30 Oct 2008 11:44
ο»Ώ
Chairman's Statement
Summary
β’ Net asset value per Ordinary Share as at 31 August 2008 was 104.4p (compared to 110.2p as at 29 February).
β’ An interim dividend of 5.0p per share dividend will beΒ paid on 19Β December 2008.
β’ Two new investments totalling Β£500,000 were made in Lynwood Group Holdings Limited (Β£250,000) and Silvigen Limited (Β£250,000).
β’ Proceeds of Β£2,103,110 were realised from two investments: Β£1,952,800 from the sale of Utarget and a further Β£150,310 fromΒ theΒ ongoing realisation of Casella Group's assets.
β’ As a result of the Linked Offer, Foresight 4 VCT raised gross proceeds of Β£1,979,376 as at 30 April 2008 when the offer closed.
β’ The Company made seven follow-on investments totalling Β£1,311,961: Closed Loop London (Β£503,333), Advanced Visual Technology (Β£300,000), O-Gen (Β£210,000), The Bunker Secure Hosting (Β£118,700), Global Immersion (Β£66,670), Vectorcommand (Β£60,000) and Oled-T (Β£53,258).
β’ The Company continues to exceed the 70% requirement for investment in Qualifying Holdings as set by HM Revenue & Customs.
Portfolio Review
During the six months under review, stock markets continued to experience adverse conditions primarily as a result of the unprecedented difficulties in the US and UK banking sectors and the resulting effect this had on both businesses and consumers. These financial difficulties when combined with volatile commodity prices, principally due to record prices for oil and gas as well as increased food prices have resulted in a particularly difficult backcloth for trading for many sectors of the economy. Whilst this market turmoil has not materially affected the unquoted holdings within our investments, several investments have suffered indirectly as a result of the fallout from uncertain trading conditions. Against this background your Company's net asset value has fallen to 104.4p per share from 110.2p per share six months earlier, as a result of fair value adjustments against companies whose results were poorer than expected.
After several years of building revenues and investment in product development, Eqos has had a difficult 2008 as customers delay capital expenditure on large software systems. The company is considering moving from large one-off sales to a subscription usage model for its software to counter the current downturn in trading. This would require additional funding as the subscription usage model would take some time to build up.
OLED-T has not made the necessary commercial progress with its proprietary chemicals for improving the colour and life of displays on mobile phones and similar electronic equipment as quickly as had originally been envisaged or to support further investment. The company has recently sold its IPR assets to chemical company Merck and is in administration and being wound up. As a result Foresight 4 has provided in full against the value of this investment.
Despite the difficult trading conditions, the performance of a number of portfolio companies continues to improve, reflecting growing demand and strong sales pipelines, most notably Adeptra, Datapath, Probability, Infrared Integrated Systems (IRISYS) and Ixaris. Adeptra is enjoying
growing sales for its automated alert services, in particular winning more contracts from major financial institutions in the USA, UK and now Europe. Adeptra achieved sales of Β£5 million in the 6 months to 30 June 2008 and EBITDA of Β£278k. Datapath achieved profits in excess of Β£2.5 million for the year ended 31 March 2008 and is on track for another very profitable year to 31 March 2009. Probability recently announced its annual results which showed a 152% increase in revenues, a doubling of its customer base to 414,000 and monthly profitability towards the end of the current year. Probability is forecasting that its next financial year to 30 June 2009 will show, in aggregate, a profit for the full year. IRISYS core footfall business continues to grow and has recently closed a significant contract with a large supermarket chain.
Ixaris's sales progress has continued throughout the seven months of the current year showing an increase of over 180% on the previous year as well as achieving a reduction in underlying losses. The company is focusing on growing its sales team to continue its recent progress and diversify into new markets.
Investment Activity
The level of new investment activity has started to pick upΒ again, with two new investments being madeΒ totalingΒ Β£500,000: Β£250,000 in Lynwood Group Holdings andΒ Β£250,000 in Silvigen. This is in line with Foresight'sΒ increasing focus on investing in the environmental
infrastructure and sustainable sectors.Β
Lynwood is an established business in the plastic buildingΒ products market in the UK and has made the transition toΒ using waste plastic streams as its raw material. LynwoodΒ has acquired a small business with specialist expertise inΒ manufacturing wood profile and wood replacementΒ products from waste plastic and it is now one of the bestΒ equipped plastic recycling manufacturing operations inΒ the UK. The company is well positioned in a growingΒ market for recycled and sustainable products such asΒ wood replacement, which offer considerable economicΒ and environmental advantages.
Silvigen has positioned itself to supply the urgent biomassΒ fuel needs of the UK power generation sector and theΒ developing industrial heat sector, both of which are drivenΒ by a number of regulatory incentives.
The Company made seven follow-on investmentsΒ totalingΒ Β£1,311,961: Closed Loop London (Β£503,333), AdvancedΒ Visual Technology (Β£300,000), O-Gen (Β£210,000), TheΒ Bunker Secure Hosting (Β£118,700), Global ImmersionΒ (Β£66,670), Vectorcommand (Β£60,000) and Oled-TΒ (Β£53,258).
Advanced Visual Technology (AVT) required ongoingΒ funding while progressing its sales process. After theΒ period end AVT was sold to Oracle forΒ an undisclosed amount. A further investment was made into O-Gen inΒ April to fund the latestΒ stage of the company's biomass toΒ energy plant. The plant has already produced someΒ electricity with full commissioning expected later in 2008.
The Bunker Secure Hosting is experiencing strongΒ demand for its ultra secure IT hosting services and isΒ currently planning for a substantial increase in its capacity.Β Closed Loop London has completed its first plant inΒ Dagenham and is in the early stages of developing aΒ second plant in the north-west of England.Β
Global Immersion and Vectorcommand required furtherΒ investment due to a shortfall in working capital as a resultΒ of poorer trading, whereas the investment in OLED-T wasΒ to finance the company on the anticipation of anΒ impending strategic investment by a large chemicalsΒ company. Unfortunately, the strategic investment did notΒ materialise and OLED-T's IP was sold forΒ β¬450,000.
Realisations
Utarget, a provider of Internet subsite advertising, wasΒ sold to Fox International in March 2008 for total proceedsΒ of Β£1,952,800 compared to an original cost ofΒ Β£1,000,000. This represented an uplift of almost 100%Β on cost in little over a year, following the originalΒ investment in December 2006.
Additionally, further proceeds of Β£150,310 were receivedΒ from the ongoing sale of the assets of The Casella Group.Β A final payment from the completion of the liquidationΒ process is expected in the next few months.
Net Asset Value
The net asset value per share as at 31 August 2008Β decreased to 104.4p compared to 110.2p as atΒ 29 February 2008.
Dividend
The Company's dividend policy is to aim to distribute toΒ shareholders a steady flow of dividends from income andΒ realised capital gains. Reflecting recent realised gains, anΒ interim dividend of 5.0p per share for the year endingΒ 28 February 2009 will be paid onΒ 19Β December 2008,Β making 17.5p per share of cumulative dividend paymentsΒ in the last three years. The ex dividend date will beΒ 10Β December 2008 and the record date will beΒ 12Β December 2008.
Valuation policy
Investments held by the Company have been valued inΒ accordance with the International Private Equity andΒ Venture Capital (IPEVC) guidelines developed by theΒ British Venture Capital Association and otherΒ organisations under which investments are valued, asΒ defined in the guidelines, at "fair value". Ordinarily,Β unquoted investments will be valued at cost for theΒ 12 months following the date of acquisition as the mostΒ suitable approximation of fair value unless there is anΒ impairment or significant accretion in value during theΒ period. Quoted investments and investments traded onΒ AIM and PLUS are valued at the bid price as atΒ 31 August 2008. The portfolio valuations areΒ preparedΒ by Foresight Group and are subject to approval byΒ the Board.
Share Issues and Share Buy-backs
During the period year the Company issued 787,662Β Ordinary Shares at prices ranging from 109.0p to 116.0pΒ per share. These funds enable your Company to remainΒ an active investor in the current market and takeΒ advantage of new opportunities currently being reviewedΒ by Foresight Group.Β
It continues to be the Company's policy to considerΒ purchasing shares in the market when they becomeΒ available in order to help provide liquidity for theΒ Company's shareholders. During the period, theΒ Company repurchased 80,332 shares at a cost ofΒ Β£72,700.Β
Landsbanki Securities, Foresight 4's incumbentΒ market maker, as a result of the financial difficulties of itsΒ parent company, terminated itsΒ market making activitiesΒ during October 2008.
It is currently unclear whether the termination of itsΒ market making activities is temporary or permanent andΒ once this becomes apparent, which is expected to be inΒ the very near future, Foresight Group and the Board willΒ be in a position to update shareholders accordingly.
Top-up Offer
Foresight 4, alongside Foresight VCT, Foresight 2 andΒ Foresight 3, will shortly be launching aΒ series ofΒ top-up offersΒ toΒ eachΒ raise upΒ to approximately Β£2 million.
The requirement to raise new funds is to enable ForesightΒ Group to continue to make new investments in theΒ environmental infrastructure and management buyoutΒ sectors and, generally, to take advantage of the ongoingΒ pipeline of new opportunities being considered.Β
Existing Foresight 4 shareholders will shortly be sentΒ details of the top-up offer.
Outlook
The extreme volatility of the financial markets as well asΒ the increasing inability of companies to raise debt financeΒ has proved a double edged sword for the Company. OnΒ the one hand Foresight Group's deal flow of companiesΒ seeking investment, specifically in the environmentalΒ infrastructure sector, is stronger than ever as potentialΒ investee companies are finding banks less inclined to lendΒ to them now than in the recent past. On the otherΒ hand,Β we have also seen some evidence of trade sales withinΒ the portfolio being subject to less attractive terms,Β delayed or terminated as a result of potential acquirersΒ failing to raise sufficient finance to complete transactions.
While we continue to look forward with cautiousΒ optimism, we are at the same time conscious that we areΒ likely to be entering a period of economic slowdown andΒ tighter credit conditions. In this environment we willΒ encourage all of our investee companies to keep a tightΒ control on costs and conserve cash.
The market in which Foresight 4 operates continues to beΒ encouraging in terms of potential new investmentΒ opportunities, as evidenced by the current deal flowΒ being reviewed by Foresight Group. Foresight 4 will haveΒ access to this deal flow of new opportunities as it investsΒ new funds raised as well as reinvesting some of theΒ proceeds from successful realisations.
Peter Dicks
Chairman
October 2008
For further information please contact:
Gary Fraser, ForesightΒ Fund Managers Limited Tel: 01732 471800
Β Β UnauditedΒ Summary Profit and Loss Account
(incorporating the Revenue Account) for the six monthsΒ toΒ 31 AugustΒ 2008
|
6 Months to |
6 Months to |
Year to |
|||||||
|
31 AugustΒ 2008 |
31 AugustΒ 2007 |
29 FebruaryΒ 2008 |
|||||||
|
(unaudited) |
(unaudited) |
(audited) |
|||||||
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Investment income and deposit interest |
409 |
- |
409 |
243 |
- |
243 |
559 |
- |
559 |
|
Investment management fees * |
(27) |
(83) |
(110) |
(84) |
(252) |
(336) |
(169) |
(506) |
(675) |
|
Other expenses |
(127) |
- |
(127) |
(135) |
- |
(135) |
(258) |
- |
(258) |
|
Unrealised (loss)/gain on revaluation of investments |
- |
(1,968) |
(1,968) |
- |
312 |
312 |
- |
1,387 |
1,387 |
|
Operating profit/(loss) |
255 |
(2,051) |
(1,796) |
24 |
60 |
84 |
132 |
881 |
1,013 |
|
Gain on realisation of investments |
- |
436 |
436 |
- |
262 |
262 |
- |
2,017 |
2,017 |
|
Profit/(loss) on ordinary activities before taxation |
255 |
(1,615) |
(1,360) |
24 |
322 |
346 |
132 |
2,898 |
3,030 |
|
Tax on ordinary activities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Profit/(loss) on ordinary activities after taxation |
255 |
(1,615) |
(1,360) |
24 |
322 |
346 |
132 |
2,898 |
3,030 |
|
Balance transferred to/(from) reserves |
255 |
(1,615) |
(1,360) |
24 |
322 |
346 |
132 |
2,898 |
3,030 |
|
Earnings/(loss) per share |
1.1p |
(6.9)p |
(5.8)p |
0.1p |
1.5p |
1.6p |
0.6p |
13.1p |
13.7p |
All revenue and capital items in theΒ profit and loss accountΒ derive from continuing operations. There were no other recognised gains or losses forΒ the periodΒ other than those recognised in the unaudited profit and loss account aboveΒ and accordingly no statement of total recognised gains or losses has been prepared.Β
Earnings for theΒ periodΒ should not be taken as a guide toΒ theΒ results for the year.
*Β VAT recovered and recoverable from HM Revenue & Customs following the decision to treat investment management fees for VCTs as exempt has been included under investment management fees above. The split of recovered and recoverable VAT is Β£57,160 revenue and Β£171,480 capital.
Β Β UnauditedΒ Balance Sheet
atΒ 31 AugustΒ 2008
|
As at |
As at |
As at |
||||||||||
|
31 AugustΒ 08 |
31 AugustΒ 07 |
29 February 08 |
||||||||||
|
(unaudited) |
(unaudited) |
(audited) |
||||||||||
|
Β£'000 |
Β£'000 |
Β£'000 |
||||||||||
|
Non-current assets |
||||||||||||
|
Assets held at fair value through profitΒ andΒ loss - Investments |
17,078 |
18,562 |
18,836 |
|||||||||
|
Current assets |
||||||||||||
|
DebtorsΒ |
1,994 |
253 |
1,835 |
|||||||||
|
Money market and other deposits |
3,789 |
3,607 |
4,387 |
|||||||||
|
Cash |
1,745 |
389 |
121 |
|||||||||
|
7,528 |
4,249 |
6,343 |
||||||||||
|
Creditors |
||||||||||||
|
Amounts falling due within one year |
(117) |
(150) |
(118) |
|||||||||
|
Net current assets |
7,411 |
4,099 |
6,225 |
|||||||||
|
Net assets |
24,489 |
22,661 |
25,061 |
|||||||||
|
Capital and reserves |
||||||||||||
|
Called-up share capital |
235 |
220 |
228 |
|||||||||
|
Share premium account |
11,030 |
9,173 |
10,177 |
|||||||||
|
Capital redemption reserve |
1,827 |
1,824 |
1,826 |
|||||||||
|
Profit and loss account |
11,397 |
11,444 |
12,830 |
|||||||||
|
Equity shareholders' funds |
24,489 |
22,661 |
25,061 |
|||||||||
|
Net asset value per share |
104.4p |
103.2p |
110.2p |
|||||||||
Unaudited Reconciliation of Movements in Shareholders' Funds
for the six months to 31 August 2008
|
6 months to |
6 months to |
Year to |
|
|
31 August 08 |
31 August 07 |
29 February 08 |
|
|
(unaudited) |
(unaudited) |
(audited) |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Opening shareholders' funds |
25,061 |
22,681 |
22,681 |
|
Net proceeds from share issues |
861 |
(3) |
1,011 |
|
Shares repurchased in the period/year |
(73) |
(363) |
(563) |
|
(Loss)/profit for the period/year |
(1,360) |
346 |
3,030 |
|
Dividend |
- |
- |
(1,098) |
|
|
|||
|
Closing shareholders' funds |
24,489 |
22,661 |
25,061 |
Β Β UnauditedΒ Summarised Statement of CashΒ flows
for theΒ six monthsΒ toΒ 31 AugustΒ 2008
|
6 months to |
6 months to |
Year to |
|
|
31 August 08 |
31 August 07 |
29 February 08 |
|
|
(unaudited) |
(unaudited) |
(audited) |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Cash flow from operating activities |
|||
|
Investment income received |
189 |
70 |
176 |
|
Deposit and similar interest received |
111 |
133 |
212 |
|
Investment management fees paid |
(365) |
(167) |
(639) |
|
Secretarial fees paid |
(38) |
(37) |
(37) |
|
Other cash payments |
(99) |
(103) |
(166) |
|
Net cash outflow from operating activities and returns on investment |
(202) |
(104) |
(454) |
|
Taxation |
- |
- |
- |
|
Financial investment |
|||
|
Purchase of unquoted investments and investments quoted on AIM |
(1,812) |
(3,417) |
(4,863) |
|
Net proceeds on sale of unquoted investments |
2,103 |
- |
3,725 |
|
Net proceeds on sale of quoted investments |
- |
539 |
394 |
|
Purchase of own shares |
(64) |
(363) |
(500) |
|
Net capital inflow/(outflow) from financial investment |
227 |
(3,241) |
(1,244) |
|
Equity dividends paid |
- |
- |
(1,098) |
|
Net cash inflow/(outflow) before financing and liquid resource management |
25 |
(3,345) |
(2,796) |
|
Management of liquid resources |
|||
|
Movement in money market and other deposits |
598 |
3,728 |
2,948 |
|
598 |
3,728 |
2,948 |
|
|
Financing |
|||
|
Proceeds of fund-raisings |
1,058 |
- |
- |
|
Expenses of fund-raisings |
(57) |
(3) |
(40) |
|
1,001 |
(3) |
(40) |
|
|
Increase in cash |
1,624 |
380 |
112 |
|
Realisation of net cash flow to movement in net cash |
|||
|
Increase in cash for the period |
1,624 |
380 |
112 |
|
Net cash at start of period |
121 |
9 |
9 |
|
Net cash at end of period |
1,745 |
389 |
121 |
|
Reconciliation of operating profit/(loss) to net cash flow from operating activities |
|||
|
Operating (loss)/profit |
(1,796) |
84 |
1,013 |
|
Unrealised losses/(gains) on investments |
1,968 |
(312) |
(1,387) |
|
(Decrease)/increase in creditors |
(8) |
89 |
(7) |
|
(Increase)/decrease in debtors |
(366) |
35 |
(73) |
|
Net cash outflow from operating activities |
(202) |
(104) |
(454) |
Β Β
Notes to the InterimΒ Results
1.Β The unauditedΒ interim results have been prepared on the basis of accounting policies set out in the statutory accounts of the Company for the year endedΒ 29 February 2008.Β Unquoted investments have been valued in accordance with IPEVCΒ guidelines. Quoted investments are stated atΒ bidΒ prices in accordance withΒ the IPEVCΒ guidelines andΒ Generally Accepted Accounting Practice.
2.Β These are not statutory accounts in accordance with section 240 of the Companies Act 1985 and are neither audited norΒ reviewed. Statutory accounts in respect of theΒ periodΒ toΒ 29 February 2008Β have beenΒ audited andΒ reportedΒ on by the Company's auditors andΒ delivered to the Registrar of Companies.Β No statutory accounts in respect of any period afterΒ 29 FebruaryΒ have been reported on by the Company's auditors or delivered to the Registrar of Companies.Β The Auditors have reported on the statutory accounts for the year endedΒ 29 February 2008; their report was unqualified, and did not contain statements under s237(2) or (3) Companies Act 1985.
3.Β Copies of theΒ Half-Yearly FinancialΒ ReportΒ will beΒ sentΒ to shareholders andΒ will beΒ available for inspection at the Registered Office of theΒ Company atΒ ECA Court, South Park, Sevenoaks, Kent TN13 1DU.
4.Β The net asset value per shareΒ is based on net assets at the end of the period and onΒ 23,462,434Β Ordinary Shares, being the number of Ordinary Shares in issue at that date.
5.Β Earnings per share
|
6 months to |
6 months to |
Year to |
|
|
31 August 08 |
31 August 07 |
29 February 08 |
|
|
(unaudited) |
(unaudited) |
(audited) |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Total earnings after taxation |
(1,360) |
346 |
3,030 |
|
Basic earnings per shareΒ (note a) |
(5.8)p |
1.6p |
13.7p |
|
Net revenue from ordinary activities after taxation |
255 |
24 |
132 |
|
Revenue return per shareΒ (note b) |
1.1p |
0.1p |
0.6p |
|
Net realised capital gains/(losses) |
436 |
262 |
2,017 |
|
Net unrealised capital gains |
(1,968) |
312 |
1,387 |
|
Net capital expenses |
(83) |
(252) |
(506) |
|
Total capital return |
(1,615) |
322 |
2,898 |
|
Capital return per shareΒ (note c) |
(6.9)p |
1.5p |
13.1p |
|
Weighted average number of shares in issue in the period |
23,399,796 |
22,165,199 |
22,130,708 |
Notes:
a) Basic earnings per share is total earnings after taxation divided by the weighted average number of shares in issue.
b) Revenue return per share is net revenue after taxation divided by the weighted average number of shares in issue.
c) Capital return per share is total capital return divided by the weighted average number of shares in issue.
6. Income
|
6 months to |
6 months to |
Year to |
|
|
31 August 08 |
31 August 07 |
29 February 08 |
|
|
(unaudited) |
(unaudited) |
(audited) |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Loan stock interest |
300 |
123 |
356 |
|
Bank deposits |
109 |
120 |
203 |
|
Total Income |
409 |
243 |
559 |
7.Β Foresight Group, as Investment Manager of the Company, is considered to be a related party by virtue of its managementΒ contract with the Company. During the period, services of a total value of Β£338,000 (31 August 2007: Β£336,000, 29 FebruaryΒ 2008: Β£675,000) were purchased by the Company from Foresight Group. At 31 August 2008, the amount due to ForesightΒ Group disclosed under creditors was Β£nil.
Foresight Fund Managers Limited, as Secretary of the Company and as a subsidiary of Foresight Group, is also considered toΒ be a related party ofΒ the Company. During the period, services of a total value of Β£32,024 (31 August 2007: Β£31,427,Β 29 February 2008:Β Β£63,550) were purchased by theΒ Company from Foresight Fund ManagersΒ Limited. At 31 August 2008, theΒ amount due to Foresight Fund Managers Limited disclosed under creditors was Β£4,773.
No Director has, or during the period had, a contract of service with the Company. Bernard Fairman is Managing Partner ofΒ Foresight Group, the Company's investment manager. Subject to these exceptions, no Director was party to, or had anΒ interest in, any contract or arrangement with the Company at any time during the period under review or as at the date ofΒ this report.Β Β
8.Β Investments
Β
|
Quoted |
Unquoted |
Total |
|
|
Β£'000 |
Β£'000 |
Β£'000 |
|
|
Book cost as at 1 March 2008 |
1,600 |
21,302 |
22,902 |
|
Unrealised depreciation |
(185) |
(3,881) |
(4,066) |
|
Valuation at 1 March 2008 |
1,415 |
17,421 |
18,836 |
|
Purchases at cost |
- |
1,812 |
1,812 |
|
Disposal proceeds |
- |
(2,103) |
(2,103) |
|
Realised gains |
- |
501 |
501 |
|
Unrealised depreciation |
(159) |
(1,809) |
(1,968) |
|
Valuation at 31 August 2008 |
1,256 |
15,822 |
17,078 |
|
Book cost as at 31 August 2008 |
1,600 |
21,512 |
23,112 |
|
Unrealised depreciation |
(344) |
(5,690) |
(6,034) |
|
Closing valuation at 31 August 2008 |
1,256 |
15,822 |
17,078 |
In addition, deferred consideration of Β£65,502 was written off during the period
9.Β Capital and reservesΒ
|
Called-up share capital |
Share premium account |
Capital redemption reserve |
Profit and loss account |
Total |
|||
|
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
Β£'000 |
|||
|
As at 1 March 2008 |
228 |
10,177 |
1,826 |
12,830 |
25,061 |
||
|
Share issues in the period |
8 |
903 |
- |
- |
911 |
||
|
Expenses on share issues |
- |
(50) |
- |
- |
(50) |
||
|
Shares repurchased in the period |
(1) |
- |
1 |
(73) |
(73) |
||
|
Retained profit for the period |
- |
- |
- |
(1,360) |
(1,360) |
||
|
As at 31 August 2008 |
235 |
11,030 |
1,827 |
11,397 |
24,489 |
||
END
Follow the stocks