Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDCC Regulatory News (DCC)

Share Price Information for DCC (DCC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 5,470.00
Bid: 5,465.00
Ask: 5,470.00
Change: -85.00 (-1.53%)
Spread: 5.00 (0.091%)
Open: 5,545.00
High: 5,555.00
Low: 5,455.00
Prev. Close: 5,555.00
DCC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results Six Months ended 30 September 2013

6 Nov 2013 07:00

RNS Number : 2932S
DCC PLC
06 November 2013
 

 

 

 

6 November 2013

 

Interim Report

For the six months ended 30 September 2013

 

 

DCC plc, the international sales, marketing, distribution and business support services group, headquartered in Dublin, today announced its results for the six months ended 30 September 2013.

 

Please note that DCC now presents its financial results in sterling.

 

 

RESULTS HIGHLIGHTS

 

2013

£'m

2012

£'m

% Change

Revenue

5,419.9

4,876.2

+11.1%

Operating profit*

69.4

50.3

+38.0%

Profit before net exceptional items, amortisation of intangible assets and tax

58.5

43.0

+35.9%

Adjusted earnings per share*

58.34 pence

42.08 pence

+38.6%

Dividend per share

26.12 pence

23.75 pence

+10.0%**

Operating cash flow

110.3

63.9

Net debt at 30 September 2013

215.6

193.5

* Excluding net exceptionals and amortisation of intangible assets

 

** The interim dividend in the prior year of 29.48 cent has been translated at the average euro/sterling exchange rate for the six months ended 30 September 2012 of £0.8055 = €1

 

 

Ø Revenue increased to £5.4 billion (+11.1%). Approximately one third of this growth was organic.

Ø Operating profit increased to £69.4 million (+38.0%). Approximately three quarters of this growth was organic.

 

Ø Good progress on the integration of acquisitions.

 

Ø Operating cash flow increased to £110.3 million from £63.9 million in the prior year.

 

Ø The interim dividend has been increased by 10.0% to 26.12 pence per share.

 

Ø The Group continues to anticipate that, assuming a normal winter, the year to 31 March 2014 will show growth in operating profit of approximately 15% over the prior year.

Commenting on the results Tommy Breen, Chief Executive, said:

 

"It is pleasing to report that operating profit and adjusted earnings per share were significantly ahead of the prior year, albeit in the seasonally less significant first half. This outperformance was driven mainly by a particularly strong first quarter.

 

DCC Energy, the Group's largest division, traded significantly ahead of the prior year, benefitting from colder than normal weather conditions in the first quarter, the successful integration of acquisitions completed in prior periods and increased operational efficiency.

 

Operating profit in DCC SerCom, the Group's second largest division, was strongly ahead of the prior year, driven by its market leading position in the UK market for mobile computing products, such as notebooks and tablets, and its growing position in the mobile handset market.

 

DCC Healthcare traded significantly ahead of the prior year, benefitting from first time contributions from Kent Pharma and Leonhard Lang UK, together with strong organic growth in the Health & Beauty sector.

 

DCC's two smaller divisions, DCC Environmental and DCC Food & Beverage, traded modestly ahead of the prior year.

 

The Board has decided to pay an interim dividend of 26.12 pence per share, which represents a 10.0% increase on the prior year.

 

As DCC enters its seasonally more significant second half, its full year guidance continues to be set against the important assumption that there will be normal winter weather conditions. The Group reiterates the guidance previously provided for the year to 31 March 2014, which is that operating profit will be approximately 15% ahead of the prior year and that adjusted earnings per share will be approximately 13% ahead of the prior year.

 

DCC retains a strong equity base, long term debt maturities and significant cash resources, which leave it very well placed to continue the development of its business in existing and new geographies."

 

 

For reference, please contact:

Tommy Breen, Chief Executive

Fergal O'Dwyer, Chief Financial Officer

Stephen Casey, Investor Relations Manager

 

Tel: +353 1 2799 400

Email: investorrelations@dcc.ie

Website: www.dcc.ie

 

Interim Management Report

For the six months ended 30 September 2013

 

Results

 

Please note that DCC now presents its financial results in sterling.

 

A summary of the results for the six months ended 30 September 2013 is as follows:

 

2013

£'m

2012

£'m

% Change

 Revenue

5,419.9

4,876.2

+11.1%

 

Operating profit*

 

DCC Energy

33.5

18.9

+77.8%

DCC SerCom

14.1

12.7

+10.9%

DCC Healthcare

12.6

9.7

+29.3%

DCC Environmental

6.3

6.3

+0.2%

DCC Food & Beverage

2.9

2.7

+7.0%

Group operating profit

69.4

50.3

+38.0%

Finance costs (net)

(10.9)

(7.3)

Profit before net exceptionals, amortisation of intangible assets and tax

58.5

43.0

+35.9%

Net exceptional charge

(5.9)

(5.1)

Amortisation of intangible assets

(10.1)

(7.0)

Profit before tax

42.5

30.9

+37.6%

Taxation

(7.2)

(6.3)

Profit after tax

35.3

24.6

Adjusted earnings per share*

58.34 pence

42.08 pence

+38.6%

Dividend per share

26.12 pence

23.75 pence

+10.0%**

Operating cash flow

110.3

63.9

Net debt at 30 September 2013

215.6

193.5

* Excluding net exceptionals and amortisation of intangible assets

** The interim dividend in the prior year of 29.48 cent has been translated at the average euro/sterling exchange rate for the six months ended 30 September 2012 of £0.8055 = €1

 

Revenue

Revenue increased by 11.1% to £5.4 billion, with approximately two thirds of this growth coming from acquisitions completed in the prior year and the current year.

 

DCC Energy's volumes increased by 12.7%, all of which came from acquisitions, with like for like volumes broadly flat. Average selling prices reduced by approximately 5% due to sales mix and a modest decrease in the underlying price of oil, which averaged $106 in the period compared to $109 in the previous year. Excluding DCC Energy, Group revenue increased by 26.5%, most of which was organic growth, primarily driven by DCC SerCom which achieved strong growth in its IT and communications markets with revenues increasing by 29.1%. DCC Healthcare also achieved strong revenue growth.

 

Operating profit performance

Operating profit in the first half of £69.4 million was 38.0% ahead of the prior year. Approximately three quarters of this growth was organic. Good progress was made on the integration of acquisitions, particularly in DCC Energy and DCC Healthcare.

 

DCC Energy, the Group's largest division, traded significantly ahead of the prior year, benefitting from colder than normal weather conditions in the first quarter, the successful integration of acquisitions completed in prior periods and increased operational efficiency.

 

Operating profit in DCC SerCom, the Group's second largest division, was strongly ahead of the prior year driven by its market leading position in the UK market for mobile computing products, such as notebooks and tablets, and its growing position in the mobile handset market.

 

DCC Healthcare traded significantly ahead of the prior year, benefitting from first time contributions from Kent Pharma, acquired in February 2013, and Leonhard Lang UK, acquired in July 2013, together with strong organic profit growth in the Health & Beauty sector.

 

DCC's two smaller divisions, DCC Environmental and DCC Food & Beverage, traded modestly ahead of the prior year.

 

Finance costs (net)

Net finance costs for the period increased to £10.9 million (2012: £7.3 million) primarily as a result of the incremental interest cost of the additional US Private Placement debt raised in April 2013 and higher average net debt during the period of £361 million compared to £250 million during the six months ended 30 September 2012. The increase in average net debt was primarily due to increased levels of working capital in DCC SerCom, driven by a significant organic increase in sales.

 

Profit before net exceptionals, amortisation of intangible assets and tax

Profit before net exceptionals, amortisation of intangible assets and tax of £58.5 million increased by 35.9%.

Net exceptional charge and amortisation of intangible assets

The Group incurred a net exceptional charge before tax of £5.9 million as follows:

 

£'m

 

Mark to market loss

(4.3)

Acquisition and related costs

(2.2)

Reorganisation costs and other

Net reductions in deferred and contingent consideration

 

(3.7)

4.3

Total

(5.9)

 

Most of the Group's debt has been raised in the US Private Placement debt market and swapped, using long term interest, currency and cross currency derivatives, to floating rate sterling and euro. Under IAS 39, after "marking to market" swaps designated as fair value hedges and the related fixed rate debt, the level of ineffectiveness is taken to the Income Statement. Normal volatility in capital markets has given rise to a mark to market ineffectiveness loss of £4.3 million, primarily driven by the additional funds raised in April 2013. This non cash loss will unwind as a gain over the remaining life of the relevant swaps.

 

Acquisition and related costs include the professional and tax costs (such as stamp duty) relating to the evaluation and completion of acquisition opportunities. During the first half these costs amounted to £2.2 million.

 

The Group incurred an exceptional charge of £3.7 million in relation to additional restructuring of acquired and existing businesses not provided for at 31 March 2013 as the expenditure had not been committed to at that date. Most of this related to the integration into DCC Energy's existing operations of previously acquired oil businesses.

 

The net reduction in deferred and contingent consideration payable by the Group, provided in previous years, amounted to £4.3 million in the period.

 

The charge for the amortisation of acquisition related intangible assets increased to £10.1 million from £7.0 million due to the acquisitions completed in the second half of the prior year.

 

Taxation

The effective tax rate for the Group in the first half decreased to 16% compared to 18% in the first half last year. The full year tax rate in the previous year was 17%. The decrease in the current year is primarily driven by the reduction in the UK corporation tax rate.

 

Adjusted earnings per share

Adjusted earnings per share of 58.34 pence increased by 38.6%.

 

Interim dividend increase of 10.0%

DCC now declares its dividends in sterling. The Board has decided to pay an interim dividend of 26.12 pence per share, which represents a 10.0% increase on the prior year figure of 23.75 pence per share (29.48 cent per share translated at the average euro/sterling exchange rate for the six months ended 30 September 2012 of £0.8055 = €1). This dividend will be paid on 29 November 2013 to shareholders on the register at the close of business on 15 November 2013. DCC will continue to offer shareholders the option of receiving their dividends in either sterling or euro.

 

Cash flow

As with its operating profit, the Group's cash flow is weighted towards its second half. The cash flow generated by the Group and the deployment of cash on acquisitions and dividends to shareholders for the six months ended 30 September 2013 can be summarised as follows:

 

Six months ended 30 September

2013

£'m

2012

£'m

Operating profit

 69.4 50.3
     
Decrease/(increase) in working capital 11.2 (12.6)
Depreciation and other 29.7  26.2
     
Operating cash flow 110.3 63.9
     
Capital expenditure (net) (33.6) (26.8)
     
Free cash flow (before interest and tax) 76.7 37.1
     
Interest and tax paid (24.6) (21.9)
     
Free cash flow 52.1 15.2
     
AcquisitionsDisposals (22.8)

-

 (77.0)

11.6

Dividends (40.4) (34.2)
Exceptional items (12.6) (11.6)
Share issues  1.2 0.4
     
Net outflow (22.5) (95.6)
     
Opening net debt (186.0) (106.9)
Translation and other (7.1) 9.0

 

Closing net debt (215.6) (193.5)
     

 

Operating cash flow of £110.3 million compares to £63.9 million in the corresponding period. Working capital remained tightly controlled with net working capital days at 30 September 2013 reducing to 1.8 days from 3.3 days at 30 September 2012, driven by an improvement in working capital days in DCC Energy and benefitting from the impact of supply chain financing programmes within DCC SerCom, which mitigate the working capital impact of sales to a small number of larger customers with longer working capital cycles.

 

Acquisition and Capital Expenditure

In the six months ended 30 September 2013, committed acquisition and capital expenditure amounted to £52.5 million, as follows:

 

 Acquisitions

Capex

Total

£'m

£'m

£'m

DCC Energy

4.5

21.7

26.2

DCC SerCom

-

4.2

4.2

DCC Healthcare

13.1

3.6

16.7

DCC Environmental

1.3

3.2

4.5

DCC Food & Beverage

-

0.9

0.9

Total

18.9

33.6

52.5

 

 

Acquisition activity

In May, as previously announced, DCC Energy completed the acquisition of Bronberger & Kessler, a 250 million litre oil distribution business in southern Germany.

 

In July, as previously announced, DCC Healthcare completed the acquisition of Leonhard Lang UK for an initial consideration of £11 million, exclusive of net cash acquired. The business is focused on the sales, marketing and distribution of medical consumables to hospitals and ambulance services in Britain and will be integrated into DCC Healthcare's medical devices business, bringing new expertise and expanding its product portfolio and customer relationships in Britain.

 

The cash outflow on acquisitions in the six months to 30 September 2013, inclusive of deferred and contingent acquisition consideration amounts previously provided for, was £22.8 million.

 

The Group continues to be very active on the development front and is in a very strong financial position to pursue a range of acquisition and organic opportunities.

 

Capital expenditure

Net capital expenditure in the first half of £33.6 million (2012: £26.8 million) compares to a depreciation charge of £30.5 million (2012: £25.3 million) with the increase on the previous year being primarily driven by the planned capital expenditure in the more fixed asset intensive LPG businesses acquired in the second half of the previous year.

 

Financial Strength

DCC's financial position remains very strong. At 30 September 2013, the Group had net debt of £215.6 million and total equity of £881.3 million. DCC has significant cash resources, undrawn committed long term debt facilities and its outstanding debt at 30 September 2013 had an average maturity of 5.5 years. Substantially all of the Group's debt has been raised in the US Private Placement market with an average credit margin of 1.50% over floating Euribor/Libor.

 

Listing Arrangements

DCC became a constituent of the FTSE All-Share and the FTSE 250 indices on 24 June 2013.

 

Outlook

As DCC enters its seasonally more significant second half, its full year guidance continues to be set against the important assumption that there will be normal winter weather conditions. The Group reiterates the guidance previously provided for the year to 31 March 2014, which is that operating profit will be approximately 15% ahead of the prior year and that adjusted earnings per share will be approximately 13% ahead of the prior year.

 

DCC retains a strong equity base, long term debt maturities and significant cash resources, which leave it very well placed to continue the development of its business in existing and new geographies.Operating review

 

DCC Energy

 

2013

2012

% change

Revenue

£4,093.4m

£3,827.6m

+6.9%

Operating profit

£33.5m

£18.9m

+77.8%

 

DCC Energy had an excellent first half, with operating profit 77.8% ahead of the prior year. The business benefitted from colder than normal weather conditions in the first quarter, the successful integration of acquisitions completed in prior periods and increased operational efficiency.

 

DCC Energy sold 5.0 billion litres of product during the period, an increase of 12.7% over the first half of the prior year, driven by acquisitions.

 

DCC Energy's oil business, which now operates in six countries, generated excellent profit growth. The colder weather in the first quarter drove increased demand for heating products, however overall volumes were impacted somewhat by weakness in demand in certain segments of the industrial and commercial sectors in Britain and Sweden. The integration of the former Total oil distribution business in Britain was successfully completed during the first quarter and the planned synergies are now being fully realised. DCC's fuel card operations in Britain achieved very strong profit growth.

 

In May, DCC Energy completed the acquisition of Bronberger & Kessler, a 250 million litre oil distribution business in southern Germany.

 

DCC Energy's LPG business, which also operates across six countries, had an excellent first half. The business achieved strong organic volume growth reflecting the colder weather conditions in the first quarter and continued good growth in the commercial market, particularly with oil to LPG conversions. The business completed the planned integration of the former BP LPG business in Britain with DCC's existing LPG business, generating the anticipated integration synergies.

 

DCC Energy is the leading oil and LPG sales, marketing and distribution business in Europe, operating across nine countries with leadership positions in seven. The business is well positioned to expand its operations further in existing and new markets. 

DCC SerCom

 

2013

2012

% change

Revenue

£959.2m

£742.8m

+29.1%

Operating profit

£14.1m

£12.7m

+10.9%

Operating margin

1.5%

1.7%

 

DCC SerCom achieved organic operating profit growth of 10.9%, with its market leading position in the UK market for mobile computing products, such as notebooks and tablets, and its growing position in the mobile handset market driving an increase in revenue of 29.1%.

 

Excellent organic profit growth was achieved in the UK where DCC SerCom is the market leader in the rapidly growing tablet market. This market leadership position has been achieved through partnering with many of the leading technology brands and its ongoing focus on providing an extensive range of market development services. The business also generated very strong growth in mobile handsets and accessories, with further market share gains, and has successfully broadened its supplier portfolio. DCC SerCom also achieved strong growth in sales of IT products into the SMB channel and benefitted from a more favourable software release schedule in the home entertainment product sector.

 

DCC SerCom continues to benefit from its particular focus on providing a broad range of services to support online and multi-channel retailers. Strong growth was achieved in these customer segments and also in the specialist IT and mobile handset retail channels.

 

DCC SerCom experienced more difficult trading conditions in France where a weak demand environment persists.

 

The supply chain management business was, as anticipated, impacted by the conclusion of a major finished goods fulfilment programme.

 

DCC SerCom's businesses have recently been rebranded under a new name, Exertis, in order to reflect its ambition to develop a broadly based European business, delivering a best-in-class service offering to suppliers and customers, with an integrated suite of supply chain services.

 

DCC Healthcare

 

2013

2012

% change

Revenue

£195.1m

£150.7m

+29.5%

Operating profit

£12.6m

£9.7m

+29.3%

Operating margin

6.4%

6.4%

 

DCC Healthcare achieved operating profit growth of 29.3% benefitting from first time contributions from Kent Pharma, acquired in February 2013, and Leonhard Lang UK, acquired in July 2013, together with strong organic growth in the Health & Beauty sector.

 DCC Vital, which is focused on the sales, marketing and distribution of pharmaceuticals and medical devices, recorded strong profit growth driven by the recent acquisition activity. DCC Vital has made good progress in the integration of Kent Pharma and is on track to achieve the planned synergies. Kent performed satisfactorily notwithstanding increased competitive pressures for certain products. The performance of pharma in Ireland has been impacted by the roll out of the National OPAT (Outpatient Anti-microbial Therapy) service contract which has necessitated investment in people and equipment. In medical devices, DCC Vital achieved excellent growth in the British market with good organic growth augmented by the acquisition of Leonhard Lang UK which performed in line with expectations.

 

DCC Health & Beauty Solutions, which provides outsourced solutions to nutrition and beauty brand owners, generated strong organic sales and profit growth. In nutrition products, sales growth in continental Europe, especially in Germany was an important contributor. Sales of both beauty and healthcare creams and liquids benefitted from growth with existing customers and new business wins.

 

DCC Environmental

 

2013

2012

% change

Revenue

£64.9m

£58.2m

+11.5%

Operating profit

£6.3m

£6.3m

+0.2%

Operating margin

9.7%

10.8%

 

Operating profit in DCC Environmental was in line with the prior year. Growth in the non-hazardous waste management business, driven by an improvement in the market in Britain, was offset by lower margins in the hazardous waste sector.

 

 

DCC Food & Beverage

 

2013

2012

% change

Revenue

£107.3m

£96.9m

+10.8%

Operating profit

£2.9m

£2.7m

+7.0%

Operating margin

2.7%

2.8%

 

DCC Food & Beverage achieved operating profit growth of 7.0% driven by revenue growth in its healthfood and indulgence categories as well as good overall cost control.

 

 

 

Forward-looking statements

This report contains some forward-looking statements that represent DCC's expectations for its business, based on current expectations about future events, which by their nature involve risks and uncertainties. DCC believes that its expectations and assumptions with respect to these forward-looking statements are reasonable; however because they involve risk and uncertainty, which are in some cases beyond DCC's control, actual results or performance may differ materially from those expressed or implied by such forward-looking statements.

 

Principal Risks and Uncertainties

The Board is responsible for the Group's risk management systems, which are designed to identify, manage and mitigate potential material risks to the achievement of the Group's strategic and business objectives. Details of the principal strategic, operational, compliance and financial risks facing the Group are set out on pages 58 and 59 of the 2013 Annual Report. These risks continue to be the principal risks and uncertainties facing the Group for the remaining six months of the financial year.

 

Presentation of results and dial-in facility

There will be a presentation of these results to analysts and investors/fund managers in London at 11.00 am today. The slides for this presentation can be downloaded from DCC's website, www.dcc.ie. A dial-in facility will be available for this meeting:

 

Ireland: 1800 937 656

 

UK: 0800 279 4977

 

International: +44 (0) 20 3427 1909

 

Passcode: 9251 739

 

This report and further information on DCC is available at www.dcc.ie

 

 

Group Income Statement

 

Unaudited 6 months ended

Unaudited 6 months ended

Audited year ended

 

30 September 2013

30 September 2012

31 March 2013

 

Pre exceptionals

Exceptionals

(note 7)

 

Total

Pre exceptionals

 

 Exceptionals

 

Total

Pre exceptionals

 

Exceptionals

 

Total

 

Notes

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

 

Revenue

6

5,419,907

-

5,419,907

4,876,216

-

4,876,216

10,572,686

-

10,572,686

 

 

Cost of sales

(5,040,119)

-

(5,040,119)

(4,564,210)

-

(4,564,210)

(9,831,692)

-

(9,831,692)

 

Gross profit

379,788

-

379,788

312,006

-

312,006

740,994

-

740,994

 

 

Administration expenses

(133,586)

-

(133,586)

(112,284)

-

(112,284)

(247,368)

-

(247,368)

 

Selling and distribution expenses

(179,309)

-

(179,309)

(153,511)

-

(153,511)

(321,988)

-

(321,988)

 

Other operating income

6,349

5,730

12,079

8,114

-

8,114

19,129

5,601

24,730

 

Other operating expenses

(3,887)

(7,296)

(11,183)

(4,061)

(5,114)

(9,175)

(3,905)

(29,418)

(33,323)

 

 

Operating profit before amortisation of intangible assets

 

69,355

 

(1,566)

 

67,789

 

50,264

 

(5,114)

 

45,150

 

186,862

 

(23,817)

 

163,045

 

 

Amortisation of intangible assets

(10,038)

-

(10,038)

(7,010)

-

(7,010)

(14,420)

-

(14,420)

 

 

Operating profit

6

59,317

(1,566)

57,751

43,254

(5,114)

38,140

172,442

(23,817)

148,625

 

 

Finance costs

(27,601)

(4,336)

(31,937)

(19,718)

-

(19,718)

(39,363)

(1,372)

(40,735)

 

Finance income

16,695

-

16,695

12,471

-

12,471

25,291

-

25,291

 

Share of associates' profit/(loss) after tax

4

-

4

(2)

-

(2)

26

(285)

(259)

 

 

Profit before tax

48,415

(5,902)

42,513

36,005

(5,114)

30,891

158,396

(25,474)

132,922

 

 

Income tax expense

8

(7,244)

-

(7,244)

(6,293)

-

(6,293)

(26,288)

-

(26,288)

 

Profit after tax for

the financial period

 

41,171

 

(5,902)

 

35,269

 

29,712

 

(5,114)

 

24,598

 

132,108

 

(25,474)

 

106,634

 

 

Profit attributable to:

 

Owners of the Parent

35,019

24,475

106,295

 

Non-controlling interests

250

123

339

 

 

Profit after tax for the financial period

 

35,269

 

24,598

 

106,634

 

 

Earnings per ordinary share

 

Basic

9

41.82p

29.30p

127.17p

 

Diluted

9

41.59p

29.22p

126.77p

 

 

Adjusted earnings per ordinary share

Basic

9

58.34p

42.08p

171.20p

 

Diluted

9

58.02p

41.96p

170.66p

 

Group Statement of Comprehensive Income

 

 

Unaudited

Unaudited

Audited

 

6 months

6 months

year

 

ended

ended

ended

 

30 Sept.

30 Sept.

31 March

 

2013

2012

2013

 

£'000

£'000

£'000

 

 

Profit for the period

35,269

24,598

106,634

 

 

Other comprehensive income:

 

Items that may be reclassified subsequently to profit or loss

Currency translation effects

(4,019)

(5,393)

1,853

 

Losses relating to cash flow hedges

(2,766)

(52)

(1,931)

 

Movement in deferred tax liability on cash flow hedges

198

80

202

 

(6,587)

(5,365)

124

 

Items that will not be reclassified to profit or loss

 

Group defined benefit pension obligations:

 

- actuarial loss

(1,309)

(378)

(9,579)

 

- movement in deferred tax asset

164

34

1,506

 

(1,145)

(344)

(8,073)

 

 

Other comprehensive income for the period, net of tax

(7,732)

(5,709)

(7,949)

 

 

Total comprehensive income for the period

27,537

18,889

98,685

 

 

Attributable to:

 

Owners of the Parent

27,305

18,861

98,309

 

Non-controlling interests

232

28

376

 

 

27,537

18,889

98,685

 

 

 

 

 

Group Balance Sheet

 

 

Unaudited

Unaudited

Audited

30 Sept.

30 Sept.

31 March

2013

2012

2013

Notes

£'000

£'000

£'000

ASSETS

Non-current assets

Property, plant and equipment

444,045

404,128

441,500

Intangible assets

755,789

674,939

749,317

Investments in associates

802

934

808

Deferred income tax assets

9,384

2,742

9,478

Derivative financial instruments

73,548

118,152

125,912

1,283,568

1,200,895

1,327,015

Current assets

Inventories

474,853

310,744

389,526

Trade and other receivables

1,035,486

956,370

1,139,266

Derivative financial instruments

8,846

7,198

11,794

Cash and cash equivalents

875,642

470,428

518,925

2,394,827

1,744,740

2,059,511

Total assets

3,678,395

2,945,635

3,386,526

EQUITY

Capital and reserves attributable to owners of the Parent

Equity share capital

14,688

14,688

14,688

Share premium account

83,032

83,032

83,032

Other reserves - share options

11

10,116

9,152

9,445

Cash flow hedge reserve

11

(3,245)

1,080

(677)

Foreign currency translation reserve

11

53,016

49,903

57,017

Other reserves

11

932

932

932

Retained earnings

720,347

670,637

725,514

878,886

829,424

889,951

Non-controlling interests

2,414

2,046

2,391

Total equity

881,300

831,470

892,342

LIABILITIES

Non-current liabilities

Borrowings

796,322

707,599

672,715

Derivative financial instruments

41,236

9,884

13,436

Deferred income tax liabilities

30,144

22,024

32,897

Retirement benefit obligations

13

18,067

11,505

19,352

Provisions for liabilities and charges

17,859

12,366

17,141

Deferred and contingent acquisition consideration

51,149

55,448

56,558

Government grants

1,394

1,455

1,574

956,171

820,281

813,673

Current liabilities

Trade and other payables

1,460,254

1,175,787

1,463,330

Current income tax liabilities

23,581

24,028

29,304

Borrowings

321,193

69,747

154,060

Derivative financial instruments

14,918

2,004

2,372

Provisions for liabilities and charges

4,393

3,204

12,044

Deferred and contingent acquisition consideration

16,585

19,114

19,401

1,840,924

1,293,884

1,680,511

Total liabilities

2,797,095

2,114,165

2,494,184

Total equity and liabilities

3,678,395

2,945,635

3,386,526

Net debt included above

12

(215,633)

(193,456)

(185,952)

 

Group Statement of Changes in Equity

 

For the six months ended 30 September 2013

Attributable to owners of the Parent

Equity

Share

Other

Non-

share

premium

Retained

reserves

controlling

Total

capital

account

earnings

(note 11)

Total

interests

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At beginning of period

14,688

83,032

725,514

66,717

889,951

2,391

892,342

Profit for the period

-

-

35,019

 -

35,019

250

35,269

 

Currency translation

-

-

-

(4,001)

(4,001)

(18)

(4,019)

 

Group defined benefit pension obligations:

- actuarial loss

-

-

(1,309)

 -

(1,309)

-

(1,309)

 

- movement in deferred tax asset

-

-

164

-

164

-

164

 

Losses relating to cash flow hedges

-

-

-

 (2,766)

(2,766)

 -

(2,766)

 

Movement in deferred tax liability on cash flow hedges

-

-

-

198

198

-

198

 

Total comprehensive income

-

-

33,874

 (6,569)

27,305

232

27,537

 

Re-issue of treasury shares

-

-

1,179

 -

1,179

-

1,179

 

Share based payment

-

-

-

671

671

 -

671

 

Dividends

-

-

(40,220)

 -

(40,220)

-

(40,220)

 

Other movements in non-controlling interests

-

-

-

 -

-

 (209)

(209)

At end of period

14,688

83,032

720,347

60,819

878,886

 2,414

881,300

 

For the six months ended 30 September 2012

Attributable to owners of the Parent

Equity

Share

Other

Non-

share

premium

Retained

reserves

controlling

Total

capital

account

earnings

(note 11)

Total

interests

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At beginning of period

14,688

83,032

680,070

65,552

843,342

2,215

845,557

Profit for the period

-

-

24,475

-

24,475

123

24,598

 

Currency translation

-

-

-

(5,298)

(5,298)

(95)

(5,393)

 

Group defined benefit pension obligations:

- actuarial loss

-

-

(378)

-

(378)

-

(378)

 

- movement in deferred tax asset

-

-

34

-

34

-

34

 

Losses relating to cash flow hedges

-

-

-

(52)

(52)

-

(52)

 

Movement in deferred tax liability on cash flow hedges

-

-

-

80

80

-

80

 

Total comprehensive income

-

-

24,131

(5,270)

18,861

28

18,889

 

Re-issue of treasury shares

-

-

393

-

393

-

393

 

Share based payment

-

-

-

785

785

-

785

 

Dividends

-

-

(33,957)

-

(33,957)

-

(33,957)

 

Other movements in non-controlling interests

-

-

-

-

-

(197)

(197)

At end of period

14,688

83,032

670,637

61,067

829,424

2,046

831,470

 

For the year ended 31 March 2013

Attributable to owners of the Parent

Equity

Share

Other

Non-

share

premium

Retained

reserves

controlling

Total

capital

account

earnings

(note 11)

Total

interests

equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At beginning of period

14,688

83,032

680,070

65,552

843,342

2,215

845,557

Profit for the period

-

-

106,295

-

106,295

339

106,634

 

Currency translation

-

-

-

1,816

1,816

37

1,853

 

Group defined benefit pension obligations:

- actuarial loss

-

-

(9,579)

-

(9,579)

-

(9,579)

 

- movement in deferred tax asset

-

-

1,506

-

1,506

-

1,506

 

Losses relating to cash flow hedges

-

-

-

(1,931)

(1,931)

-

(1,931)

 

Movement in deferred tax liability on cash flow hedges

-

-

-

202

202

-

202

Total comprehensive income

-

-

98,222

87

98,309

376

98,685

 

Re-issue of treasury shares

-

-

1,702

-

1,702

-

1,702

 

Share based payment

-

-

-

1,078

1,078

-

1,078

 

Dividends

-

-

(54,480)

-

(54,480)

-

(54,480)

 

Other movements in non-controlling interests

-

-

-

-

-

(200)

(200)

At end of period

14,688

83,032

725,514

66,717

889,951

2,391

892,342

Group Cash Flow Statement

Unaudited

Unaudited

Audited

6 months

6 months

year

ended

ended

ended

30 Sept.

30 Sept.

31 March

2013

2012

2013

£'000

£'000

£'000

Cash flows from operating activities

Profit for the period

35,269

24,598

106,634

Add back non-operating expenses

- tax

7,244

6,293

26,288

- share of (profit)/loss from associates

(4)

2

259

- net operating exceptionals

1,566

5,114

23,817

- net finance costs

15,242

7,247

15,444

Group operating profit before exceptionals

59,317

43,254

172,442

Share-based payment

671

785

1,078

Depreciation

30,465

25,272

54,234

Amortisation of intangible assets

10,038

7,010

14,420

Profit on disposal of property, plant and equipment

(432)

(463)

(1,036)

Amortisation of government grants

(194)

(262)

(476)

Other

(798)

905

(4,249)

Decrease/(increase) in working capital

11,239

(12,613)

28,201

Cash generated from operations

110,306

63,888

264,614

Exceptionals

(12,625)

(11,582)

(25,179)

Interest paid

(24,828)

(19,333)

(39,970)

Income tax paid

(16,231)

(14,846)

(31,273)

Net cash flows from operating activities

56,622

18,127

168,192

 

Investing activities

Inflows

Proceeds from disposal of property, plant and equipment

1,174

1,460

5,042

Government grants received

-

11

-

Disposal of subsidiaries

-

11,580

11,722

Interest received

16,462

12,314

25,593

17,636

25,365

42,357

Outflows

Purchase of property, plant and equipment

(34,774)

(28,317)

(62,508)

Acquisition of subsidiaries

(15,720)

(66,559)

(156,177)

Deferred and contingent acquisition consideration paid

(7,046)

(10,422)

(11,970)

(57,540)

(105,298)

(230,655)

Net cash flows from investing activities

(39,904)

(79,933)

(188,298)

Financing activities

Inflows

Re-issue of treasury shares

1,179

393

1,702

Increase in interest-bearing loans and borrowings

341,705

-

-

Increase in finance lease liabilities

-

411

1,425

342,884

804

3,127

Outflows

Repayment of finance lease liabilities

(823)

(129)

(564)

Dividends paid to owners of the Parent

(40,220)

(33,957)

(54,480)

Dividends paid to non-controlling interests

(209)

(197)

(200)

(41,252)

(34,283)

(55,244)

Net cash flows from financing activities

301,632

(33,479)

(52,117)

Change in cash and cash equivalents

318,350

(95,285)

(72,223)

Translation adjustment

(4,138)

(3,955)

2,891

Cash and cash equivalents at beginning of period

431,074

500,406

500,406

Cash and cash equivalents at end of period

745,286

401,166

431,074

Cash and cash equivalents consists of:

Cash and short term bank deposits

875,642

470,428

518,925

Overdrafts

(130,356)

(69,262)

(87,851)

745,286

401,166

431,074

Notes to the Group Condensed Interim Financial Statements

for the six months ended 30 September 2013

 

 

1. Basis of Preparation

 

The Group Condensed Interim Financial Statements which should be read in conjunction with the annual financial statements for the year ended 31 March 2013 have been prepared in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency rules of the Irish Financial Services Regulatory Authority and in accordance with International Accounting Standard 34, Interim Financial Reporting (IAS 34) as adopted by the EU.

 

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of certain assets, liabilities, revenues and expenses together with disclosure of contingent assets and liabilities. Estimates and underlying assumptions are reviewed on an ongoing basis.

 

These condensed interim financial statements for the six months ended 30 September 2013 and the comparative figures for the six months ended 30 September 2012 are unaudited and have not been reviewed by the Auditors. The summary financial statements for the year ended 31 March 2013 represent an abbreviated version of the Group's full accounts for that year, on which the Auditors issued an unqualified audit report and which have been filed with the Registrar of Companies.

 

 

2. Change in Presentation Currency

 

On 26 February 2013 the Group announced that from the beginning of the current financial year it would be changing the currency in which it presents its financial results from euro to UK pounds sterling ('sterling'). Accordingly, the reported results for the six months ended 30 September 2012 and for the year ended 31 March 2013 have been translated from euro to pounds sterling.

 

The trading results of subsidiaries where the functional currency was other than sterling were translated into sterling at the relevant average rates of exchange while the assets and liabilities of these operations were translated into sterling at the relevant closing rates of exchange. A change in presentation currency represents a change in accounting policy which is accounted for retrospectively. Further information on the procedure used to restate comparative information from euro to sterling can be found on pages 181 to 184 of the 2013 Annual Report.

 

 

3. Accounting Policies

 

The accounting policies and methods of computation adopted in the preparation of the Group Condensed Interim Financial Statements are consistent with those applied in the Annual Report for the financial year ended 31 March 2013 and are described in those financial statements on pages 105 to 117.

 

The following interpretations or amended standards are mandatory for the first time for the financial year beginning 1 April 2013:

· Amendment to IAS 19 Employee benefits. This amendment made significant changes to the recognition and measurement of defined benefit pension expense and termination benefits, and significantly increases the volume of disclosures. The main impact on the Group, apart from the additional required disclosures, is that the expected return on defined benefit pension assets included in the Income Statement is no longer based on an estimate of asset returns but is now equal to the discount rate. This change in accounting policy had no impact on net assets at 30 September 2012 or 31 March 2013 and had no material impact on earnings per share for the current or comparative periods (£0.2 million increase in profit after tax in the six months ended 30 September 2012); and

· Amendment to IAS 1 Presentation of items of other comprehensive income (OCI). This amendment introduced a requirement for entities to group items of OCI on the basis of whether they are potentially re-classifiable to profit or loss subsequently. This amendment has resulted in some presentation changes and comparative information has been re-presented accordingly. The adoption of this amendment had no impact on the recognised assets, liabilities and comprehensive income of the Group.

 

There are a number of other amendments to existing standards that are effective for the Group for the first time from 1 April 2013. None of these had a material impact on the Group.

 

 

4. Going Concern

 

The Directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for the foreseeable future, a period of not less than twelve months from the date of this report. For this reason, the Directors continue to adopt the going concern basis in preparing the condensed interim financial statements.

  

 

5. Reporting Currency

 

The Group's financial statements are prepared in sterling denoted by the symbol £. The exchange rates used in translating euro denominated Balance Sheets and Income Statement amounts were as follows:

 

6 months

ended

6 months

 ended

Year

ended

30 Sept.

2013

30 Sept.

2012

31 March

 2013

€1=Stg£

€1=Stg£

€1=Stg£

Balance Sheet (closing rate)

0.836

0.798

0.846

Income Statement (average rate)

0.855

0.806

0.815

 

6. Segmental Reporting

 

DCC is an international sales, marketing, distribution and business support services group headquartered in Dublin, Ireland. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as Mr. Tommy Breen, Chief Executive and his executive management team. The Group is organised and managed across five operating segments: DCC Energy, DCC SerCom, DCC Healthcare, DCC Environmental and DCC Food & Beverage.

 

DCC Energy markets and sells oil and LPG products for transport, commercial/industrial, marine, aviation and home heating use in Britain, Ireland and Continental Europe. DCC Energy also includes a fuel card services business.

 

DCC SerCom is a leading distributor of IT, Communications and Home Entertainment products in Britain, Ireland and France and also provides outsourced procurement and supply chain management services in Ireland, Poland, China and the USA.

 

DCC Healthcare is focused on the sales, marketing and distribution of pharmaceuticals and medical devices, to the hospital, retail pharmacy and homecare channels in both Britain and Ireland. DCC Healthcare also provides outsourced product development, manufacturing, packing and other services to health and beauty brand owners, principally in the areas of nutrition and beauty products.

 

DCC Environmental provides a broad range of waste management and recycling services to the industrial, commercial, construction and public sectors in Britain and Ireland.

 

DCC Food & Beverage is principally focused on the sales, marketing and distribution of food and beverage products in Ireland and on retail restaurant and outsourced hospitality services through a joint venture company.

 

Net finance costs and income tax are managed on a centralised basis and therefore these items are not allocated between operating segments for the purpose of presenting information to the chief operating decision maker and accordingly are not included in the detailed segmental analysis below.

 

The consolidated total assets of the Group as at 30 September 2013 of £3.678 billion were not materially different from the equivalent figure at 31 March 2013 and therefore the related segmental disclosure note has been omitted in accordance with IAS 34 Interim Financial Reporting.

 

Intersegment revenue is not material and thus not subject to separate disclosure.

 

   

 

 

(a) By operating segment

 

Unaudited six months ended 30 September 2013

 

 

 

DCC DCC DCC DCC DCC Food

Energy SerCom Healthcare Environmental & Beverage Total

£'000

£'000

£'000

£'000

£'000

£'000

Segment revenue

4,093,358

959,257

195,088

64,908

107,296

5,419,907

Operating profit*

33,502

14,115

12,553

6,316

2,869

69,355

Amortisation of intangible assets

(6,823)

(990)

(1,167)

(673)

(385)

(10,038)

Net operating exceptionals (note 7)

455

(689)

(1,332)

-

-

(1,566)

Operating profit

27,134

12,436

10,054

5,643

2,484

57,751

 

 

Unaudited six months ended 30 September 2012

DCC DCC DCC DCC DCC Food

Energy SerCom Healthcare Environmental & Beverage Total

£'000

£'000

£'000

£'000

£'000

£'000

Segment revenue

3,827,571

742,841

150,699

58,234

96,871

4,876,216

Operating profit*

18,839

12,733

9,709

6,302

2,681

50,264

Amortisation of intangible assets

(4,820)

(683)

(491)

(654)

(362)

(7,010)

Net operating exceptionals (note 7)

(3,947)

(153)

(978)

-

(36)

(5,114)

Operating profit

10,072

11,897

8,240

5,648

2,283

38,140

 

 

Audited year ended 31 March 2013

DCC DCC DCC DCC DCC Food

Energy SerCom Healthcare Environmental & Beverage Total

£'000

£'000

£'000

£'000

£'000

£'000

Segment revenue

8,112,143

1,850,246

320,593

116,107

173,597

10,572,686

Operating profit*

106,170

41,481

22,194

10,895

6,122

186,862

Amortisation of intangible assets

(10,140)

(1,354)

(850)

(1,342)

(734)

(14,420)

Net operating exceptionals (note 7)

(26,325)

2,467

(2,040)

360

1,721

(23,817)

Operating profit

69,705

42,594

19,304

9,913

7,109

148,625

 

* Operating profit before amortisation of intangible assets and net operating exceptionals

 

 

 

 

(b) By geography

Unaudited six months ended 30 September 2013

 

Republic of Rest of

UK Ireland the World Total

£'000

£'000

£'000

£'000

Segment revenue

4,069,259

448,246

902,402

5,419,907

Operating profit*

56,243

4,632

8,480

69,355

Amortisation of intangible assets

(5,674)

(1,076)

(3,288)

(10,038)

Net operating exceptionals (note 7)

(5,289)

556

3,167

(1,566)

Operating profit

45,280

4,112

8,359

57,751

 

 

Unaudited six months ended 30 September 2012

Republic of Rest of

UK Ireland the World Total

£'000

£'000

£'000

£'000

Segment revenue

3,795,153

419,696

661,367

4,876,216

Operating profit*

35,973

4,397

9,894

50,264

Amortisation of intangible assets

(4,358)

(671)

(1,981)

(7,010)

Net operating exceptionals (note 7)

(3,289)

(763)

(1,062)

(5,114)

Operating profit

28,326

2,963

6,851

38,140

 

 

Audited year ended 31 March 2013

Republic of Rest of

UK Ireland the World Total

£'000

£'000

£'000

£'000

Segment revenue

8,083,476

835,324

1,653,886

10,572,686

Operating profit*

137,696

20,052

29,114

186,862

Amortisation of intangible assets

(8,394)

(1,372)

(4,654)

(14,420)

Net operating exceptionals (note 7)

(19,405)

(1,317)

(3,095)

(23,817)

Operating profit

109,897

17,363

21,365

148,625

 

* Operating profit before amortisation of intangible assets and net operating exceptionals

   

  

7. Exceptional Items

 

Unaudited

Unaudited

Audited

 

6 months

6 months

year

 

ended

ended

ended

 

30 Sept.

30 Sept.

31 March

 

2013

2012

2013

 

£'000

£'000

£'000

 

 

Restructuring costs

(4,514)

(1,512)

(16,882)

 

Adjustments to deferred and contingent acquisition consideration

4,274

-

5,601

Acquisition related fees

(2,182)

(3,602)

(12,146)

 

Restructuring of Group defined benefit pension schemes

1,456

-

-

 

Other operating exceptional items

(600)

-

(390)

 

Operating exceptional items

(1,566)

(5,114)

(23,817)

 

Mark to market gains (included in interest)

(4,336)

-

(1,372)

 

Impairment of associate company investment and loan

-

-

(285)

 

 

Net exceptional items

(5,902)

(5,114)

(25,474)

 

 

The Group incurred a net exceptional charge of £5.902 million during the six months ended 30 September 2013.

 

The Group incurred an exceptional charge of £4.514 million in relation to additional restructuring of acquired and existing businesses not provided for at 31 March 2013 as the expenditures had not been committed to at that date. Most of this related to the planned integration into DCC Energy's existing operations of previously acquired oil businesses.

 

Deferred and contingent consideration is measured at fair value at the time of the business combination with any subsequent changes to the liability being recognised in the Income Statement. The net reduction in deferred and contingent consideration payable by the Group amounted to £4.274 million in the period.

 

Acquisition and related costs include the professional and tax costs (such as stamp duty) relating to the evaluation and completion of acquisition opportunities. During the first half these costs amounted to £2.182 million.

 

Restructuring of certain of the Group's pension arrangements during the period gave rise to an exceptional gain of £1.456 million.

 

Most of the Group's debt has been raised in the US Private Placement debt market and swapped, using long term interest, currency and cross currency derivatives to floating rate sterling and euro. Under IAS 39, after marking to market swaps designated as fair value hedges and the related fixed rate debt, the level of ineffectiveness is taken to the Income Statement. Normal volatility in capital markets has given rise to a mark to market ineffectiveness loss of £4.336 million primarily driven by the additional funds raised in April 2013. This non cash loss will unwind as a gain over the remaining life of the relevant swaps.

 

 

8. Taxation

 

The taxation expense for the interim period is based on management's best estimate of the weighted average tax rate that is expected to be applicable for the full year. The Group's effective tax rate for the period was 16.0% (six months ended 30 September 2012: 18.0% and year ended 31 March 2013: 17.0%). The decrease in the Group's effective tax rate in the current year is primarily driven by the reduction in the UK corporation tax rate.

 

 

9. Earnings per Ordinary Share and Adjusted Earnings per Ordinary Share

 

Unaudited

Unaudited

Audited

6 months

6 months

year

ended

ended

ended

30 Sept.

30 Sept.

31 March

2013

2012

2013

£'000

£'000

£'000

Profit attributable to owners of the Parent

35,019

24,475

106,295

Amortisation of intangible assets after tax

7,930

5,560

11,333

Exceptionals after tax (note 7)

5,902

5,114

25,474

Adjusted profit after taxation and non-controlling interests

48,851

35,149

143,102

Basic earnings per ordinary share

pence

pence

pence

Basic earnings per ordinary share

41.82p

29.30p

127.17p

Adjusted basic earnings per ordinary share

58.34p

42.08p

171.20p

Weighted average number of ordinary shares in

issue (thousands)

 

83,742

 

83,534

 

83,586

Diluted earnings per ordinary share

pence

pence

pence

Diluted earnings per ordinary share

41.59p

29.22p

126.77p

Adjusted diluted earnings per ordinary share

58.02p

41.96p

170.66p

Diluted weighted average number of ordinary shares in issue (thousands)

 

84,194

 

83,765

 

83,850

 

The adjusted figures for earnings per share are intended to demonstrate the results of the Group after eliminating the impact of amortisation of intangible assets and net exceptionals.

 

 

10. Dividends

 

Unaudited

Unaudited

Audited

6 months

6 months

year

ended

ended

ended

30 Sept.

30 Sept.

31 March

2013

2012

2013

£'000

£'000

£'000

Interim - paid 29.48 cent per share on 30 November 2012

-

-

20,105

Final - paid 56.20 cent per share on 25 July 2013

(paid 50.47 cent per share on 26 July 2012)

 

40,220

 

33,957

 

34,375

 

40,220

 

 

33,957

 

54,480

 

On 5 November 2013, the Board approved an interim dividend of 26.12 pence per share. These condensed consolidated interim financial statements do not reflect this dividend payable. The 2012/2013 interim dividend of 29.48 cent per share was declared in euro and translated to 23.75 pence per share using the average euro/sterling exchange rate for the six months ended 30 September 2012 of £0.8055 = €1.

 

11. Other Reserves

For the six months ended 30 September 2013

Foreign

Cash flow

currency

Total

Share

hedge

translation

Other

other

options

reserve

reserve

reserves

reserves

£'000

£'000

£'000

£'000

£'000

At beginning of period

9,445

(677)

57,017

932

66,717

Currency translation

-

-

(4,001)

-

(4,001)

Losses relating to cash flow hedges

-

(2,766)

-

-

(2,766)

Movement in deferred tax liability on cash flow -hedges

198

-

-

198

Share based payment

671

-

-

-

671

At end of period

10,116

(3,245)

53,016

932

60,819

For the six months ended 30 September 2012

Foreign

Cash flow

currency

Total

Share

hedge

translation

Other

other

options

reserve

reserve

reserves

reserves

£'000

£'000

£'000

£'000

£'000

At beginning of period

8,367

1,052

55,201

932

65,552

Currency translation

-

-

(5,298)

-

(5,298)

Losses relating to cash flow hedges

-

(52)

-

-

(52)

Movement in deferred tax liability on cash flow -hedges

80

-

-

80

Share based payment

785

-

-

-

785

At end of period

9,152

1,080

49,903

932

61,067

For the year ended 31 March 2013

Foreign

Cash flow

currency

Total

Share

hedge

translation

Other

other

options

reserve

reserve

reserves

reserves

£'000

£'000

£'000

£'000

£'000

At beginning of period

8,367

1,052

55,201

932

65,552

Currency translation

-

-

1,816

-

1,816

Losses relating to cash flow hedges

-

(1,931)

-

-

(1,931)

Movement in deferred tax liability on cash flow -hedges

202

-

-

202

Share based payment

1,078

-

-

-

1,078

At end of period

9,445

(677)

57,017

932

66,717

12. Analysis of Net Debt

 

Unaudited

Unaudited

Audited

30 Sept.

30 Sept.

31 March

2013

2012

2013

£'000

£'000

£'000

Non-current assets:

Derivative financial instruments

73,548

118,152

125,912

Current assets:

Derivative financial instruments

8,846

7,198

11,794

Cash and cash equivalents

875,642

470,428

518,925

884,488

477,626

530,719

Non-current liabilities:

Borrowings

(274)

(238)

(619)

Derivative financial instruments

(41,236)

(9,884)

(13,436)

Unsecured Notes

(796,048)

(707,361)

(672,096)

(837,558)

(717,483)

(686,151)

Current liabilities:

Borrowings

(130,589)

(69,747)

(88,573)

Derivative financial instruments

(14,918)

(2,004)

(2,372)

Unsecured Notes

(190,604)

-

(65,487)

(336,111)

(71,751)

(156,432)

Net debt

(215,633)

(193,456)

(185,952)

Group share of joint ventures' net cash included above

490

1,344

697

 

 

13. Retirement Benefit Obligations

 

The Group's defined benefit pension schemes' assets were measured at fair value at 30 September 2013. The defined benefit pension schemes' liabilities at 30 September 2013 have been updated based on market conditions at that date.

 

The deficit on the Group's retirement benefit obligations decreased from £19.352 million at 31 March 2013 to £18.067 million at 30 September 2013. The decrease in the deficit was primarily driven by a reduction in the pension liability due to an exceptional gain of £1.456 million arising on the reorganisation of certain of the Group's defined benefit pension schemes.

 

 

14. Changes in Estimates and Assumptions

 

The following actuarial assumptions have been made in determining the Group's retirement benefit obligation for the six months ended 30 September 2013:

Unaudited

Unaudited

Audited

6 months

6 months

year

ended

ended

ended

30 Sept.

30 Sept.

31 March

2013

2012

2013

Discount rate

- UK

4.55%

4.60%

4.40%

- Republic of Ireland

3.70%

4.20%

3.70%

  

 

15. Business Combinations

 

The principal acquisition completed by the Group during the six months ended 30 September 2013 was the acquisition in June 2013 of 100% of Leonhard Lang UK Limited, a UK based business which is focused on the sales, marketing and distribution of medical consumables to hospitals and ambulance services in Britain.

 

The carrying amounts of the assets and liabilities acquired (excluding net cash/debt acquired), determined in accordance with IFRS before completion of the business combinations, together with the fair value adjustments made to those carrying values were as follows:

Unaudited

30 Sept.

2013

£'000

Assets

Non-current assets

Property, plant and equipment

863

Intangible assets - other intangible assets

4,350

Deferred income tax assets

4

Total non-current assets

5,217

Current assets

Inventories

2,224

Trade and other receivables

14,100

Total current assets

16,324

Liabilities

Non-current liabilities

Deferred income tax liabilities

(983)

Total non-current liabilities

(983)

Current liabilities

Trade and other payables

(17,722)

Current income tax liabilities

(353)

Total current liabilities

(18,075)

Identifiable net assets acquired

2,483

Intangible assets - goodwill

16,393

Total consideration (enterprise value)

18,876

Satisfied by:

Cash

24,385

Net cash acquired

(8,665)

Net cash outflow

15,720

Deferred and contingent acquisition consideration

3,156

Total consideration

18,876

  

 

 

None of the business combinations completed during the period were considered sufficiently material to warrant separate disclosure of the fair values attributable to those combinations. The carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS, before completion of the combination together with the adjustments made to those carrying values disclosed above were as follows:

 

 

Book

value

Fair value

adjustments

Fair

value

Total

£'000

£'000

£'000

Non-current assets (excluding goodwill)

867

4,350

5,217

Current assets

16,324

-

16,324

Non-current liabilities and non-controlling interests

(11)

(972)

(983)

Current liabilities

(18,075)

-

(18,075)

Identifiable net assets acquired

(895)

3,378

2,483

Goodwill arising on acquisition

19,771

(3,378)

16,393

Total consideration (enterprise value)

18,876

-

18,876

 

 

The initial assignment of fair values to identifiable net assets acquired has been performed on a provisional basis in respect of a number of the business combinations above given the timing of closure of these acquisitions, with any amendments to these fair values to be finalised within a twelve month timeframe from the dates of acquisition. There were no adjustments processed during the six months ended 30 September 2013 to the fair value of business combinations completed during the preceding twelve months.

 

The principal factors contributing to the recognition of goodwill on business combinations entered into by the Group are the expected profitability of the acquired business and the realisation of cost savings and synergies with existing Group entities.

 

None of the goodwill recognised in respect of acquisitions completed during the period is expected to be deductible for tax purposes.

 

Acquisition related costs included in the Group Income Statement amounted to £2.182 million.

 

No contingent liabilities were recognised on the acquisitions completed during the period or in prior financial years.

 

The gross contractual value of trade and other receivables as at the respective dates of acquisition amounted to £14.199 million. The fair value of these receivables was £14.100 million (all of which is expected to be recoverable) and is inclusive of an aggregate allowance for impairment of £0.099 million.

 

The fair value of contingent consideration recognised at the date of acquisition is calculated by discounting the expected future payment to present value at the acquisition date. In general, for contingent consideration to become payable, pre-defined profit thresholds must be exceeded. On an undiscounted basis, the future payments for which the Group may be liable for acquisitions in the current period range from nil to £4.156 million.

 

The acquisitions during the period contributed £197.981 million to revenues and £1.698 million to operating profit before amortisation of intangible assets and net operating exceptionals. Had all the business combinations effected during the period occurred at the beginning of the period, total Group revenue for the six months ended 30 September 2013 would be £5,432.266 million and total Group operating profit before amortisation of intangible assets and net operating exceptionals would be £70.526 million.

 

16. Seasonality of Operations

 

The Group's operations are significantly second-half weighted primarily due to the demand for a significant proportion of DCC Energy's products being weather dependent and seasonal buying patterns in DCC SerCom.

 

 

17. Goodwill

 

Goodwill is subject to impairment testing on an annual basis and more frequently if an indicator of impairment is considered to exist. There were no other indicators of impairment during the six months ended 30 September 2013. The Board is satisfied that the carrying value of goodwill at 30 September 2013 has not been impaired.

 

 

18. Related Party Transactions

 

There have been no related party transactions or changes in related party transactions other than those described in the Annual Report in respect of the year ended 31 March 2013 that could have a material impact on the financial position or performance of the Group in the six months ended 30 September 2013.

 

 

19. Events After the Balance Sheet Date

 

There were no material events subsequent to 30 September 2013 which would require disclosure in this report.

 

 

20. Distribution of Interim Report

 

This report and further information on DCC is available at the Company's website www.dcc.ie. This report is being distributed to shareholders and will be available to the public at the Company's registered office at DCC House, Stillorgan, Blackrock, Co. Dublin, Ireland.

 

Statement of Directors' Responsibilities

 

We confirm that to the best of our knowledge:

 

1. the condensed set of interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

 

2. the interim management report includes a fair review of the information required by:

 

Regulation 8(2) of the Transparency (Directive 2004/109/EC) Regulations 2007, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

Regulation 8(3) of the Transparency (Directive 2004/109/EC) Regulations 2007, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

 

 

On behalf of the Board

 

 

Michael Buckley Tommy Breen

Chairman Chief Executive

 

5 November 2013

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMMGMLKDGFZM
Date   Source Headline
6th Mar 20244:52 pmRNSHolding in Company
28th Feb 20243:52 pmRNSTotal Voting Rights
7th Feb 20247:00 amRNSInterim Management Statement
31st Jan 20249:44 amRNSTotal Voting Rights
14th Dec 20237:00 amRNSBoard and Remuneration Committee Changes
30th Nov 202311:59 amRNSTotal Voting Rights
24th Nov 20235:34 pmRNSDirector/PDMR Shareholding
20th Nov 20235:45 pmRNSDirector/PDMR Shareholding
14th Nov 20237:01 amRNSAcquisition of Progas GmbH
14th Nov 20237:00 amRNSResults for the six months ended 30 September 2023
6th Sep 20237:00 amRNSDCC Energy Insights Day and Five New Acquisitions
31st Jul 20231:03 pmRNSTotal Voting Rights
13th Jul 20235:22 pmRNSResult of AGM
13th Jul 20237:00 amRNSAGM Trading Statement
14th Jun 202310:09 amRNS2023 Sustainability Report
14th Jun 202310:05 amRNS2023 Annual Report, Notice of AGM and Proxy Form
31st May 20234:38 pmRNSTotal Voting Rights
26th May 20234:58 pmRNSDirector/PDMR Shareholding
16th May 20237:00 amRNSResults for the year ended 31 March 2023
9th May 20237:00 amRNSStatement regarding Chief Executive
25th Apr 20237:00 amRNSNotice of Full Year 2023 Results
28th Feb 20239:36 amRNSTotal Voting Rights
8th Feb 20237:00 amRNSBoard Appointment
8th Feb 20237:00 amRNSInterim Management Statement
6th Jan 20235:39 pmRNSHolding in Company TR-1
30th Nov 20223:28 pmRNSTotal Voting Rights
14th Nov 20225:43 pmRNSDirector/PDMR Shareholding
8th Nov 20227:00 amRNSResults for the six months ended 30 September 2022
28th Oct 202212:20 pmRNSTotal Voting Rights
21st Oct 202212:19 pmRNSDirector Declaration
29th Sep 20227:16 amRNSDirector Declaration
27th Sep 20227:00 amRNSDCC acquires leading European solar distributor
16th Sep 20224:52 pmRNSHolding in Company TR-1
9th Sep 20225:10 pmRNSHolding in Company TR-1
8th Sep 20224:38 pmRNSHolding in Company TR-1
8th Sep 20227:00 amRNSDCC significantly expands in medical devices
7th Sep 20227:00 amRNSBoard Changes
16th Aug 20225:44 pmRNSHolding in Company TR-1
29th Jul 202211:02 amRNSTotal Voting Rights
26th Jul 20227:08 amRNSDirector Declaration
15th Jul 20223:52 pmRNSResult of AGM
15th Jul 20227:00 amRNSAGM Update
12th Jul 20227:00 amRNS2022 Sustainability Report
8th Jul 20226:11 pmRNSHolding in Company - TR1
30th Jun 20222:59 pmRNSAppointment of Chief Executive Officer, DCC Energy
16th Jun 202210:20 amRNS2022 Annual Report, Notice of AGM and Proxy Form
31st May 20221:19 pmRNSTotal Voting Rights
30th May 20229:00 amRNSDirector/PDMR Shareholding
26th May 20225:41 pmRNSDirector/PDMR Shareholding
17th May 20227:00 amRNSDCC plc Investor Event Today - Leading with Energy

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.