The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFiltronic Regulatory News (FTC)

Share Price Information for Filtronic (FTC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 50.50
Bid: 50.00
Ask: 51.00
Change: 0.00 (0.00%)
Spread: 1.00 (2.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 50.50
FTC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

31 Jan 2012 07:00

RNS Number : 4297W
Filtronic PLC
31 January 2012
 



 

FILTRONIC PLC

("Filtronic" or the "Group")

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 NOVEMBER 2011

 

Filtronic plc, the designer and manufacturer of microwave electronics products for the wireless telecoms infrastructure market, announces its interim results for the six months ended 30 November 2011 ("H1 2012").

 

Financial Summary

× Revenue from continuing operations £10.5m* (H2 2011: £8.2m)

× Operating loss before amortisation and exceptional items of £1.2m (H2 2011: £4.4m loss)

× Cash of £3.9m (31 May 2011: £4.1m)

× Net cash outflow from operating activities reduced to £0.6m (H2 2011: £2.5m outflow)

 

*Comparatives are versus H2 2011 as H1 2011 includes only 2 weeks of post acquisition Filtronic Wireless business

 

Highlights

× Filtronic Wireless ("Wireless", formerly Isotek) sales grow 66% on H2 2011

× Wireless target margin improvements delivered

× Broadband sales maintained and cost reductions realised

× Broadening of customer base as end-customers begin 4G/LTE network rollouts

 

Commenting on the Outlook, Howard Ford, Chairman said:

 

"Filtronic Wireless continues to broaden its range of programmes following successful trials and initial production deliveries, especially to the US market." "Though the precise year end outcome remains sensitive to the timing of network upgrade & roll-out plans for certain US customers, further progress is anticipated for the Wireless business in the second half. "

 

"Broadband moves into the second half with extended order coverage for its point-to-point, aerospace and E Band radio products, which should enable this product segment to maintain its revenues even in the face of the ongoing decline in legacy business with Ceragon.

 

"The Board remains committed to exploiting new opportunities for broadband technology and driving for new programme wins with innovative base station filters and combiners."

 

 

Enquiries

 

Filtronic plc

Howard Ford, Chairman

Tel: 01325 306000

Hemant Mardia, CEO

Tel: 01325 306000

Mike Brennan, CFO

Tel: 01325 306025

Panmure Gordon (UK) Ltd.

Dominic Morley

Tel: 020 7614 8388

Brett Jacobs

Walbrook PR Ltd.

Tel: 020 7933 8780

Paul McManus

paul.mcmanus@walbrookpr.com / Mob: 07980 541 893

Fiona Henson

fiona.henson@walbrookpr.com / Mob: 07886 335 992

 

 

Interim Management Report

 

Revenue from continuing operations for the six months ended 30 November 2011 ("H1 2012") was £10.5m compared with £7.3m for H1 2011 and £8.2m for H2 2011. This included £5.3m for the broadband business and £5.2m for the base station business.

 

The operating loss of £1.2m from continuing operations before exceptional items and amortisation (£0.9m loss H1 2011, £4.4m loss H2 2011), split £0.3m for the broadband business, £0.4m for the base station business, and central costs absorbed £0.5m.

 

In line with our stated policy there is no interim dividend.

 

Net cash outflow from operating activities was £0.6m compared to £1.9m for H1 2011. Capital expenditure in the six months was £0.4m in line with the £0.4m in the prior period.

 

After the net inflow of £0.76m from the equity placing in October, the closing cash balance at 30 November 2011 was £3.9m, a decrease of £0.2m in the period.

 

Broadband Business

 

Broadband achieved revenues of £5.3m in the first half, compared to £5.1m (H2 2011) and £7.0m (H1 2011) in the previous two six month trading periods.

 

Sales to Ceragon remained the largest element in the customer mix, and held up well due to good end-user demand for those Ceragon products incorporating Filtronic Broadband sub-systems. However, as previously indicated, we believe that it remains Ceragon's intention to source progressively more of its requirement internally over the coming year.

 

There was encouraging progress in the strategy of broadening the business's addressable market with other customers. Sales to the largest three of these all grew in H1 2012.

 

Base Station Business

 

The base station business (formerly known as Isotek) has been rebranded as Filtronic Wireless. This activity saw revenues grow by 66% in H1 2012 over H2 2011, from £3.1m to £5.2m.

 

Although the Wireless business remains reliant on a small number of products and early stage programmes, this dependence is starting to reduce as end-customers begin to commit to larger scale roll-outs of their 4G / LTE networks. Meanwhile, our initiatives to reduce manufacturing costs have delivered the targeted improvement in gross margins; and demonstrated a capacity and flexibility to respond to rapid call-off demand from OEM and operator customers.

 

 

 

Business Review and Outlook

 

Filtronic Wireless continues to broaden its range of programmes following successful trials and initial production deliveries, especially to the US market. Following the cessation of the merger discussions between AT&T and T Mobile, some US mobile operators, faced by the demands from rocketing smart phone and tablet sales on the one hand and scarce radio spectrum on the other, are having to re-evaluate their 4G / LTE network plans. Though the precise year end outcome remains sensitive to the timing of network upgrade and rollout plans for certain US customers, further progress is anticipated for the Wireless business in the second half.

 

Broadband moves into the second half with extended order coverage for its point-to-point, aerospace and E Band radio products, which should enable this product segment to maintain its revenues even in the face of the ongoing decline in legacy business with Ceragon.

 

The Board remains committed to exploiting new opportunities for broadband technology and driving for new programme wins with innovative base station filters and combiners.

 

 

Howard Ford, Chairman

Hemant Mardia, CEO

31 January 2012

The Board

 

The directors that served during the six months ended 30 November 2011 and their respective roles are set out below:

 

Hemant Mardia (Chief Executive Officer)

Howard Ford (Chairman)

Michael Brennan (Chief Financial Officer)

Alan Needle (Executive Director)

Graham Meek (Non-executive Director)

Reginald Gott (Non-executive Director)

 

Responsibility Statement of the Directors

 

Responsibility statement of the directors in respect of the half-yearly financial report

We confirm that to the best of our knowledge:

 

·; the condensed set of financial statements has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the European Union;

 

·; the interim management report includes a fair review of the information required by:

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

By order of the Board

31 January 2012

 

 

 

 

 

 

Independent Review Report to Filtronic plc

 

Introduction

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended November 2011 which comprises the condensed consolidated interim income statement, the condensed consolidated interim statement of comprehensive income, the condensed consolidated interim balance sheet, the condensed consolidated interim statement of changes in equity, the condensed consolidated interim cash flow statement

 and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Services Authority ("the UK FSA"). Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FSA.

 

As disclosed in note 1, the

 annual financial statements of the group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34Interim Financial Reporting as adopted by the EU.

 

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 November 2011 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FSA.

 

 

 

David Morritt for and on behalf of KPMG Audit Plc

Chartered Accountants

Leeds

31 January 2012

 

 

 

Condensed Consolidated Income Statement

For the period ended 30 November 2011

 

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

(Unaudited)

(Unaudited)

(Audited)

Continuing operations

note

£000

£000

£000

Revenue

10,513

7,339

15,523

======

======

======

Operating loss before amortisation and exceptional items

 

(1,197)

 

(848)

 

(5,260)

Amortisation of intangibles

(1,209)

-

(1,209)

Exceptional Items

6

-

(416)

(611)

----------

----------

----------

Operating loss

(2,406)

(1,264)

(7,080)

Finance Income

11

56

79

----------

----------

----------

Loss before Taxation

(2,395)

(1,208)

(7,001)

Taxation

7

953

-

326

----------

----------

----------

Loss for the period from continuing operations

(1,442)

(1,208)

(6,675)

Loss for the period from discontinuing operations

8

-

(260)

(265)

----------

----------

----------

Loss for the period

(1,442)

(1,468)

(6,940)

======

======

======

Basic and diluted loss per share (stated in pence)

Continuing operations

9

(1.51)p

(1.30)p

(7.19)p

Discontinued operations

9

-

(0.28)p

(0.29)p

----------

----------

----------

Basic and diluted loss per share

9

(1.51)p

(1.58)p

(7.48)p

======

======

======

 

 

The loss for the period is attributable to the equity shareholders of the parent company Filtronic plc.

 

 

 

 

Condensed Consolidated Statement of Comprehensive Income

For the period ended 30 November 2011

 

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

(Unaudited)

(Unaudited)

(Audited)

£000

£000

£000

Loss for the period

(1,442)

(1,468)

(6,940)

----------

----------

----------

Currency translation movement arising on consolidation

(5)

(7)

(32)

----------

----------

----------

Other Comprehensive Income

(5)

(7)

(32)

----------

----------

----------

----------

----------

----------

Total comprehensive income for the period

(1,447)

(1,475)

(6,972)

======

======

======

 

The total comprehensive income for the period is attributable to the equity shareholders of the parent company Filtronic plc.

 

Condensed Consolidated Balance Sheet

At 30 November 2011

 

30 November

30 November

31 May

2011

2010

2011

(Restated)

(Restated)

(Unaudited)

(Unaudited)

(Audited)

Note

£000

£000

£000

Non current assets

Goodwill and other intangibles

14

11,700

14,119

12,910

Property, plant and equipment

2,568

2,307

2,485

----------

----------

----------

14,268

16,426

15,395

----------

----------

----------

Current assets

Inventories

1,767

2,603

1,677

Trade and other receivables

6,843

7,820

5,762

Tax receivable

115

115

115

Deferred tax

1,047

420

420

Cash and cash equivalents

3,912

7,335

4,120

----------

----------

----------

13,684

18,293

12,095

----------

----------

----------

----------

----------

----------

Total assets

27,952

34,719

27,490

----------

----------

----------

Current liabilities

Trade and other payables

6,942

7,005

5,485

Provision

 

 

349

484

437

Deferred tax

653

653

653

Deferred Income

30

13

17

----------

----------

----------

7,974

8,155

6,592

----------

----------

----------

Long term liabilities

Deferred tax

1,633

2,286

1,959

Deferred income

144

113

108

----------

----------

----------

1,777

2,399

2,067

----------

----------

----------

----------

----------

----------

Total liabilities

9,751

10,554

8,659

----------

----------

----------

----------

----------

----------

Net assets

18,201

24,165

18,830

======

======

======

Equity

Share capital

13

9,659

9,262

9,287

Share premium

13

5,049

4,626

4,683

Translation reserve

(5)

(7)

(32)

Retained earnings

3,498

10,284

4,892

----------

----------

----------

Total equity

18,201

24,165

18,830

======

======

======

 

The total equity is attributable to the equity shareholders of the parent company Filtronic plc.

 

Condensed Consolidated Statement of Changes in Equity

For the period ended 30 November 2011

 

6 months

6 months

Year ended

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

(Unaudited)

(Unaudited)

(Audited)

note

£000

£000

£000

Equity at the start of period

18,830

19,885

19,885

Total comprehensive income for the period

(1,447)

(1,475)

(6,972)

New shares issued (net of issue costs)

13

738

6,456

6,538

Share-based payments

80

42

122

Dividends

10

-

(743)

(743)

----------

----------

----------

Equity at the end of period

18,201

24,165

18,830

======

======

======

 

 

 

 

 

 

 

 

 

Condensed Consolidated Cash Flow Statement

For the period ended 30 November 2011

6 months

6 months

Year

ended

ended

Ended

30 November

30 November

31 May

2011

2010

2011

(Unaudited)

(Unaudited)

(Audited)

note

£000

£000

£000

Cash flows from operating activities

Loss for the period

(1,442)

(1,468)

(6,940)

Loss on sale of discontinued operations

-

260

265

Taxation

(953)

-

(326)

Finance income

(11)

(56)

(79)

----------

----------

----------

Operating loss

11

(2,406)

(1,264)

(7,080)

Share based payments

80

42

122

Loss on disposal of plant and equipment

(5)

-

-

Depreciation

331

233

523

Amortisation of intangibles

1,209

-

1,209

Movement in inventories

(90)

(450)

476

Movement in trade and other receivables

(1,080)

(2,803)

(724)

Settlement of option premia debt acquired with Isotek

-

1,194

1,194

Movement in trade and other payables

1,457

1,398

178

Movement in provision

(88)

(222)

(269)

Change in deferred income including government grants

50

-

-

----------

----------

----------

Net cash used in operating activities

11

(542)

(1,872)

(4,371)

----------

----------

----------

Cash flows from investing activities

Interest received

11

56

79

Acquisition of plant and equipment

(417)

(436)

(925)

Proceeds on sale of assets

8

-

19

Acquisition of subsidiary, net of cash acquired

-

(4,162)

(4,162)

Share issue costs

-

(316)

(325)

Acquired loan repaid

-

(1,400)

(1,400)

Sale of discontinued operations

-

(30)

(265)

----------

----------

----------

Net cash used in investing activities

(398)

(6,288)

(6,979)

----------

----------

----------

Cash flows from financing activities

Share placing, net of issue costs

13

737

-

-

Dividends paid

-

(743)

(743)

----------

----------

----------

Net cash used in financing activities

11

737

(743)

(743)

----------

----------

----------

Movement in cash and cash equivalents

(203)

(8,903)

(12,093)

Currency exchange movements

(5)

(7)

(32)

Opening cash and cash equivalents

4,120

16,245

16,245

----------

----------

----------

Closing cash and cash equivalents

3,912

7,335

4,120

======

======

======

 

Notes to the Condensed Financial Statements

 

1 Company information

Filtronic plc is a company registered and domiciled in the United Kingdom, and is listed on the London Stock Exchange. The company's registered number is 2891064. The address of the company's registered office is Filtronic plc, Unit 2 Acorn Park, Charlestown , Shipley, West Yorkshire, BD17 7SW.

 

Copies of the company's annual report and half-yearly financial report are available from the company's registered office or the company's website at www.filtronic.co.uk.

 

2 Basis of preparation

 

The directors have reviewed the projected cash flow and other relevant information and have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. For this reason the directors continue to adopt the going concern basis in preparing the half-yearly financial report.

 

The half-yearly financial report, including the condensed consolidated financial statements for the six months ended 30 November 2011, has been prepared in accordance with the Disclosure and Transparency Rules of the UK Financial Services Authority and the requirements of IAS 34 'Interim Financial Reporting' as adopted by the European Union.

 

The half-yearly financial report for the six months ended 30 November 2011 was approved by the Board on 31 January 2012.

 

The condensed consolidated financial statements for the six months ended 30 November 2011 consolidate the financial statements of the company and all of its subsidiaries (together referred to as the 'Group'). Transactions between group companies, which are related parties, have been eliminated upon consolidation and therefore do not require disclosure.

 

The condensed consolidated financial statements for the six months ended 30 November 2011 have not been audited.

 

The half-yearly financial report for the six months ended 30 November 2011 does not constitute financial statements, and does not include all of the information and disclosures required for annual financial statements. The half-yearly report should be read in conjunction with the annual report 2011, which includes annual financial statements for the year ended 31 May 2011.

 

The financial information for the year ended 31 May 2011 has been extracted from the annual financial statements included in the annual report 2010, which has been filed with the Registrar of Companies. The report of the auditors on those financial statements was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

The accounting policies applied by the Group in these condensed consolidated financial statements are consistent with those set out in the annual financial statements for the year ended 31 May 2011 included in the annual report 2011. Those annual financial statements were prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

 

The balance sheet at 31 May 2011 and November 2010 has been restated to reflect hindsight adjustments on acquisitions made in that financial year affecting deferred tax and intangibles/goodwill.

 

3 Accounting estimates and judgements

 

The preparation of the financial statements requires the use of accounting estimates and judgements, that affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses. The accounting estimates and judgements are continually evaluated. They are based on historical experience and other factors, including expectations of the future, that are believed to be reasonable under the circumstances. Actual results may differ from the expected results. Revision to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The accounting estimates and judgements that have a significant effect on the financial statements are considered below.

 

Goodwill impairment

Goodwill and other intangibles are tested for impairment by reference to the expected cash generated by the business unit. This is deemed to be the best approximation of value, but is subject to the same uncertainties as the cash flow forecast being used.

 

Deferred tax asset

The recognition of the deferred tax assets relating to tax losses carried forward depends on forecasts of the future taxable profits of the members of the Group. These forecasts require the use of estimates and judgements about the future performance of the respective subsidiaries.

 

Capitalisation of development costs

Development costs incurred on projects requiring product qualification tests to satisfy customer specifications are generally expensed as incurred, reflecting the technical risks associated with meeting the resultant product qualification test.

Other certain research and development costs are likely to meet the definition of enhancement type costs, as they do not substantially improve the product, and therefore do not meet the definition of development costs to be capitalised.

This process is to be continually reviewed to ascertain whether any development costs meet the criteria for capitalisation. This requires various judgements by management as to whether the various criteria have been met.

 

 

4 Risks and uncertainties

 

--Introduction

Filtronic supplies microwave and base station filter products for the wireless telecommunications market. The business is in a fast-changing sector with a small number of sophisticated customers, demanding performance standards and international competition, all of which pose risks to the business.

Market

We supply a niche range of products to a small number of large OEM customers for both the Broadband and Basestation filter businesses as well as an as yet small number of network operators in the Basestation business. The loss of any of these customers, including Ceragon Networks, or any material reduction in orders from any such customers may have a material adverse effect upon Filtronic's financial condition. With the rapid evolution of product technology and other corporate decisions the size of our addressable market may be affected. We may also fail to forecast market movements correctly so missing opportunities or wrongly predicting product longevity.

Manufacturing

In most of the products, production is demand led and customers may vary their requirements from the business at short notice, which also impacts inventory management. Customers in these businesses expect consistent high quality product and reducing prices, hence we depend on control of our operating environment, including management of security of supply in our supply chain, and the provision of correctly designed technological solutions including the achievement of target cost reduction plans. Non-performance in these areas risks a diminished market position.

All our products are provided to customers after detailed qualification testing. However, this may not test all aspects of the product's design and manufacturing process or may not ensure that the product is viewed as fit for purpose in its intended use. Identification of these types of problem after release of product to customers creates the risk of being required to rectify such product defects. Historically such work has not had a substantial impact on the financial performance of the business, although a major defect, leading to a field recall, could do so in future.

The Broadband business operates a leased manufacturing location, located within the facility of our major semiconductor supplier. The Basestation business relies for the manufacture of its products on a large Chinese turnkey manufacturer that provides favourable supply and financing terms. The loss of this supplier or a material change to supply terms could have a material adverse effect on the Group.

Technology

Our product competitiveness is strongly influenced by technology choices at product concept stage and throughout execution of design to product launch. For products in the production cycle, technology insertion is often required as a means of achieving price reductions, which underpin sales. The market is time sensitive and opportunities may be lost if the technology we develop is not appropriate or ready for exploitation to match market demand, so having an adverse effect on business performance.

Our ability to remain competitive in terms of technology and product design is also underpinned by retaining key staff, the loss of whom could seriously impact the rate of introduction of new products and technologies.

Financial management

A large proportion of sales is denominated in US dollars with the cost base substantially in sterling, which may therefore create margin risks that may not be recoverable through price changes. This risk is mitigated to some extent by purchasing some input materials in US dollars.

We have sold four divisions of the group in the past seven years. We have provided warranties in support of these transactions, covering areas including product liability for an initial period and usually environment risks on freehold property and tax risks for longer specified periods. We have received claims on the sale of the Wireless Infrastructure and Defence Electronics business, some of which have been settled or rejected, and may receive claims in future related to these current and future commitments.

 

 

5 Segmental Analysis

Operating Segments

IFRS 8 requires consideration of the chief operating decision maker ('CODM') within the group. In line with the group's internal reporting framework and management structure, the key strategic and operating decisions are made by the CEO, who reviews internal monthly management reports, budget and forecast information as part of this. Accordingly the CEO is deemed to be the CODM.

Operating segments have then been identified based on the interim reporting information and management structures within the group. The group has three customers representing individually over 10% each and in aggregate over 60% of revenue.

The group operates within two trading business segments

·; The design and manufacture of transceiver modules and filters for backhaul microwave linking of base stations used in wireless telecommunication networks (Broadband).

·; The design of radio frequency conditioning product for base stations used in wireless telecommunication networks (Basestation now 'Wireless').

The group also contains a central services segment that provides support to the trading businesses.

 

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

£000

£000

£000

Revenue

Broadband

5,329

7,075

12,136

Base Station ('Wireless')

5,184

264

3,387

----------

----------

----------

10,513

7,339

15,523

======

======

======

Operating profit before amortisation

Broadband

(338)

(746)

(2,584)

Base Station ('Wireless')

(419)

(102)

(1,976)

Central Services

(440)

(416)

(1,311)

----------

----------

----------

Operating loss before amortisation

(1,197)

(1,264)

(5,871)

Amortisation

(1,209)

-

(1,209)

----------

----------

----------

Operating loss

(2,406)

(1,264)

(7,080)

Taxation

953

-

326

Finance income

11

56

79

----------

----------

----------

Loss after taxation

(1,442)

(1,208)

(6,675)

======

======

======

 

Revenue by Destination

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

£000

£000

£000

Revenue

United Kingdom

1,295

392

838

Europe

5,096

6,391

11,256

Americas

1,913

98

620

Rest of the world

2,209

458

2,809

----------

----------

----------

10,513

7,339

15,523

======

======

======

 

 

 

6 Exceptional items

 

Operating loss is stated after charging / (crediting) exceptional items as follows:

 

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

£000

£000

£000

Business acquisition related costs

-

701

694

Vendor contribution towards acquisition costs

-

(300)

(300)

Integration costs relating to acquisition

-

15

75

Redundancy / other costs

-

-

142

----------

----------

----------

-

416

611

======

======

======

 

7 Taxation

 

The tax credit reported relates to the release of a deferred tax liability, and the recognition of certain deferred tax assets.

 

The deferred tax liability relates to the intangible assets arising upon acquisition of the wireless business. The original liability was £2,938,000 and £326,000 is being released each half year in line with the amortisation of the intangible asset.

 

The deferred tax assets relate to the recognition of tax losses in the Wireless business. Where such losses relate to the pre-acquisition period this has reduced goodwill. A deferred tax asset of £627,000 relating to post acquisition losses has been recognised in the primary statements.

 

Where the directors believe that other temporary differences will not reverse in the future, no recognition of the relevant deferred tax assets has been made.

 

 

8 Loss for the period from discontinued operations

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

Discontinued operations

note

£000

£000

£000

Revenue

-

-

-

======

======

======

Operating loss

-

-

-

----------

----------

----------

Loss before taxation

-

-

-

Taxation

-

-

-

----------

----------

----------

Loss after taxation

-

-

Loss on sale of discontinued operations

-

(260)

(265)

----------

----------

----------

Loss for the period from discontinued operations

-

(260)

(265)

======

======

======

 

The defence electronics business was sold on 15 August 2008

 

9 Basic and diluted loss per share

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

£000

£000

£000

Loss for the period

Continuing operations

(1,442)

(1,208)

(6,675)

Discontinued operations

-

(260)

(265)

----------

----------

----------

Loss for the period

(1,442)

(1,468)

(6,940)

======

======

======

000

000

000

Basic and diluted weighted average number of shares

95,323

92,873

92,873

======

======

======

 

Basic and diluted loss per share

Continuing operations

(1.51)p

(1.30)p

(7.19)p

Discontinued operations

-

(0.28)p

(0.29)p

----------

----------

----------

Basic and diluted loss per share

(1.51)p

(1.58)p

(7.48)p

======

======

======

 

 

There was no difference in the weighted average number of shares used for the calculation of basic and diluted loss per share as the effect of all potentially dilutive shares outstanding was anti-dilutive.

 

 

10 Dividends

 

The dividends recognised in equity, which were paid and proposed during the period were as follows:

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

Per share

£000

£000

£000

Annual dividend year ended 31 May 2011

1.00p

-

743

743

----------

----------

----------

-

743

743

======

======

======

 

 

11 Note to the condensed consolidated cash flow statement

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

20010

2011

note

£000

£000

£000

Operating loss

Continuing operations

(2,406)

(1,264)

(7,080)

======

======

======

Net cash used in operating activities

Continuing operations

(542)

(1,872)

(4,371)

======

======

======

Net cash used in investing activities

Continuing operations

(398)

(6,258)

(6,714)

Discontinued operations

12

-

(30)

(265)

----------

----------

----------

(398)

(6,288)

(6,979)

======

======

======

Net cash used in financing activities

Continuing operations

737

(743)

(743)

======

======

======

 

 

12 Net cash used in discontinued operations

6 months

6 months

Year

ended

ended

ended

30 November

30 November

31 May

2011

2010

2011

£000

£000

£000

Indemnity relating to defence business

-

(30)

(265)

----------

----------

----------

-

(30)

(265)

======

======

======

 

 

 

13 Share Capital and Share Premium

On 2 August 2011 the Group issued 3.7m shares of nominal value 10p as part of a share placing to raise funds of £0.7m. These shares were issued at 22.5p reflecting the market value of the shares.

 

14 Acquisition Accounting

 

On 16 November 2010 Filtronic acquired the share capital of Isotek (Holdings) Limited ("Isotek"). At 30 November 2010 and at 31 May 2011 the fair value of the acquired assets, liabilities, intangibles and goodwill were determined on a provisional basis pending finalisation of acquisition related adjustments.

Following this finalisation the intangibles and goodwill for the prior periods have been restated to the figures below.

 

Deferred Tax Liability

Deferred Tax Asset

Intangibles

Goodwill

Intangibles / Goodwill

Reported 30 Nov 2010

-

-

-

-

11,555

Hindsight adjustments

(2,939)

420

10,884

3,235

45

----------

----------

----------

----------

----------

Restated 30 Nov 2010

(2,939)

420

10,884

3,235

-

======

======

======

======

======

Reported 31 May 2011

(2,939)

-

10,884

3,655

-

Hindsight adjustments

-

420

-

-

-

Intangible amortisation

-

-

(1,209)

-

-

Tax impact of amortisation

327

----------

----------

----------

----------

----------

Restated 31 May 2011

(2,612)

420

9,675

3,235

-

======

======

======

======

======

 

 

15 Forward looking statements

 

Certain statements in this half-yearly financial report are forward-looking. Where the half-yearly financial report includes forward-looking statements, these are made by the Directors in good faith based on the information available to them at the time of their approval of this report. Such statements are based on current expectations and are subject to a number of risks and uncertainties, including both economic and business risk factors that could cause actual events or results to differ materially from any expected future events or results referred to in these forward-looking statements. Unless otherwise required by applicable law, regulation or accounting standard, the Group undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR URSBRUNAAOAR
Date   Source Headline
3rd May 20241:22 pmRNSHolding(s) in Company
1st May 20244:33 pmRNSHolding(s) in Company
24th Apr 20247:00 amRNSTrading Update
24th Apr 20247:00 amRNSStrategic Agreement with SpaceX
9th Apr 20242:30 pmRNSHolding(s) in Company
2nd Apr 20247:00 amRNSDirectorate Change
27th Mar 20247:00 amRNSDirector/PDMR Shareholding
12th Mar 20241:37 pmRNSExercise of Options and Total Voting Rights
13th Feb 20247:00 amRNSHolding(s) in Company
8th Feb 20245:47 pmRNSExercise of Options, Director Dealing and TVR
8th Feb 20248:19 amRNSHolding(s) in Company
6th Feb 20247:00 amRNSInterim Results
6th Feb 20247:00 amRNSNew £7.8m Contract Award
16th Jan 20244:28 pmRNSHolding(s) in Company
15th Jan 20247:00 amRNSContract win with QinetiQ for Defence Radar
20th Dec 20237:00 amRNSNew £4.8 million Contract Award
19th Dec 20237:00 amRNSNew £4.5 million Contract Award
1st Dec 20234:39 pmRNSGrant of Options
23rd Nov 20237:00 amRNSPresentations at Mello Investor Conference
26th Oct 20232:25 pmRNSResult of AGM
26th Oct 20237:00 amRNSAGM Trading Update & Notice of Results
6th Oct 202310:58 amRNSHolding(s) in Company
6th Oct 20237:00 amRNSDirector Dealing
21st Sep 20237:00 amRNSNew £3.4m LEO Space Market contract award
20th Sep 20237:00 amRNSNotice of AGM & Posting of Annual Report
19th Sep 20237:00 amRNSChange of Auditor
18th Sep 20237:00 amRNSGrant Funding Project Win
1st Aug 20237:00 amRNSFinal Results
21st Jul 20237:00 amRNSNew £3.2m Contract Award by European Space Agency
4th Jul 20231:11 pmRNSHolding(s) in Company
23rd Jun 20237:00 amRNSTrading Update & Notice of Final Results
23rd May 20237:00 amRNSHolding(s) in Company
22nd May 20233:05 pmRNSHolding(s) in Company
20th Apr 20237:00 amRNSNew 5G Contract Award
6th Apr 202310:25 amRNSHolding(s) in Company
3rd Apr 20237:00 amRNSNew Contract Award
7th Mar 20234:45 pmRNSHolding(s) in Company
8th Feb 202310:08 amRNSDirector/PDMR Dealing
7th Feb 20233:46 pmRNSDirector/PDMR Dealing
7th Feb 20237:00 amRNSInterim Results
31st Jan 20237:00 amRNSNew Contract Award and Trading Update
13th Jan 202311:00 amRNSHolding(s) in Company
9th Dec 20224:40 pmRNSSecond Price Monitoring Extn
9th Dec 20224:35 pmRNSPrice Monitoring Extension
11th Nov 202211:33 amRNSExercise of Options and Issue of Equity
27th Oct 202211:44 amRNSResult of AGM
27th Oct 20227:00 amRNSAGM Statement & Notice of Interim Results
24th Oct 202211:05 amRNSHolding(s) in Company
28th Sep 20222:06 pmRNSSecond Price Monitoring Extn
28th Sep 20222:01 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.