Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFrontera Resources Regulatory News (FRR)

  • There is currently no data for FRR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

FRONTERA RESOURCES RELEASES 2016 ANNUAL RESULTS

29 Jun 2017 07:00

RNS Number : 5065J
Frontera Resources Corporation
29 June 2017
 



FRONTERA RESOURCES CORPORATION

 

 

Houston, Texas, U.S.A. - 29 June 2017

 

 

 FRONTERA RESOURCES RELEASES 2016 ANNUAL RESULTS

 

 

Frontera Resources Corporation (London Stock Exchange, AIM Market - Symbol: FRR), an independent oil and gas exploration and production company ("Frontera" or the "Company"), today releases its audited final results for the year ended 31 December 2016.

 

 

2016 Annual Results: Highlights

 

- Revenues from crude oil and gas sales for 2016 totaled $3.1 million.

 

- Net loss of $23.6 million, or $0.004 per share on a fully diluted basis. Of this total, approximately $2.6 million is reflected in one-time charges associated with recorded impairment and inventory related accounting due to significant decrease of crude oil prices, and $1 million in connection to restructuring of 2016 Convertible Notes.

 

- Since the end of 2016, the Company has significantly restructured its balance sheet such that $32.2 million of debt and associated debt service has been, or shortly will be, eliminated and the remaining $30.1 million associated with 2016 convertible notes has been restructured at the end of last year as non-convertible with a maturity date of 2020. Elimination of debt this year was achieved as follows:

 

- Approximately $26 million related to loans advanced by directors converted into equity at a premium to the current market price. Mr. Steve Nicandros and Mr. Zaza Mamulaishvili entered into note exchange agreements to eliminate approximately US$26 million related to loans advanced by them to the Company. These loans were previously provided to the Company to support the Company's on-going operational and working capital requirements. The conversion has been made at a fixed conversion price of 1 pence per share and, pursuant to the terms of the note exchange, there will be a 12-month lock-in period on the sale of the new ordinary shares that Mr. Nicandros and Mr. Mamulaishvili will receive at as a result of the conversion. This conversion will take place within the next week;

 

- The Company reached an agreement with YA II PN, Ltd whereby approximately US$6.2 million was eliminated by way of conversion into equity via the issuance of 7,200 Series A convertible, preferred, redeemable shares in the Company with par value of US$0.00004 and with liquidation amount of $1,000 per share. Under the terms of the agreement, conversion is limited in order to permit the Company to build value from its planned programs. YA II PN, Ltd. has also indicted that it will permit the company to redeem any future conversion requests in cash versus equity if it so desires. The above transactions practically result in elimination of the Company's short term debt, cleaning the balance sheet and significantly improving the financial position of the Company.

 

Steve C. Nicandros, Chairman and Chief Executive Officer commented:

 

"The combination of significantly restructuring our balance sheet since Q4 of last year and advancing our current plans for growth will serve to materially accelerate value creation from our holdings. Eliminating approximately US$32.2 million of debt this year together with the restructuring of $30.1 million at the end of last year into long term, non-convertible debt has enabled us to create a new and improved financial foundation on which to build material value from our holdings.

As this year's debt elimination has included conversion to equity of approximately US$26 million of management loans at a premium conversion price of 1 pence per share, we strongly believe in our company's ability to harvest transformational value for all of our stakeholders from the giant oil and gas resources that have been successfully identified by Frontera's historical work.

 

Finally, as we move forward, we are working diligently to efficiently fund ongoing operational plans outlined at our recent AGM in a manner that serves to support and enhance the value of our company's shares and avoid erosion of value. . With these objectives, we look forward to continuing to report on our progress in the weeks and months ahead, including a previously announced shareholder update in London during the month of July."

 

 

Enquiries:

 

Frontera Resources Corporation

Jesse Jefferies

+1 (713) 585-3216

info@fronteraresources.com

 

Financial PR/IR

Abchurch

Tim Thompson

+44 (0) 20 7398 7700

fronterainfo@abchurch-group.com

 

Nominated Adviser

Cairn Financial Advisers LLP

Jo Turner/ Liam Murray

+44 (0) 20 7213 0880

 

Broker

Cornhill Capital Limited

Nick Bealer

+44 (0) 20 3700 2512

 

 

 

Frontera Resources Corporation

Consolidated Balance Sheets

December 31, 2016 and 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

$ 41,443

 

$ 116,213

 

Restricted cash

471,137

 

-

 

Accounts receivable, net

442,087

 

327,810

 

Inventory

 

4,937,764

 

5,430,979

 

Prepaid expenses and other current assets

3,992,789

 

1,038,252

 

 

 

 

 

Total current assets

9,885,220

 

6,913,254

Property and equipment, net

3,793,271

 

4,487,276

Oil and natural gas properties, full cost method

 

 

 

 

Properties being depleted

131,557,411

 

129,280,065

 

Less: Accumulated depletion

(130,252,466)

 

(126,760,180)

 

 

 

 

 

Net oil and gas properties

1,304,945

 

2,519,885

 

 

 

 

 

Total assets

$ 14,983,436

 

$ 13,920,415

Liabilities and Stockholders' Deficit

 

 

 

Current liabilities

 

 

 

 

Accounts payable

$ 3,661,935

 

$ 3,093,678

 

Accrued liabilities

17,052,788

 

10,630,918

 

Long term debt - current

22,144,117

 

38,149,797

 

Capital lease - current

5,990

 

5,595

 

 

 

 

 

Total current liabilities

42,864,830

 

51,879,988

 

Long term debt

30,125,514

 

8,170,000

 

Capital lease

12,079

 

18,068

 

 

 

 

 

Total liabilities

73,002,423

 

60,068,056

Commitments and contingencies (Note 7)

 

 

 

Stockholders' deficit

 

 

 

 

Common stock

353,634

 

132,176

 

Additional paid-in capital

420,959,005

 

409,445,380

 

Accumulated deficit

(479,331,626)

 

(455,725,197)

 

 

 

 

 

Total stockholders' deficit

(58,018,987)

 

(46,147,641)

 

 

 

 

 

Total liabilities and stockholders' deficit

$ 14,983,436

 

$ 13,920,415

 

 

The accompanying notes are an integral part of these consolidated financial statements.

Frontera Resources Corporation

Consolidated Statements of Comprehensive Loss

Years Ended December 31, 2016 and 2015

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

Revenue - crude oil & natural gas sales

$ 3,116,970

 

$ 3,712,058

Operating expenses

 

 

 

 

Field operating and project costs

6,117,724

 

4,348,530

 

General and administrative

7,146,484

 

7,790,005

 

Depreciation, depletion and amortization

1,624,993

 

2,429,461

 

Impairment of oil & natural gas properties

2,626,047

 

4,111,068

 

 

 

 

 

Total operating expenses

17,515,248

 

18,679,064

 

 

 

 

 

Loss from operations

(14,398,278)

 

(14,967,006)

Other income (expense)

 

 

 

 

Interest income

18,273

 

22,642

 

Interest expense

(9,234,609)

 

(5,640,538)

 

Other, net

 

8,184

 

65,241

 

 

 

 

 

Total other income (expense)

(9,208,152)

 

(5,552,655)

 

 

 

 

 

Loss before income taxes

(23,606,430)

 

(20,519,661)

Provision for income taxes

-

 

-

 

 

 

 

 

Net loss and comprehensive loss

$(23,606,430)

 

$(20,519,661)

Loss per share

 

 

 

 

Basic and diluted

$ (0.004)

 

$ (0.007)

Number of shares used in calculating loss per share

 

 

 

 

Basic and diluted

5,567,251,530

 

3,110,946,742

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

Frontera Resources Corporation

Consolidated Statements of Stockholders' Deficit

Years Ended December 31, 2016 and 2015

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Total

 

 

 

 

 

 

 

Common

 

 Paid-in

 

Accumulated

 

Stockholders'

 

 

 

 

 

 

 

Stock

 

Capital

 

 Deficit

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2014

$ 112,788

 

$ 403,792,344

 

$(435,205,536)

 

$ (31,300,404)

Issuance of common stock

19,388

 

5,653,036

 

-

 

5,672,424

Net loss

 

 

-

 

-

 

(20,519,661)

 

(20,519,661)

Balances at December 31, 2015

132,176

 

409,445,380

 

(455,725,197)

 

(46,147,641)

Issuance of common stock

221,458

 

11,513,625

 

-

 

11,735,083

Net loss

 

 

-

 

-

 

(23,606,429)

 

(23,606,429)

Balances at December 31, 2016

$ 353,634

 

$ 420,959,005

 

$(479,331,626)

 

$ (58,018,987)

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

Frontera Resources Corporation

Consolidated Statements of Cash Flows

Years Ended December 31, 2016 and 2015

 

 

 

 

 

 

 

2016

 

2015

Cash flows from operating activities

 

 

 

Net loss

 

 

$ (23,606,429)

 

$ (20,519,661)

Adjustments to reconcile net loss to net cash used in

 

 

 

Operating activities:

 

 

 

 

Depreciation and depletion

1,624,993

 

2,429,461

 

Loss on impairment of oil & gas properties

2,626,047

 

4,111,068

 

Noncash interest expense

5,721,065

 

5,076,140

 

Debt issuance cost amortization

264,840

 

476,359

 

Non-cash issuance of shares for services

2,499,145

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

Account receivable

(114,277)

 

220,500

 

 

Inventory

117,485

 

9,201

 

 

Prepaid expenses

1,146,109

 

(815,266)

 

 

Accounts payable

953,809

 

558,274

 

 

Accrued liabilities

683,155

 

508,998

Net cash used in operating activities

(8,084,058)

 

(7,944,926)

Investing activities:

 

 

 

 

Investment in oil and gas properties

(2,238,407)

 

(1,039,962)

 

Investment in property and equipment

(95,855)

 

(411,165)

 

Change in restricted cash

(471,137)

 

-

Net cash used in investing activities

(2,805,399)

 

(1,451,127)

Financing activities:

 

 

 

 

Proceeds from related party notes payable

3,980,441

 

2,665,000

 

Repayments from related party notes payable

-

 

(7,000)

 

Proceeds from other notes payable

4,888,768

 

3,600,000

 

Repayments of other notes payable

-

 

(705,452)

 

Payments on capital lease

(5,595)

 

(5,236)

 

Proceeds from issuance of common stock

2,430,771

 

2,870,332

 

Cost of debt issuance

(479,696)

 

(276,000)

Net cash provided by financing activities

10,814,689

 

8,141,644

 

Net decrease in cash and cash equivalents

(74,768)

 

(1,254,410)

 

Cash and cash equivalents - beginning of year

116,213

 

1,370,623

 

Cash and cash equivalents - end of year

$ 41,443

 

$ 116,213

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

Cash paid for interest

$ 39,795

 

$ 88,039

 

Change in accrued investment in oil & gas properties

38,937

 

632,508

 

Change in accrued investment in property and equipment

(31,109)

 

22,516

 

Issuance of convertible notes in lieu of interest payments

-

 

2,700,800

 

Capital lease equipment reductions

(5,595)

 

-

 

Non-cash payment of debt & interest through share issuance

2,704,520

 

2,802,092

 

Issuance of shares for services by 3rd party

6,599,792

 

-

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

1. Nature of Operations

Frontera Resources Corporation, a Houston, Texas based Cayman Islands exempted company, and its subsidiaries (collectively "Frontera" or the "Company") are engaged in the development of oil and gas projects in emerging marketplaces. Frontera was founded in 1996 and is headquartered in Houston, Texas. The Company emphasizes development of reserves in known hydrocarbon-bearing basins, and is attracted to projects that have significant exploration opportunities. Since 2002, the Company has focused substantially all of its efforts on the exploration and development of oilfields in the Black Sea area, namely within Georgia, Moldova, and Ukraine.

Georgia

In June 1997, the Company entered into a 25-year production sharing agreement with the Ministry of Fuel and Energy of Georgia and State Company Georgian Oil ("Georgian Oil"), which gives the Company the exclusive right to explore, develop and produce crude oil and natural gas ("Petroleum") in a 5500 square kilometer area in eastern Georgia known as Block 12, hereafter referred to as the "Block 12 PSA". The Block 12 PSA can be extended if commercial production remains viable upon its expiration in June 2022.

Under the terms of the Block 12 PSA, the Company is entitled to conduct exploration and production activities and is entitled to recover its cumulative costs and expenses from the Petroleum produced from Block 12. Following recovery of cumulative costs and expenses from Block 12 production, the remaining Petroleum sales, referred to as "Profit Oil" or "Profit Natural Gas", are allocated between Georgian Oil and Frontera in the proportion of 51% and 49%, respectively.

Under the terms of the Block 12 PSA, Frontera is exempt from all taxes imposed by the government of Georgia, and any taxes imposed on the Company are paid by Georgian Oil on behalf of the Company from Georgian Oil's 51% share of Profit Oil. Taxes are defined by the Block 12 PSA to mean all levies, duties, payments, fees, taxes or contributions payable to or imposed by any government agency, subdivision, municipal or local authorities within the government of Georgia.

Moldova

In Moldova, Frontera operates pursuant to the Concession Agreement entered into on January 2, 2017, by and between Frontera Resources International LLC, a wholly-owned subsidiary of the Company, and the Government of Moldova (the "Concession Agreement") regarding the exploration, production and development of hydrocarbon resources in Moldova. Pursuant to the terms of the Concession Agreement, Frontera has the exclusive right to explore for, produce and develop hydrocarbon resources within an area comprising approximately 3 million acres situated in the southern portion of the country. The overall term of the Concession Agreement is 50 years from the date of its execution, including an initial exploration phase of up to ten years.

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

Ukraine

In Ukraine, the Company continues focused efforts to secure a production sharing license in this country. Currently, the Company has two strategic memoranda of understanding with the government of Ukraine that serve as the basis for the Company's ongoing efforts. In July 2015, the Company signed a strategic Memorandum of Understanding ("MOU") with Ukraine's national energy company, National Joint Stock Company Naftogaz of Ukraine ("Naftogaz"). This MOU serves to establish a focused joint effort to work together in upstream exploration and production projects in Ukraine, as well as to study the possibility to bring liquefied natural gas (LNG) to Ukraine from the Company's ongoing work in Georgia. In February 2016, the Company signed a MOU with Ukraine's public joint stock company UkrGasVydobuvannya ("UGV"), a subsidiary of Naftogaz, which serves to create a more detailed framework of technical and commercial cooperation between the Company and UGV in order to move towards implementation of joint work in specifically targeted upstream exploration and production projects in Ukraine.

2. Liquidity and Capital Resources

The following selected financial measurements reflect the Company's financial position and capital resources as of December 31, 2016 and 2015:

 

 

2016

 

2015

 

 

 

 

Cash and cash equivalents

$ 41,443

 

$ 116,213

Working capital (deficit)

(33,319,844)

 

(45,092,112)

Total debt

 

 

52,627,933

 

46,468,838

      

 

 

The Company has incurred net losses and negative cash flows from operations in most fiscal periods since inception. Management plans to continue to reduce costs and continue to raise additional financing in order to continue to facilitate the Company's 2016 operating plan. Additionally the Company has approximately $22.5 million of debt as of December 31, 2016 that is scheduled to mature in 2017.

Throughout 2015 and 2016, there has been volatility and disruption in the global commodity, capital and credit markets. While these market conditions persist, the Company's ability to access the capital and credit markets may be adversely affected. Notwithstanding management's plan to manage costs and raise additional financing, the Company's viability is dependent upon producing oil and gas in sufficient quantities and marketing such oil and gas at sufficient prices to provide positive operating cash flow to the Company. Commencement of production from its Mtsarekhavi gas field in second quarter of 2014, participation of farm-in partner in Taribani, together with periodic access to the standby equity distribution agreement ("SEDA") facility (see discussion in Note 5) could provide positive cash flows for the foreseeable future.

The Company is responsible for providing funding for the development of Block 12 in Georgia and will require additional funding in order to obtain certain levels of production and generate sufficient cash flows to meet future capital and operating spending requirements. This is dependent upon, among other factors, achieving significant increases in production, production of oil and gas at

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

costs that provide acceptable margins, reasonable levels of taxation from local authorities, and the ability to market the oil and gas produced at or near world prices.

Management's plan for addressing the above uncertainties is partially based on forward looking events which have yet to occur, including the commencement of additional production and ability to access capital markets and, accordingly, there is no assurance that those events will transpire or succeed as initially contemplated.

At the end of 2016 and beginning of 2017 management's continued efforts succeeded in completion of series of transactions resulting in significant reduction of Company's debt and improving the financial position of the Company.

On December 20, 2016 the convertible notes were restructured and note holders exchanged $30.1 million of notes due in 2016 into new secured notes due August 2020 (the "2020 Notes"). The 2020 notes are not convertible into ordinary shares of the Company, and bear an interest rate of 10 percent if paid in cash or 12 percent if paid in-kind with additional notes at the Company's election.

On June 5, 2017, the shareholders approved the increase of the Company's authorized share capital to 17,250,000,000 shares.

Simultaneously on June 5, 2017, the Company reached an agreement with YA II PN, Ltd (formerly, YA Global Master SPV Ltd, an investment fund managed by Yorkville Advisors LLC), whereby the entire amount of debt provided to the Company by YA II PN, Ltd. under the previously announced SEDA-Backed Loan Agreement in the total amount of approximately $6.2 million was eliminated by way of conversion into equity via the issuance of 7,200 Series A convertible, preferred, redeemable shares in the Company with a par value of $0.00004 and a liquidation amount of $1,000 per share. All other terms relating to the SEDA remain the same.

In May 2017, the Company approved the conversion of the related party notes payable into equity. Directors of the Company, Mr. Steve Nicandros (via an entity controlled by him) and Mr. Zaza Mamulaishvili, entered into note exchange agreements to eliminate approximately $26 million related to loans by the executives' advances to the Company. These loans were previously provided to the Company to support the Company's on-going operational and working capital requirements. The conversion is agreed at a fixed conversion price of 1 pence per share. In accordance with Market Abuse Regulation ("MAR") requirements, the conversion will occur only after publication of the 2016 full year financials. Pursuant to the terms of the note exchange, there will be a 12-month lock-in period on the sale of the new ordinary shares that Mr. Nicandros and Mr. Mamulaishvili will receive at as a result of the conversion.

3. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of Frontera Resources Corporation and its wholly owned subsidiaries. All intercompany transactions and accounts have been eliminated in consolidation.

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent asset and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Estimates of oil and natural gas reserves and their values, future production rates and future costs and expenses are inherently uncertain for numerous reasons, including many factors beyond the Company's control. Reservoir engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of data available and of engineering and geological interpretation and judgment. In addition, estimates of reserves may be revised based on actual production, results of subsequent exploitation and development activities, prevailing commodity prices, operating costs and other factors. These revisions may be material and could materially affect the Company's future depletion, depreciation and amortization expenses.

The Company's revenue, profitability, and future growth are substantially dependent upon the prevailing and future prices for oil and natural gas, which are dependent upon numerous factors beyond its control such as economic, regulatory developments and competition from other energy sources. The energy markets have historically been volatile and there can be no assurance that oil and natural gas prices will not be subject to wide fluctuations in the future. A substantial or extended decline in oil and natural gas prices could have a material adverse effect on the Company's financial position, results of operations, cash flows and quantities of oil and natural gas reserves that may be economically produced.

Foreign Currency Transactions

The financial statements of the foreign subsidiaries are prepared in United States dollars, and the majority of transactions are denominated in United States dollars. Gains and losses on foreign currency transactions are the result of changes in the exchange rate between the time a foreign currency-denominated invoice is recorded and when it is ultimately paid and are included in operations.

Cash and Cash Equivalents

Cash and cash equivalents include all cash balances, money market accounts and certificates of deposit, all of which have original maturities of three months or less when purchased.

Fair Value Measurements

Frontera's financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, and convertible notes payable. The fair value of cash, accounts receivable and accounts payable are estimated to approximate the carrying value due to the liquid nature of these instruments. The fair value of the notes payable was determined based upon discount rates which approximate variable interest rates for borrowings of a similar nature.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance requires disclosure that establishes a framework for measuring fair value and expands disclosure about fair

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

value measurements. The statement requires fair value measurements be classified and disclosed in one of the following categories:

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 Measured based on prices or valuation models that required inputs that are both significant to the fair value measurement and less observable for objective sources (i.e., supported by little or no market activity).

The Company classifies financial assets and liabilities based on the lowest level of input that is significant to the fair value measurement. The Company's assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.

Inventory

Inventory consists primarily of materials to be used in the Company's foreign oilfield operations and crude oil held in stock tanks. Inventory is valued using the first-in, first-out method and is stated at the lower of cost or market. Inventory consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

Materials and supplies

 

$ 4,754,803

 

$ 4,697,691

Crude oil

 

 

 

182,962

 

733,288

 

 

 

 

 

 

 

$ 4,937,764

 

$ 5,430,979

 

Property and Equipment

Property and equipment are stated at cost. Expenditures for major renewals and betterments, which extend the original estimated economic useful lives of applicable assets, are capitalized. Expenditures for normal repairs and maintenance are charged to expense as incurred. The costs and related accumulated depreciation of assets sold or retired are removed from the accounts, and any gain or loss thereon is reflected in operations. Depreciation of property and equipment is computed using the straight-line method over the estimated useful lives of the assets, ranging from three to seven years. Leasehold improvements are depreciated over the shorter of the life of the lease or five years.

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

Field equipment (7 years)

$ 9,003,543

 

$ 8,938,794

Automobiles (5 years)

541,296

 

541,296

Telecommunication equipment (7 years)

407,831

 

407,831

Furniture, fixtures, and computers (7 years)

2,092,126

 

2,092,126

Leasehold improvements (5 years or life of lease)

79,099

 

79,099

Less: Accumulated depreciation and amortization

(8,330,624)

 

(7,571,870)

Property and equipment, net

$ 3,793,271

 

$ 4,487,276

 

Oil and Gas Properties

The Company follows the full cost method of accounting for oil and gas properties. Accordingly, all costs associated with acquisition, exploration and development of oil and gas reserves, including directly related overhead costs, are capitalized.

All capitalized costs of oil and gas properties, including the estimated future costs to develop proved reserves, are depleted on the unit-of-production method using estimates of proved reserves. Investments in unproved properties and major development projects are not depleted until proved reserves associated with the projects can be determined or until impairment occurs. In addition, the capitalized costs are subject to a "ceiling test," which limits such costs to the aggregate of the future net revenues from proved reserves, based on current economic and operating conditions, discounted at a 10% interest rate, plus the lower of cost or fair market value of unproved properties. A ceiling test calculation is performed at each year-end. For the year ended December 31, 2016 and 2015, the ceiling test calculation used a first day of month trailing 12-month natural gas and oil average, as adjusted for basis or location differentials using a 12‑month average, and held constant over the life of the reserves. The future cash outflows associated with future development or abandonment of wells are included in the computation of the discounted present value of future net revenues for purposes of the ceiling test calculation. For the year ended December 31, 2016, the Company recorded an impairment of $2.6 million to the carrying value of the oil & natural gas properties in Georgia. The lower ceiling value resulted primarily from significant decreases in the trailing 12 month average prices for oil & natural gas, which significantly reduced proved reserves. For year ended December 31, 2015, the Company recorded $4.1 million impairment related to its fields in Georgia.

Sales or other dispositions of oil and gas properties are accounted for as adjustments of capitalized costs with no gain or loss recognized, unless such adjustments would significantly alter the relationship between capitalized costs and proved reserves of oil and gas, in which case the gain or loss is recognized in earnings.

Costs Excluded

The costs associated with unproved properties, initially excluded from the amortization base, relate to unproved leasehold acreage, wells and production facilities in progress and wells pending determination of the existence of proved reserves, together with capitalized interest costs for these projects. Unproved leasehold costs are transferred to the amortization base with the costs of drilling the related well once a determination of the existence of proved reserves has been made or

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

upon impairment of a lease. Costs of seismic data are allocated to various unproved leaseholds and transferred to the amortization base with the associated leasehold costs on a specific project basis.

Costs associated with wells in progress and completed wells that have yet to be evaluated are transferred to the amortization base once a determination is made whether or not proved reserves can be assigned to the property. Costs of dry wells are transferred to the amortization base immediately upon determination that the well is unsuccessful.

There were no costs associated with unproved properties related to continuing exploration at December 31, 2016 and 2015 due to changes in the Company's development strategy and management's plans to reduce capital spending in certain oil and gas properties.

Income Taxes

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statements and the tax bases of assets and liabilities using enacted rates in effect for the years in which the differences are expected to reverse. Valuation allowances are established, when appropriate, to reduce deferred tax assets to the amount expected to be realized.

The Company accounts for uncertain tax positions by reporting a liability for tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. The Company recognizes interest and penalties, if any, related to tax benefits in income tax expense.

Revenue Recognition

Oil and natural gas revenues are recorded when title passes to the customer, net of royalties, discounts and allowances, as applicable. Oil and natural gas sold is not significantly different from the Company's share of production.

Allowance for Doubtful Accounts

The Company has established an allowance for doubtful accounts that is based on the Company's review of the collectability of the receivables in light of historical experience, the nature and volume of the receivables and other subjective factors. Accounts receivable are charged against the allowance when they are deemed uncollectible. The allowance for doubtful accounts balance was $0 at December 31, 2016 and 2015.

Concentrations of Credit Risk

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash in bank deposits with various major financial institutions. These accounts, at times, may exceed federally insured limits. Deposits in the United States are guaranteed by the Federal Deposit Insurance Corporation up to $250,000. The Company monitors the financial condition of the financial institutions and does not anticipate any losses on such accounts.

For the years ended December 31, 2016 and 2015, 100% of the Company's crude oil sales were to one unrelated customer.

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

The Company's future revenues depend on operating results from its operations on the exploration and development of oilfields in the Black sea area. The success of Frontera's operations is subject to various contingencies beyond management's control. These contingencies include general and regional economic and political conditions, prices for crude oil, competition and changes in regulation. Frontera is subject to various additional political and economic uncertainties in the countries the Company operates in which could include restrictions on transfer of funds, import and export duties, quotas and embargoes, domestic and international customs and tariffs, and changing taxation policies, foreign exchange restrictions, political conditions and regulations.

Loss Per Share

Basic and diluted loss per share amounts is calculated based on the weighted average number of common stock outstanding during the year. Diluted loss per share is calculated using the weighted average number of shares of common stock outstanding during the year, including the dilutive effect of stock options, warrants and convertible notes. Basic and diluted loss per share for the years ended December 31, 2016 and 2015 are the same since the effect of all common stock equivalents would be antidilutive to the Company's net loss per share.

Due to the Company's net operating loss position; there are no anticipated windfall tax benefits upon exercise of options.

Recent Accounting Pronouncements

In February 2016, the FASB issued Accounting Standards Update ("ASU") No.2016-02, Leases. Under this new guidance, lessees will be required to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than twelve months. The standard will take effect for nonpublic companies for fiscal years beginning after December 15, 2019. The Company is currently evaluating the impact of the adoption of this guidance.

In April 2015, the FASB issued ASU No. 2015-03 Interest - Imputation of Interest (Subtopic 835-30) - Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of debt discount. The new standard will be effective for fiscal years beginning after December 15, 2015. The adoption of the new accounting guidance resulted in a reclassification of debt issuance costs associated with our debt from "Prepaid expenses and other current assets" to "Long term debt - current" on the consolidated balance sheets for the current and prior periods. There was no impact to the results of operations or cash flows.

In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory, which requires companies to measure inventory at the lower of cost or net realizable value rather than at the lower of cost or market. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The new standard will be effective for the Company for the fiscal year beginning after December 15, 2016. The Company is currently evaluating the impact of adopting this guidance.

In November 2016, the FASB issued ASU No. 2016-18 Statement of Cash Flows (Topic 230)-Restricted Cash a consensus of the FASB Emerging Issues Task Force. This new guidance requires that a statement of cash flows explain the change during the period in the total of cash,

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 is effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019 and is not expected to have a material impact on the consolidated financial statements.

In August 2016, the FASB issued Accounting Standards Update ("ASU") No. 2016-15 Cash Flow Statement (Topic 230) - Classification of Certain Cash Receipts and Cash Payments. This new guidance addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice, including: debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions, and separately identifiable cash flows and application of the predominance principle. ASU 2016-15 is effective for fiscal years beginning after December 15, 2018 and is not expected to have a material impact on the Company's consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements - Going Concern. The new standard requires management to evaluate whether there are conditions or events that raise substantial doubt as to an entity's ability to continue as a going concern for both annual and interim reporting periods. The guidance was effective for the Company for the annual period ending after December 15, 2016. The guidance did not have a material impact on the consolidated financial statements. Refer to Note 2 for further discussion.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The comprehensive new standard will supersede existing revenue recognition guidance and require revenue to be recognized when promised goods or services are transferred to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. Adoption of the new rules could affect the timing of revenue recognition for certain transactions. The guidance permits two implementation approaches, one requiring retrospective application of the new standard with restatement of prior years and one requiring prospective application of the new standard with disclosure of results under old standards. The FASB issued several subsequent standards in 2016 containing implementation guidance related to the new standard. These standards provide additional guidance related to principal versus agent considerations, licensing, and identifying performance obligations. Additionally, these standards provide narrow-scope improvements and practical expedients as well as technical corrections and improvements. Overall, the new guidance is to be effective for the fiscal year beginning after December 15, 2018. Companies are able to early adopt the pronouncement, however not before fiscal years beginning after December 15, 2017. The Company is assessing the impact on the Company's consolidated financial statements.

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

4. Accrued Liabilities

Accrued liabilities consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

Accrued payables

$ 6,043,685

 

$ 5,330,047

Accrued interest

11,009,103

 

5,288,038

Accrued benefits

-

 

12,833

 

 

 

 

 

 

 

$ 17,052,788

 

$ 10,630,918

 

5. Debt

Debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

Related party notes payable

$ 17,530,441

 

$ 13,550,000

Convertible notes payable

-

 

28,266,745

Notes payable

30,125,514

 

-

Other notes payable

4,953,910

 

4,628,430

Capital lease

18,069

 

23,663

 

 

 

 

 

Total debt

52,627,934

 

46,468,838

Less: Current portion

22,484,351

 

38,275,175

Less: Current portion - capital lease

5,990

 

5,595

Less: Debt issuance costs

340,234

 

125,378

Current portion, net of issuance costs

22,144,117

 

38,149,797

 

 

 

 

 

Total long-term debt

$ 30,137,593

 

$ 8,188,068

 

Related Party Notes Payable

On January 11, 2011 a revolving credit facility ("Credit Facility") was issued by and between the Company, Steve C. Nicandros, a Director of the Company, and Zaza Mamulaishvili, then a member of Company's senior management team and now a Director of the Company (together, the "Lenders") in the amount of $2 million. The $2 million borrowing limit pursuant to the Credit Facility was removed on October 30, 2012. Accordingly, during 2016 and 2015, the Company entered into a series of further notes payable governed by this Credit Facility with the Lenders in the aggregate amounts of $4.0 million and $2.7 million, respectively. These notes have one‑term, bear interest of 15%, may be converted, at the discretion of the Lenders, into common stock of the Company at a market-based price, and are classified within Related Party Notes Payable on the Consolidated Balance Sheet. The notes are scheduled to mature in 2017 and 2018. As of December 31, 2016, the fair value of the related party notes was approximately $14.2 million. The notes were converted subsequent to December 31, 2016 into shares of the Company at a fixed price of 1 pence per ordinary share as described further in Note 10.

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

The further drawdowns under the Credit Facility as noted above, may constitute related party transactions pursuant to the AIM Rules for Companies as the Lenders are directors or applicable employees of the Company, as the case may be.

Convertible Notes Payable

During May 2007, the Company raised approximately $67.0 million through a private placement of convertible unsecured notes due May 2012. The notes were issued at par and bear interest at 10% per annum, payable quarterly in arrears in cash or in kind at the Company's discretion. The notes are convertible into shares of common stock at a conversion price of $1.67 per share. The notes will be automatically converted into common stock at the conversion price if the stock price exceeds two times the conversion price for at least 20 consecutive trading days. On August 2, 2011, 85.1% of the 2012 Notes were converted into the common stock and another 14.9% were exchanged for the 2016 Notes.

On July 3, 2008, the Company raised $23.5 million through a private placement of convertible unsecured notes due July 2013. The notes were issued at par and bear interest at 10% per annum, payable quarterly in arrears in cash or in kind at the Company's discretion. The notes are convertible into common stock at a conversion price of $1.71 per share. On August 2, 2011, 84.0% of the 2013 Notes were converted into the common stock and another 16.0% were exchanged for the 2016 Notes.

On August 2, 2011, note holders exchanged $18.2 million of 2012 and 2013 Notes into new notes issued under the 2016 Note Purchase Agreement due August 2016 (the "2016 Notes"). The 2016 Notes accrued interest at the rate of 10% per annum, mature five years from the date of issuance (August 1 2016) and were convertible into Frontera Cayman Shares, at the option of the holder, at a conversion rate of $0.25 per share.

During 2015 and 2016, the Company elected to pay the quarterly interest payments in kind on the convertible notes and issued approximately $2.7 million and $1.8 million, respectively, in additional convertible notes in accordance with the terms of the note purchase agreement.

On July 21, 2016, Frontera Resources Holdings, LLC ("FRH"), a wholly owned subsidiary of the Company, initiated liquidation proceedings pursuant to Chapter 7 of the United States Bankruptcy Code (the "Chapter 7 Proceeding"). This Chapter 7 Proceeding related to a series of 10% 2016 Notes that were issued by FRH on August 2, 2011, and that matured and became payable by FRH on August 1, 2016. The Company was not a debtor in the Chapter 7 proceeding; however, in order to seek a declaration and confirmation that it was not a surety or guarantor of the Notes or otherwise liable to repay them as parent of FRH, the Company initiated adversary proceeding in the United States Bankruptcy Court (the "Adversary Proceeding"). On October 19, 2016, a Mediation Settlement Agreement was entered into between Frontera and the holders of the largest outstanding group of the 2016 Notes, Outrider Master Fund, LP and Outrider Management, LLC (collectively "Outrider"). The Mediation Settlement Agreement envisaged the exchange of the 2016 Notes for new secured unconvertible notes maturing on August 1, 2020, and that both the Adversary Proceeding and the Chapter 7 Proceeding were to be dismissed following the exchange. On December 20, 2016, in accordance with the agreed Mediation Settlement Agreement, Frontera International Corporation, a wholly owned subsidiary, issued new secured unconvertible notes maturing on August 1, 2020 to Outrider. This was followed by the issuance of new notes on the same terms to other holders of the 2016 Notes. On December 20, 2016 the

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

notes were restructured and the note holders exchanged $30.1 million of principal in the original notes into new secured notes due August 2020. There was $1.5 million in associated interest expense recognized during the current year on the 2020 Notes. The 2020 Notes are not convertible into ordinary shares of the Company and bear an interest rate of 10 percent if paid in cash or 12 percent if paid in-kind with additional notes at the Company's election. Following the issue of the 2020 Notes, the 2016 Notes were re-assigned back to the Company and cancelled. Thereafter, upon filing of a joint dismissal petition, both the Adversary Proceeding and Chapter 7 Proceeding were dismissed by the court on May 16, 2017.

As of December 31, 2016, the fair value of 2020 Notes was approximately $15.3 million.

Other Notes Payable

On June 28, 2011 the Company entered into a standby equity distribution agreement (the "SEDA") with YA II PN, Ltd. providing for up to approximately £21.6 million ($35.0 million) of additional equity investment, through the issue of the new shares in the Company. As of December 31, 2016 approximately £14.6 million ($18.0 million) of commitment amount was still available for drawdown. This agreement was extended in April 2015 through December 31, 2018.

The Company drew down from their SEDA-backed loan agreements with YA II PN, Ltd. Under these drawdowns, $5.0 million and $4.6 million were remaining outstanding as of December 31, 2016 and 2015, respectively. As of December 31, 2016, the fair value of the other notes payable was approximately $4.4 million.

Future principal maturities as of December 31, 2016 for long-term debt obligations are as follows:

2017

 

$ 22,490,341

2018

 

6,405

2019

 

5,674

2020

 

30,125,514

Total future principal payments on debt

 

$ 52,627,934

 

6. Income Taxes

The Company has incurred losses since inception and, therefore, has not been required to pay federal income taxes. As of December 31, 2016, the Company has generated net operating loss ("NOL") carryforwards of approximately $53 million that may be available to reduce future income taxes. Several factors may limit the Company's ability to utilize these carryforwards, including a lack of future taxable income, a change of Company ownership (as defined by federal income tax regulations) or the expiration of the utilization period allowed by federal income tax regulations. The federal loss carryforwards begin to expire in 2017 through 2035.

Deferred tax assets are reduced by a valuation allowance when a determination is made that it is more likely than not that some or all of the deferred assets will not be realized based on the weight of all available evidence. The Company determined it was appropriate to record a full valuation allowance against its net deferred tax asset. The components of the Company's deferred tax assets at December 31, 2016 and 2015, are as follows:

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

 

 

2016

 

2015

 

 

 

 

 

 

Deferred tax assets

 

 

 

Net operating losses - U.S.

$ 52,747,172

 

$ 52,254,605

Depreciation and amortization

(80,145)

 

(66,933)

Realized loss on investments

280,435

 

280,435

Other

-

 

2,550

Deferred salary

1,437,605

 

825,700

Stock compensation

2,718,306

 

3,202,808

Accrued interest

3,298,931

 

1,089,336

 

 

 

60,402,304

 

57,588,501

Valuation allowance

(60,402,304)

 

(57,588,501)

 

Net deferred tax assets

$ -

 

$ -

 

During 2015 and 2016, the valuation allowance increased $4.6 million and $2.8 million, respectively, primarily due to the Company's losses. The effective tax rate for 2016 and 2015 differs from the statutory tax rate due primarily to the valuation allowance. Profits derived from oil and gas operating activities are subject to a profits tax on taxable income as defined by Georgian law. However, under the terms of the Block 12 PSA, Georgian Oil is responsible for paying the Company's profit tax liabilities with respect to income derived from these activities. Although the Company has incurred operating losses in Georgia, no adjustment with respect to deferred tax assets or a potentially related valuation allowance has been made, as any future benefit related to these operating losses would serve to reduce Georgian Oil's liability.

The Company has determined that no uncertain tax positions exist where the Company would be required to make additional tax payments. As a result, the Company has not recorded any additional liabilities for any unrecognized tax benefits as of December 31, 2016. The Company and its subsidiaries file income tax returns in the US federal jurisdiction. The Company's accounting policy is to recognize penalties and interest related to unrecognized tax benefits as income tax expense. The Company does not have an accrued liability for the payment of penalties and interest at December 31, 2016 or 2015, respectively. The Company is subject to routine audits by taxing jurisdictions. In general, the statute of limitations for the federal jurisdiction is three years. In some cases, net operating losses can extend the time for which a taxing authority may make adjustments. The Company's earliest tax year with a net operating loss is 1997; consequently, all years since 1997 are open for audit.

7. Commitments and Contingencies

Operating Leases

The Company has noncancelable operating leases for office facilities and lodging. Approximate future minimum annual rental commitments under these operating leases are as follows:

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

Year Ending December 31,

2017

 

 

 

$ 510,197

2018

 

 

 

462,402

2019

 

 

 

460,839

2020

 

 

 

211,018

2021

 

 

 

155,240

Thereafter

 

 

 

28,500

 

 

 

Rental expense for the years ended December 31, 2016 and 2015 was approximately $406,000 and $448,000, respectively.

ARAR Arbitration

On January 9, 2008, Frontera Eastern Georgia Limited ("FEGL"), a wholly owned subsidiary, served a notice of arbitration and claim on ARAR, Inc., for breach of contract under a drilling services contract dated May 2, 2007. On December 16, 2008, FEGL entered into a settlement agreement with ARAR Inc, ARAR Petrol ve Gas Arama Uretim Paz A.S., and Mr. Fatih Alpay (collectively, "Defendants"), which was confirmed by the arbitration panel and pursuant to which Defendants were required to make a series of payments to FEGL through December 2009 in the aggregate amount of $1.25 million. In August 2009, the Defendants defaulted on monthly payments and remained in default on payments due August - December 2009. FEGL applied to the arbitration panel for entry of an agreed award pursuant to the settlement agreement and, on April 16, 2010, the arbitration panel entered a final, binding award in favor of FEGL against Defendants in the amount of $1.43 million ("Final Award"). Following series of subsequent court hearings in the US courts, on July 16, 2012, the US Court of Appeals for the Fifth Circuit confirmed the Final Award granting FEGL total amount of $1,552,707, which included total amount of the Final Award and FEGL's attorney's fees and expenses.

In order to enforce the Final Award against Defendants' assets located in in Turkey, in July 2010 FEGL filed an enforcement action in the 4th  Commercial Court in Ankara, Turkey. The 4th Commercial Court conducted a series of hearings on the enforcement action, and by its order dated November 23, 2012, rejected FEGL's request for enforcement. FEGL filed its appeal of the court order with the appeals court in Ankara on June 7, 2013. On June 20, 2014, the appeals court granted Frontera's appeal, overturned the 4th Commercial Court's decision and remanded the case back to the 4th Commercial Court to adopt a new decision in line with the appeals court's instructions. On December 20, 2015, the 4th Commercial Court adopted new decision granting enforcement of the Final Award. The Defendants appealed the decision with the appeals court again. On December 28, 2016, appeals court rejected Defendants' appeal and upheld the 4th Commercial Court's decision granting enforcement of the Final Award. On February 2, 2017, the Defendants filed petition to the appeals court requesting "correction of the decision", and the case is currently pending at the appeals court awaiting adjudication.

 

 

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

Georgian Tax Refund

From the inception of operations in Georgia, the Company has incurred certain tax expenses which per the terms of the Production Sharing Agreement signed with the Georgian government are subject to reimbursement from the state. The Company has notified the appropriate authorities and is in the process of collecting a tax refund from the Georgian government. As of December 31, 2016 the amount of refund due to the Company was $5.6 million.

The Company has not recognized a receivable as of December 31, 2016 or 2015 for these ongoing proceedings.

8. Stockholders' Equity

Common Stock

As of December 31, 2016, the Company is authorized to issue 8,850,000,000 shares of common stock, par value $0.00004 per share. As of December 31, 2016 and 2015, the Company had 8,842,004,983 and 3,324,292,823 shares of common stock issued and outstanding, respectively. At December 31, 2016 and 2015, additional shares in the amount of 7,995,017 and 9,420,023 respectively, of common stock were reserved for the exercise of existing options and warrants.

2000 Nonqualified Stock Option and Stock Award Plan

In 2000, the Company's Board of Directors approved the 2000 Nonqualified Stock Option and Stock Award Plan (the "Stock Award Plan"), pursuant to which options may be granted to purchase up to 15% of the Company's common stock authorized to be issued by the Company, reduced by the total number of shares of stock subject to stock options and stock awards that have been granted under the Stock Award Plan and the Frontera Resources Corporation 1998 Employee Stock Incentive Plan. The Board of Directors has appointed Frontera's chief executive officer as administrator (the "Administrator") of the Stock Award Plan. In this capacity, the Administrator determines which employees will receive options, the number of shares covered by any option agreement, and the exercise price and other terms of each such option. The Board of Directors is responsible for administering the Stock Award Plan as it relates to options granted to the chief executive officer.

Under the terms of the Stock Award Plan, any issued options expire ten years after the date of grant or upon earlier of termination of employment or affiliation relationship between the grantee and the Company. Options granted vest over periods ranging from immediate vesting to vesting in equal increments over three years from the date of grant.

 

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

A summary of the Company's stock option activity and related information is as follows:

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Exercise

 

 

 

 

 

 

 

Options

 

Price

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2014

10,303,714

 

$ 0.73

Granted

 

 

-

 

-

Exercised

 

 

-

 

-

Canceled

 

 

(883,691)

 

1.84

Options outstanding at December 31, 2015

9,420,023

 

0.62

Granted

 

 

-

 

-

Exercised

 

 

-

 

-

Canceled

 

 

(1,425,006)

 

0.46

Options outstanding at December 31, 2016

7,995,017

 

$ 0.65

Options exercisable at December 31, 2016

7,995,017

 

$ 0.65

 

The following table summarizes information about stock options outstanding at December 31, 2016:

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Number

 

Average

 

Weighted-

 

Number

 

Weighted-

Range of

 

Outstanding at

 

Remaining

 

Average

 

Exercisable at

 

Average

Exercise

 

December 31,

 

Contractual

 

Exercise

 

December 31,

 

Exercise

Prices

 

2016

 

Life (Years)

 

Price

 

2016

 

Price

 

 

 

 

 

 

 

 

 

 

 

$0.00-1.99

 

6,845,017

 

2.35

 

 $ 0.28

 

6,845,017

 

 $ 0.28

$2.00-3.99

 

1,150,000

 

1.06

 

2.87

 

1,150,000

 

2.87

 

 

7,995,017

 

2.17

 

 $ 0.65

 

7,995,017

 

 $ 0.65

 

There were no nonvested options for the year ended December 31, 2016. No options were granted in 2016 or 2015.

9. Directors' Remuneration and Related Party Transactions

No remuneration was received by each director in his capacity as director of the Company during the 2016 or 2015 financial year.

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

In conjunction with an ongoing consulting agreement, a director of the Company received consulting fees of $30,000 and $252,083, for the years ended December 31, 2016 and 2015, respectively.

As previously discussed in Note 5, the Company entered into a series of Notes Payable with two of the Company's officers. During 2015, the Company borrowed an additional $2.7 million in principal. During 2016, the Company borrowed an additional $4.0 million in principal. No amounts have been repaid in the current year.

10. Subsequent Events

On January 2, 2017, Frontera Resources International LLC, a wholly-owned subsidiary of the Company, signed a Concession Agreement with the Government of Moldova (the "Concession Agreement") regarding the exploration, production and development of hydrocarbon resources in Moldova. Pursuant to the terms of the Concession Agreement, Frontera has the exclusive right to explore for, produce and develop hydrocarbon resources within an area comprising approximately 3 million acres situated in the southern portion of the country. The overall term of the Concession Agreement is 50 years from the date of its execution, including an initial exploration phase of up to ten years.

On June 5, 2017, the Company's authorized share capital was increased to 17,250,000,000 shares.

Simultaneously on June 5, 2017, the Company reached an agreement with YA II PN, Ltd, whereby the entire amount of debt, provided to the Company by YA II PN, Ltd. under the previously announced SEDA-Backed Loan Agreement in the total amount of approximately US$6.2 million was eliminated by way of conversion into equity via the issuance of 7,200 Series A convertible, preferred, redeemable shares in the Company with par value of $0.00004 and with Liquidation Amount of $1,000 per share. All other terms relating to the SEDA remain the same.

In May 2017 the Company approved the conversion of the related party notes payable into equity. Directors of the Company, Mr. Steve Nicandros (through an entity controlled by him) and Mr. Zaza Mamulaishvili, have entered into note exchange agreements to eliminate approximately $26 million related to loans by the executives' advances to the Company. These loans were previously provided to the Company to support the Company's on-going operational and working capital requirements. The conversion is agreed at a fixed conversion price of 1 pence per share. In accordance with MAR requirements the conversion will occur only after publication of the 2016 full year financials. Pursuant to the terms of the note exchange, there will be a 12-month lock-in period on the sale of the new ordinary shares that Mr. Nicandros and Mr. Mamulaishvili will receive at as a result of the conversion.

On May 15, 2017 the Company entered into a convertible loan note in the amount of US $700,000 with a consortium of financial institutions. Per the terms of loan agreement on June 8, 2017, the notes have been redeemed via conversion and resulted in issuance of 323,529,412 ordinary shares and 25,000,000 warrants to the lender. The warrants were issued for 4 years at an exercise price of 1 pence per share.

 

Frontera Resources Corporation

Notes to Consolidated Financial Statements

December 31, 2016 and 2015

 

Events occurring after December 31, 2016 were evaluated through June 28, 2017, the date the consolidated financial statements were available to be issued, to ensure that any subsequent events meeting the criteria for recognition or disclosure were included.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LVLLLDQFBBBD
Date   Source Headline
24th Jan 20196:00 pmRNSFrontera Resources
24th Jan 20194:00 pmRNSFrontera Resources To Grow As A Private Company
24th Dec 20187:30 amRNSSuspension - Frontera Resources Corporation
24th Dec 20187:30 amRNSResignation of Nominated Adviser
24th Dec 20187:00 amRNSUpdate Regarding Cayman Grand Court Action
12th Dec 20187:00 amRNSFinancing Update
26th Nov 20187:00 amRNSMobilization of Workover Rig to T-16 well
22nd Nov 20182:02 pmRNSUpdate Regarding Cayman Grand Court Action
1st Nov 20184:40 pmRNSSecond Price Monitoring Extn
1st Nov 20184:35 pmRNSPrice Monitoring Extension
31st Oct 20187:00 amRNSNDA Update
29th Oct 20187:00 amRNSFrontera Signs MOU with Industry Major
19th Oct 20187:00 amRNSUpdate Regarding YA II PN, Ltd Matter
15th Oct 20187:00 amRNSCayman Grand Court Action
12th Oct 20187:00 amRNSUpdate
27th Sep 20187:00 amRNSHalf-yearly results
20th Sep 20187:00 amRNSShareholder update meeting
19th Sep 20187:00 amRNSFurther re: Update
17th Sep 20187:00 amRNSUpdate
3rd Sep 20189:00 amRNSPrice Monitoring Extension
3rd Sep 20187:00 amRNSOperations Update
19th Jul 20187:00 amRNSOperations Update
29th Jun 20187:00 amRNSFinal Results And Post Period Operations Update
7th Jun 20187:00 amRNSFinancing Update
25th May 20187:00 amRNSTaribani Drilling/Well Logging Update
21st May 201811:27 amRNSWell Dino-2 Update
9th May 20187:01 amRNSDirector/PDMR Shareholding
9th May 20187:00 amRNSShareholder update meeting and presentation
8th May 20187:00 amRNSOperations and Corporate Update
19th Apr 20189:22 amRNSDino-2 update - Completion of Drilling Operations
16th Apr 20187:25 amRNSStatement re: Media Speculation
4th Apr 20181:46 pmRNSLast Conversion of Convertible Shares
4th Apr 20187:00 amRNSShareholder update meeting and presentation
22nd Mar 20187:00 amRNSMobilisation of Pressure Pumping Equipment
20th Mar 20189:32 amRNSCommencement of Drilling Operations at Well Dino-2
16th Mar 201812:14 pmRNSNotification of Transactions of PDMRs
14th Mar 20183:06 pmRNSConversion of Convertible Shares
12th Mar 20187:00 amRNST-45 update - Completion of Drilling Operations
27th Feb 20187:00 amRNST-45 Well Logging Update
20th Feb 20187:00 amRNST-45 Update
19th Feb 20182:12 pmRNSCorrection: Conversion of Convertible Shares
19th Feb 201812:57 pmRNSConversion of Convertible Shares
13th Feb 20187:00 amRNSUpdate, Subscription and Issue of Equity
12th Feb 20187:00 amRNSSuccessful Fundraising of £2.5m via PrimaryBid
9th Feb 20185:03 pmRNSFundraising of approx £2.5m with PrimaryBid Offer
1st Feb 20187:00 amRNSCommencement of Operations at Well T-45
25th Jan 20184:15 pmRNSShareholder update meeting and presentation
22nd Jan 201810:22 amRNSUpdate on Ud-2 well
10th Jan 20187:00 amRNSMobilisation of Drilling Rig to T-45 Well
8th Jan 201812:37 pmRNSConversion of Convertible Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.