΒ CBMΒ gasΒ 

WellΒ DrillingΒ 

Β Pipelined gasΒ distributionΒ 

Gas stationΒ salesΒ 

Gas filling equipmentΒ salesΒ 

Elimination/Β unallocatedΒ 

ConsolidatedΒ 

Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Segment revenue

Β 

Β 

Β 

Β 

Β 

Β 

Β 

SaleΒ to external customers

75

Β -

14,383Β 

3,961Β 

291Β 

13Β 

18,723Β 

Β Inter-segment sales

-

3,687Β 

-

-

-

(3,687)

-

Β 

75Β 

3,687Β 

14,383Β 

3,961Β 

291Β 

(3,674)

18,723Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Depreciation

8Β 

936Β 

1,459Β 

92Β 

9Β 

4Β 

2,508Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Profit/(Loss) before taxation

(261)

(1,492)

638Β 

811Β 

(189)

(10,393)

(10,887)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Assets

650,519Β 

34,304Β 

55,550Β 

4,320Β 

1,063Β 

12,636Β 

758,392Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Liabilities

210,041Β 

10,674Β 

Β 12,825Β 

2,300Β 

722Β 

619Β 

237,181Β 

Β Β 

For the six months ended 30 June 2008

Β 

Sales of CBMΒ gasΒ 

Well DrillingΒ 

Β Pipelined gas distributionΒ 

Gas station salesΒ 

Gas filling equipment salesΒ 

Elimination/ unallocatedΒ 

ConsolidatedΒ 

Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Β unauditedΒ 

Segment revenue

Β 

Β 

Β 

Β 

Β 

Β 

Β 

SaleΒ to external customers

7

Β -

2,372

-

-

-

2,379

Inter-segment sales

-

-

-

-

-

-

-

Β 

7

-

2,372

-

-

-

2,379

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β Depreciation

8Β 

24

42

-

-

4

78

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β Profit/(Loss) before taxation

(391)

(472)

(78)

-

-

(12,046)

(12,987)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Assets

647,248

14,622

57,283

-

-

30,353

749,506

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Liabilities

191,174

1,219

12,847

-

-

48,568

253,808

For the year ended 31 December 2008

Β 

Sales of CBMΒ gasΒ 

Well DrillingΒ 

Β Pipelined gas distributionΒ 

Gas station salesΒ 

Gas filling equipment salesΒ 

Elimination/ unallocatedΒ 

ConsolidatedΒ 

Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β US$'000Β 

Β 

Β auditedΒ 

Β auditedΒ 

Β auditedΒ 

Β auditedΒ 

Β auditedΒ 

Β auditedΒ 

Β auditedΒ 

Segment revenue

Β 

Β 

Β 

Β 

Β 

Β 

Β 

SaleΒ to external customers

33

Β -

19,188Β 

4,059

1,369

-

24,649

Inter-segment sales

-

2,856

-

-

-

(2,856)

-

Β 

33Β 

2,856

19,188

4,059

1,369

(2,856)

24,649

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Depreciation

44

477

1,816

78

43

153

2,611

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Profit/(Loss) before taxation

(745)

(2,348)

1,136

(243)

241

(25,621)

(27,580)

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Assets

658,916

28,813

54,438

3,379

1,577

11,854

758,977

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Β 

Liabilities

200,039

14,101

9,242

1,032

1,035

13,790

239,239

The Group is principally engaged in exploration, development and production of coal bed methane in the PRC, which is regarded as one geographical segment.

Β Β 4 SHARE BASED PAYMENT EXPENSES

Share based payment expenses represented the fair value of the options at the date of grant charged to the income statement over the vesting period with a corresponding increase in the "share based payment reserve" within equity.Β 

No share options were exercised during the 6 months ended 30 June 2009. No new share options were granted during the 6 months ended 30 June 2009.

5 FINANCE INCOME

Finance income for the period included a credit of change in fair value of derivative financial liability of US$1,500,000. (30 June 2008 - Nil, 31 December 2008 finance expenses of US$1,500,000).

6 TAX

Taxation for the Group's operations in the PRC is provided at the applicable current tax rate of 25% on the estimated assessable profits for the year.Β 

Pursuant to the PRC Corporate Income Tax Law passed by the Tenth National People's Congress on 16 March 2007, the Corporate Income Tax rates for almost all enterprises established in the PRC are subject to a unified rate of 25%.

7 LOSS PER SHARE

Β 

Six months

Six months

Year ended

Β 

ended 30

ended 30

31 December

Β 

June 2009

June 2008

2008

Β 

US$'000

US$'000

US$'000

Β 

unaudited

unaudited

audited

Numerator - earnings

Β 

Β 

Β 

Earnings for the purpose of

Β 

Β 

Β 

basic Loss per Share

(10,303)

(12,865)

(27,072)

Β 

Β 

Β 

Β 

Denominator - number of shares

Β 

Β 

Β 

Weighted average number of

Β 

Β 

Β 

ordinary shares

107,616,285

95,682,512

100,781,021

Loss per share is based on the loss attributable to ordinary equity holders of the Company of divided by the weighted average of ordinary shares in issue during the corresponding period.Β 

Due to the loss arising during the periods the diluted loss per share is considered to be the same as the basic loss per share.

Β Β 8 DIVIDEND

The directors do not recommend the payment of an interim dividend (2008: Nil).

9 PROPERTY, PLANT AND EQUIPMENT

Β During the period, the Group incurred approximately US$586,000 on additions to plant and equipment (30 June 2008 - US$2,102,000, 31 December 2008 - US$13,486,000).

Β 

10 TRADE AND OTHER RECEIVABLES

Β 
Β 
As at
As at
As at
Β 
Β 
30 June 2009
30 June 2008
31 DecemberΒ 2008
Β 
Β 
US$'000
US$'000
US$'000
Β 
Β 
unaudited
unaudited
audited
Trade receivables
Β 
3,815
49
1,360
Other financial assets
Β 
-
6,371
-
Other current assets
Β 
1,775
1,360
1,836
Β 
Β 
5,590
7,780
3,196
Β 
11 TRADE AND OTHER PAYABLES

Β 
Β 
As at
As at
As at
Β 
Β 
30 June 2009
30 June 2008
31Β DecemberΒ 2008
Β 
Β 
US$'000
US$'000
US$'000
Β 
Β 
unaudited
unaudited
audited
Trade payables
Β 
5,896
7,022
6,355
Other current liabilities
Β 
13,168
11,364
12,351
Amounts due to related parties
Β 
3,228
-
3,531
Β 
Β 
22,292
18,386
22,237
Β 
Β 

12 CONVERTIBLE NOTES

The company repaid the remaining outstanding principal and accrued interest of the US$50 million zero coupon convertible note due in 2009, in August 2009.

13 OTHER FINANCIAL LIABILITY

The amount payable represents amount payable to China United Coalbed Methane Co., Ltd., which is a party to the production sharing contracts, in relation to exploration costs incurred on the properties. These amounts are only payable from revenue on production from the Shizhuang South Property.

Β Β 

14 SHARE CAPITAL

Β 

Authorised

Issued and fully paid

Β 

Number

Β 

Number

Β 

of shares

US$

of shares

US$

At 1 January 2008

Β 

Β 

Β 

Β 

Ordinary shares of

Β 

Β 

Β 

Β 

US$0.0001 each

500,000,000

50,000

50,000 94,513

9,451

Placement of 4,728,356

Β 

Β 

Β 

new shares at

Β 

Β 

Β 

Β 

US$7.98 each

Β 

Β 

Β 

Β 

on 16 May 2008

-

-

4,728,356

473

At 30 June 2008

Β 

Β 

Β 

Β 

Ordinary shares of

Β 

Β 

Β 

Β 

US$0.0001 each

500,000,000

50,000

99,241,769

9,924

Issue of new shares by

Β 

Β 

Β 

Β 

conversion of convertible

Β 

Β 

Β 

Β 

note on 2 July 2008

-

-

6,654,676

665

At 31 Dec 2008

Β 

Β 

Β 

Β 

Ordinary shares of

Β 

Β 

Β 

Β 

US$0.0001 each

500,000,000

50,000

105,896,445

10,589

Right issue of 2,615,891 shares

Β 

Β 

Β 

Β 

at US$3.68 on 4 March 2009

-

-

2,615,891

262

At 30 June 2009

500,000,000

50,000

108,512,336

10,851

Β Β 

15 EVENTS AFTER BALANCE SHEET DAY (a) Farm out agreement signed with ConocoPhillips

In August 2009, a farm out agreement was entered into between the Group's wholly owned subsidiary Greka Energy (International) BV ("Greka") and ConocoPhillips (NYSE:COP). Under the terms of the farm out agreement, ConocoPhillips will make an initial payment of $20 million to Greka and will also fund up to a total of $30 million of the capital expenditures. ConocoPhillips can elect to continue with a second phase of development and pay $120 million to acquire 50% of Greka's interest in three of its six Chinese Coal Bed Methane Production Sharing Contracts ("PSC"). Under the terms of the agreement, the accrued cost recovery and Greka costs carried by ConocoPhillips will be solely for the benefit of Greka. Greka will continue to be the operator of the blocks while ConocoPhillips will appoint personnel to the projects and enhance the PSC development scale and efficiency through their extensive CBM experience.

The joint venture entails several options. In the initial phase, which will expire by year end 2010, ConocoPhillips has made an initial payment of US$20 million to Greka towards costs incurred to date and will fund up to a total of US$30 million of the capital expenditures towards the development of surface-to-inseam wells at the Shizhuang South, Shizhuang North and Qinyuan PSCs. In the event that ConocoPhillips elects not to proceed with the farm-out, all funds invested by ConocoPhillips will accrue to the benefit Greka. Upon ConocoPhillips decision to continue with acquiring 50% of Greka's interest in the three PSCs, the agreement (which will require approval from the Chinese authorities) provides for further payments of up to US$120 million, including carrying Greka's obligations under the PSCs. In addition, ConocoPhillips has an option until mid-2011 to evaluate participating in the Company's midstream and downstream businesses.

(b) Repayment of US$50 million zero coupon convertible note due 2009 The company repaid the remaining outstanding principal and accrued interest of the US$50 million zero coupon convertible note due in 2009, in August 2009.

16 RELATED PARTY TRANSACTIONS

There were no related party transactions required to be disclosed. Transactions between the company and its subsidiary undertakings, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

17 CONTINGENT LIABILITIES

The Group had no significant contingent liabilities as at 30 June 2009 (30 June 2008 - Nil, 31 December 2008 - Nil).

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR GUUAUBUPBGAR
Date   Source Headline
5th Jul 20217:00 amRNSCorporate Update
21st Jan 20217:00 amRNSCorporate Update
7th Jan 20217:00 amRNSCorporate Update
26th Nov 20207:00 amRNSCorporate Update
3rd Nov 20207:00 amRNSStrategy/Company/Ops Update
26th Oct 20205:33 pmRNSCorporate Update
15th Oct 202010:25 amRNSSuspension of Listing
15th Oct 20207:30 amRNSSuspension - G3 Exploration Limited
11th Sep 20207:00 amRNSCorporate Update
1st Jul 202010:17 amRNSCorporate Update
15th Jun 20207:00 amRNSCorporate Update
4th May 20209:27 amRNSCorporate Update
16th Mar 20207:06 amRNSCorporate Update
7th Feb 20207:00 amRNSCorporate Update
8th Jan 20203:08 pmRNSCorporate Update
2nd Jan 20207:00 amRNSCorporate Update
30th Dec 201912:07 pmRNSSecond Price Monitoring Extn
30th Dec 201912:02 pmRNSPrice Monitoring Extension
12th Dec 20197:12 amRNSCorporate Update
10th Dec 20197:00 amRNSCoporate Update - Trading
2nd Dec 20197:00 amRNSCorporate Update
22nd Nov 20197:43 amRNSLIFTING OF TRADING HALT - G3 Exploration Ltd
21st Nov 20192:22 pmRNSTemporary Suspension
21st Nov 20191:42 pmRNSLondon Stock Exchange Notice
21st Nov 201911:15 amRNSAnnouncement of Suspension
30th Sep 20198:00 amRNSInterim Results
25th Sep 20192:49 pmRNSBond and Dividend Update
10th Jul 20197:00 amRNSReport on Payments to Governments for 2018
2nd Jul 20198:00 amRNSPosting of Annual Report
28th Jun 20197:00 amRNSDividend in Specie
3rd Jun 20197:00 amRNSAppointment of Joint Corporate Broker
18th Apr 20197:00 amRNSFinal Results for the Year ended 31 December 2018
16th Apr 201910:14 amRNSNotice of Results
28th Feb 20197:00 amRNSAnnual Reserve Report
26th Feb 20197:00 amRNSInvestor Conference Call
26th Feb 20197:00 amRNSDividend in Specie Declaration & Asset Sale Update
30th Jan 20197:00 amRNS2018 Operational Update and 2019 Outlook
3rd Oct 20187:00 amRNSOverall Development Plan Approval
18th Sep 20188:31 amRNSInterim Results for Six Months ended 30 June 2018
15th Aug 20184:41 pmRNSSecond Price Monitoring Extn
15th Aug 20184:35 pmRNSPrice Monitoring Extension
30th Jul 201812:25 pmRNSResult of AGM
12th Jul 20187:00 amRNSDirectorate Change
12th Jul 20187:00 amRNSNotice of AGM
11th Jul 20187:00 amRNSHolding(s) in Company
8th Jun 20187:30 amRNSRestoration G3 Exploration Limited
7th Jun 20187:00 amRNSFinal Results for the Year ended 31 December 2017
6th Jun 20189:04 amRNSNotice of Full Year 2017 Results
3rd May 201812:21 pmRNSPayments to Governments for the year 2017
3rd May 201812:21 pmRNSPayments to Governments for the year 2016

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.