The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFD Technologies Regulatory News (FDP)

Share Price Information for FD Technologies (FDP)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1,216.00
Bid: 1,216.00
Ask: 1,226.00
Change: -14.00 (-1.14%)
Spread: 10.00 (0.822%)
Open: 1,200.00
High: 1,232.00
Low: 1,200.00
Prev. Close: 1,230.00
FDP Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

7 Nov 2017 07:00

RNS Number : 7177V
First Derivatives PLC
07 November 2017
 

 

7 November 2017

First Derivatives plc

("FD", the "Company" or the "Group")

Interim results for the six months ended 31 August 2017

 

FD (AIM:FDP.L, ESM:FDP.I) today announces its results for the six months ended 31 August 2017.

Financial Highlights

Revenue £87.8m (H1 2017: £72.4m)

+21%

Adjusted EBITDA* £16.1m (H1 2017: £13.6m)

+19%

Adjusted** profit before tax £11.4m (H1 2017: £10.1m)

+13%

Profit before tax*** £6.3m (H1 2017: £7.0m)

-10%

Adjusted** fully diluted EPS 34.4p (H1 2017: 29.0p)

+19%

Interim dividend 7.0p per share (H1 2017: 6.0p)

+17%

Net debt £13.1m (FY 2017: £13.5m)

Business Highlights

- Strong growth in software revenue, up by 32% to £52.2m (H1 2017:£39.5m), with recurring software revenue up by 44% to £19.6m (H1 2017: £13.6m)

- Strong demand and strategic progression in Managed Services and Consulting with revenue growth of 8% to £35.6m (H1 2017: £32.9m)

- FinTech revenue up 18% to £66.8m (H1 2017: £56.7m), driven by 32% increase in recurring software revenue within our global banking client base

- MarTech revenue up 30% to £18.3m (H1 2017: £14.1m), with growth accelerating in the second quarter following the launch of the latest version of our predictive analytics platform

- Signed initial contracts in multiple new sectors including sensor data management, telecoms, healthcare and retail

- Hired 386 graduates calendar year-to-date to assist in the delivery of growth across the Group, up 66% on the same period last year

- Post period end, announced major investment in Kx to put machine learning at the heart of future R&D developments, strengthening Kx's competitive position and opening up new markets

- Strong pipeline and positive start to the second half of the financial year, with full year financial performance expected to be slightly ahead of the Board's expectations.

*Adjusted for share based payments and acquisition costs

**Adjusted for amortisation of acquired intangibles, share based payments, acquisition costs, finance translation income/charges (and exceptional taxation for EPS)

***Includes foreign currency translation loss and deferred consideration on prior acquisitions

 

 

Seamus Keating, Chairman of FD, commented:

 

"We have continued to position the Group to target several high-value addressable markets, while maintaining our financial discipline. Through our conversations with existing and potential customers and partners, we remain convinced that demand for ultra-high performance analytics capability will continue to grow and that Kx technology leads this market in terms of its performance and lower total cost of ownership.

 

Our managed services and consulting activities are also in high demand and we are addressing this through record levels of recruitment of high-calibre graduates. We have signed a number of high value contracts in the first half and there is momentum behind our commercial discussions across the Group. We therefore anticipate a strong full year financial performance, slightly ahead of the Board's expectations."

 

For further information, please contact:

First Derivatives plc

Brian Conlon, Chief Executive Officer

Graham Ferguson, Chief Financial Officer

Ian Mitchell, Head of Investor Relations

+44(0)28 3025 2242

www.firstderivatives.com

Investec Bank plc

(Nominated Adviser and Broker)

Andrew Pinder

Carlton Nelson

Sebastian Lawrence

+44 (0)20 7597 5970

Goodbody (ESM Adviser and Broker)

Linda Hickey

Finbarr Griffin

+353 1 667 0420

FTI Consulting

Matt Dixon

Dwight Burden

Darius Alexander

Niamh Fogarty

+44 (0)20 3727 1000

 

 

About FD

FD is a global technology provider with 20 years of experience working with some of the world's largest finance, technology, retail, pharma, manufacturing and energy institutions. The Group's Kx technology, incorporating the kdb+ time-series database, is a leader in high-performance, in-memory computing, streaming analytics and operational intelligence. Kx delivers the best possible performance and flexibility for high-volume, data-intensive analytics and applications across multiple industries. FD operates from 14 offices across Europe, North America and Asia Pacific, including its headquarters in Newry, and employs more than 2,000 people worldwide.

 

For further information, please visit www.firstderivatives.com

 

 

Chairman's Statement

We are pleased to report another period of progress against our strategic objectives and the continued delivery of strong growth as we maintain our financial discipline. Group revenue increased by 21% to £87.8m and adjusted EBITDA was 19% higher at £16.1m, despite continuing investment to position our software platform, branded as Kx technology, within new vertical markets.

 

Adjusted earnings per share increased by 19% to 34.4p (H1 2017: 29.0p) with net debt (loans and borrowings less cash and cash equivalents) at the period end of £13.1m (H1 2017: £16.3m). The Board has declared payment of an interim dividend of 7.0p per share (H1 2017: 6.0p per share). This will be paid on 6 December 2017 to those shareholders on the register on 15 November 2017.

 

Our Kx software platform is the established market leader in the analysis of market data for financial services (FinTech). Clients include financial regulators, stock exchanges and the leading global investment banks. Our competitive advantage is the ability to capture, enhance and analyse extremely large volumes of data in real-time, providing actionable insights from the data under management. These insights can then be used to support risk management, balance sheet optimisation and regulatory compliance and reporting.

 

Revenue from FinTech increased by 18% to £66.8m with growth in recurring revenue, a key indicator, strongly ahead by 32%. We continue to invest in software development, pre-sales and bid costs, sales and marketing, implementation and support teams to achieve our growth targets.

 

We operate a direct sales model within FinTech, and in the current period have successfully signed an increased number of contracts compared to prior periods. We have added to our sales capabilities through OEM arrangements such as that with Thomson Reuters, where Kx is embedded within Reuters' Velocity Analytics product. This relationship continues to deepen and good progress has been made through the period.

 

In addition, we are a leading provider of professional services to the capital markets industry, supporting business critical systems for our global investment banking clients. Our strategy in this area is to be the provider of choice within capital markets for the support and transformation of mission critical applications across asset classes, through front, middle and back office environments.

 

Our strategy is to use Kx's established market reputation in FinTech, not only to increase the use of Kx within our core market, but also to bring our unique technological capabilities to new markets. Expansion into these markets is being addressed through a combination of direct sales and working with partners to extend our market reach.

 

Our marketing technology (MarTech) business performed well, with revenue increasing by 30% to £18.3m (H1 2017: £14.1m). Our technology differentiates our products in a multi-billion dollar addressable market by its ability to develop actionable insights through interrogation of multiple data sources, each of which are of significant scale. During the period we launched an upgraded version of our end-to-end predictive analytics and lead management service platform, MRP Prelytix, which has been well-received by customers including SAP, Cisco and Oracle.

 

In other markets we continued to make progress. Of note, and in response to market demand, we announced a significant investment in machine learning, putting AI at the heart of our future development plans. We have added to our strategic partners to increase our routes to market, with agreements announced during the period with Airbus and the European Space Agency. In recent months we have also signed a number of important contract wins in markets which we consider to have significant potential for the Group. These include a deal with a Fortune 500 corporation to use Kx to provide fault detection solutions, a contract win with Red Bull Racing for cutting edge sensor data analytics and initial deals in telecoms, healthcare and retail. These successes reinforce our view that Kx has a competitive advantage in multiple high value addressable markets, in line with our strategic objectives.

 

We remain committed to the delivery of sustainable, long term growth. During the period the Group achieved a number of milestones, not least of which was taking our headcount above 2,000 people. The skills and commitment of our staff are driving our growth and give me confidence in our ambitious plans. We also continue to evaluate strategic acquisitions where we believe such deals would accelerate our organic growth ambitions.

 

Current Trading and Outlook

 

The Group has a strong pipeline and has made a positive start to the second half of the financial year. We have signed a number of high value contracts in the first half and there is momentum behind our commercial discussions across the Group. We therefore anticipate a strong full year financial performance, slightly ahead of the Board's expectations.

 

I would like to thank the staff of FD and my Board colleagues for their hard work in achieving another successful period of growth for the Group.

 

Seamus Keating Chairman

 

 

Chief Executive's Statement

This has been another important period in the development of FD as we seek to build on the performance of our technology in FinTech by establishing ourselves within a number of large and fast growing markets.

Our Software division, branded as Kx technology ("Kx"), grew by 32%, powered by 44% growth in recurring revenue. Within FinTech we are now established as a go-to provider of solutions for demanding analytics challenges, as a result of which we are involved in a number of strategic conversations with existing and potential clients. In MarTech, the recent launch of the latest version of our predictive analytics platform, MRP Prelytix 2.0, is being well received, while in other markets we are making progress towards greater commercialisation across a range of opportunities.

We again delivered solid growth with revenue up 21% and adjusted EBITDA up 19%. Our high-margin revenue growth allowed us to continue to deliver growth in profits while making significant investments to position ourselves for future growth and to strengthen our technology advantages. During the period we announced significant investment in R&D in the form of machine learning, as well as continuing to increase our marketing, direct and indirect sales capabilities to enable us to bring our technology to new markets.

From ongoing conversations across multiple industries we remain convinced that our technology is ideally suited for markets as diverse as healthcare and telecoms. This belief is reinforced by recent announcements relating to strategic partnerships and contract wins with the likes of the European Space Agency, Scientific Revenue and Brainwave Bank.

In our Managed Services and Consulting division we remain on track to deliver another year of double digit growth, driven by our investment in training and development. One of our strengths is the fungibility of our talent pool and this continued to be evidenced by the deployment of consulting staff on software implementations during the period to meet demand. To address the high levels of demand across our business, we have increased our graduate recruitment in 2017, with nearly 400 graduates recruited so far this year, a 66% increase on the prior period.

 

This continued investment across the Group is a statement of our belief in the scale FD can achieve.

 

Software

 

Our Kx software was designed to meet the most demanding data challenges in terms of velocity and volume. We are now established as the leading technology dealing with market data analytics where our ability to deal with millions of events per second on commodity hardware is unrivalled. The Group is now targeting a range of other markets and industries where data volumes and frequency of updates is rising rapidly, stretching the capability of other technologies to cope. We have built specific applications in a number of markets, while our technology can also be used by third parties as a platform on which high performance, disruptive applications can be built.

 

Our software solutions, for all end use cases, are based on a common technology platform, driven by a single R&D team and pooled 24/7 global support. This approach generates significant economies of scale, reduces time to market for new products and provides operational leverage given the low incremental cost of acquiring and supporting new customers.

 

We have a significant market opportunity - estimates from independent industry analysts such as IDC and ABI Research show a combined total addressable target market in the sectors we are targeting in excess of $60 billion per annum.

 

Our development road map remains focussed on extending Kx's competitive position in areas such as sensor data and the Industrial Internet of Things, cyber security, blockchain and augmented / virtual reality. In September we announced a major initiative to put machine learning at the heart of our future technology developments and this has generated significant customer interest, from which we have already signed our first customer engagement with a global investment bank.

 

As data challenges continue to increase, we are confident that the performance attributes of our Kx technology, combined with the investment we are making to extend the use cases for which it is ideally suited, will drive greater global uptake of Kx.

 

FinTech

 

Our FinTech software revenue continued to grow strongly, up 31% to £31.2m (H1 2017: £23.8m). The Group continues to benefit from the increasing recognition that Kx is ideally suited to the industry's most demanding data analytics challenges. Kx is also increasingly seen as an enterprise solution, which is leading to larger average deal sizes and more strategic discussions with existing and potential clients.

 

Within FinTech, our Kx software solutions are utilised by investment banks, regulators and exchanges for purposes including real-time market surveillance, regulatory reporting, risk reporting and market data analytics.

 

Regulation remains a key driver of investment decisions, with recognition within the industry that many systems that compete with Kx lack the granularity of data capture that is required under MiFID II and MAR, for example. We believe that we are well positioned to continue to take market share within FinTech and that there is considerable opportunity to expand within existing customers as well as add new clients.

 

In addition to direct sales, the Group has increased its routes to market in recent years through OEM agreements with Thomson Reuters, where Kx is the analytics platform for its Velocity Analytics product, as well as Quantile, a provider of counterparty risk products, and Cobalt, which uses blockchain technology to reduce post-trade cost and risk for financial market participants. All of these technology partner deals are progressing well, in line with our expectations, and offer incremental growth opportunities for the Group.

 

MarTech

 

MarTech revenue increased by 30% to £18.3m (H1 2017: £14.1m), with recurring revenue up 72% to £6.9m.

 

Our Marketing Cloud platform applies sophisticated predictive analytics to billions of data points per day from internet searches, web site traffic, CRM data and other sources to determine buying intent globally. Delivered on a self-serve subscription basis, the data can be leveraged for lead generation in addition to optimising the digital marketing spend by granular targeting of advertisements. We believe our end-to-end marketing platform is a unique offering.

 

During the period we continued to develop our platform, with the release of MRP Prelytix 2.0. Key new features include increased data sources and analytics, improved Account Based Marketing (ABM) scoring, the ability for clients to customise algorithms and streamlined integration of MRP Prelytix into clients' systems. These advances are reflected in highly impressive return on investment figures for clients using our platform. Clients using MRP Prelytix have a 257% greater response rate, a 197% higher chance of converting leads into closed business and achieve a 208% increase in average deal size compared to the same sales and marketing tactics not informed by MRP Prelytix.

 

Other Markets

 

A key element of our strategy is to establish Kx technology in other markets. While reported revenue remains low (£2.7m during the period, up 74% on H1 2017) we are pleased with the traction we are seeing across a number of nascent markets.

 

In particular, a selection of the progress made during the period includes:

 

· Sensor analytics - we announced an important contract win with a Fortune 500 engineering solutions company for the use of Kx as the high-performance data historian and analytics engine in the client's fault detection product range. This is a high value contract where Kx's superior analytics performance, delivering millions of sensor reads per second, allowed us to displace the incumbent solution and will allow us to showcase Kx's capabilities within the Industrial Internet of Things. After the period end we also announced that Red Bull Racing had selected Kx for analytics on sensor data from its Formula 1 cars. This reinforces the cutting edge performance of Kx for sensor analytics and provides domain expertise for our push into the automotive market generally.

· Commercial Space market - we announced agreements with NASA and the European Space Agency that support earlier announcements with Airbus and 3DEO around analytics on Earth Observation imagery. Kx is gaining traction within this market and is ideally suited to the intensive computational requirements to turn digital imagery into useful insights.

· Telecoms - we signed a contract to support the monitoring of a telecoms network to identify performance issues. Although at an early stage, this has the potential to grow significantly and to be a showcase for the use of Kx in this large and important market.

· Healthcare - after the period end, we signed an agreement with BrainwaveBank for Kx to power its neuroscience platform as it seeks to build the world's first Big Data collection of brainwave activity data. This will allow individuals to measure and track their own cognitive health and again showcases the power, performance and flexibility of Kx.

 

This is a small but illustrative sample of progress made in some of the markets in which we are seeking to establish Kx. We are encouraged by the numerous discussions we are having across industries and while we recognise it will take time to establish our presence within them; nonetheless we believe the compelling performance and cost of ownership advantages of Kx will enable us to deliver on these opportunities.

 

Managed Services and Consulting

 

Managed Services and Consulting continued to grow, with revenues increasing by 8% to £35.6m (H1 2017: £32.9m). Demand for our expertise remained high, although the reported growth rate was lower than in recent years as a result of a redeployment of our data scientists onto software implementations, in response to demand.

 

Our managed service activities focus on the support of mission critical systems within global investment banks. The Group assists clients by deploying its data scientists to assist in the development of more effective data architectures, to rationalise their application landscape and implement regulatory change.

 

We have more than 20 years of experience working with software from third party providers such as Murex, Calypso and Summit as well as a range of legacy and in-house systems. In addition to implementation, development and support services we have developed a number of complementary offerings such as managing regulatory and compliance initiatives. This enables us to assemble multi-disciplined teams to provide upgrades, testing, customisation and development of interfaces for our clients.

 

FD's services are provided both at the client's site and remotely from near shore centres including our headquarters in Newry. We operate a comprehensive training programme to provide our consultants with expertise in data science and domain knowledge in capital markets. This investment in our data science professionals differentiates us from our competitors and, combined with our repeat and recurring revenue, drives our growth each year.

 

While the high level of Kx sales and consequent implementation work has required some redeployment of our data science consultants from managed services into Kx implementation, there is no let-up in demand for FD's capability in third party managed services and consulting. This is evidenced by some significant new multi-year contracts signed during the period including:

 

· The implementation of a large third party system for a New York-based investment bank, representing one of the largest contracts in the Group's history.

· A major upgrade to a third party system deployed in the U.S. by a major European financial institution.

 

These major contract awards are in growing recognition of our reputation for both delivery and client satisfaction and the growing breadth and depth of our skills base. This allows us to bid for increasingly larger projects, to lock-in recurring revenue and to cross-sell software products.

 

Regulation and compliance, including MiFID II, Know Your Client, Anti Money Laundering, the General Data Protection Regulation (GDPR), the Market Abuse Regulation (MAR) as well as the Consolidated Audit Trail (CAT) in the US, remain key drivers of our business. As we deepen our relationships with key clients we are taking increasing responsibility for assisting them to meet these and other regulations across geographies.

 

The contract wins referenced above provide further visibility over growth and we also have a strong pipeline of potential new engagements with existing and new clients. Key to the delivery of this growth is our industrialised recruitment and training process, with record recruitment in the period designed to provide us with the resources needed to capitalise on the opportunities we see in our pipeline.

 

These factors provide us with confidence in a return to historic growth levels in Managed Services and Consulting in the second half of our financial year and beyond.

 

Management and Personnel

 

The Group now employs more than 2,000 people, up from over 1,700 people at the same time last year. In the year to date we have hired nearly 400 graduates, reflecting our expectation of future growth. The opportunity to work with leading edge technology in premier locations around the world continues to help us secure new talent and achieve high retention rates. We continue to emphasise training and continued development of our talent, which is another key driver of employee retention.

 

Once again I would like to thank all FD employees for the contribution they have made to our growth through their hard work, talent and flexibility.

 

Summary

 

We continue to make good progress towards our strategic objectives while delivering strong growth and disciplined investment. In FinTech we are regarded as a key software provider whose solutions are able to cope with the most demanding data challenges within the industry and we have a client list that showcases our credentials. In MarTech the release of an upgraded version of MRP Prelytix widens the gap between ourselves and competing solutions, while we can clearly demonstrate a compelling return on investment for our clients. In other high value markets we have made good progress and have high hopes that we can make further breakthrough contract wins to add to our deal with a Fortune 500 engineering company within the Industrial Internet of Things, secured earlier this year.

 

In Managed Services and Consulting we continue to see strong demand for our capabilities and have increased our graduate recruitment programme to ensure we can deliver against this opportunity, delivering growth in line with historic levels.

 

The Group provides compelling software and managed service solutions across a number of very large addressable markets. Based on the pipeline of opportunities and ongoing strategic conversations with clients, I remain confident that we can continue to deliver significant returns for shareholders.

 

Brian Conlon

Chief Executive Officer

 

 

Financial Review

 

Group revenue increased by 21% to £87.8m (H1 2017: £72.4m), all of which was organic. An analysis of revenue is provided in the table below.

 

H1 2018

H1 2017

Change

£000

£000

Managed services and consulting

35,636

32,887

8%

Software:

Recurring revenue

19,618

13,633

44%

Implementation and support

30,261

22,995

32%

Perpetual

2,322

2,841

-18%

Software total

52,201

39,469

32%

Total

87,837

72,356

21%

 

FinTech Revenue

66,848

56,691

18%

MarTech Revenue

18,260

14,097

30%

Other

2,729

1,568

74%

Total

87,837

72,356

21%

 

 

Adjusted EBITDA increased by 19% to £16.1m (H1 2017: £13.6m), with an adjusted EBITDA margin of 18.3% for the period (H1 2017: 18.7%), a strong performance given the ongoing investment to deliver future growth. In addition to the investments in areas such as machine learning and MRP Prelytix highlighted earlier, we have continued to invest across the Group to position ourselves in new markets, adding to our delivery, sales and marketing capabilities.

 

The adjusted profit after tax for the period of £9.2m (H1 2017: £7.5m) represented growth of 23%. The Group does not operate a currency hedging policy, with the structure of the Group's geographical operations providing a hedge against currency movements. The impact of currency movements overall during the period was again broadly neutral to the Group's earnings, with a small benefit to revenue and adjusted EBITDA balanced by an increase in dollar-denominated interest payments and the currency translation of taxation charges.

 

The Group continued to invest in R&D to maintain its technology lead, albeit with a greater proportion of spend written off and an increase in the amortisation of previously capitalised development costs. As a result, the net benefit to the Income Statement fell again during the period, as detailed in the table below.

 

H1 2018

H1 2017

£000

£000

Capitalisation of R&D costs

3,766

3,686

Amortisation of R&D

(3,052)

(1,993)

Net capitalisation

714

1,693

Proportion of software revenue

1%

4%

 

Reported profit before tax decreased by 10% (H1 2017: up 27%) primarily as a result of a loss on foreign currency translation and an increase in acquisition costs as a result of deferred consideration on prior acquisitions.

 

The Group's effective tax rate was 27.4% (H1 2017: 28.8%) which was broadly in line with the full year tax rate for FY 2017. The fully diluted average number of shares in issue increased to 26.8m (H1 2017: 25.9m). This resulted in fully diluted earnings per share of 34.4p, representing growth of 19% for the period (H1 2017: 29.0p).

 

The calculation of adjusted profit after tax is detailed below.

 

H1 2018

H1 2017

£'000

£'000

Reported profit for the year

4,578

5,008

Adjustments for:

Amortisation of acquired intangibles

2,335

2,376

Share based payment and related costs

1,006

1,077

Acquisition costs, associate disposal costs and contingent purchase consideration

1,364

492

Loss/(Gain) on foreign currency translation

350

(898)

Share of loss of Associate

41

Tax effect of the above

(466)

(557)

Adjusted profit after tax

9,208

7,498

Adjusted EPS (fully diluted)

34.4p

29.0p

The Group generated £13.0m of cash from operating activities before taxation payments (H1 2017: £12.4m), representing an 81% conversion rate of adjusted EBITDA (H1 2017: 91%) due to the timing of remuneration payments and the payment profile of recurring revenue.

 

At the period end, net debt was £13.1m (H1 2017: £16.3m, FY 2017: £13.5m), after the payment of £3.0m in dividends and £4.4m of capital on associates and investments for the penetration of new markets and prior year acquisitions. Total assets at 31 August 2017 were £251.3m compared to £234.4m at 31 August 2016.

 

 

Consolidated statement of comprehensive income (unaudited)

 

6 months ended 31 August2017

6 months ended 31 August2016

Notes

£'000

£'000

Revenue

2

87,837

72,356

Cost of sales

(62,778)

(51,509)

Gross profit

25,059

20,847

Other income

596

776

Administrative expenses

(18,468)

(14,886)

Results from operating activities

7,187

6,737

Acquisition costs and contingent purchase consideration

 

1,364

 

492

Share-based payments

1,006

1,077

Depreciation and amortisation

4,218

2,885

Amortisation of acquired intangible assets (IFRS3)

2,335

2,376

Adjusted EBITDA

16,110

13,567

Financial income

1

1

Financial expense

(490)

(604)

(Loss)/Gain on foreign currency translation

(350)

898

Net financing (expense)/income

(839)

295

Share of loss of associate using the equity method, net of tax

(41)

-

Profit before tax

6,307

7,032

Income tax expense

(1,729)

(2,024)

Profit for the period

4,578

5,008

Pence

Pence

Earnings per Share Basic

4

18.2

20.5

Diluted

17.1

19.4

Consolidated statement of changes in equity

 

 

Sharecapital

 

Sharepremium

 

Shareoptionreserve

Currency translation adjustment

Retainedearnings

 

Totalequity

 

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 March 2016

120

65,903

7,217

370

39,654

113,264

Total comprehensive income for the period

Profit for the period

-

-

-

-

5,008

5,008

Other comprehensive income

Net gain on net investment in foreign subsidiary and associate

-

-

-

2,630

-

2,630

Net profit on hedge of movement in foreign subsidiary and associate

-

-

-

2,041

-

2,041

Total comprehensive income for the period

-

-

-

4,671

5,008

9,679

Transactions with owners, recorded directly in equity

Income tax on share options

-

-

756

-

-

756

Exercise or issue of shares

3

2,654

-

-

-

2,657

Share-based payment charge

-

-

510

-

-

510

Dividends to equity holders

-

-

-

-

(2,918)

(2,918)

Balance at 31 August 2016

123

68,557

8,483

5,041

41,744

123,948

 

 

 

Sharecapital

 

Sharepremium

 

Shareoptionreserve

Fair value reserve

Currency translation adjustment

Retainedearnings

 

Totalequity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 March 2017

124

72,275

10,225

-

8,335

40,772

131,731

Total comprehensive income for the period

Profit for the period

-

-

-

-

-

4,578

4,578

Other comprehensive income

Net gain on net investment in foreign subsidiary and associate

-

-

-

-

(2,240)

-

(2,240)

Net profit on hedge of movement in foreign subsidiary and associate

-

-

-

-

964

-

964

Total comprehensive income for the period

-

-

-

-

(1,276)

4,578

3,302

Transactions with owners, recorded directly in equity

Income tax on share options

-

-

1,959

-

-

-

1,959

Exercise or issue of shares

-

3,753

-

-

-

-

3,753

Share-based payment charge

-

-

600

-

-

-

600

Dividends to equity holders

-

-

-

-

-

(3,533)

(3,533)

Balance at 31 August 2017

124

76,028

12,784

-

7,059

41,817

137,812

Consolidated statement of financial position (unaudited)

 

As at31 August2017

As at31 August2016

As at28 February2017

£'000

£'000

£'000

Assets

Property, plant and equipment

6,610

6,601

6,628

Intangible assets and goodwill

158,826

158,589

163,391

Trade and other receivables

2,686

1,248

3,630

Investment in equity - associated investees

1,948

-

1,548

Other financial assets

3,452

1,902

3,121

Deferred tax asset

17,503

11,726

14,859

Non-current assets

191,025

180,066

193,177

Trade and other receivables

46,509

40,481

43,738

Cash and cash equivalents

13,738

13,888

16,250

Current assets

60,247

54,369

59,988

Total assets

251,272

234,435

253,165

Equity

Share capital

124

123

124

Share premium

76,028

68,557

72,275

Shares option reserve

12,784

8,483

10,225

Currency translation adjustment reserve

7,059

5,041

8,335

Retained earnings

41,817

41,744

40,772

Equity attributable to shareholders

137,812

123,948

131,731

Liabilities

Loans and borrowings

23,460

26,798

26,357

Trade and other payables

33,912

33,727

35,114

Deferred tax liabilities

12,474

12,639

12,932

Contingent deferred consideration

2,850

1,176

3,169

Non-current liabilities

72,696

74,340

77,572

Loans and borrowings

3,378

3,397

3,404

Trade and other payables

27,881

25,300

33,681

Current tax payable

1,051

1,626

426

Employee benefits

6,870

3,147

5,492

Contingent deferred consideration

1,584

2,677

859

Current liabilities

40,764

36,147

43,862

Total liabilities

113,460

110,487

121,434

Total equity and liabilities

251,272

234,435

253,165

 

 

Consolidated statement of cash flows (unaudited)

 

6 months ended 31 August 2017

6 months ended 31 August 2016

 

£'000

£'000

 

 

Cash flows from operating activities

 

Profit for the period

4,578

5,008

 

Adjustments for:

 

Net finance costs

839

(295)

 

Depreciation of property, plant and equipment

1,161

892

 

Amortisation of intangible assets

5,384

4,369

 

Increase in deferred consideration

1,023

439

 

Equity settled share-based payment transactions

1,006

1,077

 

Grant income

(596)

(776)

 

Share of loss on associate

-

 

Tax expense

1,729

2,024

 

15,124

12,738

 

 

Changes in:

 

Trade and other receivables

1,687

1,057

 

Trade and other payables

(3,794)

(1,407)

 

Cash generated from operating activities

13,017

12,388

 

 

Taxes paid

(3,471)

(3,577)

 

Net cash from operating activities

9,546

8,811

 

 

Cash flows from investing activities

 

Interest received

1

1

 

Acquisition of other investments and associates

(950)

(1,902)

 

Net increase in loans to other investments

(2,167)

-

 

Acquisition of property, plant and equipment

(1,442)

(956)

 

Acquisition of intangible assets

(3,766)

(3,686)

 

Deferred consideration paid

(1,237)

(480)

 

Net cash used in investing activities

(9,561)

(7,023)

 

 

Cash flows from financing activities

 

Proceeds from issue of share capital

3,344

2,090

 

Repayment of borrowings

(1,812)

(1,634)

 

Payment of finance lease liabilities

(30)

(31)

 

Interest paid

(490)

(599)

 

Dividends paid

(3,030)

(2,839)

 

Net cash from financing activities

(2,018)

(3,013)

 

 

Net increase/(decrease) in cash and cash equivalents

(2,033)

(1,225)

 

Cash and cash equivalents at 1 March

16,250

15,100

 

Effects of exchange rate changes on cash held

(479)

13

 

Cash and cash equivalents

at 31 August

 

13,738

 

13,888

 

 

 

Notes to the Interim Results

 

1 Basis of Preparation

 

The results for the six months ended 31 August 2017 are unaudited and have not been reviewed by the Company's Auditors. They have been prepared on accounting bases and policies that are consistent with those used in the preparation of the financial statements of the Company for the year ended 28 February 2017.

The financial statements contained in this report do not constitute statutory accounts within the meaning of Section 477 of the Companies Act 2006. The results for the period ended 28 February 2017 were prepared under International Financial Reporting Standards (IFRSs) as adopted by the EU ("adopted IFRSs") and reported on by the auditors and received an unqualified audit report. Full accounts for the period ended 28 February 2017 have been delivered to the Registrar of Companies.

 

2 Segmental Reporting

 

Revenue by industry

2017

2016

£'000

£'000

FinTech

66,848

56,691

MarTech

18,260

14,097

Other

2,729

1,568

______

______

Total

87,837

72,356

______

______

 

Revenue by category

 

2017

2016

£'000

£'000

Managed services and consulting

35,636

32,887

Software

52,201

39,469

______

______

Total

87,837

72,356

______

______

 

Geographical location analysis

2017

2016

£'000

£'000

UK

28,978

24,403

Rest of Europe

14,317

11,026

Americas

34,781

32,823

Australasia

9,760

4,104

______

______

Total

87,837

72,356

______

______

 

3 Dividends

An Interim Dividend of 7.0p per share will be made for the six months to 31 August 2017. This will be paid to shareholders on 6 December 2017 to shareholders on the register on 15 November 2017. The shares will be marked Ex-Dividend on 16 November 2017.

 

4 Earnings per Share

Basic earnings per share for the six months ended 31 August 2017 has been calculated on the basis of the reported profit after taxation of £4.6m (H1 2017: £5.0m) and the weighted average number of shares for the period of 25,135,875 (H1 2017: 24,461,620). This provides basic earnings per share of 18.2 pence (H1 2017: 20.5 pence).

Diluted earnings per share for the six months ended 31 August 2017 has been calculated on the basis of the reported profit after taxation of £4.6m (H1 2017: £5.0m) and the weighted average number of shares after adjustment for the effects of all dilutive potential ordinary shares 26,790,129 (H1 2017: 25,867,614). This provides diluted earnings per share of 17.1 pence (H1 2017: 19.4 pence).

The Board considers that adjusted earnings is an important measure of the Group's financial performance. Adjusted earnings in the period was £9,208k (H1 2017: £7,498k), which excludes the amortisation of acquired intangibles of £2,335k, (H1 2017: £2,376k) share-based payments of £1,006k (H1 2017: £1,077k), acquisition costs of £1,364k (H1 2017: £492k), loss on foreign currency translation of £350k (H1 2017: gain £898k), share of loss of associate £41k (H1 2017: £nil) and associated taxation impact of these adjustments of £466k (H1 2017: £557k). Using the same weighted average of shares as above provides adjusted basic earnings per share of 36.6 pence (H1 2017: 30.7 pence) and adjusted diluted earnings per share of 34.4 pence (H1 2017: 29.0 pence).

 

5 Interim Report

Copies can be obtained from the Company's head and registered office: 3 Canal Quay, Newry, Co. Down, BT35 6BP and are available to download from the Company's website www.firstderivatives.com.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VQLFBDFFXFBB
Date   Source Headline
23rd Apr 20247:00 amRNSNotice of Results
22nd Apr 20244:11 pmRNSHolding(s) in Company
22nd Apr 20247:00 amRNSHolding(s) in Company
15th Apr 20246:14 pmRNSIssue of Equity
8th Apr 20244:53 pmRNSHolding(s) in Company
4th Apr 20244:53 pmRNSHolding(s) in Company
4th Apr 20244:14 pmRNSHolding(s) in Company
2nd Apr 20243:43 pmRNSHolding(s) in Company
2nd Apr 20243:26 pmRNSHolding(s) in Company
2nd Apr 20248:39 amRNSTotal Voting Rights
2nd Apr 20247:00 amRNSHolding(s) in Company
28th Mar 20243:24 pmRNSHolding(s) in Company
19th Mar 20244:35 pmRNSIssue of Equity
18th Mar 20244:22 pmRNSHolding(s) in Company
15th Mar 20246:23 pmRNSHolding(s) in Company
15th Mar 20245:27 pmRNSCorrection - Holding(s) in Company
15th Mar 20245:20 pmRNSHolding(s) in Company
15th Mar 20244:43 pmRNSHolding(s) in Company
13th Mar 20245:15 pmRNSHolding(s) in Company
13th Mar 20244:34 pmRNSHolding(s) in Company
13th Mar 202410:45 amRNSHolding(s) in Company
11th Mar 202412:15 pmRNSHolding(s) in Company
11th Mar 202411:47 amRNSDirector/PDMR Shareholding
7th Mar 202410:57 amRNSHolding(s) in Company
6th Mar 20244:50 pmRNSHolding(s) in Company
6th Mar 20247:00 amRNSHolding(s) in Company
4th Mar 20247:00 amRNSHolding(s) in Company
1st Mar 20247:00 amRNSConclusion of Structure Review
1st Mar 20247:00 amRNSFY24 Trading Update
15th Jan 20245:43 pmRNSHolding(s) in Company
19th Dec 20235:27 pmRNSCorrection: Holding(s) in Company
18th Dec 20237:00 amRNSHolding(s) in Company
15th Dec 20237:00 amRNSDirectorate Change
29th Nov 20237:00 amRNSKX hosts Investor Event: Winning in the AI Era
28th Nov 20237:00 amRNSLaunch of KDB.AI Server
22nd Nov 20231:54 pmRNSHolding(s) in Company
16th Nov 20237:00 amRNSDirector/PDMR Shareholding
14th Nov 20238:57 amRNSDirector/PDMR Shareholding
13th Nov 20233:04 pmRNSHolding(s) in Company
6th Nov 20237:00 amRNSNotice of KX Investor Event
24th Oct 20237:00 amRNSResults for the six months ended 31 August 2023
2nd Oct 20237:00 amRNSNotice of Results
31st Aug 20239:18 amRNSTotal Voting Rights
15th Aug 20237:00 amRNSIssue of Equity
31st Jul 20231:59 pmRNSTotal Voting Rights
20th Jul 20233:30 pmRNSResult of AGM
28th Jun 20234:17 pmRNSPDMR Notice and Issue of Equity
27th Jun 20234:30 pmRNSNotice of AGM
5th Jun 202312:43 pmRNSHolding(s) in Company
30th May 20231:01 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.