21 Sep 2009 07:00
ο»Ώ
21 September 2009
GREEN DRAGON GAS LTD.
("Green Dragon" or "the Company")
Interim Results for the six months ended 30 June 2009
Green Dragon Gas Ltd (AIM: GDG), the Chinese coal bed methane business, today announces its unaudited interim results for the six months ended 30 June 2009.
Highlights:
Commenting on the results, Randeep S. Grewal, Chairman and Chief Executive of Green Dragon, stated:
"17 AugustΒ 2009Β markedΒ the third anniversary of ourΒ admissionΒ to AIM and we are delighted that the Company continues to grow at a steady pace. Our revenue hasΒ increased approximately eight-fold, demonstrative of the Company'sΒ growth which currently comesΒ predominately from our downstream business. All business segments continue toΒ grow organicallyΒ although the downstream revenueΒ is expected toΒ dominateΒ revenuesΒ for the nextΒ couple of years.Β AsΒ upstream CBM sales come on lineΒ in 2010, the higher profit marginsΒ generated by these salesΒ willΒ add furtherΒ value to theΒ Group's profitability in 2011 and beyond."
"The upstream drilling team markedΒ itsΒ first year anniversary with productivity improvementsΒ to ourΒ seven full time drilling rigs committedΒ for the fourth quarter. Two of the seven rigs are dedicated to drill surface-to-inseam wells that are materiallyΒ more cost effectiveΒ for theΒ Company."
"Importantly, we concluded a joint venture agreementΒ in August 2009Β withΒ ConocoPhillips ("COP")Β following a seven month due diligence processΒ ("the Joint Venture").Β COP isΒ one of the largest CBM producers in the worldΒ andΒ I have great expectationsΒ forΒ our Joint Venture. Their hands-on knowledge of monetizing a large resource is timelyΒ and will be beneficialΒ as we start commercial gas sales at GSS next year. The mutually developed and agreed $30Β million drilling programmeΒ hasΒ commencedΒ in ourΒ ShanxiΒ blocksΒ andΒ we expectΒ to seeΒ results prior toΒ thisΒ yearΒ end. This Joint VentureΒ is expectedΒ toΒ increaseΒ shareholderΒ valueΒ andΒ validatesΒ ofΒ our reserve base scale and potential," concluded Mr. Grewal.
Β
For further information on the Company and its activities, please refer to the website atΒ www.greendragongas.comΒ or contact:
|
Stephen Hill / Betty Cheung : Green Dragon Gas |
+852 3710 0168 |
|
Β |
Β |
|
Dr Azhic Basirov/Β David JonesΒ : Nominated Adviser & Broker /Smith & Williamson Corporate Finance Limited |
+44 20 7131 4000 |
|
Β |
Β |
|
Tim Redfern : Nominated Broker / Evolution Securities |
+44 20 7071 4300 |
|
Β |
Β |
|
Tim Thompson / Christian Goodbody : Investor Relations / Buchanan Communications |
+44 20 7466 5000 |
|
Β |
Β |
Β Β CHAIRMANS STATEMENT
17 AugustΒ 2009Β marked the third anniversaryΒ of ourΒ admissionΒ to AIM and we are delighted that the Company continues to grow at a steady pace.Β Our revenue has increased approximately eight-fold, demonstrative of the Company's growth which currently comesΒ predominatelyΒ from our downstream business. AllΒ business segments continue to growΒ organically although theΒ downstream revenueΒ is expected toΒ dominateΒ revenuesΒ for the next couple ofΒ years.Β AsΒ upstream CBM sales come on lineΒ in 2010, the higher profit marginsΒ generated by these salesΒ willΒ add furtherΒ value to theΒ Group's consolidated profitability inΒ 2011 and beyond.
TheΒ Company continuesΒ to expandΒ each of its focused areas:
Technical Services. Greka Technical Services (GTS) upstream drilling team markedΒ itsΒ first year anniversary with productivity improvements and a solidΒ drilling plan for theΒ seven full time drilling rigs for the fourth quarterΒ of 2009. Two of the seven rigs are dedicated to drill surface-to-inseam wells that are materiallyΒ more cost effectiveΒ for theΒ Company.Β The percentage of productive coal seam metresΒ drilled as compared to theΒ total metres drilled has increasedΒ fromΒ 13%Β in 2008Β toΒ 48%Β in 2009; a 35% improvementΒ driven by a higher surface-to-inseam drilling meters ratio as compared toΒ vertical wells which is more efficient. The new business segment is nowΒ in a position to expandΒ further next year.Β TheΒ managementΒ teamΒ isΒ planning its next phase of hiring additional crewsΒ and providingΒ theΒ necessaryΒ training.
Upstream. The Company continues its 2009 drilling programmeΒ across all six blocks,Β encompassing 7,566 sq km,Β withΒ estimates in excess of 25TCFΒ gas in place. The Shizhuang South blockΒ ("GSS") has beenΒ the area of concentrationΒ so far thisΒ year with a significant increase in the inseamΒ metres drilled compared with our previous management target. We have already drilledΒ over 5,000Β metresΒ in coal,Β so far,Β and expect to exceed this numberΒ before the end of theΒ year. The COP joint drilling programmeΒ further enhanced and expanded our objectives for this year whichΒ we anticipateΒ beingΒ reflected in our year end reserve report. As production from the SIS wells has exceeded our expectations, our employees are focused onΒ confirming the infrastructure requirementsΒ in orderΒ to convert gas production into sales. WhileΒ 7.5Β km of pipeline hasΒ been built andΒ theΒ power plant expanded, additionalΒ pipelines and compression will be required to monetize the forecastedΒ production by year end.
Midstream. The Giant Power InternationalΒ ("GPI")Β acquisition strategically established us within the midstream sectorΒ inΒ Zhengzhou,Β HenanΒ ("ZPH") andΒ Wuhu,Β AnhuiΒ ("APH"). Both distributionΒ centresΒ have long term supply contractsΒ fromΒ the CNPC west-east pipeline and a sales market that far exceedsΒ current supply.Β Both distributionΒ centresΒ are profitable and accretive to the Company's earnings potential,Β withΒ ZPHΒ payingΒ cash dividends to theΒ Group for the 2008 full year. As ZPH and APH are regulated by the Chinese government, their profitability is assured and will continue inΒ the future. Gross gas sales fromΒ GPIΒ wasΒ 1.15 billion cubic feet (32.6 million cubic metres). ZPH initiated its plan to expand further into the downstream Compressed Natural Gas ("CNG") retail businessΒ in orderΒ to enhance its profitability.Β GPI received its first cash dividend, which was successfully expatiated fromΒ ChinaΒ to the parent, Green Dragon Gas.
Downstream. As the second major pipeline gas distributor in theΒ BeijingΒ metropolitan area, Beijing Huayou continuesΒ to grow its gas salesΒ in the Beijing Development Area. The company sold over 5 billion cubic feet (143.8 million cubic metres) in the first half of 2009, a 13.8% increase over the same period last year. Additionally, the company successfully expanded its operations into Qihe inΒ ShandongΒ province. The division providesΒ the majority of our revenue and will remain the main contributor in the short to mid term.
Technology & Manufacturing. Our information systems team continues its focus on developing a proprietary Supervisory and Control Data Acquisition ("SCADA") system for the Company'sΒ substantial operations.Β While the upstream well head and downstream CNG retail pilot systems have been working seamlessly, the group is now focused on expanding the technology to the drilling rigs and thereafter the transportation fleetΒ to digitize the company's entire operation.Β The continued expansion of the gas industry provides an ideal environment for the increase in salesΒ ofΒ our CNG dispensers whichΒ weΒ are currently manufacturingΒ inΒ Zhengzhou.
OurΒ mission to beΒ aΒ vertically integrated gas supplier providing optimum shareholder returns through the execution of an environmentally progressive niche business plan inΒ ChinaΒ is materialising. The significant increase in revenues from our downstream business wasΒ complemented by the Joint VentureΒ with ConocoPhillips to expedite the monetisation of our large Upstream gas resources. Growth drivers are in place, our employees' undeterred conviction to execute the growth maintains momentum and the leadership team is committed toΒ the Group's ongoingΒ performance.Β I look forward to providing further updates to ShareholdersΒ in due course, demonstratingΒ the rapid expansion ofΒ Green DragonΒ GasΒ in itsΒ innerΒ ChinaΒ focusedΒ nicheΒ gas business.
Randeep S. Grewal
Chairman & CEO
18 September 2009
Β
Β Condensed Consolidated Statement of Comprehensive Income
Six months ended 30 June 2009
|
Β |
Β |
Six months |
Six months |
Year |
|
Β |
Β |
ended 30 |
ended 30 |
endedΒ 31Β |
|
Β |
Β |
June 2009 |
June 2008 |
DecemberΒ Β 2008 |
|
Β |
Notes |
US$'000 |
US$'000 |
US$'000 |
|
Β |
Β |
unaudited |
unaudited |
audited |
|
Revenue |
3 |
18,723 |
2,379 |
24,649 |
|
Cost of sales |
Β |
(16,102) |
(2,319) |
(21,073) |
|
Gross profit |
Β |
2,621 |
60 |
3,576 |
|
Distribution costs |
Β |
(862) |
(81) |
(763) |
|
Share-based payments expense |
4 |
(2,884) |
(3,821) |
(7,921) |
|
Other administrative expenses |
Β |
(7,342) |
(3,088) |
(9,282) |
|
Total administrative expenses |
Β |
(10,226) |
(6,909) |
(17,203) |
|
Loss from operations |
Β |
(8,467) |
(6,930) |
(14,390) |
|
Other gains and losses |
Β |
- |
- |
(930) |
|
Finance income |
5 |
1,524 |
730 |
929 |
|
Finance costs |
Β |
(3,944) |
(6,787) |
(13,189) |
|
Loss before income tax |
Β |
(10,887) |
(12,987) |
(27,580) |
|
Income tax |
6 |
170 |
90 |
(339) |
|
Loss for the period |
Β |
(10,717) |
(12,897) |
(27,919) |
|
Other comprehensive income |
Β |
Β |
Β |
Β |
|
Exchange differences arising on |
Β |
Β |
Β |
Β |
|
translation of foreign operations |
Β |
(320) |
571 |
(294) |
|
Total comprehensive income |
Β |
Β |
Β |
Β |
|
for the period |
Β |
(11,037) |
(12,326) |
(28,213) |
|
Loss for the period attributable to: |
Β |
Β |
Β |
Β |
|
Equity holders of the parent |
Β |
(10,303) |
(12,865) |
(27,072) |
|
Non-controlling interests |
Β |
(414) |
(32) |
(847) |
|
Β |
Β |
(10,717) |
(12,897) |
(27,919) |
|
Total comprehensive income |
Β |
Β |
Β |
Β |
|
attributable to: |
Β |
Β |
Β |
Β |
|
Equity holders of the parent |
Β |
(10,757) |
(12,317) |
(27,366) |
|
Non-controlling interests |
Β |
(280) |
(9) |
(847) |
|
Β |
Β |
(11,037) |
Β (12,326) |
(28,213) |
|
Basic and diluted |
Β |
Β |
Β |
Β |
|
Loss per share attributable toΒ equity holders of the parent (US$) |
7 |
(0.096) |
(0.134) |
(0.269) |
Condensed Consolidated Statement of Financial Position
At 30 June 2009
|
Β |
Β |
As at |
As at |
As at |
|
Β |
Β |
30 June 2009 |
30 June 2008 |
Β 31 DecemberΒ 2008 |
|
Β |
Notes |
US$'000 |
US$'000 |
US$'000 |
|
Β |
Β |
Unaudited |
unaudited |
audited |
|
Assets |
Β |
Β |
Β |
Β |
|
Non-current assets |
Β |
Β |
Β |
Β |
|
Property, plant and equipment |
9 |
70,129 |
56,028 |
72,065 |
|
Gas exploration andΒ appraisal assets |
Β |
646,634 |
606,337 |
643,589 |
|
Other intangible assets |
Β |
22,774 |
- |
23,999 |
|
Payment for lease hold land heldΒ for own use under operating leases |
Β |
301 |
- |
233 |
|
Available for sale investment |
Β |
- |
429 |
- |
|
Deferred tax asset |
Β |
752 |
609 |
687 |
|
Other financial assets |
Β |
- |
5,383 |
- |
|
Β |
Β |
740,590 |
668,786 |
740,573 |
|
Current assets |
Β |
Β |
Β |
Β |
|
Inventories |
Β |
3,514 |
- |
2,378 |
|
Trade and other receivables |
10 |
5,590 |
7,780 |
3,196 |
|
Cash and cash equivalents |
Β |
8,698 |
72,940 |
12,830 |
|
Β |
Β |
Β |
Β |
Β |
|
Β |
Β |
17,802 |
80,720 |
18,404 |
|
Β |
Β |
Β |
Β |
Β |
|
Total Assets |
Β |
758,392 |
749,506 |
758,977 |
|
Liabilities |
Β |
Β |
Β |
Β |
|
Current Liabilities |
Β |
Β |
Β |
Β |
|
Trade and other payables |
11 |
22,292 |
18,386 |
22,237 |
|
Convertible notes |
12 |
11,324 |
- |
49,912 |
|
Derivative financial liability |
Β |
- |
- |
1,500 |
|
Current tax liabilities |
Β |
676 |
- |
1,075 |
|
Β |
Β |
34,292 |
18,386 |
74,724 |
|
Non-current liabilities |
Β |
Β |
Β |
Β |
|
Convertible notes |
Β |
38,789 |
83,197 |
- |
|
Deferred tax liability |
Β |
151,100 |
139,225 |
151,515 |
|
Other financial liabilities |
13 |
13,000 |
13,000 |
13,000 |
|
Β |
Β |
202,889 |
235,422 |
164,515 |
|
Total liabilities |
Β |
237,181 |
253,808 |
239,239 |
|
Total net assets |
Β |
521,211 |
495,698 |
519,738 |
|
Β |
Β |
Β |
Β |
Β |
|
Equity |
Β |
Β |
Β |
Β |
|
Share capital |
14 |
11 |
10 |
11 |
|
Share premium |
Β |
529,702 |
477,525 |
520,076 |
|
Convertible note equity reserve |
Β |
15,333 |
20,831 |
15,333 |
|
Share based payments reserve |
Β |
9,073 |
3,821 |
6,189 |
|
Capital reserve |
Β |
94 |
- |
84 |
|
Foreign exchange reserve |
Β |
(1,002) |
294 |
(548) |
|
Retained deficit |
Β |
(50,408) |
(25,804) |
(40,095) |
|
Β |
Β |
Β |
Β |
Β |
|
Total equity attributable |
Β |
Β |
Β |
Β |
|
to equity holders of the Parent |
Β |
502,803 |
476,677 |
501,050 |
|
Non-controlling interests |
Β |
18,408 |
19,021 |
18,688 |
|
Total Equity |
Β |
521,211 |
495,698 |
519,738 |
Β
Condensed Consolidated Statement of Changes in Equity
Six months ended 30 June 2009
|
Β
|
Β
|
Share capital
|
Share premium
|
Convertible note equity reserve
|
Share based payment reserve
|
Capital reserve
|
Foreign exchange reserve
|
Retained deficit
|
Attributable to equity holders of the parent
|
Non-controlling interests
|
Total
|
|
Β
|
Notes
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
|
Balance At 1 January 2008
|
Β
|
9
|
440,737
|
20,831
|
-
|
-
|
(254)
|
(12,939)
|
448,384
|
-
|
448,384
|
|
Loss for the period
|
Β
|
-
|
-
|
-
|
-
|
-
|
-
|
(12,865)
|
(12,865)
|
(32)
|
(12,897)
|
|
Exchange differences on translation ofΒ financial statements of foreignΒ operations
|
Β
|
-
|
-
|
-
|
-
|
-
|
548
|
-
|
548
|
23
|
571
|
|
Total comprehensive income for the period
|
Β
|
-
|
-
|
-
|
-
|
-
|
548
|
(12,865)
|
(12,317)
|
(9)
|
(12,326)
|
|
Placement of new shares (net of issue costs US$943,000)
|
Β
|
1
|
36,788
|
-
|
-
|
-
|
-
|
-
|
36,789
|
-
|
36,789
|
|
Share-based payments
|
Β
|
-
|
-
|
-
|
3,821
|
-
|
-
|
-
|
3,821
|
-
|
3,821
|
|
Recognition of Jointly controlled entity
|
Β
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,030
|
19,030
|
|
Balance at 30 June 2008Β
Β and 1 July 2008 (unaudited)
|
Β
|
10
|
477,525
|
20,831
|
3,821
|
-
|
294
|
(25,804)
|
476,677
|
19,021
|
495,698
|
|
Loss for the period
|
Β
|
-
|
-
|
-
|
-
|
-
|
-
|
(14,207)
|
(14,207)
|
(815)
|
(15,022)
|
|
Exchange differences on translation ofΒ financial statements of foreignΒ operations
|
Β
|
-
|
-
|
-
|
-
|
-
|
(842)
|
-
|
(842)
|
(23)
|
(865)
|
|
Total comprehensive income and for the period
|
Β
|
-
|
-
|
-
|
-
|
-
|
(842)
|
(14,207)
|
(15,049)
|
(838)
|
(15,887)
|
|
Issue of new shares by conversion of convertible note
|
Β
|
1
|
42,551
|
(5,498)
|
-
|
-
|
-
|
-
|
37,054
|
-
|
37,054
|
|
Share-based payments
|
Β
|
-
|
-
|
-
|
2,368
|
-
|
-
|
-
|
2,368
|
-
|
2,368
|
|
Transfer to capital Reserve
|
Β
|
-
|
-
|
-
|
-
|
84
|
-
|
(84)
|
-
|
-
|
-
|
|
Share of reserves of jointly
Β controlled entities
|
Β
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
505
|
505
|
|
Balance at 31 December 2008 and 1 January 2009 (audited)
|
Β
|
11
|
520,076
|
15,333
|
6,189
|
84
|
(548)
|
(40,095)
|
501,050
|
18,688
|
519,738
|
|
Loss for the period
|
Β
|
-
|
-
|
-
|
-
|
-
|
-
|
(10,303)
|
(10,303)
|
(414)
|
(10,717)
|
|
Exchange differences onΒ translation ofΒ financial statementsΒ of foreign operations
|
Β
|
-
|
-
|
-
|
-
|
-
|
(454)
|
-
|
(454)
|
134
|
(320)
|
|
Total comprehensive income for the period
|
Β
|
-
|
-
|
-
|
-
|
-
|
(454)
|
(10,303)
|
(10,757)
|
(280)
|
(11,037)
|
|
Right Issue of new shares
|
14
|
-
|
9,626
|
-
|
-
|
-
|
-
|
-
|
9,626
|
-
|
9,626
|
|
Share-based payments
|
4
|
-
|
-
|
-
|
2,884
|
-
|
-
|
-
|
2,884
|
-
|
2,884
|
|
Transfer to capital Reserve
|
Β
|
-
|
-
|
-
|
-
|
10
|
-
|
(10)
|
-
|
-
|
-
|
|
Balance at 30 June 2009 (unaudited)
|
Β
|
11
|
529,702
|
15,333
|
9,073
|
94
|
(1,002)
|
(50,408)
|
502,803
|
18,408
|
521,211
|
Β Β Condensed Consolidated Statement of Cash Flows
Six months ended 30 June 2009
|
Β |
Β |
Six months |
Six months |
Year ended |
|
Β |
Β |
ended 30 |
Ended 30 |
31 December |
|
Β |
Β |
June 2009 |
June 2008 |
2008 |
|
Β |
Notes |
US$'000 |
US$'000 |
US$'000 |
|
Β |
Β |
unaudited |
unaudited |
audited |
|
Operating activities |
Β |
Β |
Β |
Β |
|
Loss before income tax |
Β |
(10,887) |
(12,987) |
(27,580) |
|
Adjustments for: |
Β |
Β |
Β |
Β |
|
Depreciation |
9 |
2,508 |
78 |
2,611 |
|
Amortisation of leasehold land held |
Β |
Β |
Β |
Β |
|
for own use under operating leases |
Β |
12 |
- |
16 |
|
Amortisation for intangible assets |
Β |
1,225 |
- |
457 |
|
Share based payment expenses |
4 |
2,884 |
3,821 |
6,189 |
|
Loss on disposal of property, |
Β |
Β |
Β |
Β |
|
plant and equipment |
Β |
- |
- |
2 |
|
Change in fair value of |
Β |
Β |
Β |
Β |
|
financial derivative |
5 |
(1,500) |
- |
1,500 |
|
Loss in fair value of |
Β |
Β |
Β |
Β |
|
convertible notes |
Β |
- |
- |
732 |
|
Finance income |
Β |
(24) |
(730) |
(929) |
|
Finance costs |
Β |
3,944 |
6,766 |
10,957 |
|
Accrued compensation |
Β |
- |
- |
927 |
|
Movements in foreign exchange |
Β |
(320) |
531 |
(242) |
|
Β |
Β |
Β |
Β |
Β |
|
Operating loss before changes |
Β |
Β |
Β |
Β |
|
in working capital and provisions |
Β |
(2,158) |
(2,521) |
(5,360) |
|
Increase in inventory |
Β |
(1,136) |
- |
(974) |
|
(Increase)/decrease in trade and |
Β |
Β |
Β |
Β |
|
Β other receivables |
Β |
(2,722) |
(4,483) |
2,600 |
|
Increase in trade and other payables |
Β |
55 |
3,362 |
3,139 |
|
Net cash used in operating activities |
Β |
(5,961) |
(3,642) |
(595) |
|
Income tax (paid)/credit received |
Β |
(709) |
- |
430 |
|
Net cash used in operating activities |
Β |
(6,670) |
(3,642) |
(165) |
|
Investing activities |
Β |
Β |
Β |
Β |
|
Interest received |
Β |
24 |
730 |
929 |
|
Payments for exploration activities |
Β |
(3,031) |
(7,076) |
(12,086) |
|
Purchases of property |
Β |
Β |
Β |
Β |
|
plant and equipment |
Β |
(586) |
(2,102) |
(13,486) |
|
Payments for leasehold land held |
Β |
Β |
Β |
Β |
|
for own use under operating leases |
Β |
(80) |
- |
(131) |
|
Cash held in jointly controlled entity |
Β |
Β |
Β |
Β |
|
at the date of acquisition |
Β |
- |
704 |
- |
|
Cash paid in respect of acquisition |
Β |
Β |
Β |
Β |
|
of subsidiary companies |
Β |
- |
(5,383) |
(48,684) |
|
Net cash used in investing activities |
Β |
(3,673) |
(13,127) |
(73,458) |
|
Β |
Β |
Β |
Β |
Β |
|
Financing activities |
Β |
Β |
Β |
Β |
|
Repayments of borrowings |
Β |
- |
(1,410) |
(3,684) |
|
Proceeds on issue of shares |
Β |
9,626 |
36,789 |
36,789 |
|
Repayment of convertible note |
Β |
Β |
Β |
Β |
|
Β and interest |
Β |
(2,590) |
- |
(737) |
|
Other finance costs paid |
Β |
(825)Β |
- |
(245) |
|
Net cash from financing activities |
Β |
6,211 |
35,379 |
32,123 |
|
Β |
Β |
Β |
Β |
Β |
|
Net (decrease)/increase in |
Β |
Β |
Β |
Β |
|
cash and cash equivalents |
Β |
(4,132) |
18,610 |
(41,500) |
|
Cash and cash equivalents |
Β |
Β |
Β |
Β |
|
at beginning of period |
12,830 |
54,330 |
54,330 |
|
|
Β |
Β |
Β |
Β |
Β |
|
Cash and cash equivalents |
Β |
Β |
Β |
Β |
|
at end of period |
Β |
8,698 |
72,940 |
12,830 |
Β
Notes to Condensed Interim Financial Statements
1Β GENERAL INFORMATION
The condensed financial information for the six months ended 30 June 2009 and 30 June 2008Β is unaudited and does not constitute statutory financial statements. The comparative financialΒ information for the full year ended 31 December 2008 is not the Company's full statutoryΒ accounts for that period. The auditors' report on those accounts was unqualified and did notΒ include references to any matters to which the auditors drew attention by way of emphasisΒ without qualifying their report.
2 ACCOUNTING POLICIES
The annual financial statements of Green Dragon Gas Ltd. are prepared in accordance withΒ IFRSs as adopted by the European Union. The condensed set of financial statements hasΒ been prepared in accordance with IAS 34, "Interim Financial Reporting" as adopted by theΒ European Union.
Basis of preparation
After making enquiries, the directors have a reasonable expectation that the Company and theΒ Group have adequate resources to continue in operational existence for the foreseeable future.Β Accordingly, they continue to adopt the going concern basis in preparing the half-yearlyΒ condensed financial statements.Β
The same accounting policies, presentation and methods of computation are followed in theΒ condensed set of financial statements as applied in the Group's latest annual audited financialΒ statements, except as described below.
Changes in accounting policies
In the current financial year, the Group has adopted IAS 1, "Presentation of Financial Statements"Β (Revised), IFRS 8, "Operating Segments" and the amendment to IFRS 2, "Share-basedΒ payments: vesting conditions and cancellations".Β
IAS 1 Presentation of Financial Statements (Revised) includes the requirement to present aΒ Statement of Changes in Equity as a primary statement and introduces the possibility of eitherΒ a single Statement of Comprehensive Income (combining the Income Statement and aΒ Statement of Comprehensive Income) or to retain the Income Statement with a supplementaryΒ Statement of Comprehensive Income. The first option has been adopted by the Group. As thisΒ standard is concerned with presentation only it does not have any impact on the results or netΒ assets of the Group.
Β Β
IFRS 8, Operating Segments requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Chief Executive Officer ("CEO"). By contrast IAS 14, "Segmental Reporting" required business and geographical segments to be identified on a risks and rewards approach. The business segmental reporting bases used by the Company in previous years are those which are reported to the CEO, so the changes to the segmental reporting for 2009 are in respect of the additional disclosure only. Comparatives have been restated.Β
Amendment to IFRS 2, "Share-based payments: vesting conditions and cancellations" results in an immediate acceleration of the IFRS 2 expense that would otherwise have been recognised in future periods should an employee decide to stop contributing to the savings plan. Management has concluded that so far there has been no impact on the results of the Group as a result of this amendment.
3 REVENUE AND SEGMENTAL INFORMATION For the six months ended 30 June 2009
|
Β |
Sales ofΒ CBMΒ gasΒ |
WellΒ DrillingΒ |
Β Pipelined gasΒ distributionΒ |
Gas stationΒ salesΒ |
Gas filling equipmentΒ salesΒ |
Elimination/Β unallocatedΒ |
ConsolidatedΒ |
|
Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
|
Β |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
|
Segment revenue |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
SaleΒ to external customers |
75 |
Β - |
14,383Β |
3,961Β |
291Β |
13Β |
18,723Β |
|
Β Inter-segment sales |
- |
3,687Β |
- |
- |
- |
(3,687) |
- |
|
Β |
75Β |
3,687Β |
14,383Β |
3,961Β |
291Β |
(3,674) |
18,723Β |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Depreciation |
8Β |
936Β |
1,459Β |
92Β |
9Β |
4Β |
2,508Β |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Profit/(Loss) before taxation |
(261) |
(1,492) |
638Β |
811Β |
(189) |
(10,393) |
(10,887) |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Assets |
650,519Β |
34,304Β |
55,550Β |
4,320Β |
1,063Β |
12,636Β |
758,392Β |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Liabilities |
210,041Β |
10,674Β |
Β 12,825Β |
2,300Β |
722Β |
619Β |
237,181Β |
Β Β
For the six months ended 30 June 2008
|
Β |
Sales of CBMΒ gasΒ |
Well DrillingΒ |
Β Pipelined gas distributionΒ |
Gas station salesΒ |
Gas filling equipment salesΒ |
Elimination/ unallocatedΒ |
ConsolidatedΒ |
|
Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
|
Β |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
Β unauditedΒ |
|
Segment revenue |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
SaleΒ to external customers |
7 |
Β - |
2,372 |
- |
- |
- |
2,379 |
|
Inter-segment sales |
- |
- |
- |
- |
- |
- |
- |
|
Β |
7 |
- |
2,372 |
- |
- |
- |
2,379 |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
|
Β Depreciation |
8Β |
24 |
42 |
- |
- |
4 |
78 |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Β Profit/(Loss) before taxation |
(391) |
(472) |
(78) |
- |
- |
(12,046) |
(12,987) |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Assets |
647,248 |
14,622 |
57,283 |
- |
- |
30,353 |
749,506 |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Liabilities |
191,174 |
1,219 |
12,847 |
- |
- |
48,568 |
253,808 |
For the year ended 31 December 2008
|
Β |
Sales of CBMΒ gasΒ |
Well DrillingΒ |
Β Pipelined gas distributionΒ |
Gas station salesΒ |
Gas filling equipment salesΒ |
Elimination/ unallocatedΒ |
ConsolidatedΒ |
|
Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
Β US$'000Β |
|
Β |
Β auditedΒ |
Β auditedΒ |
Β auditedΒ |
Β auditedΒ |
Β auditedΒ |
Β auditedΒ |
Β auditedΒ |
|
Segment revenue |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
SaleΒ to external customers |
33 |
Β - |
19,188Β |
4,059 |
1,369 |
- |
24,649 |
|
Inter-segment sales |
- |
2,856 |
- |
- |
- |
(2,856) |
- |
|
Β |
33Β |
2,856 |
19,188 |
4,059 |
1,369 |
(2,856) |
24,649 |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Depreciation |
44 |
477 |
1,816 |
78 |
43 |
153 |
2,611 |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Profit/(Loss) before taxation |
(745) |
(2,348) |
1,136 |
(243) |
241 |
(25,621) |
(27,580) |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Assets |
658,916 |
28,813 |
54,438 |
3,379 |
1,577 |
11,854 |
758,977 |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Liabilities |
200,039 |
14,101 |
9,242 |
1,032 |
1,035 |
13,790 |
239,239 |
The Group is principally engaged in exploration, development and production of coal bed methane in the PRC, which is regarded as one geographical segment.
Β Β 4 SHARE BASED PAYMENT EXPENSES
Share based payment expenses represented the fair value of the options at the date of grant charged to the income statement over the vesting period with a corresponding increase in the "share based payment reserve" within equity.Β
No share options were exercised during the 6 months ended 30 June 2009. No new share options were granted during the 6 months ended 30 June 2009.
5 FINANCE INCOME
Finance income for the period included a credit of change in fair value of derivative financial liability of US$1,500,000. (30 June 2008 - Nil, 31 December 2008 finance expenses of US$1,500,000).
6 TAX
Taxation for the Group's operations in the PRC is provided at the applicable current tax rate of 25% on the estimated assessable profits for the year.Β
Pursuant to the PRC Corporate Income Tax Law passed by the Tenth National People's Congress on 16 March 2007, the Corporate Income Tax rates for almost all enterprises established in the PRC are subject to a unified rate of 25%.
7 LOSS PER SHARE
|
Β |
Six months |
Six months |
Year ended |
|
Β |
ended 30 |
ended 30 |
31 December |
|
Β |
June 2009 |
June 2008 |
2008 |
|
Β |
US$'000 |
US$'000 |
US$'000 |
|
Β |
unaudited |
unaudited |
audited |
|
Numerator - earnings |
Β |
Β |
Β |
|
Earnings for the purpose of |
Β |
Β |
Β |
|
basic Loss per Share |
(10,303) |
(12,865) |
(27,072) |
|
Β |
Β |
Β |
Β |
|
Denominator - number of shares |
Β |
Β |
Β |
|
Weighted average number of |
Β |
Β |
Β |
|
ordinary shares |
107,616,285 |
95,682,512 |
100,781,021 |
Loss per share is based on the loss attributable to ordinary equity holders of the Company of divided by the weighted average of ordinary shares in issue during the corresponding period.Β
Due to the loss arising during the periods the diluted loss per share is considered to be the same as the basic loss per share.
Β Β 8 DIVIDEND
The directors do not recommend the payment of an interim dividend (2008: Nil).
9 PROPERTY, PLANT AND EQUIPMENT
Β During the period, the Group incurred approximately US$586,000 on additions to plant and equipment (30 June 2008 - US$2,102,000, 31 December 2008 - US$13,486,000).
Β
10 TRADE AND OTHER RECEIVABLES
|
Β
|
Β
|
As at
|
As at
|
As at
|
|
Β
|
Β
|
30 June 2009
|
30 June 2008
|
31 DecemberΒ 2008
|
|
Β
|
Β
|
US$'000
|
US$'000
|
US$'000
|
|
Β
|
Β
|
unaudited
|
unaudited
|
audited
|
|
Trade receivables
|
Β
|
3,815
|
49
|
1,360
|
|
Other financial assets
|
Β
|
-
|
6,371
|
-
|
|
Other current assets
|
Β
|
1,775
|
1,360
|
1,836
|
|
Β
|
Β
|
5,590
|
7,780
|
3,196
|
|
Β
|
Β
|
As at
|
As at
|
As at
|
|
Β
|
Β
|
30 June 2009
|
30 June 2008
|
31Β DecemberΒ 2008
|
|
Β
|
Β
|
US$'000
|
US$'000
|
US$'000
|
|
Β
|
Β
|
unaudited
|
unaudited
|
audited
|
|
Trade payables
|
Β
|
5,896
|
7,022
|
6,355
|
|
Other current liabilities
|
Β
|
13,168
|
11,364
|
12,351
|
|
Amounts due to related parties
|
Β
|
3,228
|
-
|
3,531
|
|
Β
|
Β
|
22,292
|
18,386
|
22,237
|
12 CONVERTIBLE NOTES
The company repaid the remaining outstanding principal and accrued interest of the US$50 million zero coupon convertible note due in 2009, in August 2009.
13 OTHER FINANCIAL LIABILITY
The amount payable represents amount payable to China United Coalbed Methane Co., Ltd., which is a party to the production sharing contracts, in relation to exploration costs incurred on the properties. These amounts are only payable from revenue on production from the Shizhuang South Property.
Β Β
14 SHARE CAPITAL
|
Β |
Authorised |
Issued and fully paid |
||
|
Β |
Number |
Β |
Number |
Β |
|
of shares |
US$ |
of shares |
US$ |
|
|
At 1 January 2008 |
Β |
Β |
Β |
Β |
|
Ordinary shares of |
Β |
Β |
Β |
Β |
|
US$0.0001 each |
500,000,000 |
50,000 |
50,000 94,513 |
9,451 |
|
Placement of 4,728,356 |
Β |
Β |
Β |
|
|
new shares at |
Β |
Β |
Β |
Β |
|
US$7.98 each |
Β |
Β |
Β |
Β |
|
on 16 May 2008 |
- |
- |
4,728,356 |
473 |
|
At 30 June 2008 |
Β |
Β |
Β |
Β |
|
Ordinary shares of |
Β |
Β |
Β |
Β |
|
US$0.0001 each |
500,000,000 |
50,000 |
99,241,769 |
9,924 |
|
Issue of new shares by |
Β |
Β |
Β |
Β |
|
conversion of convertible |
Β |
Β |
Β |
Β |
|
note on 2 July 2008 |
- |
- |
6,654,676 |
665 |
|
At 31 Dec 2008 |
Β |
Β |
Β |
Β |
|
Ordinary shares of |
Β |
Β |
Β |
Β |
|
US$0.0001 each |
500,000,000 |
50,000 |
105,896,445 |
10,589 |
|
Right issue of 2,615,891 shares |
Β |
Β |
Β |
Β |
|
at US$3.68 on 4 March 2009 |
- |
- |
2,615,891 |
262 |
|
At 30 June 2009 |
500,000,000 |
50,000 |
108,512,336 |
10,851 |
Β Β
15 EVENTS AFTER BALANCE SHEET DAY (a) Farm out agreement signed with ConocoPhillips
In August 2009, a farm out agreement was entered into between the Group's wholly owned subsidiary Greka Energy (International) BV ("Greka") and ConocoPhillips (NYSE:COP). Under the terms of the farm out agreement, ConocoPhillips will make an initial payment of $20 million to Greka and will also fund up to a total of $30 million of the capital expenditures. ConocoPhillips can elect to continue with a second phase of development and pay $120 million to acquire 50% of Greka's interest in three of its six Chinese Coal Bed Methane Production Sharing Contracts ("PSC"). Under the terms of the agreement, the accrued cost recovery and Greka costs carried by ConocoPhillips will be solely for the benefit of Greka. Greka will continue to be the operator of the blocks while ConocoPhillips will appoint personnel to the projects and enhance the PSC development scale and efficiency through their extensive CBM experience.
The joint venture entails several options. In the initial phase, which will expire by year end 2010, ConocoPhillips has made an initial payment of US$20 million to Greka towards costs incurred to date and will fund up to a total of US$30 million of the capital expenditures towards the development of surface-to-inseam wells at the Shizhuang South, Shizhuang North and Qinyuan PSCs. In the event that ConocoPhillips elects not to proceed with the farm-out, all funds invested by ConocoPhillips will accrue to the benefit Greka. Upon ConocoPhillips decision to continue with acquiring 50% of Greka's interest in the three PSCs, the agreement (which will require approval from the Chinese authorities) provides for further payments of up to US$120 million, including carrying Greka's obligations under the PSCs. In addition, ConocoPhillips has an option until mid-2011 to evaluate participating in the Company's midstream and downstream businesses.
(b) Repayment of US$50 million zero coupon convertible note due 2009 The company repaid the remaining outstanding principal and accrued interest of the US$50 million zero coupon convertible note due in 2009, in August 2009.
16 RELATED PARTY TRANSACTIONS
There were no related party transactions required to be disclosed. Transactions between the company and its subsidiary undertakings, which are related parties, have been eliminated on consolidation and are not disclosed in this note.
17 CONTINGENT LIABILITIES
The Group had no significant contingent liabilities as at 30 June 2009 (30 June 2008 - Nil, 31 December 2008 - Nil).
Follow the stocks