Proposed Directors of Tirupati Graphite explain why they have requisitioned an GM. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick pickseg Solutions PLC Regulatory News (EGS)

  • There is currently no data for EGS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

19 Mar 2014 07:00

RNS Number : 6295C
EG Solutions plc
19 March 2014
 



 

IMMEDIATE RELEASE

 

19 March 2014

 eg solutions plc Unaudited preliminary results for the year ended 31 January 2014

 

eg solutions plc ("eg" or "the Company"; LSE-AIM: EGS), the back office optimisation software company, announces its unaudited results for the year ended 31 January 2014, which were in line with market expectations.

 

Financial Summary:

 

Figures in £000s

Unaudited year ended

31st January

2014

2013

Revenue

4,456

4,951

Gross margin (%)

45.8

49.7

Loss before tax*

(1,479)

(458)

Adjusted EBITDA*

(502)

410

Loss per share (pence)*

- basic

- diluted

 

(8.9)

(8.9)

(2.4)

(2.4)

R&D investment

795

740

Net debt at 31 January

312

300

Operational cash (outflow)/inflow

(541)

730

* after exceptional remuneration costs of £343,000 (2012/13: nil).

 

Key highlights:

 

· Four significant customer wins including first major win in the UK utility sector and the first Aspect contract win

· £1 million cash invested to set up Aspect's American and Asian distribution capability and strengthen eg's own direct EMEA sales and worldwide delivery teams

· £0.8 million invested in R&D to support enterprise wide and international sales

· Strategic partnership secured with Aspect and additional implementation and technology partnerships secured since year end with Intradiem and Curium

· Duncan McIntyre to be appointed as Non-Executive Chairman

 

CONTACTS

 

eg solutions plc

01785-715772

Elizabeth Gooch, Acting Chief Executive Officer

www.eguk.co.uk

Bankside

07771 758517

Simon Bloomfield

Panmure Gordon

020-7886-2500

Fred Walsh or Charles Leigh-Pemberton

 

About eg solutions plc

 

eg solutions plc is a global back office optimisation software company. Our software provides historic, real-time and predictive Operational MI. When implemented with our training programme for managers and team leaders to use this intelligence, we guarantee improvements in operational results in short timescales.

 

The Company, which is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange, is committed to customer satisfaction and the ongoing development of its operations management solutions.

 

Acting Executive Chairman's Statement

 

Overview

 

eg's financial performance for the year ended 31 January 2014 was in line with market expectations following the well documented challenges and changes during the reporting period.

 

Since the management changes in December 2013 we have conducted a comprehensive review of eg's business covering our products, organisation, partners, market position and strategy for growth. This process has validated the Group's strengths and the competitive advantage provided by our eg operational intelligence® software suite, as well as strengthening the Board's conviction that the potential of the end market and user demand is substantial.

 

Despite an improving macro-economic environment, businesses throughout the world continue their drive to improve customer service, operational efficiency, cost control and risk management. These factors are driving increasing demand for back office optimisation solutions.

 

Our conclusions are further supported by the latest research from DMG Consulting LLC, the leading call centre and real-time analytics consulting and research firm, which also continues to state that eg is one of the only two workforce optimisation ("WFO") vendors with true back office solutions.

 

It is clear that there is an outstanding opportunity for growth in this emerging market and that eg must now focus on securing the market share it deserves to deliver increased value to shareholders.

 

During the year we completed significant investments which position the Group to optimise these opportunities. Total investment for the year was £1.01 million, completing the investment made over the past two years in winning global customers, the strategic distribution partnership with Aspect Software Inc ("Aspect") as well as in eg's own direct sales channel in EMEA and expanding its client implementation team to support future growth. Since the year end we have announced a further two strategic partnerships - with Intradiem Inc and Curium Solutions Ltd.

 

We are also experiencing increasing demand for hosted solutions. This is reflected in increased recurring revenues which accounted for 36 per cent of the total for the year and enhance visibility for the next few years.

 

Strong cash flow management resulted in net debt at the end of the year being maintained at the same level as at the end of 2012/13. In February 2014 we arranged a £0.55 million convertible loan facility to provide additional working capital for the Group's continuing growth.

Appointment of Chairman and other Board changes

 

We are delighted to announce that Duncan McIntyre has agreed to join the Board as Non-Executive Chairman. Aged 54 years, Mr McIntyre's successful international business career includes roles as Chairman, Chief Executive and investor with a number of quoted and private companies, mainly in the technology sector, including Monitise plc and Morse plc. He invested £0.2 million in the convertible loan facility announced after the year end.

 

Following Mr McIntyre's appointment, I will step down as Acting Executive Chairman but continue as Acting Chief Executive Officer.

 

In July 2013, Spencer Mallder, Aspect's Chief Technology Officer, was appointed a Non-Executive Director.

 

In December 2013, John O'Connell resigned having joined the Board in March 2013.

 

In January 2014, Rob Glenn resigned having joined the Board in July 2013.

 

Phil Lee has also advised the Board of his intention to resign once a replacement has been found.

 

Work continues to strengthen the Board further through the appointment of additionalnon-executive directors. Further updates will be provided in due course.

 

Financial results

 

Total revenue for the year was £4.46 million (2012/13: £4.95 million). Software licences, maintenance and software services contributed 76 per cent (2012/13: 69 per cent) of total revenue, with the balance coming from implementation and training services.

 

Recurring revenue has continued to grow, increasing by 36 per cent on the prior year and resulting in a contracted order book of approximately £6 million to be recognised over the coming two financial years.

 

Overall gross margin for the year was 45.8 per cent (2012/13: 49.7 per cent), the decrease reflecting the cost of pilot schemes with significant potential customers and investment in expanding the client implementation teams. In addition, exceptional remuneration costs totalling £343,000 were incurred. This led to a loss before tax for the year, including these exceptional costs, of £1.48 million (2012/13: £0.46 million loss).

 

The loss after tax was £1.27 million (2012/13: £0.30 million loss).

 

At 31 January 2014, following investment in research and development of £0.80 million (2012/13: £0.74 million) and after the costs associated with investment in expanding the EMEA direct sales channel and the client implementation teams, net debt was £0.31 million (2012/13: £0.30 million net debt).

The Board has decided not to recommend the payment of a dividend.

 

Strategic partnerships

 

In February 2013 we announced the exclusive strategic distribution partnership agreement for the Americas and Asia with Aspect, and its equity investment of £1.25 million for a 10.69 per cent shareholding in the Group.

 

We continue to seek strategic partnerships which enhance our product offering, establish new channels to market and provide access to project implementation and other skills.

 

In February 2014, we announced a further two new strategic partnerships which were with Intradiem and Curium.

 

As a result of the partnership with Intradiem Inc ("Intradiem"), eg can respond to the growing demand for blending front and back office work by offering a unique solution. Intradiem is the leading provider of intraday management solutions, whose patented intraday technology has been integrated into the eg operational intelligence® suite. Intradiem's software is used to identify spare capacity in call centres in real time. This data is then utilised by the eg operational intelligence® suite to deliver back office work to agents based on their skills and availability, ensuring that work is completed within service level agreements.

 

Call centres are increasingly seeking to blend their front and back office activities in order to maximise the effectiveness of customer service staff across the whole enterprise and to achieve significant productivity gains. Using eg operational intelligence® to blend work allows businesses to achieve high customer service levels, regardless of the source of customer activity, and to reduce the customer journey through the organisation. eg can respond to this growing demand for blending and deliver a unique solution, thereby significantly enhancing the Group's competitive edge over traditional WFO software vendors.

 

The partnership with Curium Solutions Ltd ("Curium"), a Birmingham-based operations and change management consultancy, is part of eg's strategy to increase implementation options for its clients. Curium's experienced operations and change management consultants will implement eg's software as part of their own projects as well as providing additional or alternative resources and expertise for eg's implementations.

 

Operational review

 

During the year a number of notable new contracts were secured. These wins reflect growing customer demand for hosted solutions, our success in targeting sectors outside financial services and a significant increase in recurring revenues. They include:

 

· in May 2013, following a competitive process, an initial project from a UK friendly society;

· in July 2013, the first major contract outside the financial services industry, worth £1.2 million over 3 years, from a leading UK utility;

· in November 2013, an initial contract through Aspect from a leading global financial institution covering 750 users in Asia Pacific with potential to roll-out across the global back office functions thereafter; and

· in December 2013, a further managed cloud services contract worth £750,000 over three years from an existing major third party outsourcing client.

The Group has continued to invest in software product development with the latest version of the eg operational intelligence® software suite being launched in London on 25 March 2014. This new version includes significant platform and functionality enhancements and will provide substantial benefits for existing and potential global customers.

 

Product development for the year included completing integration components with Aspect's product suite and the successful addition to eg operational intelligence® of localisation functionality. This enables users in multiple regions to use the software on a single installation with multiple languages, time zone and region settings.

 

People

 

Despite the challenges and changes during the year, the Group is emerging from a difficult period a stronger and more mature business. This is the result of the commitment and professionalism of the eg team who have continued to deliver excellent project results for our customers.

 

eg's graduate programme, run in partnership with DorISCentral, has provided the Group with some exceptional talent. eg's graduates are now embedded within the eg team and in 2014 we will build on this success and continue our in-take of graduate level talent.

 

On behalf of shareholders and the Board I would like to thank everyone at eg for their continuing commitment and hard work.

 

Remuneration

 

During the year PricewaterhouseCoopers ("PwC") completed a review of executive rewards in order to align the remuneration and incentives received by all Board directors and senior executives with the interests of shareholders. The Board accepted the remuneration recommendations of PwC in full and the reward schemes proposed have now been implemented.

 

We have continued to work with PwC on the design of a Long Term Incentive Plan for senior management and Board members. Further updates will be provided in due course.

 

Current trading and outlook

 

eg has completed a period of investment and emerged from the challenges and changes of last year a much stronger Group.

 

We are winning new customers from outside the financial services sector as well as targeting larger projects from global enterprises and increasing recurring revenues.

 

Our relationship with Aspect is developing well with a strong pipeline of new opportunities. Pilot and full implementation projects are well under way in South Africa, Asia and the UK using the integrated Aspect/eg solution.

 

New business opportunities being generated by both eg and Aspect demonstrate the continuing emergence of the back office optimisation market.

 

With a large proportion of our expected revenues for the current financial year already under contract and a strong pipeline of further opportunities, we are confident of our prospects for the current year.

 

Elizabeth Gooch

Acting Executive Chairman

 

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 JANUARY 2014

 

Note

Year

Year

Ended

31 January

2014

Ended

31 January

2013

£'000

£'000

 

Revenue

2

4456

4951

Cost of sales

(2416)

(2489)

 

Gross profit

2040

2462

Administrative expenses

(3517)

(2910)

Loss from operations

3

(1477)

(448)

Finance charges

(2)

(10)

Loss before tax

(1479)

(458)

Tax credit

206

156

Loss for the year

(1273)

(302)

Other comprehensive expense:

Exchange differences on translation of foreign operation

(21)

(36)

Total comprehensive expense for the year

(1294)

(338)

Loss and total comprehensive expense attributable to owners of the Parent Company

(1294)

(338)

Earnings per share

From continuing operations

Basic

 

4

 

(8.9)p

 

(2.4)p

Diluted

4

(8.9)p

(2.4)p

 

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 JANUARY 2014

Note

At 31January 2014 

At 31 January 2013 

ASSETS

Non-current assets

£'000

£'000

Intangible assets

2638

2705

Property, plant and equipment

28

36

2666

2741

Current assets

Trade and other receivables

1304

773

Inventories

8

11

Current tax receivable

233

104

Cash and cash equivalents

10

37

1555

925

Total assets

4221

3666

LIABILITIES

Current liabilities

Trade and other payables

6

2075

1576

Bank loans and overdrafts

322

337

2397

1913

Non-current liabilities

Deferred tax liabilities

366

334

366

334

Total liabilities

2763

2247

Net assets

1458

1419

 

EQUITY

Share capital

160

143

Share premium

4085

2910

Share based payment reserve

641

547

Own shares held

(1201)

(1418)

Retained earnings

(2148)

(705)

Foreign exchange

(79)

(58)

Total equity

1458

1419

 

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 JANUARY 2014

Note

Year

Year

Ended

Ended

31 January

2014

31 January

2013

£'000

£'000

OPERATING ACTIVITIES

Cash (used in) / generated by operations

5

(541)

730

Income taxes received

108

56

NET CASH (USED IN) / GENERATED BY OPERATING ACTIVITIES

 

(433)

 

786

INVESTING ACTIVITIES

Purchases of intangible assets

(795)

(740)

Purchases of property, plant and equipment

(12)

(23)

Proceeds from sale of property, plant and equipment

-

2

NET CASH USED IN INVESTING ACTIVITIES

(807)

(761)

 

 

 

 

FINANCING ACTIVITIES

Proceeds from issuance of ordinary shares

1192

-

Purchase of own shares

-

(251)

Exercise of option shares

47

9

Interest received

-

-

Interest paid

(2)

(8)

5% convertible loan repayment

-

(143)

 

 

 

 

NET CASH GENERATED BY / (USED IN) FINANCING ACTIVITIES

1237

(393)

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(3)

 

(368)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

(300)

 

64

Effect of foreign exchange rates

(9)

4

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

(312)

 

(300)

 

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

 

 

 

Share capital

£'000

Share

Premium

£'000

Share

based

payment

reserve

£'000

Own

Shares

Held

£'000

 

Retained

Earnings

£'000

 

Foreign

Exchange

£'000

 

Otherreserves

£'000

 

Totalamountsattributableto equityholders of the parent company

£'000

Balance at 1 February 2012

 

143

2910

464

(1212)

(375)

(22)

8

1916

Loss for the year

-

-

-

-

(302)

-

-

(302)

Other comprehensive gains

 

-

-

-

-

8

(36)

(8)

(36)

Total comprehensive income

 

-

-

-

-

(294)

(36)

(8)

(338)

Share based payments

-

-

83

-

-

-

-

83

Own shares purchased

-

-

-

(251)

-

-

-

(251)

Transactions with owners in their capacity as owners:

Shares issued to employees

 

-

-

-

45

(36)

-

-

9

Balance at 31 January 2013

 

143

2910

547

(1418)

(705)

(58)

-

1419

Loss for the year

-

-

-

-

(1273)

-

-

(1273)

Other comprehensive gains

-

-

-

-

-

(21)

(21)

Total comprehensive income

-

-

-

-

(1273)

(21)

-

(1294)

Share based payments

-

-

94

-

-

-

-

94

Transactions with owners in their capacity as owners

Proceeds from shares issued

17

1175

-

-

-

-

-

1192

Shares issued to employees

-

-

-

217

(170)

-

-

47

Balance at 31 January 2014

160

4085

641

(1201)

(2148)

(79)

-

1458

 

The share based payment reserve is a reserve to recognise those amounts in retained earnings in respect of share based payments.

 

The own shares held reserve shows movements in the shares held in trust by the eg solutions Employee Benefit Trust.

 

Retained earnings include the accumulated profits and losses arising from the consolidated statement of comprehensive income excluding foreign exchange differences.

 

The foreign exchange reserve comprises all exchange differences arising from the translation of the financial statements of overseas operations.

 

Other reserves represent the equity component of the convertible loan notes.Notes:

 

1. Basis of Preparation

 

The accounts for the year ended 31 January 2014 are in the final stages of completion.

 

The information in this preliminary results announcement has been prepared on the basis of the accounting policies which will be set out in the Group accounts for the year ended 31 January 2014 and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Full accounts of eg solutions plc for the year ended 31 January 2013, which were prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain statements under Section 498(2) or (3) of the Companies Act 2006.

 

The preliminary results announcement for the year ended 31 January 2014 was approved by the Board of Directors on 19 March 2014.

 

2. Revenue

 

An analysis of the Group's revenue is as follows:

Year ended

31 January

2014

£'000

Year ended

 31January

2013

£'000

Continuing operations:

United Kingdom

4196

4556

South Africa

260

395

4456

4951

 

 

3. Profit from operations

 

This is stated after charging/(crediting):

 

Year ended

31 January

2014

£'000

Year ended

31 January

2013

£'000

Net foreign exchange losses / (gains)

4

1

Research and development costs expensed

804

586

Loss on disposal of property, plant and equipment

-

5

Amortisation

861

747

Depreciation

- owned assets

20

29

Operating leases

190

170

 

4. Earnings per ordinary share

From continuing operations

 

Year ended

31 January

2014

Year ended

31 January

2013

Weighted average number of shares in issue

15,992,165

14,293,847

Weighted average number of shares held by the Employee Benefit Trust

(1,715,371)

(1,799,044)

Weighted average number of shares for calculating basic earnings per share

14,276,794

12,494,803

 

Weighted average number of shares for the purposes of basic earnings per share

14,276,794

12,494,803

Effect of dilutive potential ordinary shares

 - Convertible loan notes

-

-

 - Share options

517,464

423,916

Weighted average number of shares for the purposes of diluted earnings per share

14,794,258

12,918,719

 

Year ended

31 January

2014

£'000

Year ended

31 January

2013

£'000

Basic earnings attributable to equity shareholders

(1273)

(302)

Effect of dilutive potential ordinary shares

 - Interest on convertible loan notes (net of tax)

-

-

Earnings for the purposes of diluted earnings per share

(1273)

(302)

 

 

Year ended

31 January

2014

Year ended

31 January

2013

 Basic earnings per share

(8.9)p

(2.4)p

Diluted earnings per share

(8.9)p

(2.4)p

 

EPS has been calculated using the following methodology:

Basic earnings per share are calculated by dividing the earnings attributable to ordinary shareholders by the number of weighted average ordinary shares during the period. The number of shares excludes shares held by an Employee Benefit Trust.

 

For diluted earnings per share, the number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. These represent share options granted to employees and, in 2014, Warrrants issued to Aspect.

 

When the Basic EPS is a negative value, the effects of anti-dilutive potential ordinary shares are ignored in calculating diluted EPS.

5. Reconciliation of group profit before tax to net cash generated by operations

 

 

2014

£'000

2013

£'000

Loss before tax

(1479)

(458)

Adjustments for:

Depreciation of property, plant & equipment

20

29

Loss on disposal of property, plant & equipment

-

5

Amortisation of intangible assets

861

747

Finance costs

2

10

Share option charge

94

83

 

Operating cash flows before movements in working capital

(502)

416

Increase / (decrease) in receivables

(530)

172

Decrease in inventory

3

-

Increase in payables

488

142

Cash (used in) / generated by operations

(541)

730

 

6. Group trade and other payables

 

Trade and other payables are as follows:

 

2014

£'000

2013

£'000

Trade payables

413

353

Other tax and social security

441

279

Accruals and deferred income

1221

944

 

2075

1576

 7. Availability of this announcement and Annual Report & Accounts

 

Copies of this announcement are available on the Company's website: www.eguk.co.uk. The Annual Report & Accounts and Notice of Annual General Meeting will be sent to shareholders in due course and will also be available on the Company's website from the date of posting.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAADPFFLLEAF
Date   Source Headline
3rd Nov 20173:20 pmRNSScheme of Arrangement
2nd Nov 20179:25 amRNSForm 8.3 - EG Solutions plc
2nd Nov 20177:30 amRNSSuspension - EG Solutions Plc
1st Nov 20173:00 pmRNSCourt sanction of Scheme of Arrangement
27th Oct 201710:52 amRNSForm 8.5 (EPT/RI) EG Solutions
26th Oct 20179:46 amRNSForm 8.5 (EPT/RI) EG Solutions
25th Oct 20179:17 amRNSForm 8.5 (EPT/RI) EG Solutions
23rd Oct 20174:10 pmRNSResult of Court Meeting and General Meeting
9th Oct 20179:29 amRNSForm 8.5 (EPT/RI) EG Solutions
5th Oct 20179:03 amRNSForm 8.5 (EPT/RI) EG Solutions
4th Oct 201710:35 amRNSForm 8.5 (EPT/RI) EG Solutions
3rd Oct 20173:03 pmRNSReplacement Form 8 (OPD)
3rd Oct 201710:01 amRNSForm 8.5 (EPT/RI) EG Solutions
27th Sep 20179:33 amRNSForm 8.3 - EG SOLUTIONS PLC
25th Sep 201710:27 amRNSForm 8.3 - EG SOLUTIONS
25th Sep 20178:59 amRNSForm 8.5 (EPT/RI) EG Solutions
22nd Sep 20172:30 pmRNSPosting of Scheme Document
22nd Sep 20179:08 amRNSForm 8.5 (EPT/RI) EG Solutions
21st Sep 20179:17 amRNSForm 8.5 (EPT/RI) EG Solutions
20th Sep 20174:03 pmRNSHolding(s) in Company
20th Sep 20179:38 amRNSForm 8.5 (EPT/RI) Eg Solutions
20th Sep 20177:00 amRNSInterim Results
19th Sep 20179:31 amRNSForm 8.3 - EG Solutions Plc
18th Sep 20173:14 pmRNSForm 8.3 - John Story - Replacement
15th Sep 20172:57 pmRNSForm 8.3 - EG Solutions plc
15th Sep 20179:54 amRNSForm 8.5 (EPT/RI) Eg Solutions
14th Sep 20176:27 pmRNSJohn Story Form 8.3
14th Sep 20175:54 pmRNSReplacement: Form 8 (OPD) - eg solutions plc
14th Sep 201710:41 amRNSForm 8.3 - EG Solutions Plc
13th Sep 201712:00 pmRNSForm 8.5 (EPT/RI) EG Solutions Replacement
13th Sep 201710:01 amRNSForm 8.5 (EPT/RI) Eg Solutions
12th Sep 201710:34 amRNSForm 8.5 (EPT/RI) Eg Solutions
11th Sep 20173:44 pmRNSForm 8.3 - EG Solutions plc
11th Sep 201711:45 amRNSReplacement: Form 8 (OPD) - eg solutions plc
11th Sep 201710:06 amRNSForm 8.5 (EPT/RI) EG Solutions
8th Sep 20174:32 pmPRNForm 8 (OPD) - EG Solutions plc
8th Sep 20179:50 amRNSForm 8.5 (EPT/RI) EG Solutions
7th Sep 20179:29 amRNSForm 8.5 (EPT/RI) Eg Solutions
7th Sep 20177:00 amRNSForm 8 (OPD) - eg solutions plc
6th Sep 20171:23 pmRNSForm 8.3 - EG Solutions Plc
6th Sep 201710:02 amRNSForm 8.5 (EPT/RI) EG Solutions
6th Sep 20179:10 amRNSForm 8.3 - EG Solutions plc
5th Sep 20175:31 pmRNSRule 2.9 Announcement
5th Sep 201712:04 pmRNSRecommended cash offer
5th Sep 20177:00 amRNSRecommended cash offer for eg solutions plc
1st Sep 20177:00 amRNSFive-year master supplier agreement signed
20th Jul 20177:00 amRNSPre-close Trading statement
25th May 20178:49 amRNSHolding(s) in Company
23rd May 20172:44 pmRNSResult of AGM
23rd May 20177:17 amRNSAGM Statement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.